OMEGA 2.3.0 session Final started at 2024-03-02 08:46:23


Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final Pass 1: Manufacturer=General Motors
Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2023  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.269187 / 0.269187 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.002020 (DELTA:0.002020)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.730813 / 0.726773 (DELTA:0.004040)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.002020 (DELTA:0.002020)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $71027 / $71027 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $92268 / $92268 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72646 / $72646 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $87984 / $87984 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $71027 / $71027 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $88368 / $92268 R:0.957732
modified cross subsidized price / cost ALT pickup.ICE                 $72646 / $72646 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $84084 / $87984 R:0.955674

cross subsidized price / cost ALT BEV                                 $92268 / $92268 R:1.000000
cross subsidized price / cost ALT ICE                                 $72210 / $72210 R:1.000000
cross subsidized price / cost ALT PHEV                                $87984 / $87984 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71027 / $71027 R:1.000000
cross subsidized price / cost ALT pickup                              $72647 / $72647 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72281 / $72281 R:1.000000

2023_0_0  SCORE:0.002693, CE:0.004040, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2024  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.001080 / 0.050302 (DELTA:0.049222)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.267752 / 0.215082 (DELTA:0.052670)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000021 / 0.003469 (DELTA:0.003448)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002925 / 0.073115 (DELTA:0.070190)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.727079 / 0.589634 (DELTA:0.137445)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001144 / 0.068399 (DELTA:0.067255)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77962 / $77962 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70047 / $70047 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84385 / $84385 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $98026 / $98026 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79939 / $79939 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $91413 / $91413 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73662 / $77962 R:0.944845
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70047 / $70047 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80085 / $84385 R:0.949044
modified cross subsidized price / cost ALT pickup.BEV                 $93726 / $98026 R:0.956134
modified cross subsidized price / cost ALT pickup.ICE                 $79939 / $79939 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $87113 / $91413 R:0.952961

cross subsidized price / cost ALT BEV                                 $92616 / $92616 R:1.000000
cross subsidized price / cost ALT ICE                                 $77277 / $77277 R:1.000000
cross subsidized price / cost ALT PHEV                                $91286 / $91286 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70080 / $70080 R:1.000000
cross subsidized price / cost ALT pickup                              $80030 / $80030 R:1.000000
cross subsidized price / cost ALT TOTAL                               $79835 / $79835 R:1.000000

2024_0_0  SCORE:0.091630, CE:0.137445, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2025  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006172 / 0.050477 (DELTA:0.044305)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.262590 / 0.213922 (DELTA:0.048668)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000016 / 0.004379 (DELTA:0.004363)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008775 / 0.073122 (DELTA:0.064348)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.722447 / 0.581470 (DELTA:0.140977)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.076630 (DELTA:0.076630)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77277 / $77277 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69971 / $69971 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83840 / $83840 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $96637 / $96637 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79803 / $79803 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $90783 / $90783 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72877 / $77277 R:0.943063
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69971 / $69971 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79440 / $83840 R:0.947519
modified cross subsidized price / cost ALT pickup.BEV                 $92237 / $96637 R:0.954469
modified cross subsidized price / cost ALT pickup.ICE                 $79803 / $79803 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $86383 / $90783 R:0.951533

cross subsidized price / cost ALT BEV                                 $88643 / $88643 R:1.000000
cross subsidized price / cost ALT ICE                                 $77182 / $77182 R:1.000000
cross subsidized price / cost ALT PHEV                                $107003 / $107003 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70140 / $70140 R:1.000000
cross subsidized price / cost ALT pickup                              $80005 / $80005 R:1.000000
cross subsidized price / cost ALT TOTAL                               $79662 / $79662 R:1.000000

2025_0_0  SCORE:0.093985, CE:0.140977, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2026  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.008589 / 0.054602 (DELTA:0.046014)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.259904 / 0.208629 (DELTA:0.051276)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.005262 (DELTA:0.005262)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.012436 / 0.069736 (DELTA:0.057300)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.719071 / 0.576428 (DELTA:0.142644)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.085344 (DELTA:0.085344)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75000 / $75000 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69897 / $69897 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82364 / $82364 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $91802 / $91802 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79706 / $79706 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89151 / $89151 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70600 / $75000 R:0.941334
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69897 / $69897 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77964 / $82364 R:0.946579
modified cross subsidized price / cost ALT pickup.BEV                 $87402 / $91802 R:0.952071
modified cross subsidized price / cost ALT pickup.ICE                 $79706 / $79706 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $84751 / $89151 R:0.950646

cross subsidized price / cost ALT BEV                                 $84938 / $84938 R:1.000000
cross subsidized price / cost ALT ICE                                 $77102 / $77102 R:1.000000
cross subsidized price / cost ALT PHEV                                $171515 / $171515 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70061 / $70061 R:1.000000
cross subsidized price / cost ALT pickup                              $79912 / $79912 R:1.000000
cross subsidized price / cost ALT TOTAL                               $79066 / $79066 R:1.000000

2026_0_0  SCORE:0.095096, CE:0.142644, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2027  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.007814 / 0.056137 (DELTA:0.048323)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.261648 / 0.206950 (DELTA:0.054698)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.006375 (DELTA:0.006375)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.021186 / 0.066676 (DELTA:0.045491)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.709352 / 0.572011 (DELTA:0.137341)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.091850 (DELTA:0.091850)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73942 / $73942 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70026 / $70026 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81887 / $81887 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $89606 / $89606 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79711 / $79711 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $88665 / $88665 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69142 / $73942 R:0.935085
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70026 / $70026 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77087 / $81887 R:0.941383
modified cross subsidized price / cost ALT pickup.BEV                 $84806 / $89606 R:0.946433
modified cross subsidized price / cost ALT pickup.ICE                 $79711 / $79711 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83865 / $88665 R:0.945864

cross subsidized price / cost ALT BEV                                 $85385 / $85385 R:1.000000
cross subsidized price / cost ALT ICE                                 $77101 / $77101 R:1.000000
cross subsidized price / cost ALT PHEV                                $170553 / $170553 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70141 / $70141 R:1.000000
cross subsidized price / cost ALT pickup                              $79998 / $79998 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78879 / $78879 R:1.000000

2027_0_0  SCORE:0.091561, CE:0.137341, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2028  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010472 / 0.054027 (DELTA:0.043555)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.258031 / 0.207016 (DELTA:0.051016)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.007461 (DELTA:0.007461)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.028528 / 0.067472 (DELTA:0.038944)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.702969 / 0.563984 (DELTA:0.138984)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.100040 (DELTA:0.100040)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73298 / $73298 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69954 / $69954 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81407 / $81407 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $88298 / $88298 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79617 / $79617 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $88135 / $88135 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68298 / $73298 R:0.931785
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69954 / $69954 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76407 / $81407 R:0.938580
modified cross subsidized price / cost ALT pickup.BEV                 $83298 / $88298 R:0.943374
modified cross subsidized price / cost ALT pickup.ICE                 $79617 / $79617 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83135 / $88135 R:0.943269

cross subsidized price / cost ALT BEV                                 $84270 / $84270 R:1.000000
cross subsidized price / cost ALT ICE                                 $77023 / $77023 R:1.000000
cross subsidized price / cost ALT PHEV                                $169542 / $169542 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70086 / $70086 R:1.000000
cross subsidized price / cost ALT pickup                              $79956 / $79956 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78727 / $78727 R:1.000000

2028_0_0  SCORE:0.092656, CE:0.138984, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2028  Iteration=1 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010367 / 0.010367 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.258136 / 0.258136 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.028243 / 0.028243 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.703254 / 0.703254 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73298 / $73298 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69954 / $69954 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81407 / $81407 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $88298 / $88298 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79617 / $79617 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $88135 / $88135 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68298 / $73298 R:0.931785
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69954 / $69954 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76407 / $81407 R:0.938580
modified cross subsidized price / cost ALT pickup.BEV                 $83298 / $88298 R:0.943374
modified cross subsidized price / cost ALT pickup.ICE                 $79617 / $79617 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83135 / $88135 R:0.943269

cross subsidized price / cost ALT BEV                                 $84270 / $84270 R:1.000000
cross subsidized price / cost ALT ICE                                 $77023 / $77023 R:1.000000
cross subsidized price / cost ALT PHEV                                $169542 / $169542 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70085 / $70085 R:1.000000
cross subsidized price / cost ALT pickup                              $79953 / $79953 R:1.000000
cross subsidized price / cost ALT TOTAL                               $77303 / $77303 R:1.000000

2028_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2029  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.063928 / 0.055416 (DELTA:0.008511)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.204044 / 0.204033 (DELTA:0.000011)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000003 / 0.008525 (DELTA:0.008522)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.056420 / 0.067836 (DELTA:0.011416)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.671490 / 0.557357 (DELTA:0.114133)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004116 / 0.106832 (DELTA:0.102716)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72715 / $72715 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69883 / $69883 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80970 / $80970 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $87119 / $87119 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79525 / $79525 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $87653 / $87653 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67515 / $72715 R:0.928488
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69883 / $69883 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75770 / $80970 R:0.935779
modified cross subsidized price / cost ALT pickup.BEV                 $81919 / $87119 R:0.940312
modified cross subsidized price / cost ALT pickup.ICE                 $79525 / $79525 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82453 / $87653 R:0.940676

cross subsidized price / cost ALT BEV                                 $79467 / $79467 R:1.000000
cross subsidized price / cost ALT ICE                                 $77278 / $77278 R:1.000000
cross subsidized price / cost ALT PHEV                                $87673 / $87673 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70559 / $70559 R:1.000000
cross subsidized price / cost ALT pickup                              $80156 / $80156 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78577 / $78577 R:1.000000

2029_0_0  SCORE:0.076089, CE:0.114133, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2030  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.117204 / 0.107856 (DELTA:0.009348)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.150067 / 0.150057 (DELTA:0.000009)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.009358 (DELTA:0.009358)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.069495 / 0.073273 (DELTA:0.003778)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.599105 / 0.540144 (DELTA:0.058961)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.064129 / 0.119312 (DELTA:0.055183)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73064 / $73064 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69814 / $69814 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81096 / $81096 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $87956 / $87956 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79435 / $79435 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $87792 / $87792 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67564 / $73064 R:0.924724
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69814 / $69814 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75596 / $81096 R:0.932180
modified cross subsidized price / cost ALT pickup.BEV                 $82456 / $87956 R:0.937469
modified cross subsidized price / cost ALT pickup.ICE                 $79435 / $79435 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82292 / $87792 R:0.937352

cross subsidized price / cost ALT BEV                                 $78607 / $78607 R:1.000000
cross subsidized price / cost ALT ICE                                 $77508 / $77508 R:1.000000
cross subsidized price / cost ALT PHEV                                $87797 / $87797 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71240 / $71240 R:1.000000
cross subsidized price / cost ALT pickup                              $80975 / $80975 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78941 / $78941 R:1.000000

2030_0_0  SCORE:0.039308, CE:0.058961, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2031  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.170006 / 0.160030 (DELTA:0.009976)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.096245 / 0.096244 (DELTA:0.000002)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.009978 (DELTA:0.009978)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.057591 / 0.073375 (DELTA:0.015784)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.593061 / 0.498825 (DELTA:0.094236)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.083097 / 0.161549 (DELTA:0.078452)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73447 / $73447 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69746 / $69746 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81271 / $81271 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $88861 / $88861 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79792 / $79792 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $87912 / $87912 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67647 / $73447 R:0.921033
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69746 / $69746 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75471 / $81271 R:0.928634
modified cross subsidized price / cost ALT pickup.BEV                 $83061 / $88861 R:0.934730
modified cross subsidized price / cost ALT pickup.ICE                 $79792 / $79792 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82112 / $87912 R:0.934025

cross subsidized price / cost ALT BEV                                 $77348 / $77348 R:1.000000
cross subsidized price / cost ALT ICE                                 $78390 / $78390 R:1.000000
cross subsidized price / cost ALT PHEV                                $87915 / $87915 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72110 / $72110 R:1.000000
cross subsidized price / cost ALT pickup                              $81424 / $81424 R:1.000000
cross subsidized price / cost ALT TOTAL                               $79802 / $79802 R:1.000000

2031_0_0  SCORE:0.062824, CE:0.094236, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2032  Iteration=0 General Motors
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.199210 / 0.191953 (DELTA:0.007257)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.057896 / 0.054648 (DELTA:0.003248)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.008507 / 0.019013 (DELTA:0.010505)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.060843 / 0.073439 (DELTA:0.012596)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.528876 / 0.489652 (DELTA:0.039225)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.144668 / 0.171296 (DELTA:0.026629)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73860 / $73860 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69679 / $69679 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81444 / $81444 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $89827 / $89827 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79704 / $79704 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $88104 / $88104 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67860 / $73860 R:0.918766
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69679 / $69679 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75444 / $81444 R:0.926330
modified cross subsidized price / cost ALT pickup.BEV                 $83827 / $89827 R:0.933206
modified cross subsidized price / cost ALT pickup.ICE                 $79704 / $79704 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82104 / $88104 R:0.931899

cross subsidized price / cost ALT BEV                                 $77596 / $77596 R:1.000000
cross subsidized price / cost ALT ICE                                 $78715 / $78715 R:1.000000
cross subsidized price / cost ALT PHEV                                $87735 / $87735 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73192 / $73192 R:1.000000
cross subsidized price / cost ALT pickup                              $82198 / $82198 R:1.000000
cross subsidized price / cost ALT TOTAL                               $80250 / $80250 R:1.000000

2032_0_0  SCORE:0.026150, CE:0.039225, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2033  Iteration=0 General Motors
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.179833 / 0.164058 (DELTA:0.015775)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.074829 / 0.080506 (DELTA:0.005677)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009895 / 0.019993 (DELTA:0.010098)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.064719 / 0.073544 (DELTA:0.008825)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.526637 / 0.467292 (DELTA:0.059344)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.144088 / 0.194607 (DELTA:0.050519)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74299 / $74299 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70457 / $70457 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81637 / $81637 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $90848 / $90848 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79618 / $79618 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $88319 / $88319 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74299 / $74299 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70457 / $70457 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81637 / $81637 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $90848 / $90848 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79618 / $79618 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $88319 / $88319 R:1.000000

cross subsidized price / cost ALT BEV                                 $78679 / $78679 R:1.000000
cross subsidized price / cost ALT ICE                                 $78478 / $78478 R:1.000000
cross subsidized price / cost ALT PHEV                                $87889 / $87889 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73487 / $73487 R:1.000000
cross subsidized price / cost ALT pickup                              $82311 / $82311 R:1.000000
cross subsidized price / cost ALT TOTAL                               $80567 / $80567 R:1.000000

2033_0_0  SCORE:0.039563, CE:0.059344, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2034  Iteration=0 General Motors
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.164091 / 0.165621 (DELTA:0.001529)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.085619 / 0.077912 (DELTA:0.007707)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013859 / 0.020037 (DELTA:0.006178)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071434 / 0.073643 (DELTA:0.002209)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.522527 / 0.466623 (DELTA:0.055904)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.142470 / 0.196164 (DELTA:0.053694)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73869 / $73869 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70390 / $70390 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81315 / $81315 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $89984 / $89984 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79670 / $79670 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $87966 / $87966 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73869 / $73869 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70390 / $70390 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81315 / $81315 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $89984 / $89984 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79670 / $79670 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $87966 / $87966 R:1.000000

cross subsidized price / cost ALT BEV                                 $78757 / $78757 R:1.000000
cross subsidized price / cost ALT ICE                                 $78364 / $78364 R:1.000000
cross subsidized price / cost ALT PHEV                                $87376 / $87376 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73130 / $73130 R:1.000000
cross subsidized price / cost ALT pickup                              $82276 / $82276 R:1.000000
cross subsidized price / cost ALT TOTAL                               $80406 / $80406 R:1.000000

2034_0_0  SCORE:0.037269, CE:0.055904, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2035  Iteration=0 General Motors
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158057 / 0.169163 (DELTA:0.011106)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.090644 / 0.073639 (DELTA:0.017005)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014260 / 0.020159 (DELTA:0.005899)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.073704 / 0.073704 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.519443 / 0.467888 (DELTA:0.051555)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.143892 / 0.195447 (DELTA:0.051555)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73460 / $73460 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70975 / $70975 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81009 / $81009 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $89165 / $89165 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79586 / $79586 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $87630 / $87630 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73460 / $73460 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70975 / $70975 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81009 / $81009 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $89165 / $89165 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79586 / $79586 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $87630 / $87630 R:1.000000

cross subsidized price / cost ALT BEV                                 $78454 / $78454 R:1.000000
cross subsidized price / cost ALT ICE                                 $78307 / $78307 R:1.000000
cross subsidized price / cost ALT PHEV                                $87033 / $87033 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73013 / $73013 R:1.000000
cross subsidized price / cost ALT pickup                              $82114 / $82114 R:1.000000
cross subsidized price / cost ALT TOTAL                               $80223 / $80223 R:1.000000

2035_0_0  SCORE:0.034370, CE:0.051555, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2036  Iteration=0 General Motors
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.157274 / 0.169912 (DELTA:0.012638)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.091496 / 0.072182 (DELTA:0.019314)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013366 / 0.020042 (DELTA:0.006676)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.073786 / 0.073786 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.518265 / 0.467557 (DELTA:0.050707)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.145813 / 0.196520 (DELTA:0.050708)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73249 / $73249 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70908 / $70908 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80816 / $80816 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $88789 / $88789 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79503 / $79503 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $87421 / $87421 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73249 / $73249 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70908 / $70908 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80816 / $80816 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $88789 / $88789 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79503 / $79503 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $87421 / $87421 R:1.000000

cross subsidized price / cost ALT BEV                                 $78211 / $78211 R:1.000000
cross subsidized price / cost ALT ICE                                 $78214 / $78214 R:1.000000
cross subsidized price / cost ALT PHEV                                $86867 / $86867 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72817 / $72817 R:1.000000
cross subsidized price / cost ALT pickup                              $81997 / $81997 R:1.000000
cross subsidized price / cost ALT TOTAL                               $80088 / $80088 R:1.000000

2036_0_0  SCORE:0.033805, CE:0.050708, CSPE:0.000000

