OMEGA 2.3.0 session HDP2+ACT started at 2024-03-02 08:45:10


Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT Pass 1: Manufacturer=Nissan
Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2023  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935459 / 0.935459 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064541 / 0.064541 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $68839 / $68839 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72964 / $72964 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68839 / $68839 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72964 / $72964 R:1.000000

cross subsidized price / cost ALT ICE                                 $69106 / $69106 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68839 / $68839 R:1.000000
cross subsidized price / cost ALT pickup                              $72964 / $72964 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69106 / $69106 R:1.000000

2023_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2024  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935356 / 0.935356 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064644 / 0.064644 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $68763 / $68763 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72881 / $72881 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68763 / $68763 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72881 / $72881 R:1.000000

cross subsidized price / cost ALT ICE                                 $69029 / $69029 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68763 / $68763 R:1.000000
cross subsidized price / cost ALT pickup                              $72881 / $72881 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69029 / $69029 R:1.000000

2024_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2025  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935333 / 0.935333 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064667 / 0.064667 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $68688 / $68688 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72800 / $72800 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68688 / $68688 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72800 / $72800 R:1.000000

cross subsidized price / cost ALT ICE                                 $68954 / $68954 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68688 / $68688 R:1.000000
cross subsidized price / cost ALT pickup                              $72800 / $72800 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68954 / $68954 R:1.000000

2025_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2026  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.015899 / 0.168936 (DELTA:0.153037)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.919346 / 0.748196 (DELTA:0.171150)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.018113 (DELTA:0.018113)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064755 / 0.064755 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72178 / $72178 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66469 / $66469 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79725 / $79725 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72721 / $72721 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67778 / $72178 R:0.939040
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66469 / $66469 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75325 / $79725 R:0.944811
modified cross subsidized price / cost ALT pickup.ICE                 $72721 / $72721 R:1.000000

cross subsidized price / cost ALT BEV                                 $72178 / $72178 R:1.000000
cross subsidized price / cost ALT ICE                                 $66880 / $66880 R:1.000000
cross subsidized price / cost ALT PHEV                                $79725 / $79725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66573 / $66573 R:1.000000
cross subsidized price / cost ALT pickup                              $72721 / $72721 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68078 / $68078 R:1.000000

2026_0_0  SCORE:0.000000, CE:0.171150, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2027  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.027131 / 0.180643 (DELTA:0.153512)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.908412 / 0.732530 (DELTA:0.175882)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.022370 (DELTA:0.022370)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001869 / 0.005894 (DELTA:0.004025)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062588 / 0.051565 (DELTA:0.011022)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.006997 (DELTA:0.006997)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71237 / $71237 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66401 / $66401 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79049 / $79049 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82651 / $82651 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72250 / $72250 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82567 / $82567 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66437 / $71237 R:0.932619
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66401 / $66401 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74249 / $79049 R:0.939278
modified cross subsidized price / cost ALT pickup.BEV                 $77851 / $82651 R:0.941925
modified cross subsidized price / cost ALT pickup.ICE                 $72250 / $72250 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $77767 / $82567 R:0.941866

cross subsidized price / cost ALT BEV                                 $71972 / $71972 R:1.000000
cross subsidized price / cost ALT ICE                                 $66778 / $66778 R:1.000000
cross subsidized price / cost ALT PHEV                                $161616 / $161616 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66548 / $66548 R:1.000000
cross subsidized price / cost ALT pickup                              $72654 / $72654 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68068 / $68068 R:1.000000

2027_0_0  SCORE:0.007348, CE:0.175882, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2028  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036475 / 0.187792 (DELTA:0.151317)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.898774 / 0.721077 (DELTA:0.177697)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.026380 (DELTA:0.026380)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002525 / 0.006462 (DELTA:0.003936)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062226 / 0.049923 (DELTA:0.012303)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.008366 (DELTA:0.008366)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70658 / $70658 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66334 / $66334 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78604 / $78604 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81531 / $81531 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72171 / $72171 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82098 / $82098 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65658 / $70658 R:0.929237
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66334 / $66334 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73604 / $78604 R:0.936390
modified cross subsidized price / cost ALT pickup.BEV                 $76531 / $81531 R:0.938674
modified cross subsidized price / cost ALT pickup.ICE                 $72171 / $72171 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $77098 / $82098 R:0.939098

cross subsidized price / cost ALT BEV                                 $71362 / $71362 R:1.000000
cross subsidized price / cost ALT ICE                                 $66712 / $66712 R:1.000000
cross subsidized price / cost ALT PHEV                                $160702 / $160702 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66510 / $66510 R:1.000000
cross subsidized price / cost ALT pickup                              $72637 / $72637 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67991 / $67991 R:1.000000

2028_0_0  SCORE:0.008202, CE:0.177697, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2028  Iteration=1 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036110 / 0.036110 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.899138 / 0.899138 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002500 / 0.002500 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062252 / 0.062252 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70658 / $70658 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66334 / $66334 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78604 / $78604 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81531 / $81531 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72171 / $72171 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82098 / $82098 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65658 / $70658 R:0.929237
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66334 / $66334 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73604 / $78604 R:0.936390
modified cross subsidized price / cost ALT pickup.BEV                 $76531 / $81531 R:0.938674
modified cross subsidized price / cost ALT pickup.ICE                 $72171 / $72171 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $77098 / $82098 R:0.939098

cross subsidized price / cost ALT BEV                                 $71362 / $71362 R:1.000000
cross subsidized price / cost ALT ICE                                 $66712 / $66712 R:1.000000
cross subsidized price / cost ALT PHEV                                $160702 / $160702 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66508 / $66508 R:1.000000
cross subsidized price / cost ALT pickup                              $72634 / $72634 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66892 / $66892 R:1.000000

2028_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2029  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.045819 / 0.192807 (DELTA:0.146988)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.889266 / 0.711964 (DELTA:0.177302)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.030314 (DELTA:0.030314)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003181 / 0.006472 (DELTA:0.003291)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.061734 / 0.049426 (DELTA:0.012309)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.009017 (DELTA:0.009017)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70134 / $70134 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66269 / $66269 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78199 / $78199 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80523 / $80523 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72093 / $72093 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81673 / $81673 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64934 / $70134 R:0.925857
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66269 / $66269 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72999 / $78199 R:0.933503
modified cross subsidized price / cost ALT pickup.BEV                 $75323 / $80523 R:0.935423
modified cross subsidized price / cost ALT pickup.ICE                 $72093 / $72093 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $76473 / $81673 R:0.936332

cross subsidized price / cost ALT BEV                                 $70809 / $70809 R:1.000000
cross subsidized price / cost ALT ICE                                 $66647 / $66647 R:1.000000
cross subsidized price / cost ALT PHEV                                $159873 / $159873 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66465 / $66465 R:1.000000
cross subsidized price / cost ALT pickup                              $72607 / $72607 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67895 / $67895 R:1.000000

2029_0_0  SCORE:0.008206, CE:0.177302, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2029  Iteration=1 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.045361 / 0.045361 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.889724 / 0.889724 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003149 / 0.003149 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.061766 / 0.061766 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70134 / $70134 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66269 / $66269 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78199 / $78199 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80523 / $80523 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72093 / $72093 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81673 / $81673 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64934 / $70134 R:0.925857
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66269 / $66269 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72999 / $78199 R:0.933503
modified cross subsidized price / cost ALT pickup.BEV                 $75323 / $80523 R:0.935423
modified cross subsidized price / cost ALT pickup.ICE                 $72093 / $72093 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $76473 / $81673 R:0.936332

cross subsidized price / cost ALT BEV                                 $70809 / $70809 R:1.000000
cross subsidized price / cost ALT ICE                                 $66647 / $66647 R:1.000000
cross subsidized price / cost ALT PHEV                                $159873 / $159873 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66464 / $66464 R:1.000000
cross subsidized price / cost ALT pickup                              $72603 / $72603 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66849 / $66849 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2030  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054222 / 0.199008 (DELTA:0.144785)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.880645 / 0.702543 (DELTA:0.178102)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.033316 (DELTA:0.033316)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003778 / 0.006513 (DELTA:0.002736)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.061355 / 0.048979 (DELTA:0.012377)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.009641 (DELTA:0.009641)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70426 / $70426 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66206 / $66206 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78298 / $78298 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81182 / $81182 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72018 / $72018 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81767 / $81767 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64926 / $70426 R:0.921904
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66206 / $66206 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72798 / $78298 R:0.929756
modified cross subsidized price / cost ALT pickup.BEV                 $75682 / $81182 R:0.932251
modified cross subsidized price / cost ALT pickup.ICE                 $72018 / $72018 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $76267 / $81767 R:0.932736

cross subsidized price / cost ALT BEV                                 $71126 / $71126 R:1.000000
cross subsidized price / cost ALT ICE                                 $66584 / $66584 R:1.000000
cross subsidized price / cost ALT PHEV                                $160065 / $160065 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66457 / $66457 R:1.000000
cross subsidized price / cost ALT pickup                              $72649 / $72649 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67981 / $67981 R:1.000000

2030_0_0  SCORE:0.008251, CE:0.178102, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2031  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.063549 / 0.205483 (DELTA:0.141933)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.870999 / 0.693435 (DELTA:0.177564)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.035631 (DELTA:0.035631)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004451 / 0.006545 (DELTA:0.002094)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.061000 / 0.048695 (DELTA:0.012305)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.010211 (DELTA:0.010211)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70747 / $70747 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66143 / $66143 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78420 / $78420 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81900 / $81900 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71943 / $71943 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81885 / $81885 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64947 / $70747 R:0.918019
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66143 / $66143 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72620 / $78420 R:0.926040
modified cross subsidized price / cost ALT pickup.BEV                 $76100 / $81900 R:0.929182
modified cross subsidized price / cost ALT pickup.ICE                 $71943 / $71943 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $76085 / $81885 R:0.929170

cross subsidized price / cost ALT BEV                                 $71477 / $71477 R:1.000000
cross subsidized price / cost ALT ICE                                 $66523 / $66523 R:1.000000
cross subsidized price / cost ALT PHEV                                $160306 / $160306 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66463 / $66463 R:1.000000
cross subsidized price / cost ALT pickup                              $72719 / $72719 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68073 / $68073 R:1.000000

2031_0_0  SCORE:0.008203, CE:0.177564, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2032  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.072879 / 0.212916 (DELTA:0.140037)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.861469 / 0.683943 (DELTA:0.177526)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.037490 (DELTA:0.037490)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005121 / 0.006565 (DELTA:0.001444)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.060531 / 0.048331 (DELTA:0.012199)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.010755 (DELTA:0.010755)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71096 / $71096 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66082 / $66082 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78563 / $78563 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82670 / $82670 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71870 / $71870 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82026 / $82026 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65096 / $71096 R:0.915607
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66082 / $66082 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72563 / $78563 R:0.923629
modified cross subsidized price / cost ALT pickup.BEV                 $76670 / $82670 R:0.927423
modified cross subsidized price / cost ALT pickup.ICE                 $71870 / $71870 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $76026 / $82026 R:0.926853

cross subsidized price / cost ALT BEV                                 $71856 / $71856 R:1.000000
cross subsidized price / cost ALT ICE                                 $66462 / $66462 R:1.000000
cross subsidized price / cost ALT PHEV                                $160590 / $160590 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66479 / $66479 R:1.000000
cross subsidized price / cost ALT pickup                              $72810 / $72810 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68177 / $68177 R:1.000000

2032_0_0  SCORE:0.008133, CE:0.177526, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2032  Iteration=1 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.072150 / 0.072150 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.862198 / 0.862198 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005070 / 0.005070 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.060582 / 0.060582 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71096 / $71096 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66082 / $66082 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78563 / $78563 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82670 / $82670 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71870 / $71870 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82026 / $82026 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65096 / $71096 R:0.915607
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66082 / $66082 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72563 / $78563 R:0.923629
modified cross subsidized price / cost ALT pickup.BEV                 $76670 / $82670 R:0.927423
modified cross subsidized price / cost ALT pickup.ICE                 $71870 / $71870 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $76026 / $82026 R:0.926853

cross subsidized price / cost ALT BEV                                 $71856 / $71856 R:1.000000
cross subsidized price / cost ALT ICE                                 $66462 / $66462 R:1.000000
cross subsidized price / cost ALT PHEV                                $160590 / $160590 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66475 / $66475 R:1.000000
cross subsidized price / cost ALT pickup                              $72802 / $72802 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66878 / $66878 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2033  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082193 / 0.223789 (DELTA:0.141595)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.851822 / 0.675087 (DELTA:0.176734)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.035139 (DELTA:0.035139)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005807 / 0.006598 (DELTA:0.000792)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.060178 / 0.049213 (DELTA:0.010965)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.010173 (DELTA:0.010173)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71468 / $71468 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66021 / $66021 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78725 / $78725 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $83488 / $83488 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71799 / $71799 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82186 / $82186 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71468 / $71468 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66021 / $66021 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78725 / $78725 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $83488 / $83488 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71799 / $71799 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82186 / $82186 R:1.000000

cross subsidized price / cost ALT BEV                                 $72261 / $72261 R:1.000000
cross subsidized price / cost ALT ICE                                 $66402 / $66402 R:1.000000
cross subsidized price / cost ALT PHEV                                $160911 / $160911 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66507 / $66507 R:1.000000
cross subsidized price / cost ALT pickup                              $72923 / $72923 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68251 / $68251 R:1.000000

2033_0_0  SCORE:0.007310, CE:0.176734, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2033  Iteration=1 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081371 / 0.081371 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.852644 / 0.852644 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005749 / 0.005749 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.060236 / 0.060236 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71468 / $71468 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66021 / $66021 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78725 / $78725 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $83488 / $83488 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71799 / $71799 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82186 / $82186 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71468 / $71468 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66021 / $66021 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78725 / $78725 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $83488 / $83488 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71799 / $71799 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82186 / $82186 R:1.000000

cross subsidized price / cost ALT BEV                                 $72261 / $72261 R:1.000000
cross subsidized price / cost ALT ICE                                 $66402 / $66402 R:1.000000
cross subsidized price / cost ALT PHEV                                $160911 / $160911 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66502 / $66502 R:1.000000
cross subsidized price / cost ALT pickup                              $72913 / $72913 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66913 / $66913 R:1.000000

2033_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2034  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090569 / 0.232656 (DELTA:0.142087)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.843132 / 0.665617 (DELTA:0.177515)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.035428 (DELTA:0.035428)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006431 / 0.006630 (DELTA:0.000199)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.059868 / 0.049120 (DELTA:0.010748)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.010549 (DELTA:0.010549)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71082 / $71082 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65962 / $65962 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78427 / $78427 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82754 / $82754 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71728 / $71728 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81875 / $81875 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71082 / $71082 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65962 / $65962 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78427 / $78427 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $82754 / $82754 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71728 / $71728 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $81875 / $81875 R:1.000000

cross subsidized price / cost ALT BEV                                 $71856 / $71856 R:1.000000
cross subsidized price / cost ALT ICE                                 $66344 / $66344 R:1.000000
cross subsidized price / cost ALT PHEV                                $160302 / $160302 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66465 / $66465 R:1.000000
cross subsidized price / cost ALT pickup                              $72892 / $72892 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68157 / $68157 R:1.000000

2034_0_0  SCORE:0.007165, CE:0.177515, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2034  Iteration=1 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089663 / 0.089663 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.844038 / 0.844038 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006367 / 0.006367 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.059932 / 0.059932 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71082 / $71082 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65962 / $65962 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78427 / $78427 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82754 / $82754 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71728 / $71728 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81875 / $81875 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71082 / $71082 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65962 / $65962 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78427 / $78427 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $82754 / $82754 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71728 / $71728 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $81875 / $81875 R:1.000000

cross subsidized price / cost ALT BEV                                 $71856 / $71856 R:1.000000
cross subsidized price / cost ALT ICE                                 $66344 / $66344 R:1.000000
cross subsidized price / cost ALT PHEV                                $160302 / $160302 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66460 / $66460 R:1.000000
cross subsidized price / cost ALT pickup                              $72881 / $72881 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66874 / $66874 R:1.000000

2034_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2035  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.099885 / 0.240992 (DELTA:0.141107)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.833622 / 0.657161 (DELTA:0.176461)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.035354 (DELTA:0.035354)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006649 / 0.006649 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.059378 / 0.049247 (DELTA:0.010131)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000465 / 0.010596 (DELTA:0.010131)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70715 / $70715 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65904 / $65904 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78143 / $78143 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82058 / $82058 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71659 / $71659 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81580 / $81580 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70715 / $70715 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65904 / $65904 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78143 / $78143 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $82058 / $82058 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71659 / $71659 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $81580 / $81580 R:1.000000

cross subsidized price / cost ALT BEV                                 $71423 / $71423 R:1.000000
cross subsidized price / cost ALT ICE                                 $66287 / $66287 R:1.000000
cross subsidized price / cost ALT PHEV                                $94281 / $94281 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66425 / $66425 R:1.000000
cross subsidized price / cost ALT pickup                              $72768 / $72768 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68053 / $68053 R:1.000000

2035_0_0  SCORE:0.006754, CE:0.176461, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2036  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.099857 / 0.251180 (DELTA:0.151323)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.833385 / 0.646737 (DELTA:0.186648)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.035325 (DELTA:0.035325)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006676 / 0.006676 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.059615 / 0.049123 (DELTA:0.010492)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000467 / 0.010959 (DELTA:0.010492)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70519 / $70519 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65847 / $65847 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77959 / $77959 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81727 / $81727 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71591 / $71591 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81387 / $81387 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70519 / $70519 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65847 / $65847 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77959 / $77959 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $81727 / $81727 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71591 / $71591 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $81387 / $81387 R:1.000000

cross subsidized price / cost ALT BEV                                 $71222 / $71222 R:1.000000
cross subsidized price / cost ALT ICE                                 $66230 / $66230 R:1.000000
cross subsidized price / cost ALT PHEV                                $93954 / $93954 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66353 / $66353 R:1.000000
cross subsidized price / cost ALT pickup                              $72673 / $72673 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68007 / $68007 R:1.000000

2036_0_0  SCORE:0.006995, CE:0.186648, CSPE:0.000000

