OMEGA 2.3.0 session HDP2+ACT started at 2024-03-02 08:45:08


Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT Pass 1: Manufacturer=Mercedes
Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2023  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.188219 (DELTA:0.188219)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 1.000000 / 0.800000 (DELTA:0.200000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.011781 (DELTA:0.011781)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $83184 / $83184 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73880 / $73880 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $85580 / $85580 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79284 / $83184 R:0.953116
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73880 / $73880 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81680 / $85580 R:0.954429

cross subsidized price / cost ALT BEV                                 $83184 / $83184 R:1.000000
cross subsidized price / cost ALT ICE                                 $73880 / $73880 R:1.000000
cross subsidized price / cost ALT PHEV                                $85580 / $85580 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73886 / $73886 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75769 / $75769 R:1.000000

2023_0_0  SCORE:0.133333, CE:0.200000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2024  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004810 / 0.184802 (DELTA:0.179992)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.995180 / 0.800000 (DELTA:0.195180)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000009 / 0.015198 (DELTA:0.015188)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82427 / $82427 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73815 / $73815 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84994 / $84994 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78127 / $82427 R:0.947833
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73815 / $73815 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80694 / $84994 R:0.949408

cross subsidized price / cost ALT BEV                                 $82427 / $82427 R:1.000000
cross subsidized price / cost ALT ICE                                 $73815 / $73815 R:1.000000
cross subsidized price / cost ALT PHEV                                $84994 / $84994 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73859 / $73859 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75577 / $75577 R:1.000000

2024_0_0  SCORE:0.130120, CE:0.195180, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2025  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.014445 / 0.185535 (DELTA:0.171089)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.985547 / 0.795180 (DELTA:0.190367)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000007 / 0.019285 (DELTA:0.019278)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81754 / $81754 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73752 / $73752 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84497 / $84497 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77354 / $81754 R:0.946181
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73752 / $73752 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80097 / $84497 R:0.947928

cross subsidized price / cost ALT BEV                                 $81754 / $81754 R:1.000000
cross subsidized price / cost ALT ICE                                 $73752 / $73752 R:1.000000
cross subsidized price / cost ALT PHEV                                $84497 / $84497 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73870 / $73870 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75444 / $75444 R:1.000000

2025_0_0  SCORE:0.126911, CE:0.190367, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2026  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.019046 / 0.191253 (DELTA:0.172207)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.980943 / 0.785547 (DELTA:0.195396)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000011 / 0.023200 (DELTA:0.023189)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79496 / $79496 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73700 / $73700 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83115 / $83115 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75096 / $79496 R:0.944651
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73700 / $73700 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78715 / $83115 R:0.947061

cross subsidized price / cost ALT BEV                                 $79496 / $79496 R:1.000000
cross subsidized price / cost ALT ICE                                 $73700 / $73700 R:1.000000
cross subsidized price / cost ALT PHEV                                $83115 / $83115 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73812 / $73812 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75027 / $75027 R:1.000000

2026_0_0  SCORE:0.130264, CE:0.195396, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2027  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.029000 / 0.190750 (DELTA:0.161750)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.971000 / 0.780943 (DELTA:0.190057)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.028307 (DELTA:0.028307)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78453 / $78453 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73639 / $73639 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82436 / $82436 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73653 / $78453 R:0.938817
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73639 / $73639 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77636 / $82436 R:0.941773

cross subsidized price / cost ALT BEV                                 $78453 / $78453 R:1.000000
cross subsidized price / cost ALT ICE                                 $73639 / $73639 R:1.000000
cross subsidized price / cost ALT PHEV                                $82436 / $82436 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73781 / $73781 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74806 / $74806 R:1.000000

2027_0_0  SCORE:0.126705, CE:0.190057, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2027  Iteration=1 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.028710 / 0.028710 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.971290 / 0.971290 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78453 / $78453 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73639 / $73639 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82436 / $82436 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73653 / $78453 R:0.938817
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73639 / $73639 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77636 / $82436 R:0.941773

cross subsidized price / cost ALT BEV                                 $78453 / $78453 R:1.000000
cross subsidized price / cost ALT ICE                                 $73639 / $73639 R:1.000000
cross subsidized price / cost ALT PHEV                                $82436 / $82436 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73780 / $73780 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73777 / $73777 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2028  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.039000 / 0.195693 (DELTA:0.156693)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.961000 / 0.771290 (DELTA:0.189710)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.033017 (DELTA:0.033017)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77821 / $77821 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73579 / $73579 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82000 / $82000 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72821 / $77821 R:0.935751
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73579 / $73579 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77000 / $82000 R:0.939025

cross subsidized price / cost ALT BEV                                 $77821 / $77821 R:1.000000
cross subsidized price / cost ALT ICE                                 $73579 / $73579 R:1.000000
cross subsidized price / cost ALT PHEV                                $82000 / $82000 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73747 / $73747 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74687 / $74687 R:1.000000

2028_0_0  SCORE:0.126473, CE:0.189710, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2029  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.049000 / 0.201137 (DELTA:0.152137)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.951000 / 0.761000 (DELTA:0.190000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.037863 (DELTA:0.037863)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77251 / $77251 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73520 / $73520 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81605 / $81605 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72051 / $77251 R:0.932687
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73520 / $73520 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76405 / $81605 R:0.936279

cross subsidized price / cost ALT BEV                                 $77251 / $77251 R:1.000000
cross subsidized price / cost ALT ICE                                 $73520 / $73520 R:1.000000
cross subsidized price / cost ALT PHEV                                $81605 / $81605 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73706 / $73706 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74577 / $74577 R:1.000000

2029_0_0  SCORE:0.126667, CE:0.190000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2029  Iteration=1 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.048510 / 0.048510 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.951490 / 0.951490 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77251 / $77251 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73520 / $73520 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81605 / $81605 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72051 / $77251 R:0.932687
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73520 / $73520 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76405 / $81605 R:0.936279

cross subsidized price / cost ALT BEV                                 $77251 / $77251 R:1.000000
cross subsidized price / cost ALT ICE                                 $73520 / $73520 R:1.000000
cross subsidized price / cost ALT PHEV                                $81605 / $81605 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73704 / $73704 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73701 / $73701 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2030  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058000 / 0.206959 (DELTA:0.148959)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.942000 / 0.751490 (DELTA:0.190510)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.041551 (DELTA:0.041551)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77610 / $77610 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73463 / $73463 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81742 / $81742 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72110 / $77610 R:0.929133
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73463 / $73463 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76242 / $81742 R:0.932715

cross subsidized price / cost ALT BEV                                 $77610 / $77610 R:1.000000
cross subsidized price / cost ALT ICE                                 $73463 / $73463 R:1.000000
cross subsidized price / cost ALT PHEV                                $81742 / $81742 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73706 / $73706 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74665 / $74665 R:1.000000

2030_0_0  SCORE:0.127007, CE:0.190510, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2030  Iteration=1 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057420 / 0.057420 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.942580 / 0.942580 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77610 / $77610 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73463 / $73463 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81742 / $81742 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72110 / $77610 R:0.929133
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73463 / $73463 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76242 / $81742 R:0.932715

cross subsidized price / cost ALT BEV                                 $77610 / $77610 R:1.000000
cross subsidized price / cost ALT ICE                                 $73463 / $73463 R:1.000000
cross subsidized price / cost ALT PHEV                                $81742 / $81742 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73704 / $73704 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73701 / $73701 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2031  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068000 / 0.212882 (DELTA:0.144882)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.932000 / 0.742580 (DELTA:0.189420)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.044538 (DELTA:0.044538)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78002 / $78002 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73406 / $73406 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81902 / $81902 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72202 / $78002 R:0.925643
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73406 / $73406 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76102 / $81902 R:0.929184

cross subsidized price / cost ALT BEV                                 $78002 / $78002 R:1.000000
cross subsidized price / cost ALT ICE                                 $73406 / $73406 R:1.000000
cross subsidized price / cost ALT PHEV                                $81902 / $81902 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73722 / $73722 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74763 / $74763 R:1.000000

2031_0_0  SCORE:0.126280, CE:0.189420, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2031  Iteration=1 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067320 / 0.067320 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.932680 / 0.932680 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78002 / $78002 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73406 / $73406 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81902 / $81902 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72202 / $78002 R:0.925643
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73406 / $73406 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76102 / $81902 R:0.929184

cross subsidized price / cost ALT BEV                                 $78002 / $78002 R:1.000000
cross subsidized price / cost ALT ICE                                 $73406 / $73406 R:1.000000
cross subsidized price / cost ALT PHEV                                $81902 / $81902 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73719 / $73719 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73716 / $73716 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2032  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.078000 / 0.220512 (DELTA:0.142512)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.922000 / 0.732680 (DELTA:0.189320)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.046808 (DELTA:0.046808)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78424 / $78424 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73351 / $73351 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82083 / $82083 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72424 / $78424 R:0.923493
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73351 / $73351 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76083 / $82083 R:0.926904

cross subsidized price / cost ALT BEV                                 $78424 / $78424 R:1.000000
cross subsidized price / cost ALT ICE                                 $73351 / $73351 R:1.000000
cross subsidized price / cost ALT PHEV                                $82083 / $82083 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73749 / $73749 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74878 / $74878 R:1.000000

2032_0_0  SCORE:0.126213, CE:0.189320, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2032  Iteration=1 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.077220 / 0.077220 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.922780 / 0.922780 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78424 / $78424 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73351 / $73351 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82083 / $82083 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72424 / $78424 R:0.923493
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73351 / $73351 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76083 / $82083 R:0.926904

cross subsidized price / cost ALT BEV                                 $78424 / $78424 R:1.000000
cross subsidized price / cost ALT ICE                                 $73351 / $73351 R:1.000000
cross subsidized price / cost ALT PHEV                                $82083 / $82083 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73745 / $73745 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73743 / $73743 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2033  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.088000 / 0.233773 (DELTA:0.145773)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.912000 / 0.722780 (DELTA:0.189220)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.043447 (DELTA:0.043447)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78871 / $78871 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73296 / $73296 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82281 / $82281 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78871 / $78871 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73296 / $73296 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82281 / $82281 R:1.000000

cross subsidized price / cost ALT BEV                                 $78871 / $78871 R:1.000000
cross subsidized price / cost ALT ICE                                 $73296 / $73296 R:1.000000
cross subsidized price / cost ALT PHEV                                $82281 / $82281 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73790 / $73790 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74990 / $74990 R:1.000000

2033_0_0  SCORE:0.126147, CE:0.189220, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2034  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097000 / 0.244299 (DELTA:0.147299)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.903000 / 0.712000 (DELTA:0.191000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.043701 (DELTA:0.043701)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78452 / $78452 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73243 / $73243 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81992 / $81992 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78452 / $78452 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73243 / $73243 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81992 / $81992 R:1.000000

cross subsidized price / cost ALT BEV                                 $78452 / $78452 R:1.000000
cross subsidized price / cost ALT ICE                                 $73243 / $73243 R:1.000000
cross subsidized price / cost ALT PHEV                                $81992 / $81992 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73751 / $73751 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74898 / $74898 R:1.000000

2034_0_0  SCORE:0.127333, CE:0.191000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2034  Iteration=1 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.096030 / 0.096030 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.903970 / 0.903970 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78452 / $78452 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73243 / $73243 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81992 / $81992 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78452 / $78452 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73243 / $73243 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81992 / $81992 R:1.000000

cross subsidized price / cost ALT BEV                                 $78452 / $78452 R:1.000000
cross subsidized price / cost ALT ICE                                 $73243 / $73243 R:1.000000
cross subsidized price / cost ALT PHEV                                $81992 / $81992 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73746 / $73746 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73743 / $73743 R:1.000000

2034_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2035  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107000 / 0.252384 (DELTA:0.145384)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.893000 / 0.703970 (DELTA:0.189030)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.043646 (DELTA:0.043646)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78054 / $78054 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73190 / $73190 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81717 / $81717 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78054 / $78054 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73190 / $73190 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81717 / $81717 R:1.000000

cross subsidized price / cost ALT BEV                                 $78054 / $78054 R:1.000000
cross subsidized price / cost ALT ICE                                 $73190 / $73190 R:1.000000
cross subsidized price / cost ALT PHEV                                $81717 / $81717 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73713 / $73713 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74790 / $74790 R:1.000000

2035_0_0  SCORE:0.126020, CE:0.189030, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2036  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107000 / 0.263668 (DELTA:0.156668)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.893000 / 0.693000 (DELTA:0.200000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.043332 (DELTA:0.043332)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77852 / $77852 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73138 / $73138 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81548 / $81548 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77852 / $77852 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73138 / $73138 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81548 / $81548 R:1.000000

cross subsidized price / cost ALT BEV                                 $77852 / $77852 R:1.000000
cross subsidized price / cost ALT ICE                                 $73138 / $73138 R:1.000000
cross subsidized price / cost ALT PHEV                                $81548 / $81548 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73645 / $73645 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74746 / $74746 R:1.000000

2036_0_0  SCORE:0.133333, CE:0.200000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2036  Iteration=1 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.105930 / 0.105930 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.894070 / 0.894070 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77852 / $77852 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73138 / $73138 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81548 / $81548 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77852 / $77852 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73138 / $73138 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81548 / $81548 R:1.000000

cross subsidized price / cost ALT BEV                                 $77852 / $77852 R:1.000000
cross subsidized price / cost ALT ICE                                 $73138 / $73138 R:1.000000
cross subsidized price / cost ALT PHEV                                $81548 / $81548 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73640 / $73640 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73638 / $73638 R:1.000000

2036_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

