OMEGA 2.3.0 session HDP2-noIRA started at 2024-03-02 08:33:35


Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA Pass 1: Manufacturer=Stellantis
Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2023  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223948 / 0.223948 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776052 / 0.776052 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67703 / $67703 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $73069 / $73069 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67703 / $67703 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $73069 / $73069 R:1.000000

cross subsidized price / cost ALT ICE                                 $71867 / $71867 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67703 / $67703 R:1.000000
cross subsidized price / cost ALT pickup                              $73069 / $73069 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71867 / $71867 R:1.000000

2023_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2024  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223653 / 0.223653 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776347 / 0.776347 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67627 / $67627 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72970 / $72970 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67627 / $67627 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72970 / $72970 R:1.000000

cross subsidized price / cost ALT ICE                                 $71775 / $71775 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67627 / $67627 R:1.000000
cross subsidized price / cost ALT pickup                              $72970 / $72970 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71775 / $71775 R:1.000000

2024_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2025  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223588 / 0.223588 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776412 / 0.776412 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67552 / $67552 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72873 / $72873 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67552 / $67552 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72873 / $72873 R:1.000000

cross subsidized price / cost ALT ICE                                 $71683 / $71683 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67552 / $67552 R:1.000000
cross subsidized price / cost ALT pickup                              $72873 / $72873 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71683 / $71683 R:1.000000

2025_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2026  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223335 / 0.223335 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776665 / 0.776665 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67479 / $67479 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72778 / $72778 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67479 / $67479 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72778 / $72778 R:1.000000

cross subsidized price / cost ALT ICE                                 $71595 / $71595 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67479 / $67479 R:1.000000
cross subsidized price / cost ALT pickup                              $72778 / $72778 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71595 / $71595 R:1.000000

2026_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2027  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.039805 (DELTA:0.039805)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.224192 / 0.179354 (DELTA:0.044838)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.005034 (DELTA:0.005034)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.072224 (DELTA:0.072224)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.775808 / 0.620646 (DELTA:0.155162)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.082938 (DELTA:0.082938)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73880 / $73880 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65340 / $65340 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79899 / $79899 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $90223 / $90223 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72193 / $72193 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83081 / $83081 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73880 / $73880 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65340 / $65340 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79899 / $79899 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $90223 / $90223 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72193 / $72193 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83081 / $83081 R:1.000000

cross subsidized price / cost ALT BEV                                 $164104 / $164104 R:1.000000
cross subsidized price / cost ALT ICE                                 $70657 / $70657 R:1.000000
cross subsidized price / cost ALT PHEV                                $162981 / $162981 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65345 / $65345 R:1.000000
cross subsidized price / cost ALT pickup                              $72195 / $72195 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73275 / $73275 R:1.000000

2027_0_0  SCORE:0.103441, CE:0.155162, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2028  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.038689 (DELTA:0.038689)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223344 / 0.178676 (DELTA:0.044669)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.005980 (DELTA:0.005980)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.066644 (DELTA:0.066644)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776656 / 0.621324 (DELTA:0.155331)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.088687 (DELTA:0.088687)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73277 / $73277 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65274 / $65274 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79450 / $79450 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $88918 / $88918 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72102 / $72102 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82562 / $82562 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73277 / $73277 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65274 / $65274 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79450 / $79450 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $88918 / $88918 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72102 / $72102 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82562 / $82562 R:1.000000

cross subsidized price / cost ALT BEV                                 $162196 / $162196 R:1.000000
cross subsidized price / cost ALT ICE                                 $70577 / $70577 R:1.000000
cross subsidized price / cost ALT PHEV                                $162012 / $162012 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65279 / $65279 R:1.000000
cross subsidized price / cost ALT pickup                              $72103 / $72103 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73020 / $73020 R:1.000000

2028_0_0  SCORE:0.103554, CE:0.155331, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2029  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.037654 (DELTA:0.037654)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.222878 / 0.178302 (DELTA:0.044576)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.006922 (DELTA:0.006922)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.061003 (DELTA:0.061003)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.777122 / 0.621698 (DELTA:0.155424)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.094422 (DELTA:0.094422)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72733 / $72733 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65209 / $65209 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79043 / $79043 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $87742 / $87742 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72013 / $72013 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82090 / $82090 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72733 / $72733 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65209 / $65209 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79043 / $79043 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $87742 / $87742 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72013 / $72013 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82090 / $82090 R:1.000000

cross subsidized price / cost ALT BEV                                 $160475 / $160475 R:1.000000
cross subsidized price / cost ALT ICE                                 $70496 / $70496 R:1.000000
cross subsidized price / cost ALT PHEV                                $161133 / $161133 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65214 / $65214 R:1.000000
cross subsidized price / cost ALT pickup                              $72014 / $72014 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72786 / $72786 R:1.000000

2029_0_0  SCORE:0.103616, CE:0.155424, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2030  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.036958 (DELTA:0.036958)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.222257 / 0.177805 (DELTA:0.044451)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.007493 (DELTA:0.007493)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.058474 (DELTA:0.058474)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.777743 / 0.622195 (DELTA:0.155549)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.097075 (DELTA:0.097075)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72225 / $72225 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65146 / $65146 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78663 / $78663 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $86647 / $86647 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71925 / $71925 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81651 / $81651 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72225 / $72225 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65146 / $65146 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78663 / $78663 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $86647 / $86647 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71925 / $71925 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $81651 / $81651 R:1.000000

cross subsidized price / cost ALT BEV                                 $158872 / $158872 R:1.000000
cross subsidized price / cost ALT ICE                                 $70418 / $70418 R:1.000000
cross subsidized price / cost ALT PHEV                                $160315 / $160315 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65150 / $65150 R:1.000000
cross subsidized price / cost ALT pickup                              $71927 / $71927 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72586 / $72586 R:1.000000

2030_0_0  SCORE:0.103699, CE:0.155549, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2030  Iteration=1 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.222257 / 0.222257 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.777743 / 0.777743 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72225 / $72225 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65146 / $65146 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78663 / $78663 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $86647 / $86647 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71925 / $71925 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81651 / $81651 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72225 / $72225 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65146 / $65146 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78663 / $78663 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $86647 / $86647 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71925 / $71925 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $81651 / $81651 R:1.000000

cross subsidized price / cost ALT BEV                                 $158872 / $158872 R:1.000000
cross subsidized price / cost ALT ICE                                 $70418 / $70418 R:1.000000
cross subsidized price / cost ALT PHEV                                $160315 / $160315 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65150 / $65150 R:1.000000
cross subsidized price / cost ALT pickup                              $71927 / $71927 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70418 / $70418 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2031  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.036404 (DELTA:0.036404)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.221357 / 0.177086 (DELTA:0.044271)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.007867 (DELTA:0.007867)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.057116 (DELTA:0.057116)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.778643 / 0.622914 (DELTA:0.155729)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.098613 (DELTA:0.098613)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71749 / $71749 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65083 / $65083 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78308 / $78308 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85622 / $85622 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71839 / $71839 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81241 / $81241 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71749 / $71749 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65083 / $65083 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78308 / $78308 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $85622 / $85622 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71839 / $71839 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $81241 / $81241 R:1.000000

cross subsidized price / cost ALT BEV                                 $157371 / $157371 R:1.000000
cross subsidized price / cost ALT ICE                                 $70344 / $70344 R:1.000000
cross subsidized price / cost ALT PHEV                                $159550 / $159550 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65088 / $65088 R:1.000000
cross subsidized price / cost ALT pickup                              $71840 / $71840 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72405 / $72405 R:1.000000

2031_0_0  SCORE:0.103819, CE:0.155729, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2032  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.036024 (DELTA:0.036024)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.220794 / 0.176635 (DELTA:0.044159)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.008134 (DELTA:0.008134)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.056628 (DELTA:0.056628)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.779206 / 0.623365 (DELTA:0.155841)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.099214 (DELTA:0.099214)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71301 / $71301 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65022 / $65022 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77974 / $77974 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $84659 / $84659 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71755 / $71755 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80855 / $80855 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71301 / $71301 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65022 / $65022 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77974 / $77974 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $84659 / $84659 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71755 / $71755 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80855 / $80855 R:1.000000

cross subsidized price / cost ALT BEV                                 $155961 / $155961 R:1.000000
cross subsidized price / cost ALT ICE                                 $70268 / $70268 R:1.000000
cross subsidized price / cost ALT PHEV                                $158829 / $158829 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65027 / $65027 R:1.000000
cross subsidized price / cost ALT pickup                              $71756 / $71756 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72233 / $72233 R:1.000000

2032_0_0  SCORE:0.103894, CE:0.155841, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2033  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.035920 (DELTA:0.035920)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.219862 / 0.175890 (DELTA:0.043972)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.008052 (DELTA:0.008052)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.058575 (DELTA:0.058575)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.780138 / 0.624110 (DELTA:0.156028)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.097453 (DELTA:0.097453)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70878 / $70878 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64962 / $64962 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77658 / $77658 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $83752 / $83752 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71672 / $71672 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80490 / $80490 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70878 / $70878 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64962 / $64962 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77658 / $77658 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $83752 / $83752 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71672 / $71672 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80490 / $80490 R:1.000000

cross subsidized price / cost ALT BEV                                 $154630 / $154630 R:1.000000
cross subsidized price / cost ALT ICE                                 $70196 / $70196 R:1.000000
cross subsidized price / cost ALT PHEV                                $158149 / $158149 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64967 / $64967 R:1.000000
cross subsidized price / cost ALT pickup                              $71673 / $71673 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72078 / $72078 R:1.000000

2033_0_0  SCORE:0.104018, CE:0.156028, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2033  Iteration=1 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.219862 / 0.219862 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.780138 / 0.780138 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70878 / $70878 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64962 / $64962 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77658 / $77658 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $83752 / $83752 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71672 / $71672 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80490 / $80490 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70878 / $70878 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64962 / $64962 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77658 / $77658 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $83752 / $83752 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71672 / $71672 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80490 / $80490 R:1.000000

cross subsidized price / cost ALT BEV                                 $154630 / $154630 R:1.000000
cross subsidized price / cost ALT ICE                                 $70196 / $70196 R:1.000000
cross subsidized price / cost ALT PHEV                                $158149 / $158149 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64967 / $64967 R:1.000000
cross subsidized price / cost ALT pickup                              $71673 / $71673 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70196 / $70196 R:1.000000

2033_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2034  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.035717 (DELTA:0.035717)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.218992 / 0.175194 (DELTA:0.043798)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.008082 (DELTA:0.008082)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.059005 (DELTA:0.059005)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.781008 / 0.624806 (DELTA:0.156202)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.097197 (DELTA:0.097197)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70477 / $70477 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64903 / $64903 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77359 / $77359 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82894 / $82894 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71590 / $71590 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80145 / $80145 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70477 / $70477 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64903 / $64903 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77359 / $77359 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $82894 / $82894 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71590 / $71590 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80145 / $80145 R:1.000000

cross subsidized price / cost ALT BEV                                 $153371 / $153371 R:1.000000
cross subsidized price / cost ALT ICE                                 $70126 / $70126 R:1.000000
cross subsidized price / cost ALT PHEV                                $157504 / $157504 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64907 / $64907 R:1.000000
cross subsidized price / cost ALT pickup                              $71592 / $71592 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71924 / $71924 R:1.000000

2034_0_0  SCORE:0.104134, CE:0.156202, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2035  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.035651 (DELTA:0.035651)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.218456 / 0.174765 (DELTA:0.043691)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.008040 (DELTA:0.008040)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.059809 (DELTA:0.059809)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.781544 / 0.625235 (DELTA:0.156309)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.096499 (DELTA:0.096499)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70096 / $70096 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64845 / $64845 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77074 / $77074 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82080 / $82080 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71510 / $71510 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79816 / $79816 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70096 / $70096 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64845 / $64845 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77074 / $77074 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $82080 / $82080 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71510 / $71510 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $79816 / $79816 R:1.000000

cross subsidized price / cost ALT BEV                                 $152177 / $152177 R:1.000000
cross subsidized price / cost ALT ICE                                 $70054 / $70054 R:1.000000
cross subsidized price / cost ALT PHEV                                $156891 / $156891 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64849 / $64849 R:1.000000
cross subsidized price / cost ALT pickup                              $71512 / $71512 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71773 / $71773 R:1.000000

2035_0_0  SCORE:0.104206, CE:0.156309, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2035  Iteration=1 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.218456 / 0.218456 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.781544 / 0.781544 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70096 / $70096 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64845 / $64845 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77074 / $77074 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82080 / $82080 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71510 / $71510 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79816 / $79816 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70096 / $70096 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64845 / $64845 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77074 / $77074 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $82080 / $82080 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71510 / $71510 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $79816 / $79816 R:1.000000

cross subsidized price / cost ALT BEV                                 $152177 / $152177 R:1.000000
cross subsidized price / cost ALT ICE                                 $70054 / $70054 R:1.000000
cross subsidized price / cost ALT PHEV                                $156891 / $156891 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64849 / $64849 R:1.000000
cross subsidized price / cost ALT pickup                              $71512 / $71512 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70054 / $70054 R:1.000000

2035_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2036  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.035541 (DELTA:0.035541)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.217730 / 0.174184 (DELTA:0.043546)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.008005 (DELTA:0.008005)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.060877 (DELTA:0.060877)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.782270 / 0.625816 (DELTA:0.156454)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.095577 (DELTA:0.095577)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69896 / $69896 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64788 / $64788 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $76890 / $76890 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81706 / $81706 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71432 / $71432 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79612 / $79612 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69896 / $69896 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64788 / $64788 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76890 / $76890 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $81706 / $81706 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71432 / $71432 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $79612 / $79612 R:1.000000

cross subsidized price / cost ALT BEV                                 $151602 / $151602 R:1.000000
cross subsidized price / cost ALT ICE                                 $69985 / $69985 R:1.000000
cross subsidized price / cost ALT PHEV                                $156502 / $156502 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64793 / $64793 R:1.000000
cross subsidized price / cost ALT pickup                              $71433 / $71433 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71671 / $71671 R:1.000000

2036_0_0  SCORE:0.104303, CE:0.156454, CSPE:0.000000

