OMEGA 2.1.0 session HDP2 started at 2023-03-17 15:27:08

Initializing 2023_03_17_15_12_23_md_sensitivity_LowBattCost_v3_HDP2:
Running 2023_03_17_15_12_23_md_sensitivity_LowBattCost_v3_HDP2:

Running 2023_03_17_15_12_23_md_sensitivity_LowBattCost_v3_HDP2 Pass 0: Manufacturer=consolidated_OEM
Running 2023_03_17_15_12_23_md_sensitivity_LowBattCost_v3_HDP2:  Year=2022  Iteration=0 consolidated_OEM

Aggregating vehicles from HDP2\in\vehicles_mdv_20230208.csv...
2022_0_0    SR:1.000000 CR:0.9121969342 BCR:0.9121969342
2022_0_1    SR:0.900000 CR:0.9121969342 BCR:0.9121969342
2022_0_2    SR:0.810000 CR:0.9121969342 BCR:0.9121969342
2022_0_3    SR:0.729000 CR:0.9121969342 BCR:0.9121969342
2022_0_4    SR:0.656100 CR:0.9121969342 BCR:0.9121969342
2022_0_5    SR:0.590490 CR:0.9121969342 BCR:0.9121969342
2022_0_6    SR:0.531441 CR:0.9121969342 BCR:0.9121969342
2022_0_7    SR:0.478297 CR:0.9121969342 BCR:0.9121969342
2022_0_8    SR:0.430467 CR:0.9121969342 BCR:0.9121969342
2022_0_9    SR:0.387420 CR:0.9121969342 BCR:0.9121969342
2022_0_10   SR:0.348678 CR:0.9121969342 BCR:0.9121969342
2022_0_11   SR:0.313811 CR:0.9121969342 BCR:0.9121969342
2022_0_12   SR:0.282430 CR:0.9121969342 BCR:0.9121969342
2022_0_13   SR:0.254187 CR:0.9121969342 BCR:0.9121969342
2022_0_14   SR:0.228768 CR:0.9121969342 BCR:0.9121969342
2022_0_15   SR:0.205891 CR:0.9121969342 BCR:0.9121969342
2022_0_16   SR:0.185302 CR:0.9121969342 BCR:0.9121969342
2022_0_17   SR:0.166772 CR:0.9121969342 BCR:0.9121969342
2022_0_18   SR:0.150095 CR:0.9121969342 BCR:0.9121969342
2022_0_19   SR:0.135085 CR:0.9121969342 BCR:0.9121969342
2022_0_20   SR:0.121577 CR:0.9121969342 BCR:0.9121969342
2022_0_21   SR:0.109419 CR:0.9121969342 BCR:0.9121969342
2022_0_22   SR:0.098477 CR:0.9121969342 BCR:0.9121969342
2022_0_23   SR:0.088629 CR:0.9121969342 BCR:0.9121969342
2022_0_24   SR:0.079766 CR:0.9121969342 BCR:0.9121969342
2022_0_25   SR:0.071790 CR:0.9121969342 BCR:0.9121969342
2022_0_26   SR:0.064611 CR:0.9121969342 BCR:0.9121969342
2022_0_27   SR:0.058150 CR:0.9121969342 BCR:0.9121969342
2022_0_28   SR:0.052335 CR:0.9121969342 BCR:0.9121969342
2022_0_29   SR:0.047101 CR:0.9121969342 BCR:0.9121969342
2022_0_30   SR:0.042391 CR:0.9121969342 BCR:0.9121969342
2022_0_31   SR:0.038152 CR:0.9121969342 BCR:0.9121969342
2022_0_32   SR:0.034337 CR:0.9121969342 BCR:0.9121969342
2022_0_33   SR:0.030903 CR:0.9121969342 BCR:0.9121969342
2022_0_34   SR:0.027813 CR:0.9121969342 BCR:0.9121969342
2022_0_35   SR:0.025032 CR:0.9121969342 BCR:0.9121969342
2022_0_36   SR:0.022528 CR:0.9121969342 BCR:0.9121969342
2022_0_37   SR:0.020276 CR:0.9121969342 BCR:0.9121969342
2022_0_38   SR:0.018248 CR:0.9121969342 BCR:0.9121969342
2022_0_39   SR:0.016423 CR:0.9121969342 BCR:0.9121969342
2022_0_40   SR:0.014781 CR:0.9121969342 BCR:0.9121969342
2022_0_41   SR:0.013303 CR:0.9121969342 BCR:0.9121969342
2022_0_42   SR:0.011973 CR:0.9121969342 BCR:0.9121969342
2022_0_43   SR:0.010775 CR:0.9121969342 BCR:0.9121969342
2022_0_44   SR:0.009698 CR:0.9121969342 BCR:0.9121969342
2022_0_45   SR:0.008728 CR:0.9121969342 BCR:0.9121969342
2022_0_46   SR:0.007855 CR:0.9121969342 BCR:0.9121969342
2022_0_47   SR:0.007070 CR:0.9121969342 BCR:0.9121969342
2022_0_48   SR:0.006363 CR:0.9121969342 BCR:0.9121969342
2022_0_49   SR:0.005726 CR:0.9121969342 BCR:0.9121969342
2022_0_50   SR:0.005154 CR:0.9121969342 BCR:0.9121969342
2022_0_51   SR:0.004638 CR:0.9121969342 BCR:0.9121969342
2022_0_52   SR:0.004175 CR:0.9121969342 BCR:0.9121969342
2022_0_53   SR:0.003757 CR:0.9121969342 BCR:0.9121969342
2022_0_54   SR:0.003381 CR:0.9121969342 BCR:0.9121969342
2022_0_55   SR:0.003043 CR:0.9121969342 BCR:0.9121969342
2022_0_56   SR:0.002739 CR:0.9121969342 BCR:0.9121969342
2022_0_57   SR:0.002465 CR:0.9121969342 BCR:0.9121969342
2022_0_58   SR:0.002219 CR:0.9121969342 BCR:0.9121969342
2022_0_59   SR:0.001997 CR:0.9121969342 BCR:0.9121969342
2022_0_60   SR:0.001797 CR:0.9121969342 BCR:0.9121969342
2022_0_61   SR:0.001617 CR:0.9121969342 BCR:0.9121969342
2022_0_62   SR:0.001456 CR:0.9121969342 BCR:0.9121969342
2022_0_63   SR:0.001310 CR:0.9121969342 BCR:0.9121969342
2022_0_64   SR:0.001179 CR:0.9121969342 BCR:0.9121969342
2022_0_65   SR:0.001061 CR:0.9121969342 BCR:0.9121969342
2022_0_66   SR:0.000955 CR:0.9121969342 BCR:0.9121969342
2022_0_67   SR:0.000860 CR:0.9121969342 BCR:0.9121969342
2022_0_68   SR:0.000774 CR:0.9121969342 BCR:0.9121969342
2022_0_69   SR:0.000696 CR:0.9121969342 BCR:0.9121969342
2022_0_70   SR:0.000627 CR:0.9121969342 BCR:0.9121969342
2022_0_71   SR:0.000564 CR:0.9121969342 BCR:0.9121969342
2022_0_72   SR:0.000508 CR:0.9121969342 BCR:0.9121969342
2022_0_73   SR:0.000457 CR:0.9121969342 BCR:0.9121969342
2022_0_74   SR:0.000411 CR:0.9121969342 BCR:0.9121969342
2022_0_75   SR:0.000370 CR:0.9121969342 BCR:0.9121969342
2022_0_76   SR:0.000333 CR:0.9121969342 BCR:0.9121969342
2022_0_77   SR:0.000300 CR:0.9121969342 BCR:0.9121969342
2022_0_78   SR:0.000270 CR:0.9121969342 BCR:0.9121969342
2022_0_79   SR:0.000243 CR:0.9121969342 BCR:0.9121969342
2022_0_80   SR:0.000218 CR:0.9121969342 BCR:0.9121969342
2022_0_81   SR:0.000197 CR:0.9121969342 BCR:0.9121969342
2022_0_82   SR:0.000177 CR:0.9121969342 BCR:0.9121969342
2022_0_83   SR:0.000159 CR:0.9121969342 BCR:0.9121969342
2022_0_84   SR:0.000143 CR:0.9121969342 BCR:0.9121969342
2022_0_85   SR:0.000129 CR:0.9121969342 BCR:0.9121969342
2022_0_86   SR:0.000116 CR:0.9121969342 BCR:0.9121969342
2022_0_87   SR:0.000104 CR:0.9121969342 BCR:0.9121969342
2022_0_88   SR:0.000094 CR:0.9121969342 BCR:0.9121969342
2022_0_89   SR:0.000085 CR:0.9121969342 BCR:0.9121969342
2022_0_90   SR:0.000076 CR:0.9121969342 BCR:0.9121969342
2022_0_91   SR:0.000069 CR:0.9121969342 BCR:0.9121969342
2022_0_92   SR:0.000062 CR:0.9121969342 BCR:0.9121969342
2022_0_93   SR:0.000056 CR:0.9121969342 BCR:0.9121969342
2022_0_94   SR:0.000050 CR:0.9121969342 BCR:0.9121969342
2022_0_95   SR:0.000045 CR:0.9121969342 BCR:0.9121969342
2022_0_96   SR:0.000040 CR:0.9121969342 BCR:0.9121969342
2022_0_97   SR:0.000036 CR:0.9121969342 BCR:0.9121969342
2022_0_98   SR:0.000033 CR:0.9121969342 BCR:0.9121969342
2022_0_99   SR:0.000030 CR:0.9121969342 BCR:0.9121969342
2022_0_100  SR:0.000027 CR:0.9121969342 BCR:0.9121969342
2022_0_101  SR:0.000024 CR:0.9121969342 BCR:0.9121969342
2022_0_102  SR:0.000022 CR:0.9121969342 BCR:0.9121969342
2022_0_103  SR:0.000019 CR:0.9121969342 BCR:0.9121969342
2022_0_104  SR:0.000017 CR:0.9121969342 BCR:0.9121969342
2022_0_105  SR:0.000016 CR:0.9121969342 BCR:0.9121969342
2022_0_106  SR:0.000014 CR:0.9121969342 BCR:0.9121969342
2022_0_107  SR:0.000013 CR:0.9121969342 BCR:0.9121969342
2022_0_108  SR:0.000011 CR:0.9121969342 BCR:0.9121969342
2022_0_109  SR:0.000010 CR:0.9121969342 BCR:0.9121969342
2022_0_110  SR:0.000009 CR:0.9121969342 BCR:0.9121969342
PRODUCER FINAL COMPLIANCE DELTA 0.087803
Target GHG Offset Mg -0, Actual GHG Offset Mg 4051280
Target Compliance Ratio 0.912, Actual Compliance Ratio 0.912
2022 producer_abs_share_frac_cuv_suv_van.BEV      = 0.000000
2022 producer_abs_share_frac_cuv_suv_van.ICE      = 0.346548
2022 producer_abs_share_frac_pickup.BEV           = 0.000000
2022 producer_abs_share_frac_pickup.ICE           = 0.653452
2022 producer_abs_share_frac_sedan_wagon.BEV      = 0.000000
2022 producer_abs_share_frac_sedan_wagon.ICE      = 0.000000

%%% consumer pickup shares constrained %%%

2022 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.022186 (DELTA:0.022186)
2022 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.346548 / 0.324362 (DELTA:0.022186)
2022 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.001378 (DELTA:0.001378)
2022 producer / consumer_abs_share_frac_pickup.ICE                    = 0.653452 / 0.652074 (DELTA:0.001378)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73951 / $73951 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66451 / $66451 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81780 / $81780 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $63957 / $63957 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73951 / $73951 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66451 / $66451 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $81780 / $81780 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $63957 / $63957 R:1.000000

cross subsidized price / cost ALT BEV                                 $155732 / $155732 R:1.000000
cross subsidized price / cost ALT ICE                                 $64821 / $64821 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66451 / $66451 R:1.000000
cross subsidized price / cost ALT pickup                              $63957 / $63957 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65012 / $65012 R:1.000000

2022_0_0  SCORE:0.000377, CE:0.022186, CSPE:0.000000

FINAL  cost_multiplier_cuv_suv_van.BEV            = 1.00000
FINAL  cost_multiplier_cuv_suv_van.ICE            = 1.00000
FINAL  cost_multiplier_pickup.BEV                 = 1.00000
FINAL  cost_multiplier_pickup.ICE                 = 1.00000
Running 2023_03_17_15_12_23_md_sensitivity_LowBattCost_v3_HDP2:  Year=2023  Iteration=0 consolidated_OEM
2023_0_0    SR:1.000000 CR:0.9631582126 BCR:0.9631582126
2023_0_1    SR:0.900000 CR:0.9631582126 BCR:0.9631582126
2023_0_2    SR:0.810000 CR:0.9631582126 BCR:0.9631582126
2023_0_3    SR:0.729000 CR:0.9631582126 BCR:0.9631582126
2023_0_4    SR:0.656100 CR:0.9631582126 BCR:0.9631582126
2023_0_5    SR:0.590490 CR:0.9631582126 BCR:0.9631582126
2023_0_6    SR:0.531441 CR:0.9631582126 BCR:0.9631582126
2023_0_7    SR:0.478297 CR:0.9631582126 BCR:0.9631582126
2023_0_8    SR:0.430467 CR:0.9631582126 BCR:0.9631582126
2023_0_9    SR:0.387420 CR:0.9631582126 BCR:0.9631582126
2023_0_10   SR:0.348678 CR:0.9631582126 BCR:0.9631582126
2023_0_11   SR:0.313811 CR:0.9631582126 BCR:0.9631582126
2023_0_12   SR:0.282430 CR:0.9631582126 BCR:0.9631582126
2023_0_13   SR:0.254187 CR:0.9631582126 BCR:0.9631582126
2023_0_14   SR:0.228768 CR:0.9631582126 BCR:0.9631582126
2023_0_15   SR:0.205891 CR:0.9631582126 BCR:0.9631582126
2023_0_16   SR:0.185302 CR:0.9631582126 BCR:0.9631582126
2023_0_17   SR:0.166772 CR:0.9631582126 BCR:0.9631582126
2023_0_18   SR:0.150095 CR:0.9631582126 BCR:0.9631582126
2023_0_19   SR:0.135085 CR:0.9631582126 BCR:0.9631582126
2023_0_20   SR:0.121577 CR:0.9631582126 BCR:0.9631582126
2023_0_21   SR:0.109419 CR:0.9631582126 BCR:0.9631582126
2023_0_22   SR:0.098477 CR:0.9631582126 BCR:0.9631582126
2023_0_23   SR:0.088629 CR:0.9631582126 BCR:0.9631582126
2023_0_24   SR:0.079766 CR:0.9631582126 BCR:0.9631582126
2023_0_25   SR:0.071790 CR:0.9631582126 BCR:0.9631582126
2023_0_26   SR:0.064611 CR:0.9631582126 BCR:0.9631582126
2023_0_27   SR:0.058150 CR:0.9631582126 BCR:0.9631582126
2023_0_28   SR:0.052335 CR:0.9631582126 BCR:0.9631582126
2023_0_29   SR:0.047101 CR:0.9631582126 BCR:0.9631582126
2023_0_30   SR:0.042391 CR:0.9631582126 BCR:0.9631582126
2023_0_31   SR:0.038152 CR:0.9631582126 BCR:0.9631582126
2023_0_32   SR:0.034337 CR:0.9631582126 BCR:0.9631582126
2023_0_33   SR:0.030903 CR:0.9631582126 BCR:0.9631582126
2023_0_34   SR:0.027813 CR:0.9631582126 BCR:0.9631582126
2023_0_35   SR:0.025032 CR:0.9631582126 BCR:0.9631582126
2023_0_36   SR:0.022528 CR:0.9631582126 BCR:0.9631582126
2023_0_37   SR:0.020276 CR:0.9631582126 BCR:0.9631582126
2023_0_38   SR:0.018248 CR:0.9631582126 BCR:0.9631582126
2023_0_39   SR:0.016423 CR:0.9631582126 BCR:0.9631582126
2023_0_40   SR:0.014781 CR:0.9631582126 BCR:0.9631582126
2023_0_41   SR:0.013303 CR:0.9631582126 BCR:0.9631582126
2023_0_42   SR:0.011973 CR:0.9631582126 BCR:0.9631582126
2023_0_43   SR:0.010775 CR:0.9631582126 BCR:0.9631582126
2023_0_44   SR:0.009698 CR:0.9631582126 BCR:0.9631582126
2023_0_45   SR:0.008728 CR:0.9631582126 BCR:0.9631582126
2023_0_46   SR:0.007855 CR:0.9631582126 BCR:0.9631582126
2023_0_47   SR:0.007070 CR:0.9631582126 BCR:0.9631582126
2023_0_48   SR:0.006363 CR:0.9631582126 BCR:0.9631582126
2023_0_49   SR:0.005726 CR:0.9631582126 BCR:0.9631582126
2023_0_50   SR:0.005154 CR:0.9631582126 BCR:0.9631582126
2023_0_51   SR:0.004638 CR:0.9631582126 BCR:0.9631582126
2023_0_52   SR:0.004175 CR:0.9631582126 BCR:0.9631582126
2023_0_53   SR:0.003757 CR:0.9631582126 BCR:0.9631582126
2023_0_54   SR:0.003381 CR:0.9631582126 BCR:0.9631582126
2023_0_55   SR:0.003043 CR:0.9631582126 BCR:0.9631582126
2023_0_56   SR:0.002739 CR:0.9631582126 BCR:0.9631582126
2023_0_57   SR:0.002465 CR:0.9631582126 BCR:0.9631582126
2023_0_58   SR:0.002219 CR:0.9631582126 BCR:0.9631582126
2023_0_59   SR:0.001997 CR:0.9631582126 BCR:0.9631582126
2023_0_60   SR:0.001797 CR:0.9631582126 BCR:0.9631582126
2023_0_61   SR:0.001617 CR:0.9631582126 BCR:0.9631582126
2023_0_62   SR:0.001456 CR:0.9631582126 BCR:0.9631582126
2023_0_63   SR:0.001310 CR:0.9631582126 BCR:0.9631582126
2023_0_64   SR:0.001179 CR:0.9631582126 BCR:0.9631582126
2023_0_65   SR:0.001061 CR:0.9631582126 BCR:0.9631582126
2023_0_66   SR:0.000955 CR:0.9631582126 BCR:0.9631582126
2023_0_67   SR:0.000860 CR:0.9631582126 BCR:0.9631582126
2023_0_68   SR:0.000774 CR:0.9631582126 BCR:0.9631582126
2023_0_69   SR:0.000696 CR:0.9631582126 BCR:0.9631582126
2023_0_70   SR:0.000627 CR:0.9631582126 BCR:0.9631582126
2023_0_71   SR:0.000564 CR:0.9631582126 BCR:0.9631582126
2023_0_72   SR:0.000508 CR:0.9631582126 BCR:0.9631582126
2023_0_73   SR:0.000457 CR:0.9631582126 BCR:0.9631582126
2023_0_74   SR:0.000411 CR:0.9631582126 BCR:0.9631582126
2023_0_75   SR:0.000370 CR:0.9631582126 BCR:0.9631582126
2023_0_76   SR:0.000333 CR:0.9631582126 BCR:0.9631582126
2023_0_77   SR:0.000300 CR:0.9631582126 BCR:0.9631582126
2023_0_78   SR:0.000270 CR:0.9631582126 BCR:0.9631582126
2023_0_79   SR:0.000243 CR:0.9631582126 BCR:0.9631582126
2023_0_80   SR:0.000218 CR:0.9631582126 BCR:0.9631582126
2023_0_81   SR:0.000197 CR:0.9631582126 BCR:0.9631582126
2023_0_82   SR:0.000177 CR:0.9631582126 BCR:0.9631582126
2023_0_83   SR:0.000159 CR:0.9631582126 BCR:0.9631582126
2023_0_84   SR:0.000143 CR:0.9631582126 BCR:0.9631582126
2023_0_85   SR:0.000129 CR:0.9631582126 BCR:0.9631582126
2023_0_86   SR:0.000116 CR:0.9631582126 BCR:0.9631582126
2023_0_87   SR:0.000104 CR:0.9631582126 BCR:0.9631582126
2023_0_88   SR:0.000094 CR:0.9631582126 BCR:0.9631582126
2023_0_89   SR:0.000085 CR:0.9631582126 BCR:0.9631582126
2023_0_90   SR:0.000076 CR:0.9631582126 BCR:0.9631582126
2023_0_91   SR:0.000069 CR:0.9631582126 BCR:0.9631582126
2023_0_92   SR:0.000062 CR:0.9631582126 BCR:0.9631582126
2023_0_93   SR:0.000056 CR:0.9631582126 BCR:0.9631582126
2023_0_94   SR:0.000050 CR:0.9631582126 BCR:0.9631582126
2023_0_95   SR:0.000045 CR:0.9631582126 BCR:0.9631582126
2023_0_96   SR:0.000040 CR:0.9631582126 BCR:0.9631582126
2023_0_97   SR:0.000036 CR:0.9631582126 BCR:0.9631582126
2023_0_98   SR:0.000033 CR:0.9631582126 BCR:0.9631582126
2023_0_99   SR:0.000030 CR:0.9631582126 BCR:0.9631582126
2023_0_100  SR:0.000027 CR:0.9631582126 BCR:0.9631582126
2023_0_101  SR:0.000024 CR:0.9631582126 BCR:0.9631582126
2023_0_102  SR:0.000022 CR:0.9631582126 BCR:0.9631582126
2023_0_103  SR:0.000019 CR:0.9631582126 BCR:0.9631582126
2023_0_104  SR:0.000017 CR:0.9631582126 BCR:0.9631582126
2023_0_105  SR:0.000016 CR:0.9631582126 BCR:0.9631582126
2023_0_106  SR:0.000014 CR:0.9631582126 BCR:0.9631582126
2023_0_107  SR:0.000013 CR:0.9631582126 BCR:0.9631582126
2023_0_108  SR:0.000011 CR:0.9631582126 BCR:0.9631582126
2023_0_109  SR:0.000010 CR:0.9631582126 BCR:0.9631582126
2023_0_110  SR:0.000009 CR:0.9631582126 BCR:0.9631582126
PRODUCER FINAL COMPLIANCE DELTA 0.036842
Target GHG Offset Mg -0, Actual GHG Offset Mg 1679446
Target Compliance Ratio 0.963, Actual Compliance Ratio 0.963
2023 producer_abs_share_frac_cuv_suv_van.BEV      = 0.000000
2023 producer_abs_share_frac_cuv_suv_van.ICE      = 0.347777
2023 producer_abs_share_frac_pickup.BEV           = 0.000000
2023 producer_abs_share_frac_pickup.ICE           = 0.652223
2023 producer_abs_share_frac_sedan_wagon.BEV      = 0.000000
2023 producer_abs_share_frac_sedan_wagon.ICE      = 0.000000


2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.044816 (DELTA:0.044816)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.347777 / 0.302961 (DELTA:0.044816)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.069350 (DELTA:0.069350)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.652223 / 0.582873 (DELTA:0.069350)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66470 / $66470 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61119 / $61119 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76375 / $76375 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $67507 / $67507 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62720 / $66470 R:0.943584
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61119 / $61119 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $72625 / $76375 R:0.950900
modified cross subsidized price / cost ALT pickup.ICE                 $67507 / $67507 R:1.000000

cross subsidized price / cost ALT BEV                                 $142845 / $142845 R:1.000000
cross subsidized price / cost ALT ICE                                 $65285 / $65285 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61119 / $61119 R:1.000000
cross subsidized price / cost ALT pickup                              $67507 / $67507 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66140 / $66140 R:1.000000

2023_0_0  SCORE:0.018992, CE:0.069350, CSPE:0.000000

FINAL  cost_multiplier_cuv_suv_van.BEV            = 1.00000
FINAL  cost_multiplier_cuv_suv_van.ICE            = 1.00000
FINAL  cost_multiplier_pickup.BEV                 = 1.00000
FINAL  cost_multiplier_pickup.ICE                 = 1.00000
Running 2023_03_17_15_12_23_md_sensitivity_LowBattCost_v3_HDP2:  Year=2024  Iteration=0 consolidated_OEM
2024_0_0    SR:1.000000 CR:0.9885705563 BCR:0.9885705563
2024_0_1    SR:0.900000 CR:0.9885705563 BCR:0.9885705563
2024_0_2    SR:0.810000 CR:0.9885705563 BCR:0.9885705563
2024_0_3    SR:0.729000 CR:0.9885705563 BCR:0.9885705563
2024_0_4    SR:0.656100 CR:0.9885705563 BCR:0.9885705563
2024_0_5    SR:0.590490 CR:0.9885705563 BCR:0.9885705563
2024_0_6    SR:0.531441 CR:0.9885705563 BCR:0.9885705563
2024_0_7    SR:0.478297 CR:0.9885705563 BCR:0.9885705563
2024_0_8    SR:0.430467 CR:0.9885705563 BCR:0.9885705563
2024_0_9    SR:0.387420 CR:0.9885705563 BCR:0.9885705563
2024_0_10   SR:0.348678 CR:0.9885705563 BCR:0.9885705563
2024_0_11   SR:0.313811 CR:0.9885705563 BCR:0.9885705563
2024_0_12   SR:0.282430 CR:0.9885705563 BCR:0.9885705563
2024_0_13   SR:0.254187 CR:0.9885705563 BCR:0.9885705563
2024_0_14   SR:0.228768 CR:0.9885705563 BCR:0.9885705563
2024_0_15   SR:0.205891 CR:0.9885705563 BCR:0.9885705563
2024_0_16   SR:0.185302 CR:0.9885705563 BCR:0.9885705563
2024_0_17   SR:0.166772 CR:0.9885705563 BCR:0.9885705563
2024_0_18   SR:0.150095 CR:0.9885705563 BCR:0.9885705563
2024_0_19   SR:0.135085 CR:0.9885705563 BCR:0.9885705563
2024_0_20   SR:0.121577 CR:0.9885705563 BCR:0.9885705563
2024_0_21   SR:0.109419 CR:0.9885705563 BCR:0.9885705563
2024_0_22   SR:0.098477 CR:0.9885705563 BCR:0.9885705563
2024_0_23   SR:0.088629 CR:0.9885705563 BCR:0.9885705563
2024_0_24   SR:0.079766 CR:0.9885705563 BCR:0.9885705563
2024_0_25   SR:0.071790 CR:0.9885705563 BCR:0.9885705563
2024_0_26   SR:0.064611 CR:0.9885705563 BCR:0.9885705563
2024_0_27   SR:0.058150 CR:0.9885705563 BCR:0.9885705563
2024_0_28   SR:0.052335 CR:0.9885705563 BCR:0.9885705563
2024_0_29   SR:0.047101 CR:0.9885705563 BCR:0.9885705563
2024_0_30   SR:0.042391 CR:0.9885705563 BCR:0.9885705563
2024_0_31   SR:0.038152 CR:0.9885705563 BCR:0.9885705563
2024_0_32   SR:0.034337 CR:0.9885705563 BCR:0.9885705563
2024_0_33   SR:0.030903 CR:0.9885705563 BCR:0.9885705563
2024_0_34   SR:0.027813 CR:0.9885705563 BCR:0.9885705563
2024_0_35   SR:0.025032 CR:0.9885705563 BCR:0.9885705563
2024_0_36   SR:0.022528 CR:0.9885705563 BCR:0.9885705563
2024_0_37   SR:0.020276 CR:0.9885705563 BCR:0.9885705563
2024_0_38   SR:0.018248 CR:0.9885705563 BCR:0.9885705563
2024_0_39   SR:0.016423 CR:0.9885705563 BCR:0.9885705563
2024_0_40   SR:0.014781 CR:0.9885705563 BCR:0.9885705563
2024_0_41   SR:0.013303 CR:0.9885705563 BCR:0.9885705563
2024_0_42   SR:0.011973 CR:0.9885705563 BCR:0.9885705563
2024_0_43   SR:0.010775 CR:0.9885705563 BCR:0.9885705563
2024_0_44   SR:0.009698 CR:0.9885705563 BCR:0.9885705563
2024_0_45   SR:0.008728 CR:0.9885705563 BCR:0.9885705563
2024_0_46   SR:0.007855 CR:0.9885705563 BCR:0.9885705563
2024_0_47   SR:0.007070 CR:0.9885705563 BCR:0.9885705563
2024_0_48   SR:0.006363 CR:0.9885705563 BCR:0.9885705563
2024_0_49   SR:0.005726 CR:0.9885705563 BCR:0.9885705563
2024_0_50   SR:0.005154 CR:0.9885705563 BCR:0.9885705563
2024_0_51   SR:0.004638 CR:0.9885705563 BCR:0.9885705563
2024_0_52   SR:0.004175 CR:0.9885705563 BCR:0.9885705563
2024_0_53   SR:0.003757 CR:0.9885705563 BCR:0.9885705563
2024_0_54   SR:0.003381 CR:0.9885705563 BCR:0.9885705563
2024_0_55   SR:0.003043 CR:0.9885705563 BCR:0.9885705563
2024_0_56   SR:0.002739 CR:0.9885705563 BCR:0.9885705563
2024_0_57   SR:0.002465 CR:0.9885705563 BCR:0.9885705563
2024_0_58   SR:0.002219 CR:0.9885705563 BCR:0.9885705563
2024_0_59   SR:0.001997 CR:0.9885705563 BCR:0.9885705563
2024_0_60   SR:0.001797 CR:0.9885705563 BCR:0.9885705563
2024_0_61   SR:0.001617 CR:0.9885705563 BCR:0.9885705563
2024_0_62   SR:0.001456 CR:0.9885705563 BCR:0.9885705563
2024_0_63   SR:0.001310 CR:0.9885705563 BCR:0.9885705563
2024_0_64   SR:0.001179 CR:0.9885705563 BCR:0.9885705563
2024_0_65   SR:0.001061 CR:0.9885705563 BCR:0.9885705563
2024_0_66   SR:0.000955 CR:0.9885705563 BCR:0.9885705563
2024_0_67   SR:0.000860 CR:0.9885705563 BCR:0.9885705563
2024_0_68   SR:0.000774 CR:0.9885705563 BCR:0.9885705563
2024_0_69   SR:0.000696 CR:0.9885705563 BCR:0.9885705563
2024_0_70   SR:0.000627 CR:0.9885705563 BCR:0.9885705563
2024_0_71   SR:0.000564 CR:0.9885705563 BCR:0.9885705563
2024_0_72   SR:0.000508 CR:0.9885705563 BCR:0.9885705563
2024_0_73   SR:0.000457 CR:0.9885705563 BCR:0.9885705563
2024_0_74   SR:0.000411 CR:0.9885705563 BCR:0.9885705563
2024_0_75   SR:0.000370 CR:0.9885705563 BCR:0.9885705563
2024_0_76   SR:0.000333 CR:0.9885705563 BCR:0.9885705563
2024_0_77   SR:0.000300 CR:0.9885705563 BCR:0.9885705563
2024_0_78   SR:0.000270 CR:0.9885705563 BCR:0.9885705563
2024_0_79   SR:0.000243 CR:0.9885705563 BCR:0.9885705563
2024_0_80   SR:0.000218 CR:0.9885705563 BCR:0.9885705563
2024_0_81   SR:0.000197 CR:0.9885705563 BCR:0.9885705563
2024_0_82   SR:0.000177 CR:0.9885705563 BCR:0.9885705563
2024_0_83   SR:0.000159 CR:0.9885705563 BCR:0.9885705563
2024_0_84   SR:0.000143 CR:0.9885705563 BCR:0.9885705563
2024_0_85   SR:0.000129 CR:0.9885705563 BCR:0.9885705563
2024_0_86   SR:0.000116 CR:0.9885705563 BCR:0.9885705563
2024_0_87   SR:0.000104 CR:0.9885705563 BCR:0.9885705563
2024_0_88   SR:0.000094 CR:0.9885705563 BCR:0.9885705563
2024_0_89   SR:0.000085 CR:0.9885705563 BCR:0.9885705563
2024_0_90   SR:0.000076 CR:0.9885705563 BCR:0.9885705563
2024_0_91   SR:0.000069 CR:0.9885705563 BCR:0.9885705563
2024_0_92   SR:0.000062 CR:0.9885705563 BCR:0.9885705563
2024_0_93   SR:0.000056 CR:0.9885705563 BCR:0.9885705563
2024_0_94   SR:0.000050 CR:0.9885705563 BCR:0.9885705563
2024_0_95   SR:0.000045 CR:0.9885705563 BCR:0.9885705563
2024_0_96   SR:0.000040 CR:0.9885705563 BCR:0.9885705563
2024_0_97   SR:0.000036 CR:0.9885705563 BCR:0.9885705563
2024_0_98   SR:0.000033 CR:0.9885705563 BCR:0.9885705563
2024_0_99   SR:0.000030 CR:0.9885705563 BCR:0.9885705563
2024_0_100  SR:0.000027 CR:0.9885705563 BCR:0.9885705563
2024_0_101  SR:0.000024 CR:0.9885705563 BCR:0.9885705563
2024_0_102  SR:0.000022 CR:0.9885705563 BCR:0.9885705563
2024_0_103  SR:0.000019 CR:0.9885705563 BCR:0.9885705563
2024_0_104  SR:0.000017 CR:0.9885705563 BCR:0.9885705563
2024_0_105  SR:0.000016 CR:0.9885705563 BCR:0.9885705563
2024_0_106  SR:0.000014 CR:0.9885705563 BCR:0.9885705563
2024_0_107  SR:0.000013 CR:0.9885705563 BCR:0.9885705563
2024_0_108  SR:0.000011 CR:0.9885705563 BCR:0.9885705563
2024_0_109  SR:0.000010 CR:0.9885705563 BCR:0.9885705563
2024_0_110  SR:0.000009 CR:0.9885705563 BCR:0.9885705563
PRODUCER FINAL COMPLIANCE DELTA 0.011429
Target GHG Offset Mg -0, Actual GHG Offset Mg 509028
Target Compliance Ratio 0.989, Actual Compliance Ratio 0.989
2024 producer_abs_share_frac_cuv_suv_van.BEV      = 0.000000
2024 producer_abs_share_frac_cuv_suv_van.ICE      = 0.347392
2024 producer_abs_share_frac_pickup.BEV           = 0.000000
2024 producer_abs_share_frac_pickup.ICE           = 0.652608
2024 producer_abs_share_frac_sedan_wagon.BEV      = 0.000000
2024 producer_abs_share_frac_sedan_wagon.ICE      = 0.000000


2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.059177 (DELTA:0.059177)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.347392 / 0.288215 (DELTA:0.059177)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.097195 (DELTA:0.097195)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.652608 / 0.555414 (DELTA:0.097195)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65453 / $65453 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61051 / $61051 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $74705 / $74705 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $67390 / $67390 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61453 / $65453 R:0.938888
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61051 / $61051 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $70705 / $74705 R:0.946457
modified cross subsidized price / cost ALT pickup.ICE                 $67390 / $67390 R:1.000000

cross subsidized price / cost ALT BEV                                 $140159 / $140159 R:1.000000
cross subsidized price / cost ALT ICE                                 $65188 / $65188 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61051 / $61051 R:1.000000
cross subsidized price / cost ALT pickup                              $67390 / $67390 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66159 / $66159 R:1.000000

2024_0_0  SCORE:0.026618, CE:0.097195, CSPE:0.000000

FINAL  cost_multiplier_cuv_suv_van.BEV            = 1.00000
FINAL  cost_multiplier_cuv_suv_van.ICE            = 1.00000
FINAL  cost_multiplier_pickup.BEV                 = 1.00000
FINAL  cost_multiplier_pickup.ICE                 = 1.00000
Running 2023_03_17_15_12_23_md_sensitivity_LowBattCost_v3_HDP2:  Year=2025  Iteration=0 consolidated_OEM
2025_0_0    SR:1.000000 CR:0.9981246591 BCR:0.9981246591
2025_0_1    SR:0.900000 CR:0.9981246591 BCR:0.9981246591
2025_0_2    SR:0.810000 CR:0.9981246591 BCR:0.9981246591
2025_0_3    SR:0.729000 CR:0.9981246591 BCR:0.9981246591
2025_0_4    SR:0.656100 CR:0.9981246591 BCR:0.9981246591
2025_0_5    SR:0.590490 CR:0.9981246591 BCR:0.9981246591
2025_0_6    SR:0.531441 CR:0.9981246591 BCR:0.9981246591
2025_0_7    SR:0.478297 CR:0.9981246591 BCR:0.9981246591
2025_0_8    SR:0.430467 CR:0.9981246591 BCR:0.9981246591
2025_0_9    SR:0.387420 CR:0.9981246591 BCR:0.9981246591
2025_0_10   SR:0.348678 CR:0.9981246591 BCR:0.9981246591
2025_0_11   SR:0.313811 CR:0.9981246591 BCR:0.9981246591
2025_0_12   SR:0.282430 CR:0.9981246591 BCR:0.9981246591
2025_0_13   SR:0.254187 CR:0.9981246591 BCR:0.9981246591
2025_0_14   SR:0.228768 CR:0.9981246591 BCR:0.9981246591
2025_0_15   SR:0.205891 CR:0.9981246591 BCR:0.9981246591
2025_0_16   SR:0.185302 CR:0.9991821051 BCR:0.9991821051
2025_0_17   SR:0.166772 CR:0.9991821051 BCR:0.9991821051
2025_0_18   SR:0.150095 CR:0.9995554686 BCR:0.9995554686
2025_0_19   SR:0.135085 CR:0.9995554686 BCR:0.9995554686
2025_0_20   SR:0.121577 CR:0.9995554686 BCR:0.9995554686
2025_0_21   SR:0.109419 CR:0.9999181628 BCR:0.9999181628
2025_0_22   SR:0.098477 CR:0.9999181628 BCR:0.9999181628
2025_0_23   SR:0.088629 CR:0.9999181628 BCR:0.9999181628
2025_0_24   SR:0.079766 CR:0.9999181628 BCR:0.9999181628
2025_0_25   SR:0.071790 CR:0.9999181628 BCR:0.9999181628
2025_0_26   SR:0.064611 CR:1.0000380278 BCR:1.0000380278
2025_0_27   SR:0.058150 CR:1.0000380278 BCR:1.0000380278
2025_0_28   SR:0.052335 CR:1.0000380278 BCR:1.0000380278
2025_0_29   SR:0.047101 CR:1.0000380278 BCR:1.0000380278
2025_0_30   SR:0.042391 CR:1.0000380278 BCR:1.0000380278
2025_0_31   SR:0.038152 CR:1.0000380278 BCR:1.0000380278
2025_0_32   SR:0.034337 CR:1.0000380278 BCR:1.0000380278
2025_0_33   SR:0.030903 CR:1.0000380278 BCR:1.0000380278
2025_0_34   SR:0.027813 CR:1.0000380278 BCR:1.0000380278
2025_0_35   SR:0.025032 CR:1.0000380278 BCR:1.0000380278
2025_0_36   SR:0.022528 CR:1.0000380278 BCR:1.0000380278
2025_0_37   SR:0.020276 CR:1.0000380278 BCR:1.0000380278
2025_0_38   SR:0.018248 CR:1.0000380278 BCR:1.0000380278
2025_0_39   SR:0.016423 CR:1.0000380278 BCR:1.0000380278
2025_0_40   SR:0.014781 CR:1.0000380278 BCR:1.0000380278
2025_0_41   SR:0.013303 CR:1.0000380278 BCR:1.0000380278
2025_0_42   SR:0.011973 CR:1.0000380278 BCR:1.0000380278
2025_0_43   SR:0.010775 CR:1.0000380278 BCR:1.0000380278
2025_0_44   SR:0.009698 CR:1.0000380278 BCR:1.0000380278
2025_0_45   SR:0.008728 CR:1.0000380278 BCR:1.0000380278
2025_0_46   SR:0.007855 CR:1.0000380278 BCR:1.0000380278
2025_0_47   SR:0.007070 CR:1.0000380278 BCR:1.0000380278
2025_0_48   SR:0.006363 CR:1.0000380278 BCR:1.0000380278
2025_0_49   SR:0.005726 CR:1.0000380278 BCR:1.0000380278
2025_0_50   SR:0.005154 CR:1.0000380278 BCR:1.0000380278
2025_0_51   SR:0.004638 CR:1.0000380278 BCR:1.0000380278
2025_0_52   SR:0.004175 CR:1.0000380278 BCR:1.0000380278
2025_0_53   SR:0.003757 CR:1.0000380278 BCR:1.0000380278
2025_0_54   SR:0.003381 CR:1.0000380278 BCR:1.0000380278
2025_0_55   SR:0.003043 CR:1.0000380278 BCR:1.0000380278
2025_0_56   SR:0.002739 CR:1.0000380278 BCR:1.0000380278
2025_0_57   SR:0.002465 CR:0.9999670982 BCR:0.9999670982
2025_0_58   SR:0.002219 CR:0.9999741912 BCR:0.9999741912
2025_0_59   SR:0.001997 CR:0.9999804497 BCR:0.9999804497
2025_0_60   SR:0.001797 CR:0.9999864101 BCR:0.9999864101
2025_0_61   SR:0.001617 CR:0.9999914765 BCR:0.9999914765
2025_0_62   SR:0.001456 CR:0.9999961257 BCR:0.9999961257
2025_0_63   SR:0.001310 CR:0.9999961257 BCR:0.9999961257
2025_0_64   SR:0.001179 CR:0.9999961257 BCR:0.9999961257
2025_0_65   SR:0.001061 CR:0.9999961257 BCR:0.9999961257
2025_0_66   SR:0.000955 CR:0.9999961257 BCR:0.9999961257
2025_0_67   SR:0.000860 CR:0.9999961257 BCR:0.9999961257
2025_0_68   SR:0.000774 CR:0.9999961257 BCR:0.9999961257
2025_0_69   SR:0.000696 CR:0.9999961257 BCR:0.9999961257
2025_0_70   SR:0.000627 CR:0.9999961257 BCR:0.9999961257
2025_0_71   SR:0.000564 CR:0.9999961257 BCR:0.9999961257
2025_0_72   SR:0.000508 CR:0.9999961257 BCR:0.9999961257
2025_0_73   SR:0.000457 CR:0.9999961257 BCR:0.9999961257
2025_0_74   SR:0.000411 CR:0.9999961257 BCR:0.9999961257
2025_0_75   SR:0.000370 CR:0.9999961257 BCR:0.9999961257
2025_0_76   SR:0.000333 CR:0.9999961257 BCR:0.9999961257
2025_0_77   SR:0.000300 CR:0.9999961257 BCR:0.9999961257
2025_0_78   SR:0.000270 CR:0.9999963045 BCR:0.9999963045
2025_0_79   SR:0.000243 CR:0.9999969602 BCR:0.9999969602
2025_0_80   SR:0.000218 CR:0.9999979138 BCR:0.9999979138
2025_0_81   SR:0.000197 CR:0.9999983311 BCR:0.9999983311
2025_0_82   SR:0.000177 CR:0.9999991059 BCR:0.9999991059
2025_0_83   SR:0.000159 CR:0.9999995232 BCR:0.9999995232
2025_0_84   SR:0.000143 CR:0.9999995232 BCR:0.9999995232
2025_0_85   SR:0.000129 CR:0.9999995232 BCR:0.9999995232
2025_0_86   SR:0.000116 CR:0.9999995232 BCR:0.9999995232
2025_0_87   SR:0.000104 CR:0.9999995232 BCR:0.9999995232
2025_0_88   SR:0.000094 CR:0.9999995232 BCR:0.9999995232
2025_0_89   SR:0.000085 CR:0.9999995232 BCR:0.9999995232
2025_0_90   SR:0.000076 CR:0.9999995232 BCR:0.9999995232
2025_0_91   SR:0.000069 CR:0.9999995232 BCR:0.9999995232
2025_0_92   SR:0.000062 CR:0.9999995232 BCR:0.9999995232
2025_0_93   SR:0.000056 CR:0.9999995232 BCR:0.9999995232
2025_0_94   SR:0.000050 CR:0.9999995232 BCR:0.9999995232
2025_0_95   SR:0.000045 CR:0.9999996424 BCR:0.9999996424
2025_0_96   SR:0.000040 CR:0.9999996424 BCR:0.9999996424
2025_0_97   SR:0.000036 CR:0.9999997020 BCR:0.9999997020
2025_0_98   SR:0.000033 CR:0.9999997020 BCR:0.9999997020
2025_0_99   SR:0.000030 CR:0.9999997020 BCR:0.9999997020
2025_0_100  SR:0.000027 CR:1.0000000000 BCR:1.0000000000
2025_0_101  SR:0.000024 CR:1.0000000000 BCR:1.0000000000
2025_0_102  SR:0.000022 CR:1.0000000000 BCR:1.0000000000
2025_0_103  SR:0.000019 CR:1.0000000000 BCR:1.0000000000
2025_0_104  SR:0.000017 CR:1.0000000000 BCR:1.0000000000
2025_0_105  SR:0.000016 CR:1.0000000000 BCR:1.0000000000
2025_0_106  SR:0.000014 CR:1.0000000000 BCR:1.0000000000
2025_0_107  SR:0.000013 CR:1.0000000000 BCR:1.0000000000
2025_0_108  SR:0.000011 CR:1.0000000000 BCR:1.0000000000
2025_0_109  SR:0.000010 CR:1.0000000000 BCR:1.0000000000
2025_0_110  SR:0.000009 CR:1.0000000000 BCR:1.0000000000
PRODUCER FINAL COMPLIANCE DELTA 0.000000
Target GHG Offset Mg -0, Actual GHG Offset Mg 0
Target Compliance Ratio 1.000, Actual Compliance Ratio 1.000
2025 producer_abs_share_frac_cuv_suv_van.BEV      = 0.015100
2025 producer_abs_share_frac_cuv_suv_van.ICE      = 0.332206
2025 producer_abs_share_frac_pickup.BEV           = 0.000002
2025 producer_abs_share_frac_pickup.ICE           = 0.652692
2025 producer_abs_share_frac_sedan_wagon.BEV      = 0.000000
2025 producer_abs_share_frac_sedan_wagon.ICE      = 0.000000

%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.015100 / 0.069461 (DELTA:0.054361)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.332206 / 0.277845 (DELTA:0.054361)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000002 / 0.130032 (DELTA:0.130030)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.652692 / 0.522662 (DELTA:0.130030)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64548 / $64548 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60924 / $60924 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $73290 / $73290 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $67283 / $67283 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60298 / $64548 R:0.934158
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60924 / $60924 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $69040 / $73290 R:0.942012
modified cross subsidized price / cost ALT pickup.ICE                 $67283 / $67283 R:1.000000

cross subsidized price / cost ALT BEV                                 $64549 / $64549 R:1.000000
cross subsidized price / cost ALT ICE                                 $65138 / $65138 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61082 / $61082 R:1.000000
cross subsidized price / cost ALT pickup                              $67283 / $67283 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66107 / $66107 R:1.000000

2025_0_0  SCORE:0.035610, CE:0.130030, CSPE:0.000000

FINAL  cost_multiplier_cuv_suv_van.BEV            = 1.00000
FINAL  cost_multiplier_cuv_suv_van.ICE            = 1.00000
FINAL  cost_multiplier_pickup.BEV                 = 1.00000
FINAL  cost_multiplier_pickup.ICE                 = 1.00000
Running 2023_03_17_15_12_23_md_sensitivity_LowBattCost_v3_HDP2:  Year=2026  Iteration=0 consolidated_OEM
2026_0_0    SR:1.000000 CR:0.9966142798 BCR:0.9966142798
2026_0_1    SR:0.900000 CR:0.9966142798 BCR:0.9966142798
2026_0_2    SR:0.810000 CR:0.9966142798 BCR:0.9966142798
2026_0_3    SR:0.729000 CR:0.9966142798 BCR:0.9966142798
2026_0_4    SR:0.656100 CR:0.9966142798 BCR:0.9966142798
2026_0_5    SR:0.590490 CR:0.9966142798 BCR:0.9966142798
2026_0_6    SR:0.531441 CR:0.9966142798 BCR:0.9966142798
2026_0_7    SR:0.478297 CR:0.9966142798 BCR:0.9966142798
2026_0_8    SR:0.430467 CR:0.9966142798 BCR:0.9966142798
2026_0_9    SR:0.387420 CR:0.9966142798 BCR:0.9966142798
2026_0_10   SR:0.348678 CR:0.9966142798 BCR:0.9966142798
2026_0_11   SR:0.313811 CR:0.9966142798 BCR:0.9966142798
2026_0_12   SR:0.282430 CR:0.9966142798 BCR:0.9966142798
2026_0_13   SR:0.254187 CR:0.9966142798 BCR:0.9966142798
2026_0_14   SR:0.228768 CR:0.9998674817 BCR:0.9998674817
2026_0_15   SR:0.205891 CR:0.9998674817 BCR:0.9998674817
2026_0_16   SR:0.185302 CR:0.9998674817 BCR:0.9998674817
2026_0_17   SR:0.166772 CR:0.9998801836 BCR:0.9998801836
2026_0_18   SR:0.150095 CR:0.9998801836 BCR:0.9998801836
2026_0_19   SR:0.135085 CR:0.9998801836 BCR:0.9998801836
2026_0_20   SR:0.121577 CR:0.9998801836 BCR:0.9998801836
2026_0_21   SR:0.109419 CR:1.0000573255 BCR:1.0000573255
2026_0_22   SR:0.098477 CR:1.0000573255 BCR:1.0000573255
2026_0_23   SR:0.088629 CR:0.9999726693 BCR:0.9999726693
2026_0_24   SR:0.079766 CR:0.9999726693 BCR:0.9999726693
2026_0_25   SR:0.071790 CR:0.9999726693 BCR:0.9999726693
2026_0_26   SR:0.064611 CR:0.9999726693 BCR:0.9999726693
2026_0_27   SR:0.058150 CR:0.9999726693 BCR:0.9999726693
2026_0_28   SR:0.052335 CR:0.9999726693 BCR:0.9999726693
2026_0_29   SR:0.047101 CR:0.9999726693 BCR:0.9999726693
2026_0_30   SR:0.042391 CR:0.9999726693 BCR:0.9999726693
2026_0_31   SR:0.038152 CR:0.9999726693 BCR:0.9999726693
2026_0_32   SR:0.034337 CR:0.9999726693 BCR:0.9999726693
2026_0_33   SR:0.030903 CR:0.9999726693 BCR:0.9999726693
2026_0_34   SR:0.027813 CR:0.9999726693 BCR:0.9999726693
2026_0_35   SR:0.025032 CR:0.9999726693 BCR:0.9999726693
2026_0_36   SR:0.022528 CR:0.9999726693 BCR:0.9999726693
2026_0_37   SR:0.020276 CR:0.9999726693 BCR:0.9999726693
2026_0_38   SR:0.018248 CR:0.9999726693 BCR:0.9999726693
2026_0_39   SR:0.016423 CR:0.9999726693 BCR:0.9999726693
2026_0_40   SR:0.014781 CR:0.9999726693 BCR:0.9999726693
2026_0_41   SR:0.013303 CR:0.9999726693 BCR:0.9999726693
2026_0_42   SR:0.011973 CR:0.9999726693 BCR:0.9999726693
2026_0_43   SR:0.010775 CR:0.9999726693 BCR:0.9999726693
2026_0_44   SR:0.009698 CR:0.9999726693 BCR:0.9999726693
2026_0_45   SR:0.008728 CR:0.9999726693 BCR:0.9999726693
2026_0_46   SR:0.007855 CR:0.9999726693 BCR:0.9999726693
2026_0_47   SR:0.007070 CR:0.9999726693 BCR:0.9999726693
2026_0_48   SR:0.006363 CR:0.9999726693 BCR:0.9999726693
2026_0_49   SR:0.005726 CR:0.9999726693 BCR:0.9999726693
2026_0_50   SR:0.005154 CR:0.9999726693 BCR:0.9999726693
2026_0_51   SR:0.004638 CR:0.9999726693 BCR:0.9999726693
2026_0_52   SR:0.004175 CR:0.9999726693 BCR:0.9999726693
2026_0_53   SR:0.003757 CR:0.9999726693 BCR:0.9999726693
2026_0_54   SR:0.003381 CR:0.9999726693 BCR:0.9999726693
2026_0_55   SR:0.003043 CR:0.9999726693 BCR:0.9999726693
2026_0_56   SR:0.002739 CR:0.9999963885 BCR:0.9999963885
2026_0_57   SR:0.002465 CR:0.9999963885 BCR:0.9999963885
2026_0_58   SR:0.002219 CR:0.9999963885 BCR:0.9999963885
2026_0_59   SR:0.001997 CR:0.9999963885 BCR:0.9999963885
2026_0_60   SR:0.001797 CR:0.9999963885 BCR:0.9999963885
2026_0_61   SR:0.001617 CR:0.9999963885 BCR:0.9999963885
2026_0_62   SR:0.001456 CR:0.9999963885 BCR:0.9999963885
2026_0_63   SR:0.001310 CR:0.9999963885 BCR:0.9999963885
2026_0_64   SR:0.001179 CR:0.9999963885 BCR:0.9999963885
2026_0_65   SR:0.001061 CR:0.9999963885 BCR:0.9999963885
2026_0_66   SR:0.000955 CR:0.9999963885 BCR:0.9999963885
2026_0_67   SR:0.000860 CR:0.9999963885 BCR:0.9999963885
2026_0_68   SR:0.000774 CR:0.9999963885 BCR:0.9999963885
2026_0_69   SR:0.000696 CR:0.9999963885 BCR:0.9999963885
2026_0_70   SR:0.000627 CR:0.9999963885 BCR:0.9999963885
2026_0_71   SR:0.000564 CR:0.9999963885 BCR:0.9999963885
2026_0_72   SR:0.000508 CR:0.9999963885 BCR:0.9999963885
2026_0_73   SR:0.000457 CR:0.9999985240 BCR:0.9999985240
2026_0_74   SR:0.000411 CR:0.9999985284 BCR:0.9999985284
2026_0_75   SR:0.000370 CR:0.9999985284 BCR:0.9999985284
2026_0_76   SR:0.000333 CR:0.9999985284 BCR:0.9999985284
2026_0_77   SR:0.000300 CR:0.9999985284 BCR:0.9999985284
2026_0_78   SR:0.000270 CR:0.9999985284 BCR:0.9999985284
2026_0_79   SR:0.000243 CR:0.9999985284 BCR:0.9999985284
2026_0_80   SR:0.000218 CR:0.9999985284 BCR:0.9999985284
2026_0_81   SR:0.000197 CR:0.9999985284 BCR:0.9999985284
2026_0_82   SR:0.000177 CR:0.9999985284 BCR:0.9999985284
2026_0_83   SR:0.000159 CR:0.9999985284 BCR:0.9999985284
2026_0_84   SR:0.000143 CR:0.9999985284 BCR:0.9999985284
2026_0_85   SR:0.000129 CR:0.9999985284 BCR:0.9999985284
2026_0_86   SR:0.000116 CR:0.9999985284 BCR:0.9999985284
2026_0_87   SR:0.000104 CR:0.9999985284 BCR:0.9999985284
2026_0_88   SR:0.000094 CR:0.9999985284 BCR:0.9999985284
2026_0_89   SR:0.000085 CR:0.9999985284 BCR:0.9999985284
2026_0_90   SR:0.000076 CR:0.9999985284 BCR:0.9999985284
2026_0_91   SR:0.000069 CR:0.9999985284 BCR:0.9999985284
2026_0_92   SR:0.000062 CR:0.9999985284 BCR:0.9999985284
2026_0_93   SR:0.000056 CR:0.9999998921 BCR:0.9999998921
2026_0_94   SR:0.000050 CR:0.9999998921 BCR:0.9999998921
2026_0_95   SR:0.000045 CR:0.9999998921 BCR:0.9999998921
2026_0_96   SR:0.000040 CR:0.9999998921 BCR:0.9999998921
2026_0_97   SR:0.000036 CR:0.9999998921 BCR:0.9999998921
2026_0_98   SR:0.000033 CR:0.9999998921 BCR:0.9999998921
2026_0_99   SR:0.000030 CR:0.9999998921 BCR:0.9999998921
2026_0_100  SR:0.000027 CR:0.9999998921 BCR:0.9999998921
2026_0_101  SR:0.000024 CR:0.9999998921 BCR:0.9999998921
2026_0_102  SR:0.000022 CR:0.9999998921 BCR:0.9999998921
2026_0_103  SR:0.000019 CR:0.9999998921 BCR:0.9999998921
2026_0_104  SR:0.000017 CR:0.9999998921 BCR:0.9999998921
2026_0_105  SR:0.000016 CR:0.9999998921 BCR:0.9999998921
2026_0_106  SR:0.000014 CR:0.9999998921 BCR:0.9999998921
2026_0_107  SR:0.000013 CR:0.9999998921 BCR:0.9999998921
2026_0_108  SR:0.000011 CR:0.9999998921 BCR:0.9999998921
2026_0_109  SR:0.000010 CR:0.9999998921 BCR:0.9999998921
2026_0_110  SR:0.000009 CR:0.9999998921 BCR:0.9999998921
PRODUCER FINAL COMPLIANCE DELTA 0.000000
Target GHG Offset Mg -0, Actual GHG Offset Mg 5
Target Compliance Ratio 1.000, Actual Compliance Ratio 1.000
2026 producer_abs_share_frac_cuv_suv_van.BEV      = 0.059372
2026 producer_abs_share_frac_cuv_suv_van.ICE      = 0.287605
2026 producer_abs_share_frac_pickup.BEV           = 0.000004
2026 producer_abs_share_frac_pickup.ICE           = 0.653019
2026 producer_abs_share_frac_sedan_wagon.BEV      = 0.000000
2026 producer_abs_share_frac_sedan_wagon.ICE      = 0.000000

%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059372 / 0.084481 (DELTA:0.025109)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.287605 / 0.262496 (DELTA:0.025109)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000004 / 0.130606 (DELTA:0.130603)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.653019 / 0.522417 (DELTA:0.130603)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64062 / $64062 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60635 / $60635 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $72188 / $72188 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $66414 / $66414 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59562 / $64062 R:0.929756
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60635 / $60635 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $67688 / $72188 R:0.937663
modified cross subsidized price / cost ALT pickup.ICE                 $66414 / $66414 R:1.000000

cross subsidized price / cost ALT BEV                                 $64062 / $64062 R:1.000000
cross subsidized price / cost ALT ICE                                 $64647 / $64647 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61222 / $61222 R:1.000000
cross subsidized price / cost ALT pickup                              $66414 / $66414 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65453 / $65453 R:1.000000

2026_0_0  SCORE:0.035767, CE:0.130603, CSPE:0.000000

FINAL  cost_multiplier_cuv_suv_van.BEV            = 1.00000
FINAL  cost_multiplier_cuv_suv_van.ICE            = 1.00000
FINAL  cost_multiplier_pickup.BEV                 = 1.00000
FINAL  cost_multiplier_pickup.ICE                 = 1.00000
Running 2023_03_17_15_12_23_md_sensitivity_LowBattCost_v3_HDP2:  Year=2027  Iteration=0 consolidated_OEM
2027_0_0    SR:1.000000 CR:1.0001385212 BCR:1.0001385212
2027_0_1    SR:0.900000 CR:1.0001385212 BCR:1.0001385212
2027_0_2    SR:0.810000 CR:1.0001385212 BCR:1.0001385212
2027_0_3    SR:0.729000 CR:1.0001385212 BCR:1.0001385212
2027_0_4    SR:0.656100 CR:1.0001385212 BCR:1.0001385212
2027_0_5    SR:0.590490 CR:1.0001385212 BCR:1.0001385212
2027_0_6    SR:0.531441 CR:1.0001385212 BCR:1.0001385212
2027_0_7    SR:0.478297 CR:1.0001385212 BCR:1.0001385212
2027_0_8    SR:0.430467 CR:1.0001385212 BCR:1.0001385212
2027_0_9    SR:0.387420 CR:1.0001385212 BCR:1.0001385212
2027_0_10   SR:0.348678 CR:1.0001385212 BCR:1.0001385212
2027_0_11   SR:0.313811 CR:1.0001385212 BCR:1.0001385212
2027_0_12   SR:0.282430 CR:1.0001385212 BCR:1.0001385212
2027_0_13   SR:0.254187 CR:1.0001385212 BCR:1.0001385212
2027_0_14   SR:0.228768 CR:1.0001385212 BCR:1.0001385212
2027_0_15   SR:0.205891 CR:1.0001385212 BCR:1.0001385212
2027_0_16   SR:0.185302 CR:0.9998748302 BCR:0.9998748302
2027_0_17   SR:0.166772 CR:0.9998748899 BCR:0.9998748899
2027_0_18   SR:0.150095 CR:0.9999664426 BCR:0.9999664426
2027_0_19   SR:0.135085 CR:0.9999664426 BCR:0.9999664426
2027_0_20   SR:0.121577 CR:0.9999664426 BCR:0.9999664426
2027_0_21   SR:0.109419 CR:0.9999886155 BCR:0.9999886155
2027_0_22   SR:0.098477 CR:0.9999886155 BCR:0.9999886155
2027_0_23   SR:0.088629 CR:0.9999886155 BCR:0.9999886155
2027_0_24   SR:0.079766 CR:0.9999886155 BCR:0.9999886155
2027_0_25   SR:0.071790 CR:0.9999886155 BCR:0.9999886155
2027_0_26   SR:0.064611 CR:1.0000084639 BCR:1.0000084639
2027_0_27   SR:0.058150 CR:1.0000084639 BCR:1.0000084639
2027_0_28   SR:0.052335 CR:1.0000084639 BCR:1.0000084639
2027_0_29   SR:0.047101 CR:1.0000084639 BCR:1.0000084639
2027_0_30   SR:0.042391 CR:1.0000084639 BCR:1.0000084639
2027_0_31   SR:0.038152 CR:1.0000084639 BCR:1.0000084639
2027_0_32   SR:0.034337 CR:1.0000084639 BCR:1.0000084639
2027_0_33   SR:0.030903 CR:1.0000084639 BCR:1.0000084639
2027_0_34   SR:0.027813 CR:1.0000084639 BCR:1.0000084639
2027_0_35   SR:0.025032 CR:1.0000084639 BCR:1.0000084639
2027_0_36   SR:0.022528 CR:1.0000084639 BCR:1.0000084639
2027_0_37   SR:0.020276 CR:1.0000084639 BCR:1.0000084639
2027_0_38   SR:0.018248 CR:1.0000084639 BCR:1.0000084639
2027_0_39   SR:0.016423 CR:1.0000084639 BCR:1.0000084639
2027_0_40   SR:0.014781 CR:0.9999922514 BCR:0.9999922514
2027_0_41   SR:0.013303 CR:0.9999938607 BCR:0.9999938607
2027_0_42   SR:0.011973 CR:0.9999954104 BCR:0.9999954104
2027_0_43   SR:0.010775 CR:0.9999954104 BCR:0.9999954104
2027_0_44   SR:0.009698 CR:0.9999976754 BCR:0.9999976754
2027_0_45   SR:0.008728 CR:0.9999976754 BCR:0.9999976754
2027_0_46   SR:0.007855 CR:0.9999976754 BCR:0.9999976754
2027_0_47   SR:0.007070 CR:0.9999976754 BCR:0.9999976754
2027_0_48   SR:0.006363 CR:0.9999976754 BCR:0.9999976754
2027_0_49   SR:0.005726 CR:0.9999989271 BCR:0.9999989271
2027_0_50   SR:0.005154 CR:0.9999989271 BCR:0.9999989271
2027_0_51   SR:0.004638 CR:0.9999996424 BCR:0.9999996424
2027_0_52   SR:0.004175 CR:0.9999996424 BCR:0.9999996424
2027_0_53   SR:0.003757 CR:0.9999996424 BCR:0.9999996424
2027_0_54   SR:0.003381 CR:0.9999996424 BCR:0.9999996424
2027_0_55   SR:0.003043 CR:0.9999996424 BCR:0.9999996424
2027_0_56   SR:0.002739 CR:0.9999996424 BCR:0.9999996424
2027_0_57   SR:0.002465 CR:0.9999996424 BCR:0.9999996424
2027_0_58   SR:0.002219 CR:0.9999996424 BCR:0.9999996424
2027_0_59   SR:0.001997 CR:0.9999996424 BCR:0.9999996424
2027_0_60   SR:0.001797 CR:0.9999996424 BCR:0.9999996424
2027_0_61   SR:0.001617 CR:0.9999996424 BCR:0.9999996424
2027_0_62   SR:0.001456 CR:0.9999996424 BCR:0.9999996424
2027_0_63   SR:0.001310 CR:1.0000000000 BCR:1.0000000000
2027_0_64   SR:0.001179 CR:1.0000000000 BCR:1.0000000000
2027_0_65   SR:0.001061 CR:1.0000000000 BCR:1.0000000000
2027_0_66   SR:0.000955 CR:1.0000000000 BCR:1.0000000000
2027_0_67   SR:0.000860 CR:1.0000000000 BCR:1.0000000000
2027_0_68   SR:0.000774 CR:1.0000000000 BCR:1.0000000000
2027_0_69   SR:0.000696 CR:1.0000000000 BCR:1.0000000000
2027_0_70   SR:0.000627 CR:1.0000000000 BCR:1.0000000000
2027_0_71   SR:0.000564 CR:1.0000000000 BCR:1.0000000000
2027_0_72   SR:0.000508 CR:1.0000000000 BCR:1.0000000000
2027_0_73   SR:0.000457 CR:1.0000000000 BCR:1.0000000000
2027_0_74   SR:0.000411 CR:1.0000000000 BCR:1.0000000000
2027_0_75   SR:0.000370 CR:1.0000000000 BCR:1.0000000000
2027_0_76   SR:0.000333 CR:1.0000000000 BCR:1.0000000000
2027_0_77   SR:0.000300 CR:1.0000000000 BCR:1.0000000000
2027_0_78   SR:0.000270 CR:1.0000000000 BCR:1.0000000000
2027_0_79   SR:0.000243 CR:1.0000000000 BCR:1.0000000000
2027_0_80   SR:0.000218 CR:1.0000000000 BCR:1.0000000000
2027_0_81   SR:0.000197 CR:1.0000000000 BCR:1.0000000000
2027_0_82   SR:0.000177 CR:1.0000000000 BCR:1.0000000000
2027_0_83   SR:0.000159 CR:1.0000000000 BCR:1.0000000000
2027_0_84   SR:0.000143 CR:1.0000000000 BCR:1.0000000000
2027_0_85   SR:0.000129 CR:1.0000000000 BCR:1.0000000000
2027_0_86   SR:0.000116 CR:1.0000000000 BCR:1.0000000000
2027_0_87   SR:0.000104 CR:1.0000000000 BCR:1.0000000000
2027_0_88   SR:0.000094 CR:1.0000000000 BCR:1.0000000000
2027_0_89   SR:0.000085 CR:1.0000000000 BCR:1.0000000000
2027_0_90   SR:0.000076 CR:1.0000000000 BCR:1.0000000000
2027_0_91   SR:0.000069 CR:1.0000000000 BCR:1.0000000000
2027_0_92   SR:0.000062 CR:1.0000000000 BCR:1.0000000000
2027_0_93   SR:0.000056 CR:1.0000000000 BCR:1.0000000000
2027_0_94   SR:0.000050 CR:1.0000000000 BCR:1.0000000000
2027_0_95   SR:0.000045 CR:1.0000000000 BCR:1.0000000000
2027_0_96   SR:0.000040 CR:1.0000000000 BCR:1.0000000000
2027_0_97   SR:0.000036 CR:1.0000000000 BCR:1.0000000000
2027_0_98   SR:0.000033 CR:1.0000000000 BCR:1.0000000000
2027_0_99   SR:0.000030 CR:1.0000000000 BCR:1.0000000000
2027_0_100  SR:0.000027 CR:1.0000000000 BCR:1.0000000000
2027_0_101  SR:0.000024 CR:1.0000000000 BCR:1.0000000000
2027_0_102  SR:0.000022 CR:1.0000000000 BCR:1.0000000000
2027_0_103  SR:0.000019 CR:1.0000000000 BCR:1.0000000000
2027_0_104  SR:0.000017 CR:1.0000000000 BCR:1.0000000000
2027_0_105  SR:0.000016 CR:1.0000000000 BCR:1.0000000000
2027_0_106  SR:0.000014 CR:1.0000000000 BCR:1.0000000000
2027_0_107  SR:0.000013 CR:1.0000000000 BCR:1.0000000000
2027_0_108  SR:0.000011 CR:1.0000000000 BCR:1.0000000000
2027_0_109  SR:0.000010 CR:1.0000000000 BCR:1.0000000000
2027_0_110  SR:0.000009 CR:1.0000000000 BCR:1.0000000000
PRODUCER FINAL COMPLIANCE DELTA 0.000000
Target GHG Offset Mg -0, Actual GHG Offset Mg 0
Target Compliance Ratio 1.000, Actual Compliance Ratio 1.000
2027 producer_abs_share_frac_cuv_suv_van.BEV      = 0.088116
2027 producer_abs_share_frac_cuv_suv_van.ICE      = 0.259979
2027 producer_abs_share_frac_pickup.BEV           = 0.000187
2027 producer_abs_share_frac_pickup.ICE           = 0.651718
2027 producer_abs_share_frac_sedan_wagon.BEV      = 0.000000
2027 producer_abs_share_frac_sedan_wagon.ICE      = 0.000000

%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.088116 / 0.122210 (DELTA:0.034095)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.259979 / 0.225885 (DELTA:0.034095)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000187 / 0.130385 (DELTA:0.130198)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.651718 / 0.521520 (DELTA:0.130198)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62090 / $62090 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60570 / $60570 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68352 / $68352 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $66312 / $66312 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57340 / $62090 R:0.923499
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60570 / $60570 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63602 / $68352 R:0.930507
modified cross subsidized price / cost ALT pickup.ICE                 $66312 / $66312 R:1.000000

cross subsidized price / cost ALT BEV                                 $62103 / $62103 R:1.000000
cross subsidized price / cost ALT ICE                                 $64675 / $64675 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60955 / $60955 R:1.000000
cross subsidized price / cost ALT pickup                              $66313 / $66313 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64765 / $64765 R:1.000000

2027_0_0  SCORE:0.035656, CE:0.130198, CSPE:0.000000

FINAL  cost_multiplier_cuv_suv_van.BEV            = 1.00000
FINAL  cost_multiplier_cuv_suv_van.ICE            = 1.00000
FINAL  cost_multiplier_pickup.BEV                 = 1.00000
FINAL  cost_multiplier_pickup.ICE                 = 1.00000
Running 2023_03_17_15_12_23_md_sensitivity_LowBattCost_v3_HDP2:  Year=2028  Iteration=0 consolidated_OEM
2028_0_0    SR:1.000000 CR:0.9990506172 BCR:0.9990506172
2028_0_1    SR:0.900000 CR:0.9990506172 BCR:0.9990506172
2028_0_2    SR:0.810000 CR:0.9990506172 BCR:0.9990506172
2028_0_3    SR:0.729000 CR:0.9990506172 BCR:0.9990506172
2028_0_4    SR:0.656100 CR:0.9990506172 BCR:0.9990506172
2028_0_5    SR:0.590490 CR:0.9990506172 BCR:0.9990506172
2028_0_6    SR:0.531441 CR:0.9990506172 BCR:0.9990506172
2028_0_7    SR:0.478297 CR:0.9990506172 BCR:0.9990506172
2028_0_8    SR:0.430467 CR:0.9990506172 BCR:0.9990506172
2028_0_9    SR:0.387420 CR:1.0000705719 BCR:1.0000705719
2028_0_10   SR:0.348678 CR:1.0000705719 BCR:1.0000705719
2028_0_11   SR:0.313811 CR:1.0000705719 BCR:1.0000705719
2028_0_12   SR:0.282430 CR:1.0000705719 BCR:1.0000705719
2028_0_13   SR:0.254187 CR:1.0000705719 BCR:1.0000705719
2028_0_14   SR:0.228768 CR:1.0000705719 BCR:1.0000705719
2028_0_15   SR:0.205891 CR:1.0000705719 BCR:1.0000705719
2028_0_16   SR:0.185302 CR:1.0000705719 BCR:1.0000705719
2028_0_17   SR:0.166772 CR:1.0000705719 BCR:1.0000705719
2028_0_18   SR:0.150095 CR:1.0000705719 BCR:1.0000705719
2028_0_19   SR:0.135085 CR:1.0000705719 BCR:1.0000705719
2028_0_20   SR:0.121577 CR:1.0000705719 BCR:1.0000705719
2028_0_21   SR:0.109419 CR:1.0000705719 BCR:1.0000705719
2028_0_22   SR:0.098477 CR:1.0000705719 BCR:1.0000705719
2028_0_23   SR:0.088629 CR:1.0000705719 BCR:1.0000705719
2028_0_24   SR:0.079766 CR:1.0000705719 BCR:1.0000705719
2028_0_25   SR:0.071790 CR:1.0000705719 BCR:1.0000705719
2028_0_26   SR:0.064611 CR:0.9999687672 BCR:0.9999687672
2028_0_27   SR:0.058150 CR:0.9999687672 BCR:0.9999687672
2028_0_28   SR:0.052335 CR:0.9999687672 BCR:0.9999687672
2028_0_29   SR:0.047101 CR:0.9999687672 BCR:0.9999687672
2028_0_30   SR:0.042391 CR:0.9999687672 BCR:0.9999687672
2028_0_31   SR:0.038152 CR:0.9999687672 BCR:0.9999687672
2028_0_32   SR:0.034337 CR:0.9999687672 BCR:0.9999687672
2028_0_33   SR:0.030903 CR:0.9999687672 BCR:0.9999687672
2028_0_34   SR:0.027813 CR:0.9999687672 BCR:0.9999687672
2028_0_35   SR:0.025032 CR:0.9999687672 BCR:0.9999687672
2028_0_36   SR:0.022528 CR:0.9999687672 BCR:0.9999687672
2028_0_37   SR:0.020276 CR:0.9999687672 BCR:0.9999687672
2028_0_38   SR:0.018248 CR:0.9999687672 BCR:0.9999687672
2028_0_39   SR:0.016423 CR:0.9999687672 BCR:0.9999687672
2028_0_40   SR:0.014781 CR:0.9999853969 BCR:0.9999853969
2028_0_41   SR:0.013303 CR:0.9999853969 BCR:0.9999853969
2028_0_42   SR:0.011973 CR:0.9999853969 BCR:0.9999853969
2028_0_43   SR:0.010775 CR:0.9999853969 BCR:0.9999853969
2028_0_44   SR:0.009698 CR:0.9999853969 BCR:0.9999853969
2028_0_45   SR:0.008728 CR:0.9999853969 BCR:0.9999853969
2028_0_46   SR:0.007855 CR:0.9999853969 BCR:0.9999853969
2028_0_47   SR:0.007070 CR:0.9999853969 BCR:0.9999853969
2028_0_48   SR:0.006363 CR:0.9999853969 BCR:0.9999853969
2028_0_49   SR:0.005726 CR:0.9999853969 BCR:0.9999853969
2028_0_50   SR:0.005154 CR:0.9999853969 BCR:0.9999853969
2028_0_51   SR:0.004638 CR:0.9999853969 BCR:0.9999853969
2028_0_52   SR:0.004175 CR:0.9999853969 BCR:0.9999853969
2028_0_53   SR:0.003757 CR:1.0000026226 BCR:1.0000026226
2028_0_54   SR:0.003381 CR:1.0000026226 BCR:1.0000026226
2028_0_55   SR:0.003043 CR:1.0000026226 BCR:1.0000026226
2028_0_56   SR:0.002739 CR:1.0000026226 BCR:1.0000026226
2028_0_57   SR:0.002465 CR:1.0000026226 BCR:1.0000026226
2028_0_58   SR:0.002219 CR:1.0000026226 BCR:1.0000026226
2028_0_59   SR:0.001997 CR:1.0000026226 BCR:1.0000026226
2028_0_60   SR:0.001797 CR:1.0000026226 BCR:1.0000026226
2028_0_61   SR:0.001617 CR:1.0000026226 BCR:1.0000026226
2028_0_62   SR:0.001456 CR:1.0000026226 BCR:1.0000026226
2028_0_63   SR:0.001310 CR:1.0000026226 BCR:1.0000026226
2028_0_64   SR:0.001179 CR:1.0000026226 BCR:1.0000026226
2028_0_65   SR:0.001061 CR:1.0000026226 BCR:1.0000026226
2028_0_66   SR:0.000955 CR:1.0000026226 BCR:1.0000026226
2028_0_67   SR:0.000860 CR:1.0000026226 BCR:1.0000026226
2028_0_68   SR:0.000774 CR:1.0000026226 BCR:1.0000026226
2028_0_69   SR:0.000696 CR:1.0000026226 BCR:1.0000026226
2028_0_70   SR:0.000627 CR:1.0000026226 BCR:1.0000026226
2028_0_71   SR:0.000564 CR:1.0000026226 BCR:1.0000026226
2028_0_72   SR:0.000508 CR:1.0000026226 BCR:1.0000026226
2028_0_73   SR:0.000457 CR:1.0000026226 BCR:1.0000026226
2028_0_74   SR:0.000411 CR:1.0000026226 BCR:1.0000026226
2028_0_75   SR:0.000370 CR:1.0000026226 BCR:1.0000026226
2028_0_76   SR:0.000333 CR:0.9999974966 BCR:0.9999974966
2028_0_77   SR:0.000300 CR:0.9999974966 BCR:0.9999974966
2028_0_78   SR:0.000270 CR:0.9999974966 BCR:0.9999974966
2028_0_79   SR:0.000243 CR:0.9999988675 BCR:0.9999988675
2028_0_80   SR:0.000218 CR:0.9999988675 BCR:0.9999988675
2028_0_81   SR:0.000197 CR:0.9999988675 BCR:0.9999988675
2028_0_82   SR:0.000177 CR:0.9999988675 BCR:0.9999988675
2028_0_83   SR:0.000159 CR:0.9999988675 BCR:0.9999988675
2028_0_84   SR:0.000143 CR:1.0000002384 BCR:1.0000002384
2028_0_85   SR:0.000129 CR:1.0000002384 BCR:1.0000002384
2028_0_86   SR:0.000116 CR:1.0000002384 BCR:1.0000002384
2028_0_87   SR:0.000104 CR:1.0000002384 BCR:1.0000002384
2028_0_88   SR:0.000094 CR:1.0000002384 BCR:1.0000002384
2028_0_89   SR:0.000085 CR:1.0000002384 BCR:1.0000002384
2028_0_90   SR:0.000076 CR:1.0000002384 BCR:1.0000002384
2028_0_91   SR:0.000069 CR:1.0000002384 BCR:1.0000002384
2028_0_92   SR:0.000062 CR:1.0000002384 BCR:1.0000002384
2028_0_93   SR:0.000056 CR:1.0000002384 BCR:1.0000002384
2028_0_94   SR:0.000050 CR:1.0000002384 BCR:1.0000002384
2028_0_95   SR:0.000045 CR:1.0000002384 BCR:1.0000002384
2028_0_96   SR:0.000040 CR:1.0000002384 BCR:1.0000002384
2028_0_97   SR:0.000036 CR:1.0000002384 BCR:1.0000002384
2028_0_98   SR:0.000033 CR:1.0000000000 BCR:1.0000000000
2028_0_99   SR:0.000030 CR:1.0000000000 BCR:1.0000000000
2028_0_100  SR:0.000027 CR:1.0000000000 BCR:1.0000000000
2028_0_101  SR:0.000024 CR:1.0000000000 BCR:1.0000000000
2028_0_102  SR:0.000022 CR:1.0000000000 BCR:1.0000000000
2028_0_103  SR:0.000019 CR:1.0000000000 BCR:1.0000000000
2028_0_104  SR:0.000017 CR:1.0000000000 BCR:1.0000000000
2028_0_105  SR:0.000016 CR:1.0000000000 BCR:1.0000000000
2028_0_106  SR:0.000014 CR:1.0000000000 BCR:1.0000000000
2028_0_107  SR:0.000013 CR:1.0000000000 BCR:1.0000000000
2028_0_108  SR:0.000011 CR:1.0000000000 BCR:1.0000000000
2028_0_109  SR:0.000010 CR:1.0000000000 BCR:1.0000000000
2028_0_110  SR:0.000009 CR:1.0000000000 BCR:1.0000000000
PRODUCER FINAL COMPLIANCE DELTA 0.000000
Target GHG Offset Mg -0, Actual GHG Offset Mg 0
Target Compliance Ratio 1.000, Actual Compliance Ratio 1.000
2028 producer_abs_share_frac_cuv_suv_van.BEV      = 0.018439
2028 producer_abs_share_frac_cuv_suv_van.ICE      = 0.328550
2028 producer_abs_share_frac_pickup.BEV           = 0.057954
2028 producer_abs_share_frac_pickup.ICE           = 0.595057
2028 producer_abs_share_frac_sedan_wagon.BEV      = 0.000000
2028 producer_abs_share_frac_sedan_wagon.ICE      = 0.000000

%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.018439 / 0.149445 (DELTA:0.131007)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.328550 / 0.197544 (DELTA:0.131007)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.057954 / 0.130789 (DELTA:0.072835)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.595057 / 0.522222 (DELTA:0.072835)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61058 / $61058 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60505 / $60505 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $66470 / $66470 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $66212 / $66212 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56058 / $61058 R:0.918112
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60505 / $60505 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61470 / $66470 R:0.924779
modified cross subsidized price / cost ALT pickup.ICE                 $66212 / $66212 R:1.000000

cross subsidized price / cost ALT BEV                                 $65164 / $65164 R:1.000000
cross subsidized price / cost ALT ICE                                 $64182 / $64182 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60535 / $60535 R:1.000000
cross subsidized price / cost ALT pickup                              $66235 / $66235 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64349 / $64349 R:1.000000

2028_0_0  SCORE:0.019947, CE:0.131007, CSPE:0.000000

FINAL  cost_multiplier_cuv_suv_van.BEV            = 1.00000
FINAL  cost_multiplier_cuv_suv_van.ICE            = 1.00000
FINAL  cost_multiplier_pickup.BEV                 = 1.00000
FINAL  cost_multiplier_pickup.ICE                 = 1.00000
Running 2023_03_17_15_12_23_md_sensitivity_LowBattCost_v3_HDP2:  Year=2029  Iteration=0 consolidated_OEM
2029_0_0    SR:1.000000 CR:0.9996940384 BCR:0.9996940384
2029_0_1    SR:0.900000 CR:0.9996940384 BCR:0.9996940384
2029_0_2    SR:0.810000 CR:0.9996940384 BCR:0.9996940384
2029_0_3    SR:0.729000 CR:0.9996940384 BCR:0.9996940384
2029_0_4    SR:0.656100 CR:0.9996940384 BCR:0.9996940384
2029_0_5    SR:0.590490 CR:0.9996940384 BCR:0.9996940384
2029_0_6    SR:0.531441 CR:0.9996940384 BCR:0.9996940384
2029_0_7    SR:0.478297 CR:0.9996940384 BCR:0.9996940384
2029_0_8    SR:0.430467 CR:0.9996940384 BCR:0.9996940384
2029_0_9    SR:0.387420 CR:0.9996940384 BCR:0.9996940384
2029_0_10   SR:0.348678 CR:0.9996940384 BCR:0.9996940384
2029_0_11   SR:0.313811 CR:0.9996940384 BCR:0.9996940384
2029_0_12   SR:0.282430 CR:0.9996940384 BCR:0.9996940384
2029_0_13   SR:0.254187 CR:0.9996940384 BCR:0.9996940384
2029_0_14   SR:0.228768 CR:0.9996940384 BCR:0.9996940384
2029_0_15   SR:0.205891 CR:0.9996940384 BCR:0.9996940384
2029_0_16   SR:0.185302 CR:0.9996940384 BCR:0.9996940384
2029_0_17   SR:0.166772 CR:0.9996940384 BCR:0.9996940384
2029_0_18   SR:0.150095 CR:0.9996940384 BCR:0.9996940384
2029_0_19   SR:0.135085 CR:1.0002293465 BCR:1.0002293465
2029_0_20   SR:0.121577 CR:1.0002293465 BCR:1.0002293465
2029_0_21   SR:0.109419 CR:1.0002293465 BCR:1.0002293465
2029_0_22   SR:0.098477 CR:1.0002293465 BCR:1.0002293465
2029_0_23   SR:0.088629 CR:1.0002293465 BCR:1.0002293465
2029_0_24   SR:0.079766 CR:1.0002293465 BCR:1.0002293465
2029_0_25   SR:0.071790 CR:1.0002293465 BCR:1.0002293465
2029_0_26   SR:0.064611 CR:1.0002293465 BCR:1.0002293465
2029_0_27   SR:0.058150 CR:1.0002293465 BCR:1.0002293465
2029_0_28   SR:0.052335 CR:1.0002293465 BCR:1.0002293465
2029_0_29   SR:0.047101 CR:1.0000879988 BCR:1.0000879988
2029_0_30   SR:0.042391 CR:1.0000187648 BCR:1.0000187648
2029_0_31   SR:0.038152 CR:1.0000187648 BCR:1.0000187648
2029_0_32   SR:0.034337 CR:1.0000187648 BCR:1.0000187648
2029_0_33   SR:0.030903 CR:1.0000187648 BCR:1.0000187648
2029_0_34   SR:0.027813 CR:1.0000187648 BCR:1.0000187648
2029_0_35   SR:0.025032 CR:1.0000187648 BCR:1.0000187648
2029_0_36   SR:0.022528 CR:1.0000187648 BCR:1.0000187648
2029_0_37   SR:0.020276 CR:1.0000187648 BCR:1.0000187648
2029_0_38   SR:0.018248 CR:1.0000187648 BCR:1.0000187648
2029_0_39   SR:0.016423 CR:1.0000187648 BCR:1.0000187648
2029_0_40   SR:0.014781 CR:1.0000187648 BCR:1.0000187648
2029_0_41   SR:0.013303 CR:1.0000187648 BCR:1.0000187648
2029_0_42   SR:0.011973 CR:1.0000187648 BCR:1.0000187648
2029_0_43   SR:0.010775 CR:1.0000187648 BCR:1.0000187648
2029_0_44   SR:0.009698 CR:1.0000187648 BCR:1.0000187648
2029_0_45   SR:0.008728 CR:1.0000187648 BCR:1.0000187648
2029_0_46   SR:0.007855 CR:1.0000187648 BCR:1.0000187648
2029_0_47   SR:0.007070 CR:1.0000187648 BCR:1.0000187648
2029_0_48   SR:0.006363 CR:1.0000187648 BCR:1.0000187648
2029_0_49   SR:0.005726 CR:1.0000187648 BCR:1.0000187648
2029_0_50   SR:0.005154 CR:1.0000187648 BCR:1.0000187648
2029_0_51   SR:0.004638 CR:1.0000138136 BCR:1.0000138136
2029_0_52   SR:0.004175 CR:1.0000138136 BCR:1.0000138136
2029_0_53   SR:0.003757 CR:1.0000138136 BCR:1.0000138136
2029_0_54   SR:0.003381 CR:1.0000138136 BCR:1.0000138136
2029_0_55   SR:0.003043 CR:1.0000138136 BCR:1.0000138136
2029_0_56   SR:0.002739 CR:1.0000138136 BCR:1.0000138136
2029_0_57   SR:0.002465 CR:1.0000138136 BCR:1.0000138136
2029_0_58   SR:0.002219 CR:1.0000138136 BCR:1.0000138136
2029_0_59   SR:0.001997 CR:1.0000138136 BCR:1.0000138136
2029_0_60   SR:0.001797 CR:1.0000138136 BCR:1.0000138136
2029_0_61   SR:0.001617 CR:1.0000138136 BCR:1.0000138136
2029_0_62   SR:0.001456 CR:1.0000138136 BCR:1.0000138136
2029_0_63   SR:0.001310 CR:1.0000138136 BCR:1.0000138136
2029_0_64   SR:0.001179 CR:1.0000138136 BCR:1.0000138136
2029_0_65   SR:0.001061 CR:1.0000138136 BCR:1.0000138136
2029_0_66   SR:0.000955 CR:1.0000138136 BCR:1.0000138136
2029_0_67   SR:0.000860 CR:1.0000138136 BCR:1.0000138136
2029_0_68   SR:0.000774 CR:1.0000138136 BCR:1.0000138136
2029_0_69   SR:0.000696 CR:1.0000071252 BCR:1.0000071252
2029_0_70   SR:0.000627 CR:1.0000071252 BCR:1.0000071252
2029_0_71   SR:0.000564 CR:1.0000071252 BCR:1.0000071252
2029_0_72   SR:0.000508 CR:1.0000071252 BCR:1.0000071252
2029_0_73   SR:0.000457 CR:1.0000071252 BCR:1.0000071252
2029_0_74   SR:0.000411 CR:1.0000071252 BCR:1.0000071252
2029_0_75   SR:0.000370 CR:1.0000071252 BCR:1.0000071252
2029_0_76   SR:0.000333 CR:1.0000071252 BCR:1.0000071252
2029_0_77   SR:0.000300 CR:1.0000071252 BCR:1.0000071252
2029_0_78   SR:0.000270 CR:1.0000030387 BCR:1.0000030387
2029_0_79   SR:0.000243 CR:1.0000009094 BCR:1.0000009094
2029_0_80   SR:0.000218 CR:1.0000009094 BCR:1.0000009094
2029_0_81   SR:0.000197 CR:1.0000009094 BCR:1.0000009094
2029_0_82   SR:0.000177 CR:1.0000009094 BCR:1.0000009094
2029_0_83   SR:0.000159 CR:1.0000009094 BCR:1.0000009094
2029_0_84   SR:0.000143 CR:1.0000009094 BCR:1.0000009094
2029_0_85   SR:0.000129 CR:1.0000009094 BCR:1.0000009094
2029_0_86   SR:0.000116 CR:1.0000009094 BCR:1.0000009094
2029_0_87   SR:0.000104 CR:1.0000003988 BCR:1.0000003988
2029_0_88   SR:0.000094 CR:0.9999996803 BCR:0.9999996803
2029_0_89   SR:0.000085 CR:0.9999996803 BCR:0.9999996803
2029_0_90   SR:0.000076 CR:0.9999996803 BCR:0.9999996803
2029_0_91   SR:0.000069 CR:0.9999996803 BCR:0.9999996803
2029_0_92   SR:0.000062 CR:0.9999996803 BCR:0.9999996803
2029_0_93   SR:0.000056 CR:0.9999996803 BCR:0.9999996803
2029_0_94   SR:0.000050 CR:0.9999996803 BCR:0.9999996803
2029_0_95   SR:0.000045 CR:0.9999996803 BCR:0.9999996803
2029_0_96   SR:0.000040 CR:0.9999997594 BCR:0.9999997594
2029_0_97   SR:0.000036 CR:0.9999997594 BCR:0.9999997594
2029_0_98   SR:0.000033 CR:0.9999999346 BCR:0.9999999346
2029_0_99   SR:0.000030 CR:0.9999999346 BCR:0.9999999346
2029_0_100  SR:0.000027 CR:0.9999999346 BCR:0.9999999346
2029_0_101  SR:0.000024 CR:0.9999999346 BCR:0.9999999346
2029_0_102  SR:0.000022 CR:0.9999999522 BCR:0.9999999522
2029_0_103  SR:0.000019 CR:0.9999999522 BCR:0.9999999522
2029_0_104  SR:0.000017 CR:0.9999999522 BCR:0.9999999522
2029_0_105  SR:0.000016 CR:1.0000000187 BCR:1.0000000187
2029_0_106  SR:0.000014 CR:0.9999999988 BCR:0.9999999988
2029_0_107  SR:0.000013 CR:0.9999999988 BCR:0.9999999988
2029_0_108  SR:0.000011 CR:0.9999999988 BCR:0.9999999988
2029_0_109  SR:0.000010 CR:0.9999999988 BCR:0.9999999988
2029_0_110  SR:0.000009 CR:0.9999999988 BCR:0.9999999988
PRODUCER FINAL COMPLIANCE DELTA 0.000000
Target GHG Offset Mg -0, Actual GHG Offset Mg 0
Target Compliance Ratio 1.000, Actual Compliance Ratio 1.000
2029 producer_abs_share_frac_cuv_suv_van.BEV      = 0.000002
2029 producer_abs_share_frac_cuv_suv_van.ICE      = 0.346376
2029 producer_abs_share_frac_pickup.BEV           = 0.073240
2029 producer_abs_share_frac_pickup.ICE           = 0.580381
2029 producer_abs_share_frac_sedan_wagon.BEV      = 0.000000
2029 producer_abs_share_frac_sedan_wagon.ICE      = 0.000000

%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000002 / 0.087682 (DELTA:0.087680)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.346376 / 0.258697 (DELTA:0.087680)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.073240 / 0.163405 (DELTA:0.090165)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.580381 / 0.490216 (DELTA:0.090165)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60310 / $60310 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60442 / $60442 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65128 / $65128 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $66114 / $66114 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55060 / $60310 R:0.912951
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60442 / $60442 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $59878 / $65128 R:0.919391
modified cross subsidized price / cost ALT pickup.ICE                 $66114 / $66114 R:1.000000

cross subsidized price / cost ALT BEV                                 $65128 / $65128 R:1.000000
cross subsidized price / cost ALT ICE                                 $63994 / $63994 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60442 / $60442 R:1.000000
cross subsidized price / cost ALT pickup                              $66004 / $66004 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63977 / $63977 R:1.000000

2029_0_0  SCORE:0.024693, CE:0.090165, CSPE:0.000000

FINAL  cost_multiplier_cuv_suv_van.BEV            = 1.00000
FINAL  cost_multiplier_cuv_suv_van.ICE            = 1.00000
FINAL  cost_multiplier_pickup.BEV                 = 1.00000
FINAL  cost_multiplier_pickup.ICE                 = 1.00000
Running 2023_03_17_15_12_23_md_sensitivity_LowBattCost_v3_HDP2:  Year=2030  Iteration=0 consolidated_OEM
2030_0_0    SR:1.000000 CR:1.0008814867 BCR:1.0008814867
2030_0_1    SR:0.900000 CR:1.0008814867 BCR:1.0008814867
2030_0_2    SR:0.810000 CR:1.0008814867 BCR:1.0008814867
2030_0_3    SR:0.729000 CR:1.0008814867 BCR:1.0008814867
2030_0_4    SR:0.656100 CR:1.0008814867 BCR:1.0008814867
2030_0_5    SR:0.590490 CR:1.0008814867 BCR:1.0008814867
2030_0_6    SR:0.531441 CR:1.0008814867 BCR:1.0008814867
2030_0_7    SR:0.478297 CR:1.0008814867 BCR:1.0008814867
2030_0_8    SR:0.430467 CR:1.0008814867 BCR:1.0008814867
2030_0_9    SR:0.387420 CR:1.0008814867 BCR:1.0008814867
2030_0_10   SR:0.348678 CR:1.0008814867 BCR:1.0008814867
2030_0_11   SR:0.313811 CR:1.0008814867 BCR:1.0008814867
2030_0_12   SR:0.282430 CR:1.0008814867 BCR:1.0008814867
2030_0_13   SR:0.254187 CR:1.0008814867 BCR:1.0008814867
2030_0_14   SR:0.228768 CR:1.0008814867 BCR:1.0008814867
2030_0_15   SR:0.205891 CR:1.0008814867 BCR:1.0008814867
2030_0_16   SR:0.185302 CR:1.0008814867 BCR:1.0008814867
2030_0_17   SR:0.166772 CR:1.0008814867 BCR:1.0008814867
2030_0_18   SR:0.150095 CR:1.0001248277 BCR:1.0001248277
2030_0_19   SR:0.135085 CR:1.0000826517 BCR:1.0000826517
2030_0_20   SR:0.121577 CR:0.9999944043 BCR:0.9999944043
2030_0_21   SR:0.109419 CR:0.9999944043 BCR:0.9999944043
2030_0_22   SR:0.098477 CR:0.9999944043 BCR:0.9999944043
2030_0_23   SR:0.088629 CR:0.9999944043 BCR:0.9999944043
2030_0_24   SR:0.079766 CR:0.9999944043 BCR:0.9999944043
2030_0_25   SR:0.071790 CR:0.9999956451 BCR:0.9999956451
2030_0_26   SR:0.064611 CR:0.9999956503 BCR:0.9999956503
2030_0_27   SR:0.058150 CR:0.9999956503 BCR:0.9999956503
2030_0_28   SR:0.052335 CR:0.9999956503 BCR:0.9999956503
2030_0_29   SR:0.047101 CR:0.9999956503 BCR:0.9999956503
2030_0_30   SR:0.042391 CR:0.9999956503 BCR:0.9999956503
2030_0_31   SR:0.038152 CR:0.9999956503 BCR:0.9999956503
2030_0_32   SR:0.034337 CR:0.9999956503 BCR:0.9999956503
2030_0_33   SR:0.030903 CR:0.9999956503 BCR:0.9999956503
2030_0_34   SR:0.027813 CR:0.9999956503 BCR:0.9999956503
2030_0_35   SR:0.025032 CR:0.9999956503 BCR:0.9999956503
2030_0_36   SR:0.022528 CR:0.9999956503 BCR:0.9999956503
2030_0_37   SR:0.020276 CR:0.9999997086 BCR:0.9999997086
2030_0_38   SR:0.018248 CR:0.9999997086 BCR:0.9999997086
2030_0_39   SR:0.016423 CR:0.9999997086 BCR:0.9999997086
2030_0_40   SR:0.014781 CR:0.9999997086 BCR:0.9999997086
2030_0_41   SR:0.013303 CR:0.9999997086 BCR:0.9999997086
2030_0_42   SR:0.011973 CR:0.9999997086 BCR:0.9999997086
2030_0_43   SR:0.010775 CR:0.9999997086 BCR:0.9999997086
2030_0_44   SR:0.009698 CR:0.9999997086 BCR:0.9999997086
2030_0_45   SR:0.008728 CR:0.9999997086 BCR:0.9999997086
2030_0_46   SR:0.007855 CR:0.9999997086 BCR:0.9999997086
2030_0_47   SR:0.007070 CR:0.9999997086 BCR:0.9999997086
2030_0_48   SR:0.006363 CR:0.9999997086 BCR:0.9999997086
2030_0_49   SR:0.005726 CR:0.9999997086 BCR:0.9999997086
2030_0_50   SR:0.005154 CR:0.9999997086 BCR:0.9999997086
2030_0_51   SR:0.004638 CR:0.9999997086 BCR:0.9999997086
2030_0_52   SR:0.004175 CR:0.9999997086 BCR:0.9999997086
2030_0_53   SR:0.003757 CR:0.9999997086 BCR:0.9999997086
2030_0_54   SR:0.003381 CR:0.9999997086 BCR:0.9999997086
2030_0_55   SR:0.003043 CR:0.9999997086 BCR:0.9999997086
2030_0_56   SR:0.002739 CR:0.9999997086 BCR:0.9999997086
2030_0_57   SR:0.002465 CR:0.9999997086 BCR:0.9999997086
2030_0_58   SR:0.002219 CR:0.9999997086 BCR:0.9999997086
2030_0_59   SR:0.001997 CR:0.9999997086 BCR:0.9999997086
2030_0_60   SR:0.001797 CR:0.9999997086 BCR:0.9999997086
2030_0_61   SR:0.001617 CR:0.9999997086 BCR:0.9999997086
2030_0_62   SR:0.001456 CR:0.9999997086 BCR:0.9999997086
2030_0_63   SR:0.001310 CR:0.9999997086 BCR:0.9999997086
2030_0_64   SR:0.001179 CR:0.9999997086 BCR:0.9999997086
2030_0_65   SR:0.001061 CR:0.9999999246 BCR:0.9999999246
2030_0_66   SR:0.000955 CR:0.9999999246 BCR:0.9999999246
2030_0_67   SR:0.000860 CR:0.9999999246 BCR:0.9999999246
2030_0_68   SR:0.000774 CR:0.9999999246 BCR:0.9999999246
2030_0_69   SR:0.000696 CR:0.9999999246 BCR:0.9999999246
2030_0_70   SR:0.000627 CR:0.9999999246 BCR:0.9999999246
2030_0_71   SR:0.000564 CR:0.9999999246 BCR:0.9999999246
2030_0_72   SR:0.000508 CR:0.9999999246 BCR:0.9999999246
2030_0_73   SR:0.000457 CR:0.9999999246 BCR:0.9999999246
2030_0_74   SR:0.000411 CR:0.9999999246 BCR:0.9999999246
2030_0_75   SR:0.000370 CR:0.9999999246 BCR:0.9999999246
2030_0_76   SR:0.000333 CR:0.9999999246 BCR:0.9999999246
2030_0_77   SR:0.000300 CR:0.9999999246 BCR:0.9999999246
2030_0_78   SR:0.000270 CR:0.9999999246 BCR:0.9999999246
2030_0_79   SR:0.000243 CR:0.9999999246 BCR:0.9999999246
2030_0_80   SR:0.000218 CR:0.9999999246 BCR:0.9999999246
2030_0_81   SR:0.000197 CR:0.9999999246 BCR:0.9999999246
2030_0_82   SR:0.000177 CR:0.9999999246 BCR:0.9999999246
2030_0_83   SR:0.000159 CR:0.9999999246 BCR:0.9999999246
2030_0_84   SR:0.000143 CR:0.9999999246 BCR:0.9999999246
2030_0_85   SR:0.000129 CR:0.9999999246 BCR:0.9999999246
2030_0_86   SR:0.000116 CR:0.9999999246 BCR:0.9999999246
2030_0_87   SR:0.000104 CR:0.9999999246 BCR:0.9999999246
2030_0_88   SR:0.000094 CR:0.9999999246 BCR:0.9999999246
2030_0_89   SR:0.000085 CR:0.9999999246 BCR:0.9999999246
2030_0_90   SR:0.000076 CR:0.9999999246 BCR:0.9999999246
2030_0_91   SR:0.000069 CR:0.9999999246 BCR:0.9999999246
2030_0_92   SR:0.000062 CR:0.9999999246 BCR:0.9999999246
2030_0_93   SR:0.000056 CR:0.9999999448 BCR:0.9999999448
2030_0_94   SR:0.000050 CR:0.9999999552 BCR:0.9999999552
2030_0_95   SR:0.000045 CR:0.9999999664 BCR:0.9999999664
2030_0_96   SR:0.000040 CR:0.9999999824 BCR:0.9999999824
2030_0_97   SR:0.000036 CR:0.9999999904 BCR:0.9999999904
2030_0_98   SR:0.000033 CR:0.9999999963 BCR:0.9999999963
2030_0_99   SR:0.000030 CR:0.9999999963 BCR:0.9999999963
2030_0_100  SR:0.000027 CR:0.9999999963 BCR:0.9999999963
2030_0_101  SR:0.000024 CR:0.9999999963 BCR:0.9999999963
2030_0_102  SR:0.000022 CR:0.9999999963 BCR:0.9999999963
2030_0_103  SR:0.000019 CR:0.9999999963 BCR:0.9999999963
2030_0_104  SR:0.000017 CR:0.9999999963 BCR:0.9999999963
2030_0_105  SR:0.000016 CR:0.9999999980 BCR:0.9999999980
2030_0_106  SR:0.000014 CR:0.9999999980 BCR:0.9999999980
2030_0_107  SR:0.000013 CR:0.9999999980 BCR:0.9999999980
2030_0_108  SR:0.000011 CR:0.9999999980 BCR:0.9999999980
2030_0_109  SR:0.000010 CR:0.9999999980 BCR:0.9999999980
2030_0_110  SR:0.000009 CR:0.9999999980 BCR:0.9999999980
PRODUCER FINAL COMPLIANCE DELTA 0.000000
Target GHG Offset Mg -0, Actual GHG Offset Mg 0
Target Compliance Ratio 1.000, Actual Compliance Ratio 1.000
2030 producer_abs_share_frac_cuv_suv_van.BEV      = 0.006508
2030 producer_abs_share_frac_cuv_suv_van.ICE      = 0.339059
2030 producer_abs_share_frac_pickup.BEV           = 0.058455
2030 producer_abs_share_frac_pickup.ICE           = 0.595978
2030 producer_abs_share_frac_sedan_wagon.BEV      = 0.000000
2030 producer_abs_share_frac_sedan_wagon.ICE      = 0.000000

%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006508 / 0.069116 (DELTA:0.062608)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.339059 / 0.276451 (DELTA:0.062608)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058455 / 0.163608 (DELTA:0.105153)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.595978 / 0.490825 (DELTA:0.105153)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60617 / $60617 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60380 / $60380 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $66164 / $66164 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $66095 / $66095 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55117 / $60617 R:0.909267
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60380 / $60380 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60664 / $66164 R:0.916873
modified cross subsidized price / cost ALT pickup.ICE                 $66095 / $66095 R:1.000000

cross subsidized price / cost ALT BEV                                 $65608 / $65608 R:1.000000
cross subsidized price / cost ALT ICE                                 $64023 / $64023 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60385 / $60385 R:1.000000
cross subsidized price / cost ALT pickup                              $66101 / $66101 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64148 / $64148 R:1.000000

2030_0_0  SCORE:0.028797, CE:0.105153, CSPE:0.000000

FINAL  cost_multiplier_cuv_suv_van.BEV            = 1.00000
FINAL  cost_multiplier_cuv_suv_van.ICE            = 1.00000
FINAL  cost_multiplier_pickup.BEV                 = 1.00000
FINAL  cost_multiplier_pickup.ICE                 = 1.00000
Running 2023_03_17_15_12_23_md_sensitivity_LowBattCost_v3_HDP2:  Year=2031  Iteration=0 consolidated_OEM
2031_0_0    SR:1.000000 CR:1.0004561559 BCR:1.0004561559
2031_0_1    SR:0.900000 CR:1.0004561559 BCR:1.0004561559
2031_0_2    SR:0.810000 CR:1.0004561559 BCR:1.0004561559
2031_0_3    SR:0.729000 CR:1.0004561559 BCR:1.0004561559
2031_0_4    SR:0.656100 CR:1.0004561559 BCR:1.0004561559
2031_0_5    SR:0.590490 CR:1.0004561559 BCR:1.0004561559
2031_0_6    SR:0.531441 CR:1.0004561559 BCR:1.0004561559
2031_0_7    SR:0.478297 CR:1.0004561559 BCR:1.0004561559
2031_0_8    SR:0.430467 CR:1.0004561559 BCR:1.0004561559
2031_0_9    SR:0.387420 CR:1.0004561559 BCR:1.0004561559
2031_0_10   SR:0.348678 CR:1.0004561559 BCR:1.0004561559
2031_0_11   SR:0.313811 CR:1.0004561559 BCR:1.0004561559
2031_0_12   SR:0.282430 CR:1.0004561559 BCR:1.0004561559
2031_0_13   SR:0.254187 CR:1.0004561559 BCR:1.0004561559
2031_0_14   SR:0.228768 CR:1.0004561559 BCR:1.0004561559
2031_0_15   SR:0.205891 CR:1.0004561559 BCR:1.0004561559
2031_0_16   SR:0.185302 CR:1.0004561559 BCR:1.0004561559
2031_0_17   SR:0.166772 CR:1.0004561559 BCR:1.0004561559
2031_0_18   SR:0.150095 CR:1.0004561559 BCR:1.0004561559
2031_0_19   SR:0.135085 CR:1.0004561559 BCR:1.0004561559
2031_0_20   SR:0.121577 CR:1.0004561559 BCR:1.0004561559
2031_0_21   SR:0.109419 CR:1.0004561559 BCR:1.0004561559
2031_0_22   SR:0.098477 CR:1.0004561559 BCR:1.0004561559
2031_0_23   SR:0.088629 CR:1.0004561559 BCR:1.0004561559
2031_0_24   SR:0.079766 CR:1.0004561559 BCR:1.0004561559
2031_0_25   SR:0.071790 CR:1.0004561559 BCR:1.0004561559
2031_0_26   SR:0.064611 CR:1.0004561559 BCR:1.0004561559
2031_0_27   SR:0.058150 CR:1.0004561559 BCR:1.0004561559
2031_0_28   SR:0.052335 CR:1.0004561559 BCR:1.0004561559
2031_0_29   SR:0.047101 CR:1.0004561559 BCR:1.0004561559
2031_0_30   SR:0.042391 CR:1.0004561559 BCR:1.0004561559
2031_0_31   SR:0.038152 CR:1.0004561559 BCR:1.0004561559
2031_0_32   SR:0.034337 CR:1.0004561559 BCR:1.0004561559
2031_0_33   SR:0.030903 CR:1.0004561559 BCR:1.0004561559
2031_0_34   SR:0.027813 CR:1.0004561559 BCR:1.0004561559
2031_0_35   SR:0.025032 CR:1.0004561559 BCR:1.0004561559
2031_0_36   SR:0.022528 CR:1.0004561559 BCR:1.0004561559
2031_0_37   SR:0.020276 CR:0.9997695697 BCR:0.9997695697
2031_0_38   SR:0.018248 CR:0.9997695697 BCR:0.9997695697
2031_0_39   SR:0.016423 CR:0.9997695697 BCR:0.9997695697
2031_0_40   SR:0.014781 CR:0.9999556437 BCR:0.9999556437
2031_0_41   SR:0.013303 CR:1.0000056980 BCR:1.0000056980
2031_0_42   SR:0.011973 CR:1.0000056980 BCR:1.0000056980
2031_0_43   SR:0.010775 CR:1.0000056980 BCR:1.0000056980
2031_0_44   SR:0.009698 CR:1.0000056980 BCR:1.0000056980
2031_0_45   SR:0.008728 CR:1.0000056980 BCR:1.0000056980
2031_0_46   SR:0.007855 CR:1.0000056980 BCR:1.0000056980
2031_0_47   SR:0.007070 CR:1.0000056980 BCR:1.0000056980
2031_0_48   SR:0.006363 CR:1.0000056980 BCR:1.0000056980
2031_0_49   SR:0.005726 CR:1.0000056980 BCR:1.0000056980
2031_0_50   SR:0.005154 CR:1.0000056980 BCR:1.0000056980
2031_0_51   SR:0.004638 CR:1.0000056980 BCR:1.0000056980
2031_0_52   SR:0.004175 CR:1.0000056980 BCR:1.0000056980
2031_0_53   SR:0.003757 CR:1.0000056980 BCR:1.0000056980
2031_0_54   SR:0.003381 CR:1.0000056980 BCR:1.0000056980
2031_0_55   SR:0.003043 CR:1.0000056980 BCR:1.0000056980
2031_0_56   SR:0.002739 CR:1.0000056980 BCR:1.0000056980
2031_0_57   SR:0.002465 CR:1.0000056980 BCR:1.0000056980
2031_0_58   SR:0.002219 CR:1.0000056980 BCR:1.0000056980
2031_0_59   SR:0.001997 CR:1.0000056980 BCR:1.0000056980
2031_0_60   SR:0.001797 CR:1.0000056980 BCR:1.0000056980
2031_0_61   SR:0.001617 CR:1.0000056980 BCR:1.0000056980
2031_0_62   SR:0.001456 CR:1.0000056980 BCR:1.0000056980
2031_0_63   SR:0.001310 CR:1.0000056980 BCR:1.0000056980
2031_0_64   SR:0.001179 CR:1.0000056980 BCR:1.0000056980
2031_0_65   SR:0.001061 CR:1.0000056980 BCR:1.0000056980
2031_0_66   SR:0.000955 CR:1.0000056980 BCR:1.0000056980
2031_0_67   SR:0.000860 CR:1.0000056980 BCR:1.0000056980
2031_0_68   SR:0.000774 CR:1.0000056980 BCR:1.0000056980
2031_0_69   SR:0.000696 CR:1.0000056980 BCR:1.0000056980
2031_0_70   SR:0.000627 CR:1.0000056980 BCR:1.0000056980
2031_0_71   SR:0.000564 CR:1.0000056980 BCR:1.0000056980
2031_0_72   SR:0.000508 CR:1.0000056980 BCR:1.0000056980
2031_0_73   SR:0.000457 CR:1.0000056980 BCR:1.0000056980
2031_0_74   SR:0.000411 CR:1.0000056980 BCR:1.0000056980
2031_0_75   SR:0.000370 CR:1.0000056980 BCR:1.0000056980
2031_0_76   SR:0.000333 CR:1.0000056980 BCR:1.0000056980
2031_0_77   SR:0.000300 CR:0.9999999857 BCR:0.9999999857
2031_0_78   SR:0.000270 CR:0.9999999857 BCR:0.9999999857
2031_0_79   SR:0.000243 CR:0.9999999857 BCR:0.9999999857
2031_0_80   SR:0.000218 CR:0.9999999857 BCR:0.9999999857
2031_0_81   SR:0.000197 CR:0.9999999857 BCR:0.9999999857
2031_0_82   SR:0.000177 CR:0.9999999857 BCR:0.9999999857
2031_0_83   SR:0.000159 CR:0.9999999857 BCR:0.9999999857
2031_0_84   SR:0.000143 CR:0.9999999857 BCR:0.9999999857
2031_0_85   SR:0.000129 CR:0.9999999857 BCR:0.9999999857
2031_0_86   SR:0.000116 CR:0.9999999857 BCR:0.9999999857
2031_0_87   SR:0.000104 CR:0.9999999857 BCR:0.9999999857
2031_0_88   SR:0.000094 CR:0.9999999857 BCR:0.9999999857
2031_0_89   SR:0.000085 CR:0.9999999857 BCR:0.9999999857
2031_0_90   SR:0.000076 CR:0.9999999857 BCR:0.9999999857
2031_0_91   SR:0.000069 CR:0.9999999857 BCR:0.9999999857
2031_0_92   SR:0.000062 CR:0.9999999857 BCR:0.9999999857
2031_0_93   SR:0.000056 CR:0.9999999857 BCR:0.9999999857
2031_0_94   SR:0.000050 CR:0.9999999857 BCR:0.9999999857
2031_0_95   SR:0.000045 CR:0.9999999898 BCR:0.9999999898
2031_0_96   SR:0.000040 CR:0.9999999914 BCR:0.9999999914
2031_0_97   SR:0.000036 CR:0.9999999997 BCR:0.9999999997
2031_0_98   SR:0.000033 CR:0.9999999997 BCR:0.9999999997
2031_0_99   SR:0.000030 CR:0.9999999997 BCR:0.9999999997
2031_0_100  SR:0.000027 CR:0.9999999997 BCR:0.9999999997
2031_0_101  SR:0.000024 CR:0.9999999997 BCR:0.9999999997
2031_0_102  SR:0.000022 CR:0.9999999997 BCR:0.9999999997
2031_0_103  SR:0.000019 CR:0.9999999997 BCR:0.9999999997
2031_0_104  SR:0.000017 CR:0.9999999997 BCR:0.9999999997
2031_0_105  SR:0.000016 CR:0.9999999997 BCR:0.9999999997
2031_0_106  SR:0.000014 CR:0.9999999997 BCR:0.9999999997
2031_0_107  SR:0.000013 CR:0.9999999997 BCR:0.9999999997
2031_0_108  SR:0.000011 CR:0.9999999997 BCR:0.9999999997
2031_0_109  SR:0.000010 CR:0.9999999997 BCR:0.9999999997
2031_0_110  SR:0.000009 CR:0.9999999997 BCR:0.9999999997
PRODUCER FINAL COMPLIANCE DELTA 0.000000
Target GHG Offset Mg -0, Actual GHG Offset Mg 0
Target Compliance Ratio 1.000, Actual Compliance Ratio 1.000
2031 producer_abs_share_frac_cuv_suv_van.BEV      = 0.075352
2031 producer_abs_share_frac_cuv_suv_van.ICE      = 0.269037
2031 producer_abs_share_frac_pickup.BEV           = 0.000451
2031 producer_abs_share_frac_pickup.ICE           = 0.655160
2031 producer_abs_share_frac_sedan_wagon.BEV      = 0.000000
2031 producer_abs_share_frac_sedan_wagon.ICE      = 0.000000

%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075352 / 0.075364 (DELTA:0.000011)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.269037 / 0.269025 (DELTA:0.000011)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000451 / 0.163903 (DELTA:0.163452)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.655160 / 0.491708 (DELTA:0.163451)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61011 / $61011 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60319 / $60319 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $67360 / $67360 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $66000 / $66000 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55261 / $61011 R:0.905756
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60319 / $60319 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61610 / $67360 R:0.914639
modified cross subsidized price / cost ALT pickup.ICE                 $66000 / $66000 R:1.000000

cross subsidized price / cost ALT BEV                                 $61049 / $61049 R:1.000000
cross subsidized price / cost ALT ICE                                 $64347 / $64347 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60471 / $60471 R:1.000000
cross subsidized price / cost ALT pickup                              $66001 / $66001 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64319 / $64319 R:1.000000

2031_0_0  SCORE:0.044763, CE:0.163452, CSPE:0.000000

FINAL  cost_multiplier_cuv_suv_van.BEV            = 1.00000
FINAL  cost_multiplier_cuv_suv_van.ICE            = 1.00000
FINAL  cost_multiplier_pickup.BEV                 = 1.00000
FINAL  cost_multiplier_pickup.ICE                 = 1.00000
Running 2023_03_17_15_12_23_md_sensitivity_LowBattCost_v3_HDP2:  Year=2032  Iteration=0 consolidated_OEM
2032_0_0    SR:1.000000 CR:1.0005964120 BCR:1.0005964120
2032_0_1    SR:0.900000 CR:1.0005964120 BCR:1.0005964120
2032_0_2    SR:0.810000 CR:1.0005964120 BCR:1.0005964120
2032_0_3    SR:0.729000 CR:1.0005964120 BCR:1.0005964120
2032_0_4    SR:0.656100 CR:1.0005964120 BCR:1.0005964120
2032_0_5    SR:0.590490 CR:1.0005964120 BCR:1.0005964120
2032_0_6    SR:0.531441 CR:1.0005964120 BCR:1.0005964120
2032_0_7    SR:0.478297 CR:1.0005964120 BCR:1.0005964120
2032_0_8    SR:0.430467 CR:1.0005964120 BCR:1.0005964120
2032_0_9    SR:0.387420 CR:1.0005964120 BCR:1.0005964120
2032_0_10   SR:0.348678 CR:1.0005964120 BCR:1.0005964120
2032_0_11   SR:0.313811 CR:1.0005964120 BCR:1.0005964120
2032_0_12   SR:0.282430 CR:1.0005964120 BCR:1.0005964120
2032_0_13   SR:0.254187 CR:1.0005964120 BCR:1.0005964120
2032_0_14   SR:0.228768 CR:1.0005964120 BCR:1.0005964120
2032_0_15   SR:0.205891 CR:1.0005964120 BCR:1.0005964120
2032_0_16   SR:0.185302 CR:1.0005964120 BCR:1.0005964120
2032_0_17   SR:0.166772 CR:1.0005964120 BCR:1.0005964120
2032_0_18   SR:0.150095 CR:1.0005964120 BCR:1.0005964120
2032_0_19   SR:0.135085 CR:1.0005964120 BCR:1.0005964120
2032_0_20   SR:0.121577 CR:1.0005964120 BCR:1.0005964120
2032_0_21   SR:0.109419 CR:1.0005964120 BCR:1.0005964120
2032_0_22   SR:0.098477 CR:1.0005964120 BCR:1.0005964120
2032_0_23   SR:0.088629 CR:1.0005964120 BCR:1.0005964120
2032_0_24   SR:0.079766 CR:1.0005964120 BCR:1.0005964120
2032_0_25   SR:0.071790 CR:1.0005964120 BCR:1.0005964120
2032_0_26   SR:0.064611 CR:1.0004190248 BCR:1.0004190248
2032_0_27   SR:0.058150 CR:1.0004032514 BCR:1.0004032514
2032_0_28   SR:0.052335 CR:1.0002294077 BCR:1.0002294077
2032_0_29   SR:0.047101 CR:1.0000729460 BCR:1.0000729460
2032_0_30   SR:0.042391 CR:0.9999321189 BCR:0.9999321189
2032_0_31   SR:0.038152 CR:0.9999321189 BCR:0.9999321189
2032_0_32   SR:0.034337 CR:0.9999321189 BCR:0.9999321189
2032_0_33   SR:0.030903 CR:0.9999321189 BCR:0.9999321189
2032_0_34   SR:0.027813 CR:0.9999321189 BCR:0.9999321189
2032_0_35   SR:0.025032 CR:0.9999321189 BCR:0.9999321189
2032_0_36   SR:0.022528 CR:0.9999321189 BCR:0.9999321189
2032_0_37   SR:0.020276 CR:0.9999321189 BCR:0.9999321189
2032_0_38   SR:0.018248 CR:0.9999321189 BCR:0.9999321189
2032_0_39   SR:0.016423 CR:0.9999321189 BCR:0.9999321189
2032_0_40   SR:0.014781 CR:0.9999321189 BCR:0.9999321189
2032_0_41   SR:0.013303 CR:0.9999321189 BCR:0.9999321189
2032_0_42   SR:0.011973 CR:0.9999321189 BCR:0.9999321189
2032_0_43   SR:0.010775 CR:0.9999321189 BCR:0.9999321189
2032_0_44   SR:0.009698 CR:0.9999321189 BCR:0.9999321189
2032_0_45   SR:0.008728 CR:0.9999321189 BCR:0.9999321189
2032_0_46   SR:0.007855 CR:0.9999321189 BCR:0.9999321189
2032_0_47   SR:0.007070 CR:0.9999321189 BCR:0.9999321189
2032_0_48   SR:0.006363 CR:0.9999321189 BCR:0.9999321189
2032_0_49   SR:0.005726 CR:0.9999321189 BCR:0.9999321189
2032_0_50   SR:0.005154 CR:0.9999321189 BCR:0.9999321189
2032_0_51   SR:0.004638 CR:0.9999321189 BCR:0.9999321189
2032_0_52   SR:0.004175 CR:0.9999481310 BCR:0.9999481310
2032_0_53   SR:0.003757 CR:0.9999481310 BCR:0.9999481310
2032_0_54   SR:0.003381 CR:1.0000492253 BCR:1.0000492253
2032_0_55   SR:0.003043 CR:1.0000391216 BCR:1.0000391216
2032_0_56   SR:0.002739 CR:1.0000300190 BCR:1.0000300190
2032_0_57   SR:0.002465 CR:1.0000218300 BCR:1.0000218300
2032_0_58   SR:0.002219 CR:1.0000144634 BCR:1.0000144634
2032_0_59   SR:0.001997 CR:1.0000144593 BCR:1.0000144593
2032_0_60   SR:0.001797 CR:1.0000018557 BCR:1.0000018557
2032_0_61   SR:0.001617 CR:1.0000018516 BCR:1.0000018516
2032_0_62   SR:0.001456 CR:1.0000018516 BCR:1.0000018516
2032_0_63   SR:0.001310 CR:1.0000018516 BCR:1.0000018516
2032_0_64   SR:0.001179 CR:1.0000018516 BCR:1.0000018516
2032_0_65   SR:0.001061 CR:1.0000018516 BCR:1.0000018516
2032_0_66   SR:0.000955 CR:1.0000018516 BCR:1.0000018516
2032_0_67   SR:0.000860 CR:1.0000018516 BCR:1.0000018516
2032_0_68   SR:0.000774 CR:1.0000018516 BCR:1.0000018516
2032_0_69   SR:0.000696 CR:0.9999990633 BCR:0.9999990633
2032_0_70   SR:0.000627 CR:0.9999990633 BCR:0.9999990633
2032_0_71   SR:0.000564 CR:0.9999990633 BCR:0.9999990633
2032_0_72   SR:0.000508 CR:0.9999998171 BCR:0.9999998171
2032_0_73   SR:0.000457 CR:0.9999998171 BCR:0.9999998171
2032_0_74   SR:0.000411 CR:0.9999998171 BCR:0.9999998171
2032_0_75   SR:0.000370 CR:0.9999998171 BCR:0.9999998171
2032_0_76   SR:0.000333 CR:0.9999998171 BCR:0.9999998171
2032_0_77   SR:0.000300 CR:0.9999998171 BCR:0.9999998171
2032_0_78   SR:0.000270 CR:0.9999998182 BCR:0.9999998182
2032_0_79   SR:0.000243 CR:0.9999998182 BCR:0.9999998182
2032_0_80   SR:0.000218 CR:0.9999998182 BCR:0.9999998182
2032_0_81   SR:0.000197 CR:0.9999998182 BCR:0.9999998182
2032_0_82   SR:0.000177 CR:0.9999998182 BCR:0.9999998182
2032_0_83   SR:0.000159 CR:0.9999998182 BCR:0.9999998182
2032_0_84   SR:0.000143 CR:0.9999998182 BCR:0.9999998182
2032_0_85   SR:0.000129 CR:0.9999998182 BCR:0.9999998182
2032_0_86   SR:0.000116 CR:0.9999998182 BCR:0.9999998182
2032_0_87   SR:0.000104 CR:0.9999998182 BCR:0.9999998182
2032_0_88   SR:0.000094 CR:0.9999998182 BCR:0.9999998182
2032_0_89   SR:0.000085 CR:0.9999998182 BCR:0.9999998182
2032_0_90   SR:0.000076 CR:0.9999998451 BCR:0.9999998451
2032_0_91   SR:0.000069 CR:0.9999999726 BCR:0.9999999726
2032_0_92   SR:0.000062 CR:0.9999999726 BCR:0.9999999726
2032_0_93   SR:0.000056 CR:0.9999999973 BCR:0.9999999973
2032_0_94   SR:0.000050 CR:0.9999999973 BCR:0.9999999973
2032_0_95   SR:0.000045 CR:0.9999999973 BCR:0.9999999973
2032_0_96   SR:0.000040 CR:0.9999999973 BCR:0.9999999973
2032_0_97   SR:0.000036 CR:0.9999999973 BCR:0.9999999973
2032_0_98   SR:0.000033 CR:0.9999999973 BCR:0.9999999973
2032_0_99   SR:0.000030 CR:0.9999999973 BCR:0.9999999973
2032_0_100  SR:0.000027 CR:0.9999999973 BCR:0.9999999973
2032_0_101  SR:0.000024 CR:0.9999999973 BCR:0.9999999973
2032_0_102  SR:0.000022 CR:0.9999999973 BCR:0.9999999973
2032_0_103  SR:0.000019 CR:0.9999999973 BCR:0.9999999973
2032_0_104  SR:0.000017 CR:0.9999999973 BCR:0.9999999973
2032_0_105  SR:0.000016 CR:0.9999999984 BCR:0.9999999984
2032_0_106  SR:0.000014 CR:0.9999999984 BCR:0.9999999984
2032_0_107  SR:0.000013 CR:0.9999999984 BCR:0.9999999984
2032_0_108  SR:0.000011 CR:0.9999999984 BCR:0.9999999984
2032_0_109  SR:0.000010 CR:0.9999999984 BCR:0.9999999984
2032_0_110  SR:0.000009 CR:0.9999999998 BCR:0.9999999998
PRODUCER FINAL COMPLIANCE DELTA 0.000000
Target GHG Offset Mg -0, Actual GHG Offset Mg 0
Target Compliance Ratio 1.000, Actual Compliance Ratio 1.000
2032 producer_abs_share_frac_cuv_suv_van.BEV      = 0.075875
2032 producer_abs_share_frac_cuv_suv_van.ICE      = 0.267776
2032 producer_abs_share_frac_pickup.BEV           = 0.000001
2032 producer_abs_share_frac_pickup.ICE           = 0.656348
2032 producer_abs_share_frac_sedan_wagon.BEV      = 0.000000
2032 producer_abs_share_frac_sedan_wagon.ICE      = 0.000000

%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075875 / 0.143921 (DELTA:0.068046)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.267776 / 0.199730 (DELTA:0.068046)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000001 / 0.131722 (DELTA:0.131721)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.656348 / 0.524627 (DELTA:0.131721)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61487 / $61487 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60260 / $60260 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68707 / $68707 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $65907 / $65907 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55487 / $61487 R:0.902419
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60260 / $60260 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62707 / $68707 R:0.912673
modified cross subsidized price / cost ALT pickup.ICE                 $65907 / $65907 R:1.000000

cross subsidized price / cost ALT BEV                                 $61487 / $61487 R:1.000000
cross subsidized price / cost ALT ICE                                 $64271 / $64271 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60531 / $60531 R:1.000000
cross subsidized price / cost ALT pickup                              $65907 / $65907 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64512 / $64512 R:1.000000

2032_0_0  SCORE:0.036073, CE:0.131721, CSPE:0.000000

FINAL  cost_multiplier_cuv_suv_van.BEV            = 1.00000
FINAL  cost_multiplier_cuv_suv_van.ICE            = 1.00000
FINAL  cost_multiplier_pickup.BEV                 = 1.00000
FINAL  cost_multiplier_pickup.ICE                 = 1.00000
Running 2023_03_17_15_12_23_md_sensitivity_LowBattCost_v3_HDP2:  Year=2033  Iteration=0 consolidated_OEM
2033_0_0    SR:1.000000 CR:1.0002189725 BCR:1.0002189725
2033_0_1    SR:0.900000 CR:1.0002189725 BCR:1.0002189725
2033_0_2    SR:0.810000 CR:1.0002189725 BCR:1.0002189725
2033_0_3    SR:0.729000 CR:1.0002189725 BCR:1.0002189725
2033_0_4    SR:0.656100 CR:1.0002189725 BCR:1.0002189725
2033_0_5    SR:0.590490 CR:1.0002189725 BCR:1.0002189725
2033_0_6    SR:0.531441 CR:1.0002189725 BCR:1.0002189725
2033_0_7    SR:0.478297 CR:1.0002189725 BCR:1.0002189725
2033_0_8    SR:0.430467 CR:1.0002189725 BCR:1.0002189725
2033_0_9    SR:0.387420 CR:1.0002189725 BCR:1.0002189725
2033_0_10   SR:0.348678 CR:1.0002189725 BCR:1.0002189725
2033_0_11   SR:0.313811 CR:1.0002189725 BCR:1.0002189725
2033_0_12   SR:0.282430 CR:1.0002189725 BCR:1.0002189725
2033_0_13   SR:0.254187 CR:1.0002189725 BCR:1.0002189725
2033_0_14   SR:0.228768 CR:1.0002189725 BCR:1.0002189725
2033_0_15   SR:0.205891 CR:1.0002189725 BCR:1.0002189725
2033_0_16   SR:0.185302 CR:1.0002189725 BCR:1.0002189725
2033_0_17   SR:0.166772 CR:1.0002189725 BCR:1.0002189725
2033_0_18   SR:0.150095 CR:1.0002189725 BCR:1.0002189725
2033_0_19   SR:0.135085 CR:1.0002189725 BCR:1.0002189725
2033_0_20   SR:0.121577 CR:1.0002189725 BCR:1.0002189725
2033_0_21   SR:0.109419 CR:1.0002189725 BCR:1.0002189725
2033_0_22   SR:0.098477 CR:1.0002189725 BCR:1.0002189725
2033_0_23   SR:0.088629 CR:1.0002189725 BCR:1.0002189725
2033_0_24   SR:0.079766 CR:1.0002189725 BCR:1.0002189725
2033_0_25   SR:0.071790 CR:1.0002189725 BCR:1.0002189725
2033_0_26   SR:0.064611 CR:1.0000422591 BCR:1.0000422591
2033_0_27   SR:0.058150 CR:1.0000265514 BCR:1.0000265514
2033_0_28   SR:0.052335 CR:1.0000265514 BCR:1.0000265514
2033_0_29   SR:0.047101 CR:1.0000265514 BCR:1.0000265514
2033_0_30   SR:0.042391 CR:1.0000265514 BCR:1.0000265514
2033_0_31   SR:0.038152 CR:1.0000265514 BCR:1.0000265514
2033_0_32   SR:0.034337 CR:1.0000265514 BCR:1.0000265514
2033_0_33   SR:0.030903 CR:1.0000265514 BCR:1.0000265514
2033_0_34   SR:0.027813 CR:1.0000265514 BCR:1.0000265514
2033_0_35   SR:0.025032 CR:1.0000265514 BCR:1.0000265514
2033_0_36   SR:0.022528 CR:1.0000265514 BCR:1.0000265514
2033_0_37   SR:0.020276 CR:1.0000265514 BCR:1.0000265514
2033_0_38   SR:0.018248 CR:1.0000265514 BCR:1.0000265514
2033_0_39   SR:0.016423 CR:1.0000265514 BCR:1.0000265514
2033_0_40   SR:0.014781 CR:1.0000265514 BCR:1.0000265514
2033_0_41   SR:0.013303 CR:1.0000265514 BCR:1.0000265514
2033_0_42   SR:0.011973 CR:1.0000265514 BCR:1.0000265514
2033_0_43   SR:0.010775 CR:1.0000265514 BCR:1.0000265514
2033_0_44   SR:0.009698 CR:1.0000265514 BCR:1.0000265514
2033_0_45   SR:0.008728 CR:1.0000265514 BCR:1.0000265514
2033_0_46   SR:0.007855 CR:1.0000265514 BCR:1.0000265514
2033_0_47   SR:0.007070 CR:1.0000265514 BCR:1.0000265514
2033_0_48   SR:0.006363 CR:1.0000265514 BCR:1.0000265514
2033_0_49   SR:0.005726 CR:1.0000265514 BCR:1.0000265514
2033_0_50   SR:0.005154 CR:1.0000241790 BCR:1.0000241790
2033_0_51   SR:0.004638 CR:1.0000112020 BCR:1.0000112020
2033_0_52   SR:0.004175 CR:0.9999973846 BCR:0.9999973846
2033_0_53   SR:0.003757 CR:0.9999973846 BCR:0.9999973846
2033_0_54   SR:0.003381 CR:0.9999973846 BCR:0.9999973846
2033_0_55   SR:0.003043 CR:0.9999973846 BCR:0.9999973846
2033_0_56   SR:0.002739 CR:0.9999973846 BCR:0.9999973846
2033_0_57   SR:0.002465 CR:0.9999973846 BCR:0.9999973846
2033_0_58   SR:0.002219 CR:0.9999973846 BCR:0.9999973846
2033_0_59   SR:0.001997 CR:0.9999973846 BCR:0.9999973846
2033_0_60   SR:0.001797 CR:0.9999973846 BCR:0.9999973846
2033_0_61   SR:0.001617 CR:0.9999973846 BCR:0.9999973846
2033_0_62   SR:0.001456 CR:0.9999973846 BCR:0.9999973846
2033_0_63   SR:0.001310 CR:0.9999973846 BCR:0.9999973846
2033_0_64   SR:0.001179 CR:0.9999973846 BCR:0.9999973846
2033_0_65   SR:0.001061 CR:0.9999973846 BCR:0.9999973846
2033_0_66   SR:0.000955 CR:0.9999973846 BCR:0.9999973846
2033_0_67   SR:0.000860 CR:0.9999973846 BCR:0.9999973846
2033_0_68   SR:0.000774 CR:0.9999973846 BCR:0.9999973846
2033_0_69   SR:0.000696 CR:0.9999973846 BCR:0.9999973846
2033_0_70   SR:0.000627 CR:0.9999973846 BCR:0.9999973846
2033_0_71   SR:0.000564 CR:0.9999973846 BCR:0.9999973846
2033_0_72   SR:0.000508 CR:0.9999973846 BCR:0.9999973846
2033_0_73   SR:0.000457 CR:0.9999973846 BCR:0.9999973846
2033_0_74   SR:0.000411 CR:0.9999973846 BCR:0.9999973846
2033_0_75   SR:0.000370 CR:0.9999973846 BCR:0.9999973846
2033_0_76   SR:0.000333 CR:0.9999984864 BCR:0.9999984864
2033_0_77   SR:0.000300 CR:0.9999984864 BCR:0.9999984864
2033_0_78   SR:0.000270 CR:0.9999984864 BCR:0.9999984864
2033_0_79   SR:0.000243 CR:1.0000000773 BCR:1.0000000773
2033_0_80   SR:0.000218 CR:1.0000000773 BCR:1.0000000773
2033_0_81   SR:0.000197 CR:1.0000000773 BCR:1.0000000773
2033_0_82   SR:0.000177 CR:1.0000000773 BCR:1.0000000773
2033_0_83   SR:0.000159 CR:1.0000000773 BCR:1.0000000773
2033_0_84   SR:0.000143 CR:1.0000000773 BCR:1.0000000773
2033_0_85   SR:0.000129 CR:1.0000000773 BCR:1.0000000773
2033_0_86   SR:0.000116 CR:1.0000000773 BCR:1.0000000773
2033_0_87   SR:0.000104 CR:1.0000000773 BCR:1.0000000773
2033_0_88   SR:0.000094 CR:1.0000000773 BCR:1.0000000773
2033_0_89   SR:0.000085 CR:1.0000000773 BCR:1.0000000773
2033_0_90   SR:0.000076 CR:1.0000000773 BCR:1.0000000773
2033_0_91   SR:0.000069 CR:1.0000000773 BCR:1.0000000773
2033_0_92   SR:0.000062 CR:1.0000000167 BCR:1.0000000167
2033_0_93   SR:0.000056 CR:1.0000000167 BCR:1.0000000167
2033_0_94   SR:0.000050 CR:0.9999999999 BCR:0.9999999999
2033_0_95   SR:0.000045 CR:0.9999999999 BCR:0.9999999999
2033_0_96   SR:0.000040 CR:0.9999999999 BCR:0.9999999999
2033_0_97   SR:0.000036 CR:0.9999999999 BCR:0.9999999999
2033_0_98   SR:0.000033 CR:0.9999999999 BCR:0.9999999999
2033_0_99   SR:0.000030 CR:0.9999999999 BCR:0.9999999999
2033_0_100  SR:0.000027 CR:0.9999999999 BCR:0.9999999999
2033_0_101  SR:0.000024 CR:0.9999999999 BCR:0.9999999999
2033_0_102  SR:0.000022 CR:0.9999999999 BCR:0.9999999999
2033_0_103  SR:0.000019 CR:0.9999999999 BCR:0.9999999999
2033_0_104  SR:0.000017 CR:0.9999999999 BCR:0.9999999999
2033_0_105  SR:0.000016 CR:0.9999999999 BCR:0.9999999999
2033_0_106  SR:0.000014 CR:0.9999999999 BCR:0.9999999999
2033_0_107  SR:0.000013 CR:0.9999999999 BCR:0.9999999999
2033_0_108  SR:0.000011 CR:0.9999999999 BCR:0.9999999999
2033_0_109  SR:0.000010 CR:0.9999999999 BCR:0.9999999999
2033_0_110  SR:0.000009 CR:0.9999999999 BCR:0.9999999999
PRODUCER FINAL COMPLIANCE DELTA 0.000000
Target GHG Offset Mg -0, Actual GHG Offset Mg 0
Target Compliance Ratio 1.000, Actual Compliance Ratio 1.000
2033 producer_abs_share_frac_cuv_suv_van.BEV      = 0.075853
2033 producer_abs_share_frac_cuv_suv_van.ICE      = 0.266576
2033 producer_abs_share_frac_pickup.BEV           = 0.000003
2033 producer_abs_share_frac_pickup.ICE           = 0.657568
2033 producer_abs_share_frac_sedan_wagon.BEV      = 0.000000
2033 producer_abs_share_frac_sedan_wagon.ICE      = 0.000000

%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075853 / 0.144091 (DELTA:0.068238)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.266576 / 0.198338 (DELTA:0.068238)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000003 / 0.131515 (DELTA:0.131512)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.657568 / 0.526056 (DELTA:0.131512)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62012 / $62012 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60201 / $60201 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70144 / $70144 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $65815 / $65815 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62012 / $62012 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60201 / $60201 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $70144 / $70144 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $65815 / $65815 R:1.000000

cross subsidized price / cost ALT BEV                                 $62013 / $62013 R:1.000000
cross subsidized price / cost ALT ICE                                 $64196 / $64196 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60602 / $60602 R:1.000000
cross subsidized price / cost ALT pickup                              $65815 / $65815 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64723 / $64723 R:1.000000

2033_0_0  SCORE:0.036016, CE:0.131512, CSPE:0.000000

FINAL  cost_multiplier_cuv_suv_van.BEV            = 1.00000
FINAL  cost_multiplier_cuv_suv_van.ICE            = 1.00000
FINAL  cost_multiplier_pickup.BEV                 = 1.00000
FINAL  cost_multiplier_pickup.ICE                 = 1.00000
Running 2023_03_17_15_12_23_md_sensitivity_LowBattCost_v3_HDP2:  Year=2034  Iteration=0 consolidated_OEM
2034_0_0    SR:1.000000 CR:1.0002081431 BCR:1.0002081431
2034_0_1    SR:0.900000 CR:1.0002081431 BCR:1.0002081431
2034_0_2    SR:0.810000 CR:1.0002081431 BCR:1.0002081431
2034_0_3    SR:0.729000 CR:1.0002081431 BCR:1.0002081431
2034_0_4    SR:0.656100 CR:1.0002081431 BCR:1.0002081431
2034_0_5    SR:0.590490 CR:1.0002081431 BCR:1.0002081431
2034_0_6    SR:0.531441 CR:1.0002081431 BCR:1.0002081431
2034_0_7    SR:0.478297 CR:1.0002081431 BCR:1.0002081431
2034_0_8    SR:0.430467 CR:1.0002081431 BCR:1.0002081431
2034_0_9    SR:0.387420 CR:1.0002081431 BCR:1.0002081431
2034_0_10   SR:0.348678 CR:1.0002081431 BCR:1.0002081431
2034_0_11   SR:0.313811 CR:1.0002081431 BCR:1.0002081431
2034_0_12   SR:0.282430 CR:1.0002081431 BCR:1.0002081431
2034_0_13   SR:0.254187 CR:1.0002081431 BCR:1.0002081431
2034_0_14   SR:0.228768 CR:1.0002081431 BCR:1.0002081431
2034_0_15   SR:0.205891 CR:1.0002081431 BCR:1.0002081431
2034_0_16   SR:0.185302 CR:1.0002081431 BCR:1.0002081431
2034_0_17   SR:0.166772 CR:1.0002081431 BCR:1.0002081431
2034_0_18   SR:0.150095 CR:1.0002081431 BCR:1.0002081431
2034_0_19   SR:0.135085 CR:1.0002081431 BCR:1.0002081431
2034_0_20   SR:0.121577 CR:1.0002081431 BCR:1.0002081431
2034_0_21   SR:0.109419 CR:1.0002081431 BCR:1.0002081431
2034_0_22   SR:0.098477 CR:1.0002081431 BCR:1.0002081431
2034_0_23   SR:0.088629 CR:1.0002081431 BCR:1.0002081431
2034_0_24   SR:0.079766 CR:1.0002081431 BCR:1.0002081431
2034_0_25   SR:0.071790 CR:1.0002081431 BCR:1.0002081431
2034_0_26   SR:0.064611 CR:1.0002081431 BCR:1.0002081431
2034_0_27   SR:0.058150 CR:1.0002081431 BCR:1.0002081431
2034_0_28   SR:0.052335 CR:1.0002081431 BCR:1.0002081431
2034_0_29   SR:0.047101 CR:1.0002081431 BCR:1.0002081431
2034_0_30   SR:0.042391 CR:1.0002081431 BCR:1.0002081431
2034_0_31   SR:0.038152 CR:1.0002081431 BCR:1.0002081431
2034_0_32   SR:0.034337 CR:1.0002081431 BCR:1.0002081431
2034_0_33   SR:0.030903 CR:1.0002081431 BCR:1.0002081431
2034_0_34   SR:0.027813 CR:1.0001378241 BCR:1.0001378241
2034_0_35   SR:0.025032 CR:1.0001256059 BCR:1.0001256059
2034_0_36   SR:0.022528 CR:1.0000513187 BCR:1.0000513187
2034_0_37   SR:0.020276 CR:0.9999844585 BCR:0.9999844585
2034_0_38   SR:0.018248 CR:0.9999844585 BCR:0.9999844585
2034_0_39   SR:0.016423 CR:0.9999844585 BCR:0.9999844585
2034_0_40   SR:0.014781 CR:0.9999844585 BCR:0.9999844585
2034_0_41   SR:0.013303 CR:0.9999844585 BCR:0.9999844585
2034_0_42   SR:0.011973 CR:0.9999844585 BCR:0.9999844585
2034_0_43   SR:0.010775 CR:0.9999844585 BCR:0.9999844585
2034_0_44   SR:0.009698 CR:0.9999844585 BCR:0.9999844585
2034_0_45   SR:0.008728 CR:0.9999844585 BCR:0.9999844585
2034_0_46   SR:0.007855 CR:0.9999844585 BCR:0.9999844585
2034_0_47   SR:0.007070 CR:0.9999844585 BCR:0.9999844585
2034_0_48   SR:0.006363 CR:0.9999844585 BCR:0.9999844585
2034_0_49   SR:0.005726 CR:0.9999844585 BCR:0.9999844585
2034_0_50   SR:0.005154 CR:0.9999844585 BCR:0.9999844585
2034_0_51   SR:0.004638 CR:0.9999844585 BCR:0.9999844585
2034_0_52   SR:0.004175 CR:0.9999844585 BCR:0.9999844585
2034_0_53   SR:0.003757 CR:0.9999844585 BCR:0.9999844585
2034_0_54   SR:0.003381 CR:0.9999844585 BCR:0.9999844585
2034_0_55   SR:0.003043 CR:0.9999844585 BCR:0.9999844585
2034_0_56   SR:0.002739 CR:0.9999844585 BCR:0.9999844585
2034_0_57   SR:0.002465 CR:0.9999844585 BCR:0.9999844585
2034_0_58   SR:0.002219 CR:0.9999844585 BCR:0.9999844585
2034_0_59   SR:0.001997 CR:0.9999844585 BCR:0.9999844585
2034_0_60   SR:0.001797 CR:0.9999844585 BCR:0.9999844585
2034_0_61   SR:0.001617 CR:0.9999844585 BCR:0.9999844585
2034_0_62   SR:0.001456 CR:0.9999844585 BCR:0.9999844585
2034_0_63   SR:0.001310 CR:0.9999887816 BCR:0.9999887816
2034_0_64   SR:0.001179 CR:0.9999887816 BCR:0.9999887816
2034_0_65   SR:0.001061 CR:0.9999887816 BCR:0.9999887816
2034_0_66   SR:0.000955 CR:0.9999887816 BCR:0.9999887816
2034_0_67   SR:0.000860 CR:0.9999887816 BCR:0.9999887816
2034_0_68   SR:0.000774 CR:0.9999887816 BCR:0.9999887816
2034_0_69   SR:0.000696 CR:1.0000094400 BCR:1.0000094400
2034_0_70   SR:0.000627 CR:1.0000073743 BCR:1.0000073743
2034_0_71   SR:0.000564 CR:1.0000073728 BCR:1.0000073728
2034_0_72   SR:0.000508 CR:1.0000073728 BCR:1.0000073728
2034_0_73   SR:0.000457 CR:1.0000023329 BCR:1.0000023329
2034_0_74   SR:0.000411 CR:1.0000023329 BCR:1.0000023329
2034_0_75   SR:0.000370 CR:1.0000023329 BCR:1.0000023329
2034_0_76   SR:0.000333 CR:1.0000023329 BCR:1.0000023329
2034_0_77   SR:0.000300 CR:1.0000023329 BCR:1.0000023329
2034_0_78   SR:0.000270 CR:1.0000023329 BCR:1.0000023329
2034_0_79   SR:0.000243 CR:1.0000023329 BCR:1.0000023329
2034_0_80   SR:0.000218 CR:1.0000023329 BCR:1.0000023329
2034_0_81   SR:0.000197 CR:1.0000023329 BCR:1.0000023329
2034_0_82   SR:0.000177 CR:1.0000023329 BCR:1.0000023329
2034_0_83   SR:0.000159 CR:1.0000023329 BCR:1.0000023329
2034_0_84   SR:0.000143 CR:1.0000023329 BCR:1.0000023329
2034_0_85   SR:0.000129 CR:1.0000023329 BCR:1.0000023329
2034_0_86   SR:0.000116 CR:1.0000023329 BCR:1.0000023329
2034_0_87   SR:0.000104 CR:1.0000023329 BCR:1.0000023329
2034_0_88   SR:0.000094 CR:1.0000023329 BCR:1.0000023329
2034_0_89   SR:0.000085 CR:1.0000023329 BCR:1.0000023329
2034_0_90   SR:0.000076 CR:1.0000023329 BCR:1.0000023329
2034_0_91   SR:0.000069 CR:1.0000004234 BCR:1.0000004234
2034_0_92   SR:0.000062 CR:1.0000004234 BCR:1.0000004234
2034_0_93   SR:0.000056 CR:1.0000004234 BCR:1.0000004234
2034_0_94   SR:0.000050 CR:1.0000004234 BCR:1.0000004234
2034_0_95   SR:0.000045 CR:1.0000004234 BCR:1.0000004234
2034_0_96   SR:0.000040 CR:1.0000004234 BCR:1.0000004234
2034_0_97   SR:0.000036 CR:1.0000004234 BCR:1.0000004234
2034_0_98   SR:0.000033 CR:1.0000004234 BCR:1.0000004234
2034_0_99   SR:0.000030 CR:1.0000004234 BCR:1.0000004234
2034_0_100  SR:0.000027 CR:0.9999996272 BCR:0.9999996272
2034_0_101  SR:0.000024 CR:1.0000002228 BCR:1.0000002228
2034_0_102  SR:0.000022 CR:1.0000002228 BCR:1.0000002228
2034_0_103  SR:0.000019 CR:1.0000002228 BCR:1.0000002228
2034_0_104  SR:0.000017 CR:0.9999998504 BCR:0.9999998504
2034_0_105  SR:0.000016 CR:0.9999999318 BCR:0.9999999318
2034_0_106  SR:0.000014 CR:0.9999999318 BCR:0.9999999318
2034_0_107  SR:0.000013 CR:0.9999999318 BCR:0.9999999318
2034_0_108  SR:0.000011 CR:0.9999999318 BCR:0.9999999318
2034_0_109  SR:0.000010 CR:0.9999999318 BCR:0.9999999318
2034_0_110  SR:0.000009 CR:0.9999999318 BCR:0.9999999318
PRODUCER FINAL COMPLIANCE DELTA 0.000000
Target GHG Offset Mg -0, Actual GHG Offset Mg 3
Target Compliance Ratio 1.000, Actual Compliance Ratio 1.000
2034 producer_abs_share_frac_cuv_suv_van.BEV      = 0.075838
2034 producer_abs_share_frac_cuv_suv_van.ICE      = 0.265448
2034 producer_abs_share_frac_pickup.BEV           = 0.000001
2034 producer_abs_share_frac_pickup.ICE           = 0.658713
2034 producer_abs_share_frac_sedan_wagon.BEV      = 0.000000
2034 producer_abs_share_frac_sedan_wagon.ICE      = 0.000000

%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075838 / 0.143857 (DELTA:0.068019)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.265448 / 0.197429 (DELTA:0.068019)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000001 / 0.131746 (DELTA:0.131745)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.658713 / 0.526968 (DELTA:0.131745)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61894 / $61894 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60143 / $60143 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $69992 / $69992 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $65725 / $65725 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61894 / $61894 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60143 / $60143 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $69992 / $69992 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $65725 / $65725 R:1.000000

cross subsidized price / cost ALT BEV                                 $61894 / $61894 R:1.000000
cross subsidized price / cost ALT ICE                                 $64122 / $64122 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60532 / $60532 R:1.000000
cross subsidized price / cost ALT pickup                              $65725 / $65725 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64634 / $64634 R:1.000000

2034_0_0  SCORE:0.036080, CE:0.131745, CSPE:0.000000

FINAL  cost_multiplier_cuv_suv_van.BEV            = 1.00000
FINAL  cost_multiplier_cuv_suv_van.ICE            = 1.00000
FINAL  cost_multiplier_pickup.BEV                 = 1.00000
FINAL  cost_multiplier_pickup.ICE                 = 1.00000
Running 2023_03_17_15_12_23_md_sensitivity_LowBattCost_v3_HDP2:  Year=2035  Iteration=0 consolidated_OEM
2035_0_0    SR:1.000000 CR:1.0027603719 BCR:1.0027603719
2035_0_1    SR:0.900000 CR:1.0027603719 BCR:1.0027603719
2035_0_2    SR:0.810000 CR:1.0027603719 BCR:1.0027603719
2035_0_3    SR:0.729000 CR:1.0027603719 BCR:1.0027603719
2035_0_4    SR:0.656100 CR:1.0027603719 BCR:1.0027603719
2035_0_5    SR:0.590490 CR:1.0027603719 BCR:1.0027603719
2035_0_6    SR:0.531441 CR:1.0027603719 BCR:1.0027603719
2035_0_7    SR:0.478297 CR:1.0027603719 BCR:1.0027603719
2035_0_8    SR:0.430467 CR:1.0027603719 BCR:1.0027603719
2035_0_9    SR:0.387420 CR:1.0027603719 BCR:1.0027603719
2035_0_10   SR:0.348678 CR:1.0027603719 BCR:1.0027603719
2035_0_11   SR:0.313811 CR:1.0027603719 BCR:1.0027603719
2035_0_12   SR:0.282430 CR:1.0027603719 BCR:1.0027603719
2035_0_13   SR:0.254187 CR:1.0027603719 BCR:1.0027603719
2035_0_14   SR:0.228768 CR:1.0027603719 BCR:1.0027603719
2035_0_15   SR:0.205891 CR:0.9989286296 BCR:0.9989286296
2035_0_16   SR:0.185302 CR:0.9989286296 BCR:0.9989286296
2035_0_17   SR:0.166772 CR:0.9989286296 BCR:0.9989286296
2035_0_18   SR:0.150095 CR:0.9989286296 BCR:0.9989286296
2035_0_19   SR:0.135085 CR:0.9989286296 BCR:0.9989286296
2035_0_20   SR:0.121577 CR:0.9989286296 BCR:0.9989286296
2035_0_21   SR:0.109419 CR:0.9989286296 BCR:0.9989286296
2035_0_22   SR:0.098477 CR:0.9990609325 BCR:0.9990609325
2035_0_23   SR:0.088629 CR:0.9990609325 BCR:0.9990609325
2035_0_24   SR:0.079766 CR:0.9990609325 BCR:0.9990609325
2035_0_25   SR:0.071790 CR:0.9992970980 BCR:0.9992970980
2035_0_26   SR:0.064611 CR:0.9992970980 BCR:0.9992970980
2035_0_27   SR:0.058150 CR:0.9994647648 BCR:0.9994647648
2035_0_28   SR:0.052335 CR:0.9994647648 BCR:0.9994647648
2035_0_29   SR:0.047101 CR:0.9994647648 BCR:0.9994647648
2035_0_30   SR:0.042391 CR:0.9996042116 BCR:0.9996042116
2035_0_31   SR:0.038152 CR:0.9996042116 BCR:0.9996042116
2035_0_32   SR:0.034337 CR:0.9996042116 BCR:0.9996042116
2035_0_33   SR:0.030903 CR:0.9996042116 BCR:0.9996042116
2035_0_34   SR:0.027813 CR:0.9996042116 BCR:0.9996042116
2035_0_35   SR:0.025032 CR:1.0003452263 BCR:1.0003452263
2035_0_36   SR:0.022528 CR:1.0002711321 BCR:1.0002711321
2035_0_37   SR:0.020276 CR:1.0002044405 BCR:1.0002044405
2035_0_38   SR:0.018248 CR:1.0001444216 BCR:1.0001444216
2035_0_39   SR:0.016423 CR:1.0000904036 BCR:1.0000904036
2035_0_40   SR:0.014781 CR:1.0000417823 BCR:1.0000417823
2035_0_41   SR:0.013303 CR:0.9999980296 BCR:0.9999980296
2035_0_42   SR:0.011973 CR:0.9999980296 BCR:0.9999980296
2035_0_43   SR:0.010775 CR:0.9999980296 BCR:0.9999980296
2035_0_44   SR:0.009698 CR:0.9999980296 BCR:0.9999980296
2035_0_45   SR:0.008728 CR:0.9999980296 BCR:0.9999980296
2035_0_46   SR:0.007855 CR:0.9999980296 BCR:0.9999980296
2035_0_47   SR:0.007070 CR:0.9999980296 BCR:0.9999980296
2035_0_48   SR:0.006363 CR:0.9999980296 BCR:0.9999980296
2035_0_49   SR:0.005726 CR:0.9999980296 BCR:0.9999980296
2035_0_50   SR:0.005154 CR:0.9999980296 BCR:0.9999980296
2035_0_51   SR:0.004638 CR:0.9999980296 BCR:0.9999980296
2035_0_52   SR:0.004175 CR:0.9999980296 BCR:0.9999980296
2035_0_53   SR:0.003757 CR:0.9999980296 BCR:0.9999980296
2035_0_54   SR:0.003381 CR:0.9999980296 BCR:0.9999980296
2035_0_55   SR:0.003043 CR:0.9999980296 BCR:0.9999980296
2035_0_56   SR:0.002739 CR:0.9999980296 BCR:0.9999980296
2035_0_57   SR:0.002465 CR:0.9999980296 BCR:0.9999980296
2035_0_58   SR:0.002219 CR:0.9999980296 BCR:0.9999980296
2035_0_59   SR:0.001997 CR:0.9999980296 BCR:0.9999980296
2035_0_60   SR:0.001797 CR:0.9999980296 BCR:0.9999980296
2035_0_61   SR:0.001617 CR:0.9999980296 BCR:0.9999980296
2035_0_62   SR:0.001456 CR:0.9999980296 BCR:0.9999980296
2035_0_63   SR:0.001310 CR:0.9999980296 BCR:0.9999980296
2035_0_64   SR:0.001179 CR:0.9999980296 BCR:0.9999980296
2035_0_65   SR:0.001061 CR:0.9999980296 BCR:0.9999980296
2035_0_66   SR:0.000955 CR:0.9999980296 BCR:0.9999980296
2035_0_67   SR:0.000860 CR:0.9999980296 BCR:0.9999980296
2035_0_68   SR:0.000774 CR:0.9999980296 BCR:0.9999980296
2035_0_69   SR:0.000696 CR:0.9999980296 BCR:0.9999980296
2035_0_70   SR:0.000627 CR:0.9999980296 BCR:0.9999980296
2035_0_71   SR:0.000564 CR:0.9999980296 BCR:0.9999980296
2035_0_72   SR:0.000508 CR:0.9999980296 BCR:0.9999980296
2035_0_73   SR:0.000457 CR:0.9999980296 BCR:0.9999980296
2035_0_74   SR:0.000411 CR:0.9999980296 BCR:0.9999980296
2035_0_75   SR:0.000370 CR:0.9999980296 BCR:0.9999980296
2035_0_76   SR:0.000333 CR:0.9999980296 BCR:0.9999980296
2035_0_77   SR:0.000300 CR:0.9999980296 BCR:0.9999980296
2035_0_78   SR:0.000270 CR:0.9999980296 BCR:0.9999980296
2035_0_79   SR:0.000243 CR:0.9999980296 BCR:0.9999980296
2035_0_80   SR:0.000218 CR:0.9999980296 BCR:0.9999980296
2035_0_81   SR:0.000197 CR:0.9999980296 BCR:0.9999980296
2035_0_82   SR:0.000177 CR:0.9999980296 BCR:0.9999980296
2035_0_83   SR:0.000159 CR:0.9999982898 BCR:0.9999982898
2035_0_84   SR:0.000143 CR:0.9999985018 BCR:0.9999985018
2035_0_85   SR:0.000129 CR:0.9999985018 BCR:0.9999985018
2035_0_86   SR:0.000116 CR:0.9999985018 BCR:0.9999985018
2035_0_87   SR:0.000104 CR:0.9999985018 BCR:0.9999985018
2035_0_88   SR:0.000094 CR:1.0000012913 BCR:1.0000012913
2035_0_89   SR:0.000085 CR:1.0000012913 BCR:1.0000012913
2035_0_90   SR:0.000076 CR:1.0000012913 BCR:1.0000012913
2035_0_91   SR:0.000069 CR:1.0000012913 BCR:1.0000012913
2035_0_92   SR:0.000062 CR:1.0000012913 BCR:1.0000012913
2035_0_93   SR:0.000056 CR:1.0000012913 BCR:1.0000012913
2035_0_94   SR:0.000050 CR:1.0000012913 BCR:1.0000012913
2035_0_95   SR:0.000045 CR:1.0000012913 BCR:1.0000012913
2035_0_96   SR:0.000040 CR:1.0000012913 BCR:1.0000012913
2035_0_97   SR:0.000036 CR:1.0000012913 BCR:1.0000012913
2035_0_98   SR:0.000033 CR:0.9999993379 BCR:0.9999993379
2035_0_99   SR:0.000030 CR:0.9999993949 BCR:0.9999993949
2035_0_100  SR:0.000027 CR:0.9999995486 BCR:0.9999995486
2035_0_101  SR:0.000024 CR:0.9999995486 BCR:0.9999995486
2035_0_102  SR:0.000022 CR:0.9999997191 BCR:0.9999997191
2035_0_103  SR:0.000019 CR:0.9999997191 BCR:0.9999997191
2035_0_104  SR:0.000017 CR:0.9999997191 BCR:0.9999997191
2035_0_105  SR:0.000016 CR:0.9999997191 BCR:0.9999997191
2035_0_106  SR:0.000014 CR:0.9999997191 BCR:0.9999997191
2035_0_107  SR:0.000013 CR:0.9999999801 BCR:0.9999999801
2035_0_108  SR:0.000011 CR:0.9999999801 BCR:0.9999999801
2035_0_109  SR:0.000010 CR:0.9999999801 BCR:0.9999999801
2035_0_110  SR:0.000009 CR:0.9999999801 BCR:0.9999999801
PRODUCER FINAL COMPLIANCE DELTA 0.000000
Target GHG Offset Mg -0, Actual GHG Offset Mg 1
Target Compliance Ratio 1.000, Actual Compliance Ratio 1.000
2035 producer_abs_share_frac_cuv_suv_van.BEV      = 0.072046
2035 producer_abs_share_frac_cuv_suv_van.ICE      = 0.268536
2035 producer_abs_share_frac_pickup.BEV           = 0.000000
2035 producer_abs_share_frac_pickup.ICE           = 0.659418
2035 producer_abs_share_frac_sedan_wagon.BEV      = 0.000000
2035 producer_abs_share_frac_sedan_wagon.ICE      = 0.000000

%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.072046 / 0.143798 (DELTA:0.071752)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.268536 / 0.196784 (DELTA:0.071752)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.131885 (DELTA:0.131884)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.659418 / 0.527534 (DELTA:0.131884)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61783 / $61783 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60086 / $60086 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $69850 / $69850 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $65672 / $65672 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61783 / $61783 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60086 / $60086 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $69850 / $69850 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $65672 / $65672 R:1.000000

cross subsidized price / cost ALT BEV                                 $61784 / $61784 R:1.000000
cross subsidized price / cost ALT ICE                                 $64056 / $64056 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60445 / $60445 R:1.000000
cross subsidized price / cost ALT pickup                              $65672 / $65672 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64565 / $64565 R:1.000000

2035_0_0  SCORE:0.036118, CE:0.131884, CSPE:0.000000

FINAL  cost_multiplier_cuv_suv_van.BEV            = 1.00000
FINAL  cost_multiplier_cuv_suv_van.ICE            = 1.00000
FINAL  cost_multiplier_pickup.BEV                 = 1.00000
FINAL  cost_multiplier_pickup.ICE                 = 1.00000
HDP2: Post Processing ...

Session ended at 2023-03-17 15:30:05
Session elapsed time 198.97 seconds


Session Complete