OMEGA 2.3.0 session Final started at 2024-03-02 08:46:26


Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final Pass 1: Manufacturer=Stellantis
Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2023  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223948 / 0.223948 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776052 / 0.776052 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67703 / $67703 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $73069 / $73069 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67703 / $67703 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $73069 / $73069 R:1.000000

cross subsidized price / cost ALT ICE                                 $71867 / $71867 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67703 / $67703 R:1.000000
cross subsidized price / cost ALT pickup                              $73069 / $73069 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71867 / $71867 R:1.000000

2023_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2024  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223653 / 0.223653 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776347 / 0.776347 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67627 / $67627 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72970 / $72970 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67627 / $67627 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72970 / $72970 R:1.000000

cross subsidized price / cost ALT ICE                                 $71775 / $71775 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67627 / $67627 R:1.000000
cross subsidized price / cost ALT pickup                              $72970 / $72970 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71775 / $71775 R:1.000000

2024_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2025  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223588 / 0.223588 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776412 / 0.776412 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67552 / $67552 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72873 / $72873 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67552 / $67552 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72873 / $72873 R:1.000000

cross subsidized price / cost ALT ICE                                 $71683 / $71683 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67552 / $67552 R:1.000000
cross subsidized price / cost ALT pickup                              $72873 / $72873 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71683 / $71683 R:1.000000

2025_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2026  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223335 / 0.223335 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776665 / 0.776665 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67479 / $67479 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72778 / $72778 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67479 / $67479 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72778 / $72778 R:1.000000

cross subsidized price / cost ALT ICE                                 $71595 / $71595 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67479 / $67479 R:1.000000
cross subsidized price / cost ALT pickup                              $72778 / $72778 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71595 / $71595 R:1.000000

2026_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2027  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006502 / 0.039702 (DELTA:0.033200)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.217690 / 0.179354 (DELTA:0.038337)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.005137 (DELTA:0.005137)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.022498 / 0.065297 (DELTA:0.042798)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.753310 / 0.620646 (DELTA:0.132663)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.089865 (DELTA:0.089865)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70597 / $70597 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65512 / $65512 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78197 / $78197 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82511 / $82511 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72274 / $72274 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81253 / $81253 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65797 / $70597 R:0.932009
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65512 / $65512 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73397 / $78197 R:0.938617
modified cross subsidized price / cost ALT pickup.BEV                 $77711 / $82511 R:0.941826
modified cross subsidized price / cost ALT pickup.ICE                 $72274 / $72274 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $76453 / $81253 R:0.940926

cross subsidized price / cost ALT BEV                                 $79840 / $79840 R:1.000000
cross subsidized price / cost ALT ICE                                 $70758 / $70758 R:1.000000
cross subsidized price / cost ALT PHEV                                $159451 / $159451 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65662 / $65662 R:1.000000
cross subsidized price / cost ALT pickup                              $72571 / $72571 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72500 / $72500 R:1.000000

2027_0_0  SCORE:0.088442, CE:0.132663, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2028  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.008710 / 0.045123 (DELTA:0.036412)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.214634 / 0.172199 (DELTA:0.042435)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.006023 (DELTA:0.006023)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.030290 / 0.072980 (DELTA:0.042690)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.746366 / 0.598801 (DELTA:0.147565)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.104874 (DELTA:0.104874)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69996 / $69996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65445 / $65445 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77748 / $77748 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81212 / $81212 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72182 / $72182 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80729 / $80729 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64996 / $69996 R:0.928568
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65445 / $65445 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72748 / $77748 R:0.935690
modified cross subsidized price / cost ALT pickup.BEV                 $76212 / $81212 R:0.938433
modified cross subsidized price / cost ALT pickup.ICE                 $72182 / $72182 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $75729 / $80729 R:0.938064

cross subsidized price / cost ALT BEV                                 $78707 / $78707 R:1.000000
cross subsidized price / cost ALT ICE                                 $70678 / $70678 R:1.000000
cross subsidized price / cost ALT PHEV                                $158477 / $158477 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65625 / $65625 R:1.000000
cross subsidized price / cost ALT pickup                              $72535 / $72535 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72512 / $72512 R:1.000000

2028_0_0  SCORE:0.098376, CE:0.147565, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2029  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053111 / 0.046370 (DELTA:0.006741)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.169759 / 0.169610 (DELTA:0.000149)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000007 / 0.006898 (DELTA:0.006891)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.061140 / 0.073689 (DELTA:0.012549)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.715770 / 0.591390 (DELTA:0.124380)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000213 / 0.112043 (DELTA:0.111830)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69453 / $69453 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65380 / $65380 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77340 / $77340 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80041 / $80041 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72093 / $72093 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80253 / $80253 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64253 / $69453 R:0.925129
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65380 / $65380 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72140 / $77340 R:0.932765
modified cross subsidized price / cost ALT pickup.BEV                 $74841 / $80041 R:0.935034
modified cross subsidized price / cost ALT pickup.ICE                 $72093 / $72093 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $75053 / $80253 R:0.935205

cross subsidized price / cost ALT BEV                                 $75119 / $75119 R:1.000000
cross subsidized price / cost ALT ICE                                 $70806 / $70806 R:1.000000
cross subsidized price / cost ALT PHEV                                $80155 / $80155 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66351 / $66351 R:1.000000
cross subsidized price / cost ALT pickup                              $72720 / $72720 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72368 / $72368 R:1.000000

2029_0_0  SCORE:0.082920, CE:0.124380, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2030  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097412 / 0.089841 (DELTA:0.007571)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.124843 / 0.124842 (DELTA:0.000001)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.007573 (DELTA:0.007572)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.077023 / 0.077774 (DELTA:0.000751)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.643369 / 0.576911 (DELTA:0.066458)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.057351 / 0.123058 (DELTA:0.065707)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69765 / $69765 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65316 / $65316 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77440 / $77440 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80874 / $80874 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72005 / $72005 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80392 / $80392 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64265 / $69765 R:0.921165
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65316 / $65316 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71940 / $77440 R:0.928978
modified cross subsidized price / cost ALT pickup.BEV                 $75374 / $80874 R:0.931994
modified cross subsidized price / cost ALT pickup.ICE                 $72005 / $72005 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $74892 / $80392 R:0.931586

cross subsidized price / cost ALT BEV                                 $74671 / $74671 R:1.000000
cross subsidized price / cost ALT ICE                                 $70918 / $70918 R:1.000000
cross subsidized price / cost ALT PHEV                                $80400 / $80400 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67268 / $67268 R:1.000000
cross subsidized price / cost ALT pickup                              $73502 / $73502 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72732 / $72732 R:1.000000

2030_0_0  SCORE:0.044305, CE:0.066458, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2031  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.141280 / 0.133206 (DELTA:0.008074)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.080077 / 0.080068 (DELTA:0.000009)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.008083 (DELTA:0.008083)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.067991 / 0.077864 (DELTA:0.009874)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.645063 / 0.535852 (DELTA:0.109212)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.065589 / 0.164927 (DELTA:0.099338)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70110 / $70110 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65253 / $65253 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77565 / $77565 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81775 / $81775 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71919 / $71919 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80560 / $80560 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64310 / $70110 R:0.917273
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65253 / $65253 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71765 / $77565 R:0.925224
modified cross subsidized price / cost ALT pickup.BEV                 $75975 / $81775 R:0.929074
modified cross subsidized price / cost ALT pickup.ICE                 $71919 / $71919 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $74760 / $80560 R:0.928005

cross subsidized price / cost ALT BEV                                 $73900 / $73900 R:1.000000
cross subsidized price / cost ALT ICE                                 $71183 / $71183 R:1.000000
cross subsidized price / cost ALT PHEV                                $80568 / $80568 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68355 / $68355 R:1.000000
cross subsidized price / cost ALT pickup                              $73507 / $73507 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73382 / $73382 R:1.000000

2031_0_0  SCORE:0.072808, CE:0.109212, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2032  Iteration=0 Stellantis
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.165595 / 0.157258 (DELTA:0.008338)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.051977 / 0.046541 (DELTA:0.005437)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.003221 / 0.016996 (DELTA:0.013774)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.068064 / 0.077921 (DELTA:0.009856)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.563758 / 0.531857 (DELTA:0.031901)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.147384 / 0.169428 (DELTA:0.022044)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70482 / $70482 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65191 / $65191 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77710 / $77710 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82737 / $82737 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71834 / $71834 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80752 / $80752 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64482 / $70482 R:0.914872
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65191 / $65191 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71710 / $77710 R:0.922790
modified cross subsidized price / cost ALT pickup.BEV                 $76737 / $82737 R:0.927481
modified cross subsidized price / cost ALT pickup.ICE                 $71834 / $71834 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $74752 / $80752 R:0.925699

cross subsidized price / cost ALT BEV                                 $74051 / $74051 R:1.000000
cross subsidized price / cost ALT ICE                                 $71273 / $71273 R:1.000000
cross subsidized price / cost ALT PHEV                                $80687 / $80687 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69342 / $69342 R:1.000000
cross subsidized price / cost ALT pickup                              $74473 / $74473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73773 / $73773 R:1.000000

2032_0_0  SCORE:0.021267, CE:0.031901, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2033  Iteration=0 Stellantis
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.161674 / 0.131911 (DELTA:0.029763)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.058188 / 0.071839 (DELTA:0.013651)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.016112 (DELTA:0.016112)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.069053 / 0.078014 (DELTA:0.008960)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.575668 / 0.497562 (DELTA:0.078106)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.135417 / 0.204562 (DELTA:0.069145)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70878 / $70878 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66666 / $66666 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77873 / $77873 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $83752 / $83752 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72215 / $72215 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80581 / $80581 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70878 / $70878 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66666 / $66666 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77873 / $77873 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $83752 / $83752 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72215 / $72215 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80581 / $80581 R:1.000000

cross subsidized price / cost ALT BEV                                 $74731 / $74731 R:1.000000
cross subsidized price / cost ALT ICE                                 $71705 / $71705 R:1.000000
cross subsidized price / cost ALT PHEV                                $80584 / $80584 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69766 / $69766 R:1.000000
cross subsidized price / cost ALT pickup                              $74688 / $74688 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74342 / $74342 R:1.000000

2033_0_0  SCORE:0.052070, CE:0.078106, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2034  Iteration=0 Stellantis
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.141083 / 0.133203 (DELTA:0.007880)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.077905 / 0.069629 (DELTA:0.008275)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000004 / 0.016160 (DELTA:0.016155)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.075758 / 0.078101 (DELTA:0.002343)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.562705 / 0.504006 (DELTA:0.058698)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.142545 / 0.198901 (DELTA:0.056355)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70477 / $70477 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66601 / $66601 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77573 / $77573 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82894 / $82894 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72241 / $72241 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80232 / $80232 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70477 / $70477 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66601 / $66601 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77573 / $77573 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $82894 / $82894 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72241 / $72241 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80232 / $80232 R:1.000000

cross subsidized price / cost ALT BEV                                 $74815 / $74815 R:1.000000
cross subsidized price / cost ALT ICE                                 $71555 / $71555 R:1.000000
cross subsidized price / cost ALT PHEV                                $80233 / $80233 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69099 / $69099 R:1.000000
cross subsidized price / cost ALT pickup                              $74733 / $74733 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74121 / $74121 R:1.000000

2034_0_0  SCORE:0.039132, CE:0.058698, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2035  Iteration=0 Stellantis
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138120 / 0.134406 (DELTA:0.003714)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.080335 / 0.067983 (DELTA:0.012352)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.016068 (DELTA:0.016067)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.078154 / 0.078154 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.565691 / 0.500737 (DELTA:0.064954)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.137698 / 0.202652 (DELTA:0.064954)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70096 / $70096 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66537 / $66537 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77288 / $77288 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82080 / $82080 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72352 / $72352 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79900 / $79900 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70096 / $70096 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66537 / $66537 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77288 / $77288 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $82080 / $82080 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72352 / $72352 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $79900 / $79900 R:1.000000

cross subsidized price / cost ALT BEV                                 $74427 / $74427 R:1.000000
cross subsidized price / cost ALT ICE                                 $71628 / $71628 R:1.000000
cross subsidized price / cost ALT PHEV                                $79903 / $79903 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68789 / $68789 R:1.000000
cross subsidized price / cost ALT pickup                              $74654 / $74654 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74023 / $74023 R:1.000000

2035_0_0  SCORE:0.043303, CE:0.064954, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_Final:  Year=2036  Iteration=0 Stellantis
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.141213 / 0.135057 (DELTA:0.006156)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.076516 / 0.066688 (DELTA:0.009828)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.015985 (DELTA:0.015985)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.078227 / 0.078227 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.570142 / 0.503515 (DELTA:0.066627)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.133902 / 0.200528 (DELTA:0.066627)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69896 / $69896 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66474 / $66474 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77103 / $77103 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81706 / $81706 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72270 / $72270 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79695 / $79695 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69896 / $69896 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66474 / $66474 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77103 / $77103 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $81706 / $81706 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72270 / $72270 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $79695 / $79695 R:1.000000

cross subsidized price / cost ALT BEV                                 $74106 / $74106 R:1.000000
cross subsidized price / cost ALT ICE                                 $71584 / $71584 R:1.000000
cross subsidized price / cost ALT PHEV                                $79699 / $79699 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68695 / $68695 R:1.000000
cross subsidized price / cost ALT pickup                              $74485 / $74485 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73867 / $73867 R:1.000000

2036_0_0  SCORE:0.044418, CE:0.066627, CSPE:0.000000

