OMEGA 2.3.0 session HDP2+ACT started at 2024-03-02 08:45:07


Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT Pass 1: Manufacturer=Ford
Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2023  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.384426 / 0.384426 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.615574 / 0.615574 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67836 / $67836 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71831 / $71831 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67836 / $67836 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71831 / $71831 R:1.000000

cross subsidized price / cost ALT ICE                                 $70295 / $70295 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67836 / $67836 R:1.000000
cross subsidized price / cost ALT pickup                              $71831 / $71831 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70295 / $70295 R:1.000000

2023_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2024  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.001536 / 0.071983 (DELTA:0.070447)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.382488 / 0.307219 (DELTA:0.075269)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.004822 (DELTA:0.004822)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002464 / 0.061598 (DELTA:0.059134)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.613512 / 0.498859 (DELTA:0.114653)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.055519 (DELTA:0.055519)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74954 / $74954 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65741 / $65741 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81152 / $81152 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $89598 / $89598 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70740 / $70740 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82665 / $82665 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70654 / $74954 R:0.942632
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65741 / $65741 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76852 / $81152 R:0.947013
modified cross subsidized price / cost ALT pickup.BEV                 $85298 / $89598 R:0.952008
modified cross subsidized price / cost ALT pickup.ICE                 $70740 / $70740 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78365 / $82665 R:0.947983

cross subsidized price / cost ALT BEV                                 $83975 / $83975 R:1.000000
cross subsidized price / cost ALT ICE                                 $68820 / $68820 R:1.000000
cross subsidized price / cost ALT PHEV                                $163817 / $163817 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65779 / $65779 R:1.000000
cross subsidized price / cost ALT pickup                              $70816 / $70816 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71381 / $71381 R:1.000000

2024_0_0  SCORE:0.076435, CE:0.114653, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2025  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006380 / 0.072240 (DELTA:0.065859)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.377555 / 0.305612 (DELTA:0.071943)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.006083 (DELTA:0.006083)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.007393 / 0.061606 (DELTA:0.054214)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.608672 / 0.492738 (DELTA:0.115934)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.061721 (DELTA:0.061721)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74328 / $74328 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65690 / $65690 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80655 / $80655 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $88205 / $88205 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70642 / $70642 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82052 / $82052 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69928 / $74328 R:0.940803
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65690 / $65690 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76255 / $80655 R:0.945447
modified cross subsidized price / cost ALT pickup.BEV                 $83805 / $88205 R:0.950117
modified cross subsidized price / cost ALT pickup.ICE                 $70642 / $70642 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $77652 / $82052 R:0.946376

cross subsidized price / cost ALT BEV                                 $81777 / $81777 R:1.000000
cross subsidized price / cost ALT ICE                                 $68746 / $68746 R:1.000000
cross subsidized price / cost ALT PHEV                                $162708 / $162708 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65834 / $65834 R:1.000000
cross subsidized price / cost ALT pickup                              $70853 / $70853 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71242 / $71242 R:1.000000

2025_0_0  SCORE:0.077290, CE:0.115934, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2026  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009299 / 0.075669 (DELTA:0.066371)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.374293 / 0.300499 (DELTA:0.073794)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.007424 (DELTA:0.007424)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010479 / 0.061416 (DELTA:0.050937)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.605929 / 0.485730 (DELTA:0.120200)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.069263 (DELTA:0.069263)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72290 / $72290 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65640 / $65640 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79328 / $79328 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $83225 / $83225 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70547 / $70547 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80402 / $80402 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67890 / $72290 R:0.939135
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65640 / $65640 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74928 / $79328 R:0.944534
modified cross subsidized price / cost ALT pickup.BEV                 $78825 / $83225 R:0.947131
modified cross subsidized price / cost ALT pickup.ICE                 $70547 / $70547 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $76002 / $80402 R:0.945275

cross subsidized price / cost ALT BEV                                 $78084 / $78084 R:1.000000
cross subsidized price / cost ALT ICE                                 $68673 / $68673 R:1.000000
cross subsidized price / cost ALT PHEV                                $159730 / $159730 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65802 / $65802 R:1.000000
cross subsidized price / cost ALT pickup                              $70763 / $70763 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70731 / $70731 R:1.000000

2026_0_0  SCORE:0.080133, CE:0.120200, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2027  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011158 / 0.077074 (DELTA:0.065916)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.373600 / 0.298480 (DELTA:0.075121)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.009205 (DELTA:0.009205)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.017842 / 0.058461 (DELTA:0.040619)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.597400 / 0.481734 (DELTA:0.115665)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.075046 (DELTA:0.075046)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71344 / $71344 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65591 / $65591 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78667 / $78667 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80969 / $80969 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70433 / $70433 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79576 / $79576 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66544 / $71344 R:0.932720
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65591 / $65591 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73867 / $78667 R:0.938984
modified cross subsidized price / cost ALT pickup.BEV                 $76169 / $80969 R:0.940718
modified cross subsidized price / cost ALT pickup.ICE                 $70433 / $70433 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $74776 / $79576 R:0.939681

cross subsidized price / cost ALT BEV                                 $77265 / $77265 R:1.000000
cross subsidized price / cost ALT ICE                                 $68570 / $68570 R:1.000000
cross subsidized price / cost ALT PHEV                                $158244 / $158244 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65758 / $65758 R:1.000000
cross subsidized price / cost ALT pickup                              $70739 / $70739 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70436 / $70436 R:1.000000

2027_0_0  SCORE:0.077110, CE:0.115665, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2027  Iteration=1 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011046 / 0.011046 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.373712 / 0.373712 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.017664 / 0.017664 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.597578 / 0.597578 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71344 / $71344 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65591 / $65591 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78667 / $78667 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80969 / $80969 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70433 / $70433 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79576 / $79576 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66544 / $71344 R:0.932720
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65591 / $65591 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73867 / $78667 R:0.938984
modified cross subsidized price / cost ALT pickup.BEV                 $76169 / $80969 R:0.940718
modified cross subsidized price / cost ALT pickup.ICE                 $70433 / $70433 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $74776 / $79576 R:0.939681

cross subsidized price / cost ALT BEV                                 $77265 / $77265 R:1.000000
cross subsidized price / cost ALT ICE                                 $68570 / $68570 R:1.000000
cross subsidized price / cost ALT PHEV                                $158244 / $158244 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65757 / $65757 R:1.000000
cross subsidized price / cost ALT pickup                              $70735 / $70735 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68819 / $68819 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2028  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.014961 / 0.076900 (DELTA:0.061940)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.368643 / 0.295870 (DELTA:0.072773)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.010834 (DELTA:0.010834)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.024039 / 0.059341 (DELTA:0.035302)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.592357 / 0.475420 (DELTA:0.116936)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.081635 (DELTA:0.081635)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70766 / $70766 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65543 / $65543 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78238 / $78238 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $79626 / $79626 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70341 / $70341 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79042 / $79042 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65766 / $70766 R:0.929345
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65543 / $65543 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73238 / $78238 R:0.936093
modified cross subsidized price / cost ALT pickup.BEV                 $74626 / $79626 R:0.937207
modified cross subsidized price / cost ALT pickup.ICE                 $70341 / $70341 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $74042 / $79042 R:0.936743

cross subsidized price / cost ALT BEV                                 $76227 / $76227 R:1.000000
cross subsidized price / cost ALT ICE                                 $68500 / $68500 R:1.000000
cross subsidized price / cost ALT PHEV                                $157280 / $157280 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65747 / $65747 R:1.000000
cross subsidized price / cost ALT pickup                              $70703 / $70703 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70301 / $70301 R:1.000000

2028_0_0  SCORE:0.077958, CE:0.116936, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2029  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.018765 / 0.079093 (DELTA:0.060327)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.364202 / 0.291438 (DELTA:0.072764)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.012436 (DELTA:0.012436)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.030235 / 0.060212 (DELTA:0.029978)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.586798 / 0.469562 (DELTA:0.117236)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.087258 (DELTA:0.087258)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70246 / $70246 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65495 / $65495 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77849 / $77849 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $78416 / $78416 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70251 / $70251 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $78557 / $78557 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65046 / $70246 R:0.925975
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65495 / $65495 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72649 / $77849 R:0.933204
modified cross subsidized price / cost ALT pickup.BEV                 $73216 / $78416 R:0.933687
modified cross subsidized price / cost ALT pickup.ICE                 $70251 / $70251 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $73357 / $78557 R:0.933807

cross subsidized price / cost ALT BEV                                 $75287 / $75287 R:1.000000
cross subsidized price / cost ALT ICE                                 $68430 / $68430 R:1.000000
cross subsidized price / cost ALT PHEV                                $156406 / $156406 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65729 / $65729 R:1.000000
cross subsidized price / cost ALT pickup                              $70651 / $70651 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70175 / $70175 R:1.000000

2029_0_0  SCORE:0.078157, CE:0.117236, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2029  Iteration=1 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.018578 / 0.018578 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.364390 / 0.364390 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.029932 / 0.029932 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.587100 / 0.587100 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70246 / $70246 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65495 / $65495 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77849 / $77849 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $78416 / $78416 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70251 / $70251 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $78557 / $78557 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65046 / $70246 R:0.925975
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65495 / $65495 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72649 / $77849 R:0.933204
modified cross subsidized price / cost ALT pickup.BEV                 $73216 / $78416 R:0.933687
modified cross subsidized price / cost ALT pickup.ICE                 $70251 / $70251 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $73357 / $78557 R:0.933807

cross subsidized price / cost ALT BEV                                 $75287 / $75287 R:1.000000
cross subsidized price / cost ALT ICE                                 $68430 / $68430 R:1.000000
cross subsidized price / cost ALT PHEV                                $156406 / $156406 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65726 / $65726 R:1.000000
cross subsidized price / cost ALT pickup                              $70647 / $70647 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68762 / $68762 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2030  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.022163 / 0.081313 (DELTA:0.059150)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.359957 / 0.287159 (DELTA:0.072798)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.013648 (DELTA:0.013648)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.035837 / 0.060499 (DELTA:0.024662)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.582043 / 0.464331 (DELTA:0.117712)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.093051 (DELTA:0.093051)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70557 / $70557 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65449 / $65449 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77963 / $77963 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $79286 / $79286 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70163 / $70163 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $78700 / $78700 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65057 / $70557 R:0.922049
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65449 / $65449 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72463 / $77963 R:0.929454
modified cross subsidized price / cost ALT pickup.BEV                 $73786 / $79286 R:0.930631
modified cross subsidized price / cost ALT pickup.ICE                 $70163 / $70163 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $73200 / $78700 R:0.930115

cross subsidized price / cost ALT BEV                                 $75950 / $75950 R:1.000000
cross subsidized price / cost ALT ICE                                 $68361 / $68361 R:1.000000
cross subsidized price / cost ALT PHEV                                $156664 / $156664 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65746 / $65746 R:1.000000
cross subsidized price / cost ALT pickup                              $70692 / $70692 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70294 / $70294 R:1.000000

2030_0_0  SCORE:0.078475, CE:0.117712, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2030  Iteration=1 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.021941 / 0.021941 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.360178 / 0.360178 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.035479 / 0.035479 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.582402 / 0.582402 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70557 / $70557 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65449 / $65449 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77963 / $77963 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $79286 / $79286 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70163 / $70163 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $78700 / $78700 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65057 / $70557 R:0.922049
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65449 / $65449 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72463 / $77963 R:0.929454
modified cross subsidized price / cost ALT pickup.BEV                 $73786 / $79286 R:0.930631
modified cross subsidized price / cost ALT pickup.ICE                 $70163 / $70163 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $73200 / $78700 R:0.930115

cross subsidized price / cost ALT BEV                                 $75950 / $75950 R:1.000000
cross subsidized price / cost ALT ICE                                 $68361 / $68361 R:1.000000
cross subsidized price / cost ALT PHEV                                $156664 / $156664 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65743 / $65743 R:1.000000
cross subsidized price / cost ALT pickup                              $70687 / $70687 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68797 / $68797 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2031  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.025900 / 0.083488 (DELTA:0.057587)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.354989 / 0.282841 (DELTA:0.072148)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.014561 (DELTA:0.014561)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042099 / 0.060984 (DELTA:0.018885)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.577011 / 0.459739 (DELTA:0.117272)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.098387 (DELTA:0.098387)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70899 / $70899 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65403 / $65403 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78101 / $78101 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80226 / $80226 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70076 / $70076 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $78871 / $78871 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65099 / $70899 R:0.918194
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65403 / $65403 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72301 / $78101 R:0.925738
modified cross subsidized price / cost ALT pickup.BEV                 $74426 / $80226 R:0.927705
modified cross subsidized price / cost ALT pickup.ICE                 $70076 / $70076 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $73071 / $78871 R:0.926463

cross subsidized price / cost ALT BEV                                 $76674 / $76674 R:1.000000
cross subsidized price / cost ALT ICE                                 $68296 / $68296 R:1.000000
cross subsidized price / cost ALT PHEV                                $156973 / $156973 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65777 / $65777 R:1.000000
cross subsidized price / cost ALT pickup                              $70766 / $70766 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70424 / $70424 R:1.000000

2031_0_0  SCORE:0.078181, CE:0.117272, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2031  Iteration=1 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.025641 / 0.025641 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.355248 / 0.355248 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041679 / 0.041679 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.577432 / 0.577432 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70899 / $70899 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65403 / $65403 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78101 / $78101 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80226 / $80226 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70076 / $70076 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $78871 / $78871 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65099 / $70899 R:0.918194
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65403 / $65403 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72301 / $78101 R:0.925738
modified cross subsidized price / cost ALT pickup.BEV                 $74426 / $80226 R:0.927705
modified cross subsidized price / cost ALT pickup.ICE                 $70076 / $70076 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $73071 / $78871 R:0.926463

cross subsidized price / cost ALT BEV                                 $76674 / $76674 R:1.000000
cross subsidized price / cost ALT ICE                                 $68296 / $68296 R:1.000000
cross subsidized price / cost ALT PHEV                                $156973 / $156973 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65774 / $65774 R:1.000000
cross subsidized price / cost ALT pickup                              $70760 / $70760 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68860 / $68860 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2032  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.029649 / 0.086318 (DELTA:0.056669)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.350470 / 0.278506 (DELTA:0.071964)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.015295 (DELTA:0.015295)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.048351 / 0.061988 (DELTA:0.013637)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.571530 / 0.454191 (DELTA:0.117340)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.103702 (DELTA:0.103702)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71268 / $71268 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65358 / $65358 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78260 / $78260 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81229 / $81229 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $69991 / $69991 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79067 / $79067 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65268 / $71268 R:0.915811
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65358 / $65358 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72260 / $78260 R:0.923333
modified cross subsidized price / cost ALT pickup.BEV                 $75229 / $81229 R:0.926135
modified cross subsidized price / cost ALT pickup.ICE                 $69991 / $69991 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $73067 / $79067 R:0.924116

cross subsidized price / cost ALT BEV                                 $77442 / $77442 R:1.000000
cross subsidized price / cost ALT ICE                                 $68230 / $68230 R:1.000000
cross subsidized price / cost ALT PHEV                                $157328 / $157328 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65820 / $65820 R:1.000000
cross subsidized price / cost ALT pickup                              $70868 / $70868 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70575 / $70575 R:1.000000

2032_0_0  SCORE:0.078226, CE:0.117340, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2032  Iteration=1 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.029353 / 0.029353 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.350766 / 0.350766 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.047867 / 0.047867 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.572014 / 0.572014 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71268 / $71268 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65358 / $65358 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78260 / $78260 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81229 / $81229 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $69991 / $69991 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79067 / $79067 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65268 / $71268 R:0.915811
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65358 / $65358 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72260 / $78260 R:0.923333
modified cross subsidized price / cost ALT pickup.BEV                 $75229 / $81229 R:0.926135
modified cross subsidized price / cost ALT pickup.ICE                 $69991 / $69991 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $73067 / $79067 R:0.924116

cross subsidized price / cost ALT BEV                                 $77442 / $77442 R:1.000000
cross subsidized price / cost ALT ICE                                 $68230 / $68230 R:1.000000
cross subsidized price / cost ALT PHEV                                $157328 / $157328 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65815 / $65815 R:1.000000
cross subsidized price / cost ALT pickup                              $70859 / $70859 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68941 / $68941 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2033  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.033338 / 0.090867 (DELTA:0.057529)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.345504 / 0.273819 (DELTA:0.071684)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.014156 (DELTA:0.014156)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.054662 / 0.062116 (DELTA:0.007454)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.566496 / 0.460067 (DELTA:0.106430)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.098976 (DELTA:0.098976)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71661 / $71661 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65314 / $65314 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78436 / $78436 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82287 / $82287 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $69907 / $69907 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79286 / $79286 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71661 / $71661 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65314 / $65314 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78436 / $78436 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $82287 / $82287 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $69907 / $69907 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $79286 / $79286 R:1.000000

cross subsidized price / cost ALT BEV                                 $78261 / $78261 R:1.000000
cross subsidized price / cost ALT ICE                                 $68167 / $68167 R:1.000000
cross subsidized price / cost ALT PHEV                                $157722 / $157722 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65873 / $65873 R:1.000000
cross subsidized price / cost ALT pickup                              $70997 / $70997 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70627 / $70627 R:1.000000

2033_0_0  SCORE:0.070953, CE:0.106430, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2034  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036632 / 0.094526 (DELTA:0.057894)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.341015 / 0.268885 (DELTA:0.072131)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.014237 (DELTA:0.014237)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.060368 / 0.062235 (DELTA:0.001867)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.561985 / 0.457906 (DELTA:0.104078)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.102211 (DELTA:0.102211)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71281 / $71281 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65271 / $65271 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78152 / $78152 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81401 / $81401 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $69825 / $69825 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $78931 / $78931 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71281 / $71281 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65271 / $65271 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78152 / $78152 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $81401 / $81401 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $69825 / $69825 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78931 / $78931 R:1.000000

cross subsidized price / cost ALT BEV                                 $77579 / $77579 R:1.000000
cross subsidized price / cost ALT ICE                                 $68105 / $68105 R:1.000000
cross subsidized price / cost ALT PHEV                                $157084 / $157084 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65855 / $65855 R:1.000000
cross subsidized price / cost ALT pickup                              $70948 / $70948 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70508 / $70508 R:1.000000

2034_0_0  SCORE:0.069386, CE:0.104078, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2034  Iteration=1 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036265 / 0.036265 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.341381 / 0.341382 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.059765 / 0.059765 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.562588 / 0.562588 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71281 / $71281 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65271 / $65271 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78152 / $78152 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81401 / $81401 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $69825 / $69825 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $78931 / $78931 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71281 / $71281 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65271 / $65271 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78152 / $78152 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $81401 / $81401 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $69825 / $69825 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78931 / $78931 R:1.000000

cross subsidized price / cost ALT BEV                                 $77579 / $77579 R:1.000000
cross subsidized price / cost ALT ICE                                 $68105 / $68105 R:1.000000
cross subsidized price / cost ALT PHEV                                $157084 / $157084 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65849 / $65849 R:1.000000
cross subsidized price / cost ALT pickup                              $70937 / $70937 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69015 / $69015 R:1.000000

2034_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2035  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.040329 / 0.097391 (DELTA:0.057061)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.336581 / 0.265334 (DELTA:0.071247)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.014186 (DELTA:0.014186)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.062309 / 0.062309 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.556419 / 0.458764 (DELTA:0.097655)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004362 / 0.102017 (DELTA:0.097655)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70920 / $70920 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65229 / $65229 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77882 / $77882 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80560 / $80560 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $69744 / $69744 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $78594 / $78594 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70920 / $70920 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65229 / $65229 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77882 / $77882 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $80560 / $80560 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $69744 / $69744 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78594 / $78594 R:1.000000

cross subsidized price / cost ALT BEV                                 $76772 / $76772 R:1.000000
cross subsidized price / cost ALT ICE                                 $68042 / $68042 R:1.000000
cross subsidized price / cost ALT PHEV                                $78650 / $78650 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65838 / $65838 R:1.000000
cross subsidized price / cost ALT pickup                              $70888 / $70888 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70353 / $70353 R:1.000000

2035_0_0  SCORE:0.065103, CE:0.097655, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2036  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.040222 / 0.101260 (DELTA:0.061038)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.335688 / 0.260506 (DELTA:0.075182)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.014144 (DELTA:0.014144)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.062409 / 0.062409 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.557312 / 0.456828 (DELTA:0.100485)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004369 / 0.104853 (DELTA:0.100485)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70733 / $70733 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65187 / $65187 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77712 / $77712 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80178 / $80178 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $69665 / $69665 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $78385 / $78385 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70733 / $70733 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65187 / $65187 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77712 / $77712 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $80178 / $80178 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $69665 / $69665 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78385 / $78385 R:1.000000

cross subsidized price / cost ALT BEV                                 $76476 / $76476 R:1.000000
cross subsidized price / cost ALT ICE                                 $67982 / $67982 R:1.000000
cross subsidized price / cost ALT PHEV                                $78441 / $78441 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65781 / $65781 R:1.000000
cross subsidized price / cost ALT pickup                              $70777 / $70777 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70291 / $70291 R:1.000000

2036_0_0  SCORE:0.066990, CE:0.100485, CSPE:0.000000

