OMEGA 2.3.0 session Final started at 2024-03-02 08:46:25


Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final Pass 1: Manufacturer=Nissan
Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2023  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935459 / 0.935459 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064541 / 0.064541 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $68839 / $68839 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72964 / $72964 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68839 / $68839 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72964 / $72964 R:1.000000

cross subsidized price / cost ALT ICE                                 $69106 / $69106 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68839 / $68839 R:1.000000
cross subsidized price / cost ALT pickup                              $72964 / $72964 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69106 / $69106 R:1.000000

2023_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2024  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935356 / 0.935356 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064644 / 0.064644 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $68763 / $68763 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72881 / $72881 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68763 / $68763 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72881 / $72881 R:1.000000

cross subsidized price / cost ALT ICE                                 $69029 / $69029 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68763 / $68763 R:1.000000
cross subsidized price / cost ALT pickup                              $72881 / $72881 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69029 / $69029 R:1.000000

2024_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2025  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935333 / 0.935333 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064667 / 0.064667 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $68688 / $68688 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72800 / $72800 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68688 / $68688 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72800 / $72800 R:1.000000

cross subsidized price / cost ALT ICE                                 $68954 / $68954 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68688 / $68688 R:1.000000
cross subsidized price / cost ALT pickup                              $72800 / $72800 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68954 / $68954 R:1.000000

2025_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2026  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.015899 / 0.168936 (DELTA:0.153037)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.919346 / 0.748196 (DELTA:0.171150)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.018113 (DELTA:0.018113)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064755 / 0.064755 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72178 / $72178 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66469 / $66469 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79725 / $79725 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72721 / $72721 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67778 / $72178 R:0.939040
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66469 / $66469 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75325 / $79725 R:0.944811
modified cross subsidized price / cost ALT pickup.ICE                 $72721 / $72721 R:1.000000

cross subsidized price / cost ALT BEV                                 $72178 / $72178 R:1.000000
cross subsidized price / cost ALT ICE                                 $66880 / $66880 R:1.000000
cross subsidized price / cost ALT PHEV                                $79725 / $79725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66573 / $66573 R:1.000000
cross subsidized price / cost ALT pickup                              $72721 / $72721 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68078 / $68078 R:1.000000

2026_0_0  SCORE:0.000000, CE:0.171150, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2027  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.027131 / 0.180968 (DELTA:0.153837)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.908412 / 0.732530 (DELTA:0.175882)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.022045 (DELTA:0.022045)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001869 / 0.005977 (DELTA:0.004108)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062588 / 0.051565 (DELTA:0.011022)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.006914 (DELTA:0.006914)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71237 / $71237 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66581 / $66581 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79280 / $79280 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82651 / $82651 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $73145 / $73145 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83448 / $83448 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66437 / $71237 R:0.932619
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66581 / $66581 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74480 / $79280 R:0.939456
modified cross subsidized price / cost ALT pickup.BEV                 $77851 / $82651 R:0.941925
modified cross subsidized price / cost ALT pickup.ICE                 $73145 / $73145 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78648 / $83448 R:0.942479

cross subsidized price / cost ALT BEV                                 $71972 / $71972 R:1.000000
cross subsidized price / cost ALT ICE                                 $67004 / $67004 R:1.000000
cross subsidized price / cost ALT PHEV                                $162728 / $162728 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66723 / $66723 R:1.000000
cross subsidized price / cost ALT pickup                              $73524 / $73524 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68255 / $68255 R:1.000000

2027_0_0  SCORE:0.007348, CE:0.175882, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2028  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036475 / 0.188180 (DELTA:0.151705)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.898774 / 0.721077 (DELTA:0.177697)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.025992 (DELTA:0.025992)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002525 / 0.006475 (DELTA:0.003950)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062226 / 0.050014 (DELTA:0.012213)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.008263 (DELTA:0.008263)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70658 / $70658 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66514 / $66514 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78834 / $78834 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81531 / $81531 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $73062 / $73062 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82963 / $82963 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65658 / $70658 R:0.929237
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66514 / $66514 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73834 / $78834 R:0.936576
modified cross subsidized price / cost ALT pickup.BEV                 $76531 / $81531 R:0.938674
modified cross subsidized price / cost ALT pickup.ICE                 $73062 / $73062 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $77963 / $82963 R:0.939732

cross subsidized price / cost ALT BEV                                 $71362 / $71362 R:1.000000
cross subsidized price / cost ALT ICE                                 $66938 / $66938 R:1.000000
cross subsidized price / cost ALT PHEV                                $161797 / $161797 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66682 / $66682 R:1.000000
cross subsidized price / cost ALT pickup                              $73495 / $73495 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68175 / $68175 R:1.000000

2028_0_0  SCORE:0.008142, CE:0.177697, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2029  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.215835 / 0.193621 (DELTA:0.022214)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.718418 / 0.711600 (DELTA:0.006818)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000832 / 0.029864 (DELTA:0.029032)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003181 / 0.006491 (DELTA:0.003311)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.061734 / 0.049515 (DELTA:0.012219)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.008908 (DELTA:0.008908)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70134 / $70134 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66448 / $66448 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78428 / $78428 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80523 / $80523 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72981 / $72981 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82523 / $82523 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64934 / $70134 R:0.925857
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66448 / $66448 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73228 / $78428 R:0.933698
modified cross subsidized price / cost ALT pickup.BEV                 $75323 / $80523 R:0.935423
modified cross subsidized price / cost ALT pickup.ICE                 $72981 / $72981 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $77323 / $82523 R:0.936987

cross subsidized price / cost ALT BEV                                 $70285 / $70285 R:1.000000
cross subsidized price / cost ALT ICE                                 $66965 / $66965 R:1.000000
cross subsidized price / cost ALT PHEV                                $86337 / $86337 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67310 / $67310 R:1.000000
cross subsidized price / cost ALT pickup                              $73452 / $73452 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68078 / $68078 R:1.000000

2029_0_0  SCORE:0.008146, CE:0.029032, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2030  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.402758 / 0.369932 (DELTA:0.032826)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.532109 / 0.532109 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.032826 (DELTA:0.032826)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006513 / 0.006513 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.055115 / 0.049099 (DELTA:0.006016)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003505 / 0.009521 (DELTA:0.006016)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70426 / $70426 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66384 / $66384 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78526 / $78526 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81182 / $81182 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72901 / $72901 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82624 / $82624 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64926 / $70426 R:0.921904
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66384 / $66384 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73026 / $78526 R:0.929960
modified cross subsidized price / cost ALT pickup.BEV                 $75682 / $81182 R:0.932251
modified cross subsidized price / cost ALT pickup.ICE                 $72901 / $72901 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $77124 / $82624 R:0.933434

cross subsidized price / cost ALT BEV                                 $70597 / $70597 R:1.000000
cross subsidized price / cost ALT ICE                                 $66996 / $66996 R:1.000000
cross subsidized price / cost ALT PHEV                                $84402 / $84402 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68132 / $68132 R:1.000000
cross subsidized price / cost ALT pickup                              $74253 / $74253 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68849 / $68849 R:1.000000

2030_0_0  SCORE:0.004011, CE:0.032826, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2031  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.589531 / 0.554420 (DELTA:0.035111)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.345018 / 0.345018 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.035111 (DELTA:0.035111)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006545 / 0.006545 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.058705 / 0.046231 (DELTA:0.012474)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000201 / 0.012675 (DELTA:0.012474)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70747 / $70747 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66321 / $66321 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78648 / $78648 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81900 / $81900 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72823 / $72823 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82752 / $82752 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64947 / $70747 R:0.918019
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66321 / $66321 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72848 / $78648 R:0.926254
modified cross subsidized price / cost ALT pickup.BEV                 $76100 / $81900 R:0.929182
modified cross subsidized price / cost ALT pickup.ICE                 $72823 / $72823 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $76952 / $82752 R:0.929911

cross subsidized price / cost ALT BEV                                 $70870 / $70870 R:1.000000
cross subsidized price / cost ALT ICE                                 $67266 / $67266 R:1.000000
cross subsidized price / cost ALT PHEV                                $113492 / $113492 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69120 / $69120 R:1.000000
cross subsidized price / cost ALT pickup                              $73761 / $73761 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69819 / $69819 R:1.000000

2031_0_0  SCORE:0.008316, CE:0.035111, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2032  Iteration=0 Nissan
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.700761 / 0.665041 (DELTA:0.035720)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.233587 / 0.195831 (DELTA:0.037756)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.073476 (DELTA:0.073476)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006565 / 0.006565 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.057182 / 0.047697 (DELTA:0.009485)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001905 / 0.011390 (DELTA:0.009485)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71096 / $71096 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66259 / $66259 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78790 / $78790 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82670 / $82670 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72747 / $72747 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82902 / $82902 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65096 / $71096 R:0.915607
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66259 / $66259 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72790 / $78790 R:0.923848
modified cross subsidized price / cost ALT pickup.BEV                 $76670 / $82670 R:0.927423
modified cross subsidized price / cost ALT pickup.ICE                 $72747 / $72747 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $76902 / $82902 R:0.927626

cross subsidized price / cost ALT BEV                                 $71203 / $71203 R:1.000000
cross subsidized price / cost ALT ICE                                 $67535 / $67535 R:1.000000
cross subsidized price / cost ALT PHEV                                $86127 / $86127 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69893 / $69893 R:1.000000
cross subsidized price / cost ALT pickup                              $74034 / $74034 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71003 / $71003 R:1.000000

2032_0_0  SCORE:0.006323, CE:0.073476, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2033  Iteration=0 Nissan
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.700511 / 0.554799 (DELTA:0.145712)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.233504 / 0.309856 (DELTA:0.076353)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.069360 (DELTA:0.069360)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006597 / 0.006598 (DELTA:0.000001)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.053117 / 0.047796 (DELTA:0.005322)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006271 / 0.011591 (DELTA:0.005320)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71468 / $71468 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67094 / $67094 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78950 / $78950 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $83488 / $83488 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72671 / $72671 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83073 / $83073 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71468 / $71468 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67094 / $67094 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78950 / $78950 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $83488 / $83488 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72671 / $72671 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83073 / $83073 R:1.000000

cross subsidized price / cost ALT BEV                                 $71580 / $71580 R:1.000000
cross subsidized price / cost ALT ICE                                 $68128 / $68128 R:1.000000
cross subsidized price / cost ALT PHEV                                $84045 / $84045 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70381 / $70381 R:1.000000
cross subsidized price / cost ALT pickup                              $74741 / $74741 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70903 / $70903 R:1.000000

2033_0_0  SCORE:0.003548, CE:0.145712, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2034  Iteration=0 Nissan
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.700276 / 0.562149 (DELTA:0.138127)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.233425 / 0.301640 (DELTA:0.068215)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.069913 (DELTA:0.069913)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006630 / 0.006630 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.053277 / 0.045688 (DELTA:0.007590)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006392 / 0.013981 (DELTA:0.007590)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71082 / $71082 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67032 / $67032 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78651 / $78651 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82754 / $82754 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72597 / $72597 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82751 / $82751 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71082 / $71082 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67032 / $67032 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78651 / $78651 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $82754 / $82754 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72597 / $72597 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82751 / $82751 R:1.000000

cross subsidized price / cost ALT BEV                                 $71191 / $71191 R:1.000000
cross subsidized price / cost ALT ICE                                 $68066 / $68066 R:1.000000
cross subsidized price / cost ALT PHEV                                $83690 / $83690 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70076 / $70076 R:1.000000
cross subsidized price / cost ALT pickup                              $74592 / $74592 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70699 / $70699 R:1.000000

2034_0_0  SCORE:0.005060, CE:0.138127, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2035  Iteration=0 Nissan
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.700130 / 0.568308 (DELTA:0.131822)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.227286 / 0.295447 (DELTA:0.068161)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.006091 / 0.069752 (DELTA:0.063661)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006649 / 0.006649 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.059264 / 0.046007 (DELTA:0.013257)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000579 / 0.013837 (DELTA:0.013257)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70715 / $70715 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66970 / $66970 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78367 / $78367 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82058 / $82058 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72525 / $72525 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82446 / $82446 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70715 / $70715 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66970 / $66970 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78367 / $78367 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $82058 / $82058 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72525 / $72525 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82446 / $82446 R:1.000000

cross subsidized price / cost ALT BEV                                 $70822 / $70822 R:1.000000
cross subsidized price / cost ALT ICE                                 $68119 / $68119 R:1.000000
cross subsidized price / cost ALT PHEV                                $78721 / $78721 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69853 / $69853 R:1.000000
cross subsidized price / cost ALT pickup                              $73564 / $73564 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70464 / $70464 R:1.000000

2035_0_0  SCORE:0.008838, CE:0.131822, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2036  Iteration=0 Nissan
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.699931 / 0.572748 (DELTA:0.127184)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.233310 / 0.290825 (DELTA:0.057515)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.069669 (DELTA:0.069669)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006676 / 0.006676 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.053540 / 0.049164 (DELTA:0.004376)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006542 / 0.010918 (DELTA:0.004376)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70519 / $70519 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66910 / $66910 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78182 / $78182 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81727 / $81727 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72453 / $72453 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82248 / $82248 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70519 / $70519 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66910 / $66910 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78182 / $78182 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $81727 / $81727 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72453 / $72453 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82248 / $82248 R:1.000000

cross subsidized price / cost ALT BEV                                 $70625 / $70625 R:1.000000
cross subsidized price / cost ALT ICE                                 $67945 / $67945 R:1.000000
cross subsidized price / cost ALT PHEV                                $83148 / $83148 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69623 / $69623 R:1.000000
cross subsidized price / cost ALT pickup                              $74340 / $74340 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70301 / $70301 R:1.000000

2036_0_0  SCORE:0.002917, CE:0.127184, CSPE:0.000000

