OMEGA 2.3.0 session HDP2+ACT started at 2024-03-02 08:45:11


Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT Pass 1: Manufacturer=Stellantis
Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2023  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223948 / 0.223948 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776052 / 0.776052 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67703 / $67703 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $73069 / $73069 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67703 / $67703 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $73069 / $73069 R:1.000000

cross subsidized price / cost ALT ICE                                 $71867 / $71867 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67703 / $67703 R:1.000000
cross subsidized price / cost ALT pickup                              $73069 / $73069 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71867 / $71867 R:1.000000

2023_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2024  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223653 / 0.223653 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776347 / 0.776347 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67627 / $67627 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72970 / $72970 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67627 / $67627 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72970 / $72970 R:1.000000

cross subsidized price / cost ALT ICE                                 $71775 / $71775 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67627 / $67627 R:1.000000
cross subsidized price / cost ALT pickup                              $72970 / $72970 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71775 / $71775 R:1.000000

2024_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2025  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223588 / 0.223588 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776412 / 0.776412 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67552 / $67552 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72873 / $72873 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67552 / $67552 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72873 / $72873 R:1.000000

cross subsidized price / cost ALT ICE                                 $71683 / $71683 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67552 / $67552 R:1.000000
cross subsidized price / cost ALT pickup                              $72873 / $72873 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71683 / $71683 R:1.000000

2025_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2026  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223335 / 0.223335 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776665 / 0.776665 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67479 / $67479 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72778 / $72778 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67479 / $67479 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72778 / $72778 R:1.000000

cross subsidized price / cost ALT ICE                                 $71595 / $71595 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67479 / $67479 R:1.000000
cross subsidized price / cost ALT pickup                              $72778 / $72778 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71595 / $71595 R:1.000000

2026_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2027  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006502 / 0.039630 (DELTA:0.033128)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.217690 / 0.179354 (DELTA:0.038337)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.005209 (DELTA:0.005209)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.022498 / 0.063841 (DELTA:0.041342)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.753310 / 0.620646 (DELTA:0.132663)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.091321 (DELTA:0.091321)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70597 / $70597 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65340 / $65340 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77976 / $77976 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82511 / $82511 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72193 / $72193 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80772 / $80772 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65797 / $70597 R:0.932009
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65340 / $65340 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73176 / $77976 R:0.938443
modified cross subsidized price / cost ALT pickup.BEV                 $77711 / $82511 R:0.941826
modified cross subsidized price / cost ALT pickup.ICE                 $72193 / $72193 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $75972 / $80772 R:0.940574

cross subsidized price / cost ALT BEV                                 $79840 / $79840 R:1.000000
cross subsidized price / cost ALT ICE                                 $70657 / $70657 R:1.000000
cross subsidized price / cost ALT PHEV                                $158749 / $158749 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65495 / $65495 R:1.000000
cross subsidized price / cost ALT pickup                              $72493 / $72493 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72373 / $72373 R:1.000000

2027_0_0  SCORE:0.088442, CE:0.132663, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2028  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.008710 / 0.045037 (DELTA:0.036326)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.214634 / 0.172199 (DELTA:0.042435)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.006109 (DELTA:0.006109)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.030290 / 0.071435 (DELTA:0.041145)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.746366 / 0.598801 (DELTA:0.147565)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.106419 (DELTA:0.106419)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69996 / $69996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65274 / $65274 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77528 / $77528 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81212 / $81212 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72102 / $72102 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80254 / $80254 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64996 / $69996 R:0.928568
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65274 / $65274 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72528 / $77528 R:0.935508
modified cross subsidized price / cost ALT pickup.BEV                 $76212 / $81212 R:0.938433
modified cross subsidized price / cost ALT pickup.ICE                 $72102 / $72102 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $75254 / $80254 R:0.937698

cross subsidized price / cost ALT BEV                                 $78707 / $78707 R:1.000000
cross subsidized price / cost ALT ICE                                 $70577 / $70577 R:1.000000
cross subsidized price / cost ALT PHEV                                $157783 / $157783 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65461 / $65461 R:1.000000
cross subsidized price / cost ALT pickup                              $72458 / $72458 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72383 / $72383 R:1.000000

2028_0_0  SCORE:0.098376, CE:0.147565, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2029  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010921 / 0.046270 (DELTA:0.035349)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.211957 / 0.169610 (DELTA:0.042347)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.006997 (DELTA:0.006997)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.038079 / 0.072057 (DELTA:0.033978)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.739043 / 0.591390 (DELTA:0.147653)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.113675 (DELTA:0.113675)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69453 / $69453 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65209 / $65209 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77121 / $77121 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80041 / $80041 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72013 / $72013 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79783 / $79783 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64253 / $69453 R:0.925129
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65209 / $65209 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71921 / $77121 R:0.932574
modified cross subsidized price / cost ALT pickup.BEV                 $74841 / $80041 R:0.935034
modified cross subsidized price / cost ALT pickup.ICE                 $72013 / $72013 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $74583 / $79783 R:0.934824

cross subsidized price / cost ALT BEV                                 $77681 / $77681 R:1.000000
cross subsidized price / cost ALT ICE                                 $70496 / $70496 R:1.000000
cross subsidized price / cost ALT PHEV                                $156905 / $156905 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65420 / $65420 R:1.000000
cross subsidized price / cost ALT pickup                              $72407 / $72407 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72238 / $72238 R:1.000000

2029_0_0  SCORE:0.098435, CE:0.147653, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2030  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.012891 / 0.047661 (DELTA:0.034770)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.209366 / 0.166915 (DELTA:0.042451)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.007681 (DELTA:0.007681)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.045109 / 0.072485 (DELTA:0.027376)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.732634 / 0.584085 (DELTA:0.148549)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.121173 (DELTA:0.121173)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69765 / $69765 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65146 / $65146 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77223 / $77223 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80874 / $80874 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71925 / $71925 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79922 / $79922 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64265 / $69765 R:0.921165
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65146 / $65146 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71723 / $77223 R:0.928778
modified cross subsidized price / cost ALT pickup.BEV                 $75374 / $80874 R:0.931994
modified cross subsidized price / cost ALT pickup.ICE                 $71925 / $71925 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $74422 / $79922 R:0.931183

cross subsidized price / cost ALT BEV                                 $78405 / $78405 R:1.000000
cross subsidized price / cost ALT ICE                                 $70418 / $70418 R:1.000000
cross subsidized price / cost ALT PHEV                                $157145 / $157145 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65416 / $65416 R:1.000000
cross subsidized price / cost ALT pickup                              $72445 / $72445 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72349 / $72349 R:1.000000

2030_0_0  SCORE:0.099033, CE:0.148549, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2031  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.015052 / 0.048913 (DELTA:0.033860)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.206305 / 0.164247 (DELTA:0.042058)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.008197 (DELTA:0.008197)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.052948 / 0.072992 (DELTA:0.020045)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.725695 / 0.577753 (DELTA:0.147942)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.127898 (DELTA:0.127898)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70110 / $70110 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65083 / $65083 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77348 / $77348 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81775 / $81775 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71839 / $71839 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80088 / $80088 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64310 / $70110 R:0.917273
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65083 / $65083 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71548 / $77348 R:0.925014
modified cross subsidized price / cost ALT pickup.BEV                 $75975 / $81775 R:0.929074
modified cross subsidized price / cost ALT pickup.ICE                 $71839 / $71839 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $74288 / $80088 R:0.927580

cross subsidized price / cost ALT BEV                                 $79193 / $79193 R:1.000000
cross subsidized price / cost ALT ICE                                 $70344 / $70344 R:1.000000
cross subsidized price / cost ALT PHEV                                $157436 / $157436 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65428 / $65428 R:1.000000
cross subsidized price / cost ALT pickup                              $72515 / $72515 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72470 / $72470 R:1.000000

2031_0_0  SCORE:0.098628, CE:0.147942, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2031  Iteration=1 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.014902 / 0.014902 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.206455 / 0.206455 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.052418 / 0.052418 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.726225 / 0.726225 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70110 / $70110 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65083 / $65083 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77348 / $77348 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81775 / $81775 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71839 / $71839 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80088 / $80088 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64310 / $70110 R:0.917273
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65083 / $65083 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71548 / $77348 R:0.925014
modified cross subsidized price / cost ALT pickup.BEV                 $75975 / $81775 R:0.929074
modified cross subsidized price / cost ALT pickup.ICE                 $71839 / $71839 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $74288 / $80088 R:0.927580

cross subsidized price / cost ALT BEV                                 $79193 / $79193 R:1.000000
cross subsidized price / cost ALT ICE                                 $70344 / $70344 R:1.000000
cross subsidized price / cost ALT PHEV                                $157436 / $157436 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65424 / $65424 R:1.000000
cross subsidized price / cost ALT pickup                              $72509 / $72509 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70939 / $70939 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2032  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.017222 / 0.050406 (DELTA:0.033184)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.203572 / 0.161771 (DELTA:0.041801)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.008616 (DELTA:0.008616)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.060778 / 0.073983 (DELTA:0.013205)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.718428 / 0.570909 (DELTA:0.147519)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.134315 (DELTA:0.134315)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70482 / $70482 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65022 / $65022 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77494 / $77494 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82737 / $82737 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71755 / $71755 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80279 / $80279 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64482 / $70482 R:0.914872
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65022 / $65022 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71494 / $77494 R:0.922575
modified cross subsidized price / cost ALT pickup.BEV                 $76737 / $82737 R:0.927481
modified cross subsidized price / cost ALT pickup.ICE                 $71755 / $71755 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $74279 / $80279 R:0.925261

cross subsidized price / cost ALT BEV                                 $80031 / $80031 R:1.000000
cross subsidized price / cost ALT ICE                                 $70268 / $70268 R:1.000000
cross subsidized price / cost ALT PHEV                                $157773 / $157773 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65450 / $65450 R:1.000000
cross subsidized price / cost ALT pickup                              $72612 / $72612 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72608 / $72608 R:1.000000

2032_0_0  SCORE:0.098346, CE:0.147519, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2033  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.019348 / 0.053069 (DELTA:0.033721)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.200514 / 0.158741 (DELTA:0.041774)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.008052 (DELTA:0.008052)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.068652 / 0.078014 (DELTA:0.009362)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.711486 / 0.574246 (DELTA:0.137240)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.127878 (DELTA:0.127878)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70878 / $70878 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64962 / $64962 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77658 / $77658 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $83752 / $83752 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71672 / $71672 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80490 / $80490 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70878 / $70878 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64962 / $64962 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77658 / $77658 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $83752 / $83752 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71672 / $71672 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80490 / $80490 R:1.000000

cross subsidized price / cost ALT BEV                                 $80921 / $80921 R:1.000000
cross subsidized price / cost ALT ICE                                 $70196 / $70196 R:1.000000
cross subsidized price / cost ALT PHEV                                $158149 / $158149 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65485 / $65485 R:1.000000
cross subsidized price / cost ALT pickup                              $72735 / $72735 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72683 / $72683 R:1.000000

2033_0_0  SCORE:0.091493, CE:0.137240, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2034  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.021242 / 0.054988 (DELTA:0.033746)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.197750 / 0.155922 (DELTA:0.041827)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.008082 (DELTA:0.008082)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.075758 / 0.078101 (DELTA:0.002343)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.705250 / 0.571346 (DELTA:0.133904)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.131561 (DELTA:0.131561)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70477 / $70477 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64903 / $64903 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77359 / $77359 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82894 / $82894 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71590 / $71590 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80145 / $80145 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70477 / $70477 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64903 / $64903 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77359 / $77359 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $82894 / $82894 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71590 / $71590 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80145 / $80145 R:1.000000

cross subsidized price / cost ALT BEV                                 $80175 / $80175 R:1.000000
cross subsidized price / cost ALT ICE                                 $70126 / $70126 R:1.000000
cross subsidized price / cost ALT PHEV                                $157504 / $157504 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65446 / $65446 R:1.000000
cross subsidized price / cost ALT pickup                              $72687 / $72687 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72541 / $72541 R:1.000000

2034_0_0  SCORE:0.089269, CE:0.133904, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2035  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.023375 / 0.056841 (DELTA:0.033466)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.195082 / 0.153575 (DELTA:0.041507)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.008040 (DELTA:0.008040)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.078154 / 0.078154 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.697918 / 0.571720 (DELTA:0.126198)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005471 / 0.131669 (DELTA:0.126198)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70096 / $70096 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64845 / $64845 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77074 / $77074 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $82080 / $82080 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71510 / $71510 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79816 / $79816 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70096 / $70096 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64845 / $64845 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77074 / $77074 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $82080 / $82080 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71510 / $71510 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $79816 / $79816 R:1.000000

cross subsidized price / cost ALT BEV                                 $79321 / $79321 R:1.000000
cross subsidized price / cost ALT ICE                                 $70054 / $70054 R:1.000000
cross subsidized price / cost ALT PHEV                                $79908 / $79908 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65409 / $65409 R:1.000000
cross subsidized price / cost ALT pickup                              $72625 / $72625 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72371 / $72371 R:1.000000

2035_0_0  SCORE:0.084132, CE:0.126198, CSPE:0.000000

Running 2024_03_02_08_28_04_MD_FRM_lowbattcost_20240302_HDP2+ACT:  Year=2036  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.023297 / 0.058838 (DELTA:0.035541)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.194432 / 0.150887 (DELTA:0.043546)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.008005 (DELTA:0.008005)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.078227 / 0.078227 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.698568 / 0.569353 (DELTA:0.129215)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005476 / 0.134691 (DELTA:0.129215)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69896 / $69896 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64788 / $64788 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $76890 / $76890 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $81706 / $81706 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71432 / $71432 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79612 / $79612 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69896 / $69896 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64788 / $64788 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76890 / $76890 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $81706 / $81706 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71432 / $71432 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $79612 / $79612 R:1.000000

cross subsidized price / cost ALT BEV                                 $78996 / $78996 R:1.000000
cross subsidized price / cost ALT ICE                                 $69985 / $69985 R:1.000000
cross subsidized price / cost ALT PHEV                                $79702 / $79702 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65337 / $65337 R:1.000000
cross subsidized price / cost ALT pickup                              $72516 / $72516 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72288 / $72288 R:1.000000

2036_0_0  SCORE:0.086143, CE:0.129215, CSPE:0.000000

