OMEGA 2.3.0 session Final started at 2024-03-02 08:46:22


Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final Pass 1: Manufacturer=Ford
Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2023  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.384426 / 0.384426 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.615574 / 0.615574 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67836 / $67836 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71831 / $71831 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67836 / $67836 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71831 / $71831 R:1.000000

cross subsidized price / cost ALT ICE                                 $70295 / $70295 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67836 / $67836 R:1.000000
cross subsidized price / cost ALT pickup                              $71831 / $71831 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70295 / $70295 R:1.000000

2023_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2024  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.001536 / 0.071983 (DELTA:0.070447)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.382488 / 0.307219 (DELTA:0.075269)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.004822 (DELTA:0.004822)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002464 / 0.061598 (DELTA:0.059134)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.613512 / 0.498859 (DELTA:0.114653)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.055519 (DELTA:0.055519)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74954 / $74954 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65741 / $65741 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81152 / $81152 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $89598 / $89598 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70740 / $70740 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82665 / $82665 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70654 / $74954 R:0.942632
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65741 / $65741 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76852 / $81152 R:0.947013
modified cross subsidized price / cost ALT pickup.BEV                 $85298 / $89598 R:0.952008
modified cross subsidized price / cost ALT pickup.ICE                 $70740 / $70740 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78365 / $82665 R:0.947983

cross subsidized price / cost ALT BEV                                 $83975 / $83975 R:1.000000
cross subsidized price / cost ALT ICE                                 $68820 / $68820 R:1.000000
cross subsidized price / cost ALT PHEV                                $163817 / $163817 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65779 / $65779 R:1.000000
cross subsidized price / cost ALT pickup                              $70816 / $70816 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71381 / $71381 R:1.000000

2024_0_0  SCORE:0.076435, CE:0.114653, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2025  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006380 / 0.072240 (DELTA:0.065859)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.377555 / 0.305612 (DELTA:0.071943)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.006083 (DELTA:0.006083)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.007393 / 0.061606 (DELTA:0.054214)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.608672 / 0.492738 (DELTA:0.115934)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.061721 (DELTA:0.061721)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74328 / $74328 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65690 / $65690 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80655 / $80655 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $88205 / $88205 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70642 / $70642 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82052 / $82052 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69928 / $74328 R:0.940803
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65690 / $65690 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76255 / $80655 R:0.945447
modified cross subsidized price / cost ALT pickup.BEV                 $83805 / $88205 R:0.950117
modified cross subsidized price / cost ALT pickup.ICE                 $70642 / $70642 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $77652 / $82052 R:0.946376

cross subsidized price / cost ALT BEV                                 $81777 / $81777 R:1.000000
cross subsidized price / cost ALT ICE                                 $68746 / $68746 R:1.000000
cross subsidized price / cost ALT PHEV                                $162708 / $162708 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65834 / $65834 R:1.000000
cross subsidized price / cost ALT pickup                              $70853 / $70853 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71242 / $71242 R:1.000000

2025_0_0  SCORE:0.077290, CE:0.115934, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2026  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009299 / 0.075669 (DELTA:0.066371)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.374293 / 0.300499 (DELTA:0.073794)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.007424 (DELTA:0.007424)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010479 / 0.061416 (DELTA:0.050937)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.605929 / 0.485730 (DELTA:0.120200)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.069263 (DELTA:0.069263)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72290 / $72290 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65640 / $65640 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79328 / $79328 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $83225 / $83225 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70547 / $70547 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80402 / $80402 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67890 / $72290 R:0.939135
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65640 / $65640 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74928 / $79328 R:0.944534
modified cross subsidized price / cost ALT pickup.BEV                 $78825 / $83225 R:0.947131
modified cross subsidized price / cost ALT pickup.ICE                 $70547 / $70547 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $76002 / $80402 R:0.945275

cross subsidized price / cost ALT BEV                                 $78084 / $78084 R:1.000000
cross subsidized price / cost ALT ICE                                 $68673 / $68673 R:1.000000
cross subsidized price / cost ALT PHEV                                $159730 / $159730 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65802 / $65802 R:1.000000
cross subsidized price / cost ALT pickup                              $70763 / $70763 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70731 / $70731 R:1.000000

2026_0_0  SCORE:0.080133, CE:0.120200, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2027  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.013736 / 0.077198 (DELTA:0.063462)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.371022 / 0.298480 (DELTA:0.072543)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.009080 (DELTA:0.009080)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.017842 / 0.059220 (DELTA:0.041378)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.597400 / 0.481734 (DELTA:0.115665)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.074288 (DELTA:0.074288)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71344 / $71344 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65764 / $65764 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78887 / $78887 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80969 / $80969 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70563 / $70563 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79919 / $79919 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66544 / $71344 R:0.932720
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65764 / $65764 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74087 / $78887 R:0.939154
modified cross subsidized price / cost ALT pickup.BEV                 $76169 / $80969 R:0.940718
modified cross subsidized price / cost ALT pickup.ICE                 $70563 / $70563 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $75119 / $79919 R:0.939939

cross subsidized price / cost ALT BEV                                 $76782 / $76782 R:1.000000
cross subsidized price / cost ALT ICE                                 $68724 / $68724 R:1.000000
cross subsidized price / cost ALT PHEV                                $158807 / $158807 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65964 / $65964 R:1.000000
cross subsidized price / cost ALT pickup                              $70865 / $70865 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70578 / $70578 R:1.000000

2027_0_0  SCORE:0.077110, CE:0.115665, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2027  Iteration=1 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.013000 / 0.013000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.371758 / 0.371758 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.016886 / 0.016886 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.598355 / 0.598355 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71344 / $71344 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65765 / $65765 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78887 / $78887 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80969 / $80969 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70563 / $70563 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79919 / $79919 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66544 / $71344 R:0.932720
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65765 / $65765 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74087 / $78887 R:0.939154
modified cross subsidized price / cost ALT pickup.BEV                 $76169 / $80969 R:0.940718
modified cross subsidized price / cost ALT pickup.ICE                 $70563 / $70563 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $75119 / $79919 R:0.939939

cross subsidized price / cost ALT BEV                                 $76782 / $76782 R:1.000000
cross subsidized price / cost ALT ICE                                 $68724 / $68724 R:1.000000
cross subsidized price / cost ALT PHEV                                $158807 / $158807 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65954 / $65954 R:1.000000
cross subsidized price / cost ALT pickup                              $70849 / $70849 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68965 / $68965 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2028  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.014961 / 0.078997 (DELTA:0.064036)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.368643 / 0.293922 (DELTA:0.074721)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.010685 (DELTA:0.010685)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.024039 / 0.059789 (DELTA:0.035750)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.592357 / 0.476199 (DELTA:0.116158)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.080408 (DELTA:0.080408)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70766 / $70766 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65716 / $65716 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78457 / $78457 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $79626 / $79626 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70470 / $70470 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79383 / $79383 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65766 / $70766 R:0.929345
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65716 / $65716 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73457 / $78457 R:0.936271
modified cross subsidized price / cost ALT pickup.BEV                 $74626 / $79626 R:0.937207
modified cross subsidized price / cost ALT pickup.ICE                 $70470 / $70470 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $74383 / $79383 R:0.937014

cross subsidized price / cost ALT BEV                                 $76227 / $76227 R:1.000000
cross subsidized price / cost ALT ICE                                 $68646 / $68646 R:1.000000
cross subsidized price / cost ALT PHEV                                $157840 / $157840 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65913 / $65913 R:1.000000
cross subsidized price / cost ALT pickup                              $70828 / $70828 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70446 / $70446 R:1.000000

2028_0_0  SCORE:0.077439, CE:0.116158, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2029  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091521 / 0.079265 (DELTA:0.012256)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.291443 / 0.291438 (DELTA:0.000005)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000004 / 0.012264 (DELTA:0.012261)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.047072 / 0.061117 (DELTA:0.014045)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.564923 / 0.469562 (DELTA:0.095361)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005038 / 0.086354 (DELTA:0.081316)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70246 / $70246 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65668 / $65668 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78067 / $78067 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $78416 / $78416 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70380 / $70380 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $78896 / $78896 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65046 / $70246 R:0.925975
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65668 / $65668 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72867 / $78067 R:0.933391
modified cross subsidized price / cost ALT pickup.BEV                 $73216 / $78416 R:0.933687
modified cross subsidized price / cost ALT pickup.ICE                 $70380 / $70380 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $73696 / $78896 R:0.934091

cross subsidized price / cost ALT BEV                                 $73021 / $73021 R:1.000000
cross subsidized price / cost ALT ICE                                 $68776 / $68776 R:1.000000
cross subsidized price / cost ALT PHEV                                $78896 / $78896 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66762 / $66762 R:1.000000
cross subsidized price / cost ALT pickup                              $71062 / $71062 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70317 / $70317 R:1.000000

2029_0_0  SCORE:0.063574, CE:0.095361, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2030  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.167738 / 0.154282 (DELTA:0.013456)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.214381 / 0.214377 (DELTA:0.000004)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.013460 (DELTA:0.013460)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.061788 / 0.061788 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.512643 / 0.458540 (DELTA:0.054102)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.043450 / 0.097552 (DELTA:0.054102)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70557 / $70557 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65621 / $65621 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78180 / $78180 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $79286 / $79286 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70291 / $70291 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79037 / $79037 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65057 / $70557 R:0.922049
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65621 / $65621 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72680 / $78180 R:0.929650
modified cross subsidized price / cost ALT pickup.BEV                 $73786 / $79286 R:0.930631
modified cross subsidized price / cost ALT pickup.ICE                 $70291 / $70291 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $73537 / $79037 R:0.930413

cross subsidized price / cost ALT BEV                                 $72907 / $72907 R:1.000000
cross subsidized price / cost ALT ICE                                 $68914 / $68914 R:1.000000
cross subsidized price / cost ALT PHEV                                $79043 / $79043 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67788 / $67788 R:1.000000
cross subsidized price / cost ALT pickup                              $71806 / $71806 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70846 / $70846 R:1.000000

2030_0_0  SCORE:0.036068, CE:0.054102, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2031  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.243371 / 0.229031 (DELTA:0.014340)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.137519 / 0.137513 (DELTA:0.000005)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.014345 (DELTA:0.014345)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.061911 / 0.061911 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.531409 / 0.429900 (DELTA:0.101510)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025790 / 0.127300 (DELTA:0.101510)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70899 / $70899 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66440 / $66440 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78317 / $78317 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80226 / $80226 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70617 / $70617 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79185 / $79185 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65099 / $70899 R:0.918194
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66440 / $66440 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72517 / $78317 R:0.925943
modified cross subsidized price / cost ALT pickup.BEV                 $74426 / $80226 R:0.927705
modified cross subsidized price / cost ALT pickup.ICE                 $70617 / $70617 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $73385 / $79185 R:0.926754

cross subsidized price / cost ALT BEV                                 $72790 / $72790 R:1.000000
cross subsidized price / cost ALT ICE                                 $69759 / $69759 R:1.000000
cross subsidized price / cost ALT PHEV                                $79195 / $79195 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69290 / $69290 R:1.000000
cross subsidized price / cost ALT pickup                              $71935 / $71935 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71903 / $71903 R:1.000000

2031_0_0  SCORE:0.067673, CE:0.101510, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2032  Iteration=0 Ford
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.285089 / 0.265509 (DELTA:0.019581)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.087873 / 0.084473 (DELTA:0.003400)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007157 / 0.030138 (DELTA:0.022981)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.061988 / 0.061988 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.470633 / 0.435684 (DELTA:0.034949)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.087260 / 0.122209 (DELTA:0.034949)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71268 / $71268 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66392 / $66392 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78475 / $78475 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81229 / $81229 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70530 / $70530 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79380 / $79380 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65268 / $71268 R:0.915811
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66392 / $66392 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72475 / $78475 R:0.923543
modified cross subsidized price / cost ALT pickup.BEV                 $75229 / $81229 R:0.926135
modified cross subsidized price / cost ALT pickup.ICE                 $70530 / $70530 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $73380 / $79380 R:0.924415

cross subsidized price / cost ALT BEV                                 $73047 / $73047 R:1.000000
cross subsidized price / cost ALT ICE                                 $69879 / $69879 R:1.000000
cross subsidized price / cost ALT PHEV                                $79311 / $79311 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70276 / $70276 R:1.000000
cross subsidized price / cost ALT pickup                              $72846 / $72846 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72361 / $72361 R:1.000000

2032_0_0  SCORE:0.023300, CE:0.034949, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2033  Iteration=0 Ford
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.284131 / 0.218953 (DELTA:0.065178)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.094703 / 0.131940 (DELTA:0.037237)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000008 / 0.027949 (DELTA:0.027941)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.062116 / 0.062116 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.478072 / 0.412071 (DELTA:0.066001)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.080971 / 0.146971 (DELTA:0.066001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71661 / $71661 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66345 / $66345 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78650 / $78650 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82287 / $82287 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70445 / $70445 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79597 / $79597 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71661 / $71661 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66345 / $66345 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78650 / $78650 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $82287 / $82287 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70445 / $70445 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $79597 / $79597 R:1.000000

cross subsidized price / cost ALT BEV                                 $73567 / $73567 R:1.000000
cross subsidized price / cost ALT ICE                                 $69767 / $69767 R:1.000000
cross subsidized price / cost ALT PHEV                                $79597 / $79597 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70332 / $70332 R:1.000000
cross subsidized price / cost ALT pickup                              $72822 / $72822 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72480 / $72480 R:1.000000

2033_0_0  SCORE:0.044000, CE:0.066001, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2034  Iteration=0 Ford
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.283235 / 0.221433 (DELTA:0.061802)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.094392 / 0.128112 (DELTA:0.033720)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000020 / 0.028102 (DELTA:0.028082)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.062235 / 0.062235 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.478299 / 0.414542 (DELTA:0.063757)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.081818 / 0.145575 (DELTA:0.063757)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71281 / $71281 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66298 / $66298 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78366 / $78366 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81401 / $81401 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70361 / $70361 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79242 / $79242 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71281 / $71281 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66298 / $66298 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78366 / $78366 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $81401 / $81401 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70361 / $70361 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $79242 / $79242 R:1.000000

cross subsidized price / cost ALT BEV                                 $73104 / $73104 R:1.000000
cross subsidized price / cost ALT ICE                                 $69692 / $69692 R:1.000000
cross subsidized price / cost ALT PHEV                                $79241 / $79241 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70036 / $70036 R:1.000000
cross subsidized price / cost ALT pickup                              $72633 / $72633 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72249 / $72249 R:1.000000

2034_0_0  SCORE:0.042505, CE:0.063757, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2035  Iteration=0 Ford
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.282683 / 0.223644 (DELTA:0.059039)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.090420 / 0.125270 (DELTA:0.034850)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.003807 / 0.027996 (DELTA:0.024189)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.062309 / 0.062309 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.495792 / 0.416845 (DELTA:0.078948)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.064988 / 0.143936 (DELTA:0.078948)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70920 / $70920 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66253 / $66253 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78095 / $78095 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80560 / $80560 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70923 / $70923 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $78904 / $78904 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70920 / $70920 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66253 / $66253 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78095 / $78095 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $80560 / $80560 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70923 / $70923 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78904 / $78904 R:1.000000

cross subsidized price / cost ALT BEV                                 $72661 / $72661 R:1.000000
cross subsidized price / cost ALT ICE                                 $70202 / $70202 R:1.000000
cross subsidized price / cost ALT PHEV                                $78859 / $78859 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69873 / $69873 R:1.000000
cross subsidized price / cost ALT pickup                              $72719 / $72719 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72287 / $72287 R:1.000000

2035_0_0  SCORE:0.052632, CE:0.078948, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2036  Iteration=0 Ford
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.281932 / 0.224991 (DELTA:0.056941)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.093658 / 0.123016 (DELTA:0.029358)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000319 / 0.027902 (DELTA:0.027583)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.062409 / 0.062409 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.492771 / 0.426763 (DELTA:0.066008)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.068910 / 0.134918 (DELTA:0.066008)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70733 / $70733 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66208 / $66208 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77924 / $77924 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80178 / $80178 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70839 / $70839 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $78694 / $78694 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70733 / $70733 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66208 / $66208 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77924 / $77924 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $80178 / $80178 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70839 / $70839 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78694 / $78694 R:1.000000

cross subsidized price / cost ALT BEV                                 $72445 / $72445 R:1.000000
cross subsidized price / cost ALT ICE                                 $70099 / $70099 R:1.000000
cross subsidized price / cost ALT PHEV                                $78690 / $78690 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69612 / $69612 R:1.000000
cross subsidized price / cost ALT pickup                              $72640 / $72640 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72086 / $72086 R:1.000000

2036_0_0  SCORE:0.044005, CE:0.066008, CSPE:0.000000

