OMEGA 2.3.0 session HDP2-noIRA started at 2024-03-02 08:33:31


Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA Pass 1: Manufacturer=Ford
Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2023  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.384426 / 0.384426 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.615574 / 0.615574 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67836 / $67836 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71831 / $71831 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67836 / $67836 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71831 / $71831 R:1.000000

cross subsidized price / cost ALT ICE                                 $70295 / $70295 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67836 / $67836 R:1.000000
cross subsidized price / cost ALT pickup                              $71831 / $71831 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70295 / $70295 R:1.000000

2023_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2024  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.072461 (DELTA:0.072461)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.384024 / 0.307219 (DELTA:0.076805)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.004344 (DELTA:0.004344)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.055405 (DELTA:0.055405)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.615976 / 0.524805 (DELTA:0.091170)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.035766 (DELTA:0.035766)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77188 / $77188 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65715 / $65715 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82489 / $82489 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $95225 / $95225 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70740 / $70740 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $84331 / $84331 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77188 / $77188 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65715 / $65715 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82489 / $82489 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $95225 / $95225 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70740 / $70740 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $84331 / $84331 R:1.000000

cross subsidized price / cost ALT BEV                                 $172413 / $172413 R:1.000000
cross subsidized price / cost ALT ICE                                 $68810 / $68810 R:1.000000
cross subsidized price / cost ALT PHEV                                $166821 / $166821 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65717 / $65717 R:1.000000
cross subsidized price / cost ALT pickup                              $70741 / $70741 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71557 / $71557 R:1.000000

2024_0_0  SCORE:0.060780, CE:0.091170, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2024  Iteration=1 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.384024 / 0.384024 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.615976 / 0.615976 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77188 / $77188 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65715 / $65715 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82489 / $82489 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $95225 / $95225 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70740 / $70740 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $84331 / $84331 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77188 / $77188 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65715 / $65715 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82489 / $82489 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $95225 / $95225 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70740 / $70740 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $84331 / $84331 R:1.000000

cross subsidized price / cost ALT BEV                                 $172413 / $172413 R:1.000000
cross subsidized price / cost ALT ICE                                 $68810 / $68810 R:1.000000
cross subsidized price / cost ALT PHEV                                $166821 / $166821 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65717 / $65717 R:1.000000
cross subsidized price / cost ALT pickup                              $70741 / $70741 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68810 / $68810 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2025  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.071302 (DELTA:0.071302)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.383935 / 0.307148 (DELTA:0.076787)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.005485 (DELTA:0.005485)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.061606 (DELTA:0.061606)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.616065 / 0.508129 (DELTA:0.107936)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.046330 (DELTA:0.046330)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76879 / $76879 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65664 / $65664 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82183 / $82183 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $94628 / $94628 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70642 / $70642 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83956 / $83956 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76879 / $76879 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65664 / $65664 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82183 / $82183 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $94628 / $94628 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70642 / $70642 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83956 / $83956 R:1.000000

cross subsidized price / cost ALT BEV                                 $171507 / $171507 R:1.000000
cross subsidized price / cost ALT ICE                                 $68731 / $68731 R:1.000000
cross subsidized price / cost ALT PHEV                                $166139 / $166139 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65666 / $65666 R:1.000000
cross subsidized price / cost ALT pickup                              $70643 / $70643 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71716 / $71716 R:1.000000

2025_0_0  SCORE:0.071957, CE:0.107936, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2025  Iteration=1 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.383935 / 0.383935 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.616065 / 0.616065 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76879 / $76879 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65664 / $65664 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82183 / $82183 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $94628 / $94628 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70642 / $70642 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83956 / $83956 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76879 / $76879 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65664 / $65664 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82183 / $82183 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $94628 / $94628 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70642 / $70642 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83956 / $83956 R:1.000000

cross subsidized price / cost ALT BEV                                 $171507 / $171507 R:1.000000
cross subsidized price / cost ALT ICE                                 $68731 / $68731 R:1.000000
cross subsidized price / cost ALT PHEV                                $166139 / $166139 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65666 / $65666 R:1.000000
cross subsidized price / cost ALT pickup                              $70643 / $70643 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68731 / $68731 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2026  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.069767 (DELTA:0.069767)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.383592 / 0.306873 (DELTA:0.076718)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.006951 (DELTA:0.006951)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.061641 (DELTA:0.061641)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.616408 / 0.496296 (DELTA:0.120112)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.058471 (DELTA:0.058471)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75159 / $75159 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65614 / $65614 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81045 / $81045 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $90439 / $90439 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70547 / $70547 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82542 / $82542 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75159 / $75159 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65614 / $65614 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81045 / $81045 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $90439 / $90439 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70547 / $70547 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82542 / $82542 R:1.000000

cross subsidized price / cost ALT BEV                                 $165598 / $165598 R:1.000000
cross subsidized price / cost ALT ICE                                 $68654 / $68654 R:1.000000
cross subsidized price / cost ALT PHEV                                $163588 / $163588 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65615 / $65615 R:1.000000
cross subsidized price / cost ALT pickup                              $70548 / $70548 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71355 / $71355 R:1.000000

2026_0_0  SCORE:0.080075, CE:0.120112, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2027  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.002012 / 0.068204 (DELTA:0.066192)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.382746 / 0.307807 (DELTA:0.074940)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.008748 (DELTA:0.008748)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.059416 (DELTA:0.059416)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.615242 / 0.492193 (DELTA:0.123048)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.063632 (DELTA:0.063632)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74529 / $74529 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65566 / $65566 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80575 / $80575 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $88976 / $88976 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70438 / $70438 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81952 / $81952 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74529 / $74529 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65566 / $65566 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80575 / $80575 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $88976 / $88976 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70438 / $70438 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $81952 / $81952 R:1.000000

cross subsidized price / cost ALT BEV                                 $74679 / $74679 R:1.000000
cross subsidized price / cost ALT ICE                                 $68570 / $68570 R:1.000000
cross subsidized price / cost ALT PHEV                                $162527 / $162527 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65613 / $65613 R:1.000000
cross subsidized price / cost ALT pickup                              $70439 / $70439 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71140 / $71140 R:1.000000

2027_0_0  SCORE:0.082032, CE:0.123048, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2027  Iteration=1 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.384758 / 0.384758 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.615242 / 0.615242 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74529 / $74529 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65566 / $65566 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80575 / $80575 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $88976 / $88976 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70438 / $70438 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81952 / $81952 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74529 / $74529 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65566 / $65566 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80575 / $80575 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $88976 / $88976 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70438 / $70438 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $81952 / $81952 R:1.000000

cross subsidized price / cost ALT BEV                                 $163506 / $163506 R:1.000000
cross subsidized price / cost ALT ICE                                 $68563 / $68563 R:1.000000
cross subsidized price / cost ALT PHEV                                $162527 / $162527 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65567 / $65567 R:1.000000
cross subsidized price / cost ALT pickup                              $70439 / $70439 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68563 / $68563 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2028  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.001971 / 0.066297 (DELTA:0.064327)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.381620 / 0.306883 (DELTA:0.074737)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000013 / 0.010423 (DELTA:0.010410)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.055078 (DELTA:0.055078)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.616396 / 0.493117 (DELTA:0.123279)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.068201 (DELTA:0.068201)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73951 / $73951 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65517 / $65517 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80144 / $80144 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $87626 / $87626 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70346 / $70346 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81417 / $81417 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73951 / $73951 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65517 / $65517 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80144 / $80144 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $87626 / $87626 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70346 / $70346 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $81417 / $81417 R:1.000000

cross subsidized price / cost ALT BEV                                 $74101 / $74101 R:1.000000
cross subsidized price / cost ALT ICE                                 $68500 / $68500 R:1.000000
cross subsidized price / cost ALT PHEV                                $101005 / $101005 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65561 / $65561 R:1.000000
cross subsidized price / cost ALT pickup                              $70347 / $70347 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70912 / $70912 R:1.000000

2028_0_0  SCORE:0.082186, CE:0.123279, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2028  Iteration=1 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.383604 / 0.383604 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.616396 / 0.616396 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73951 / $73951 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65517 / $65517 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80144 / $80144 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $87626 / $87626 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70346 / $70346 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81417 / $81417 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73951 / $73951 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65517 / $65517 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80144 / $80144 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $87626 / $87626 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70346 / $70346 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $81417 / $81417 R:1.000000

cross subsidized price / cost ALT BEV                                 $161577 / $161577 R:1.000000
cross subsidized price / cost ALT ICE                                 $68494 / $68494 R:1.000000
cross subsidized price / cost ALT PHEV                                $161561 / $161561 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65519 / $65519 R:1.000000
cross subsidized price / cost ALT pickup                              $70347 / $70347 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68494 / $68494 R:1.000000

2028_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2029  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.001965 / 0.064509 (DELTA:0.062545)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.381002 / 0.306374 (DELTA:0.074628)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.012084 (DELTA:0.012084)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.050819 (DELTA:0.050819)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.617033 / 0.493626 (DELTA:0.123407)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.072588 (DELTA:0.072588)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73429 / $73429 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65470 / $65470 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79755 / $79755 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $86410 / $86410 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70256 / $70256 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80931 / $80931 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73429 / $73429 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65470 / $65470 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79755 / $79755 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $86410 / $86410 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70256 / $70256 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80931 / $80931 R:1.000000

cross subsidized price / cost ALT BEV                                 $73577 / $73577 R:1.000000
cross subsidized price / cost ALT ICE                                 $68429 / $68429 R:1.000000
cross subsidized price / cost ALT PHEV                                $160686 / $160686 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65512 / $65512 R:1.000000
cross subsidized price / cost ALT pickup                              $70257 / $70257 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70705 / $70705 R:1.000000

2029_0_0  SCORE:0.082271, CE:0.123407, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2029  Iteration=1 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.382967 / 0.382967 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.617033 / 0.617033 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73429 / $73429 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65470 / $65470 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79755 / $79755 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $86410 / $86410 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70256 / $70256 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80931 / $80931 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73429 / $73429 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65470 / $65470 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79755 / $79755 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $86410 / $86410 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70256 / $70256 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80931 / $80931 R:1.000000

cross subsidized price / cost ALT BEV                                 $159839 / $159839 R:1.000000
cross subsidized price / cost ALT ICE                                 $68423 / $68423 R:1.000000
cross subsidized price / cost ALT PHEV                                $160686 / $160686 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65471 / $65471 R:1.000000
cross subsidized price / cost ALT pickup                              $70257 / $70257 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68423 / $68423 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2030  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.001943 / 0.063317 (DELTA:0.061374)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.380177 / 0.305696 (DELTA:0.074481)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.013107 (DELTA:0.013106)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.048914 (DELTA:0.048914)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.617880 / 0.494304 (DELTA:0.123576)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.074662 (DELTA:0.074662)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72943 / $72943 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65424 / $65424 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79392 / $79392 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85278 / $85278 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70168 / $70168 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80479 / $80479 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72943 / $72943 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65424 / $65424 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79392 / $79392 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $85278 / $85278 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70168 / $70168 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80479 / $80479 R:1.000000

cross subsidized price / cost ALT BEV                                 $73090 / $73090 R:1.000000
cross subsidized price / cost ALT ICE                                 $68361 / $68361 R:1.000000
cross subsidized price / cost ALT PHEV                                $159872 / $159872 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65463 / $65463 R:1.000000
cross subsidized price / cost ALT pickup                              $70169 / $70169 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70523 / $70523 R:1.000000

2030_0_0  SCORE:0.082384, CE:0.123576, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2030  Iteration=1 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.382120 / 0.382120 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.617880 / 0.617880 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72943 / $72943 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65424 / $65424 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79392 / $79392 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85278 / $85278 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70168 / $70168 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80479 / $80479 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72943 / $72943 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65424 / $65424 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79392 / $79392 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $85278 / $85278 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70168 / $70168 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80479 / $80479 R:1.000000

cross subsidized price / cost ALT BEV                                 $158222 / $158222 R:1.000000
cross subsidized price / cost ALT ICE                                 $68355 / $68355 R:1.000000
cross subsidized price / cost ALT PHEV                                $159872 / $159872 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65425 / $65425 R:1.000000
cross subsidized price / cost ALT pickup                              $70169 / $70169 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68355 / $68355 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2031  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.062399 (DELTA:0.062399)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.380890 / 0.304712 (DELTA:0.076178)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.013779 (DELTA:0.013779)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.047976 (DELTA:0.047976)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.619110 / 0.495288 (DELTA:0.123822)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.075846 (DELTA:0.075846)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72490 / $72490 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65404 / $65404 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79054 / $79054 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $84219 / $84219 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70081 / $70081 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80057 / $80057 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72490 / $72490 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65404 / $65404 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79054 / $79054 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $84219 / $84219 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70081 / $70081 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80057 / $80057 R:1.000000

cross subsidized price / cost ALT BEV                                 $156709 / $156709 R:1.000000
cross subsidized price / cost ALT ICE                                 $68300 / $68300 R:1.000000
cross subsidized price / cost ALT PHEV                                $159111 / $159111 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65405 / $65405 R:1.000000
cross subsidized price / cost ALT pickup                              $70082 / $70082 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70365 / $70365 R:1.000000

2031_0_0  SCORE:0.082548, CE:0.123822, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2032  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000346 / 0.061753 (DELTA:0.061407)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.379773 / 0.304095 (DELTA:0.075678)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.014271 (DELTA:0.014271)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.047667 (DELTA:0.047667)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.619881 / 0.495905 (DELTA:0.123976)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.076309 (DELTA:0.076309)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72063 / $72063 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65359 / $65359 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78736 / $78736 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $83224 / $83224 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $69996 / $69996 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79660 / $79660 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72063 / $72063 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65359 / $65359 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78736 / $78736 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $83224 / $83224 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $69996 / $69996 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $79660 / $79660 R:1.000000

cross subsidized price / cost ALT BEV                                 $72851 / $72851 R:1.000000
cross subsidized price / cost ALT ICE                                 $68234 / $68234 R:1.000000
cross subsidized price / cost ALT PHEV                                $158397 / $158397 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65365 / $65365 R:1.000000
cross subsidized price / cost ALT pickup                              $69997 / $69997 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70206 / $70206 R:1.000000

2032_0_0  SCORE:0.082651, CE:0.123976, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2032  Iteration=1 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.380119 / 0.380119 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.619881 / 0.619881 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72063 / $72063 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65359 / $65359 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78736 / $78736 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $83224 / $83224 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $69996 / $69996 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79660 / $79660 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72063 / $72063 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65359 / $65359 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78736 / $78736 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $83224 / $83224 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $69996 / $69996 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $79660 / $79660 R:1.000000

cross subsidized price / cost ALT BEV                                 $155288 / $155288 R:1.000000
cross subsidized price / cost ALT ICE                                 $68233 / $68233 R:1.000000
cross subsidized price / cost ALT PHEV                                $158397 / $158397 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65360 / $65360 R:1.000000
cross subsidized price / cost ALT pickup                              $69997 / $69997 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68233 / $68233 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2033  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.061612 (DELTA:0.061612)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.378842 / 0.303073 (DELTA:0.075768)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.014156 (DELTA:0.014156)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.049237 (DELTA:0.049237)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.621158 / 0.496927 (DELTA:0.124232)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.074995 (DELTA:0.074995)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71661 / $71661 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65315 / $65315 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78436 / $78436 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82287 / $82287 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $69913 / $69913 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79286 / $79286 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71661 / $71661 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65315 / $65315 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78436 / $78436 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $82287 / $82287 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $69913 / $69913 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $79286 / $79286 R:1.000000

cross subsidized price / cost ALT BEV                                 $153948 / $153948 R:1.000000
cross subsidized price / cost ALT ICE                                 $68171 / $68171 R:1.000000
cross subsidized price / cost ALT PHEV                                $157722 / $157722 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65316 / $65316 R:1.000000
cross subsidized price / cost ALT pickup                              $69914 / $69914 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70060 / $70060 R:1.000000

2033_0_0  SCORE:0.082821, CE:0.124232, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2034  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.061293 (DELTA:0.061293)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.377647 / 0.302118 (DELTA:0.075529)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.014237 (DELTA:0.014237)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.049647 (DELTA:0.049647)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.622353 / 0.497882 (DELTA:0.124471)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.074824 (DELTA:0.074824)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71281 / $71281 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65271 / $65271 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78152 / $78152 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81401 / $81401 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $69835 / $69835 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $78931 / $78931 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71281 / $71281 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65271 / $65271 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78152 / $78152 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $81401 / $81401 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $69835 / $69835 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78931 / $78931 R:1.000000

cross subsidized price / cost ALT BEV                                 $152682 / $152682 R:1.000000
cross subsidized price / cost ALT ICE                                 $68111 / $68111 R:1.000000
cross subsidized price / cost ALT PHEV                                $157084 / $157084 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65273 / $65273 R:1.000000
cross subsidized price / cost ALT pickup                              $69836 / $69836 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69918 / $69918 R:1.000000

2034_0_0  SCORE:0.082980, CE:0.124471, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2035  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.061196 (DELTA:0.061196)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.376911 / 0.301528 (DELTA:0.075382)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.014186 (DELTA:0.014186)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.050342 (DELTA:0.050342)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.623089 / 0.498472 (DELTA:0.124618)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.074276 (DELTA:0.074276)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70920 / $70920 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65229 / $65229 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77882 / $77882 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80560 / $80560 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $69754 / $69754 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $78594 / $78594 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70920 / $70920 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65229 / $65229 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77882 / $77882 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $80560 / $80560 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $69754 / $69754 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78594 / $78594 R:1.000000

cross subsidized price / cost ALT BEV                                 $151481 / $151481 R:1.000000
cross subsidized price / cost ALT ICE                                 $68049 / $68049 R:1.000000
cross subsidized price / cost ALT PHEV                                $156477 / $156477 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65230 / $65230 R:1.000000
cross subsidized price / cost ALT pickup                              $69755 / $69755 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69777 / $69777 R:1.000000

2035_0_0  SCORE:0.083079, CE:0.124618, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2035  Iteration=1 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.376911 / 0.376911 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.623089 / 0.623089 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70920 / $70920 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65229 / $65229 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77882 / $77882 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80560 / $80560 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $69754 / $69754 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $78594 / $78594 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70920 / $70920 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65229 / $65229 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77882 / $77882 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $80560 / $80560 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $69754 / $69754 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78594 / $78594 R:1.000000

cross subsidized price / cost ALT BEV                                 $151481 / $151481 R:1.000000
cross subsidized price / cost ALT ICE                                 $68049 / $68049 R:1.000000
cross subsidized price / cost ALT PHEV                                $156477 / $156477 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65230 / $65230 R:1.000000
cross subsidized price / cost ALT pickup                              $69755 / $69755 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68049 / $68049 R:1.000000

2035_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2036  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.061038 (DELTA:0.061038)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.375910 / 0.300728 (DELTA:0.075182)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.014144 (DELTA:0.014144)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.051173 (DELTA:0.051173)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.624090 / 0.499272 (DELTA:0.124818)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.073645 (DELTA:0.073645)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70733 / $70733 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65187 / $65187 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77712 / $77712 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80178 / $80178 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $69675 / $69675 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $78385 / $78385 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70733 / $70733 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65187 / $65187 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77712 / $77712 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $80178 / $80178 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $69675 / $69675 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78385 / $78385 R:1.000000

cross subsidized price / cost ALT BEV                                 $150911 / $150911 R:1.000000
cross subsidized price / cost ALT ICE                                 $67988 / $67988 R:1.000000
cross subsidized price / cost ALT PHEV                                $156097 / $156097 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65189 / $65189 R:1.000000
cross subsidized price / cost ALT pickup                              $69676 / $69676 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69682 / $69682 R:1.000000

2036_0_0  SCORE:0.083212, CE:0.124818, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2-noIRA:  Year=2036  Iteration=1 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.375910 / 0.375910 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.624090 / 0.624090 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70733 / $70733 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65187 / $65187 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77712 / $77712 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80178 / $80178 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $69675 / $69675 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $78385 / $78385 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70733 / $70733 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65187 / $65187 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77712 / $77712 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $80178 / $80178 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $69675 / $69675 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78385 / $78385 R:1.000000

cross subsidized price / cost ALT BEV                                 $150911 / $150911 R:1.000000
cross subsidized price / cost ALT ICE                                 $67988 / $67988 R:1.000000
cross subsidized price / cost ALT PHEV                                $156097 / $156097 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65189 / $65189 R:1.000000
cross subsidized price / cost ALT pickup                              $69676 / $69676 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67988 / $67988 R:1.000000

2036_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

