OMEGA 2.3.0 session Final started at 2024-03-04 16:05:58

Initializing 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:
Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final Pass 0: Manufacturer=consolidated_OEM
Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2023  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.347777 / 0.323677 (DELTA:0.024100)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.024100 (DELTA:0.024100)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.652223 / 0.650845 (DELTA:0.001378)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.001378 (DELTA:0.001378)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85996 / $85996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73880 / $73880 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $87260 / $87260 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $97755 / $97755 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72646 / $72646 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89822 / $89822 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82246 / $85996 R:0.956393
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73880 / $73880 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83510 / $87260 R:0.957025
modified cross subsidized price / cost ALT pickup.BEV                 $94005 / $97755 R:0.961639
modified cross subsidized price / cost ALT pickup.ICE                 $72646 / $72646 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $86072 / $89822 R:0.958251

cross subsidized price / cost ALT BEV                                 $183751 / $183751 R:1.000000
cross subsidized price / cost ALT ICE                                 $73075 / $73075 R:1.000000
cross subsidized price / cost ALT PHEV                                $177082 / $177082 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73881 / $73881 R:1.000000
cross subsidized price / cost ALT pickup                              $72647 / $72647 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73421 / $73421 R:1.000000

2023_0_0  SCORE:0.000918, CE:0.024100, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2024  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.346002 / 0.308735 (DELTA:0.037267)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.001390 / 0.038657 (DELTA:0.037267)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.649998 / 0.565724 (DELTA:0.084275)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002610 / 0.086885 (DELTA:0.084274)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79827 / $79827 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68221 / $68221 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84504 / $84504 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $100314 / $100314 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $75329 / $75329 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89078 / $89078 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75827 / $79827 R:0.949892
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68221 / $68221 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80504 / $84504 R:0.952665
modified cross subsidized price / cost ALT pickup.BEV                 $96314 / $100314 R:0.960125
modified cross subsidized price / cost ALT pickup.ICE                 $75329 / $75329 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $85078 / $89078 R:0.955096

cross subsidized price / cost ALT BEV                                 $180141 / $180141 R:1.000000
cross subsidized price / cost ALT ICE                                 $72860 / $72860 R:1.000000
cross subsidized price / cost ALT PHEV                                $87489 / $87489 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68287 / $68287 R:1.000000
cross subsidized price / cost ALT pickup                              $75385 / $75385 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74684 / $74684 R:1.000000

2024_0_0  SCORE:0.056183, CE:0.084275, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2025  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.343139 / 0.308103 (DELTA:0.035036)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.004168 / 0.039203 (DELTA:0.035036)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.644861 / 0.559318 (DELTA:0.085544)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007832 / 0.093376 (DELTA:0.085543)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79384 / $79384 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68161 / $68161 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84116 / $84116 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $99419 / $99419 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $75226 / $75226 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $88618 / $88618 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75134 / $79384 R:0.946463
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68161 / $68161 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79866 / $84116 R:0.949475
modified cross subsidized price / cost ALT pickup.BEV                 $95169 / $99419 R:0.957252
modified cross subsidized price / cost ALT pickup.ICE                 $75226 / $75226 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $84368 / $88618 R:0.952042

cross subsidized price / cost ALT BEV                                 $178804 / $178804 R:1.000000
cross subsidized price / cost ALT ICE                                 $72772 / $72772 R:1.000000
cross subsidized price / cost ALT PHEV                                $87055 / $87055 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68352 / $68352 R:1.000000
cross subsidized price / cost ALT pickup                              $75387 / $75387 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74648 / $74648 R:1.000000

2025_0_0  SCORE:0.057029, CE:0.085544, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2026  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.341078 / 0.305905 (DELTA:0.035174)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.005899 / 0.041072 (DELTA:0.035174)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.641922 / 0.550790 (DELTA:0.091132)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011101 / 0.102233 (DELTA:0.091131)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77060 / $77060 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68018 / $68018 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82635 / $82635 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $94350 / $94350 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $75130 / $75130 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $86933 / $86933 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72560 / $77060 R:0.941605
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68018 / $68018 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78135 / $82635 R:0.945544
modified cross subsidized price / cost ALT pickup.BEV                 $89850 / $94350 R:0.952305
modified cross subsidized price / cost ALT pickup.ICE                 $75130 / $75130 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82433 / $86933 R:0.948236

cross subsidized price / cost ALT BEV                                 $171410 / $171410 R:1.000000
cross subsidized price / cost ALT ICE                                 $72662 / $72662 R:1.000000
cross subsidized price / cost ALT PHEV                                $85442 / $85442 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68267 / $68267 R:1.000000
cross subsidized price / cost ALT pickup                              $75331 / $75331 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74469 / $74469 R:1.000000

2026_0_0  SCORE:0.060754, CE:0.091132, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2027  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.338000 / 0.306526 (DELTA:0.031475)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010095 / 0.041569 (DELTA:0.031475)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.633000 / 0.545996 (DELTA:0.087003)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018905 / 0.105909 (DELTA:0.087003)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75878 / $75878 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67791 / $67791 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81972 / $81972 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $91725 / $91725 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $74456 / $74456 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $85773 / $85773 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71128 / $75878 R:0.937400
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67791 / $67791 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77222 / $81972 R:0.942054
modified cross subsidized price / cost ALT pickup.BEV                 $86975 / $91725 R:0.948215
modified cross subsidized price / cost ALT pickup.ICE                 $74456 / $74456 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $81023 / $85773 R:0.944622

cross subsidized price / cost ALT BEV                                 $167604 / $167604 R:1.000000
cross subsidized price / cost ALT ICE                                 $72136 / $72136 R:1.000000
cross subsidized price / cost ALT PHEV                                $84450 / $84450 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68202 / $68202 R:1.000000
cross subsidized price / cost ALT pickup                              $74784 / $74784 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73924 / $73924 R:1.000000

2027_0_0  SCORE:0.058002, CE:0.087003, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2028  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.333452 / 0.303617 (DELTA:0.029835)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013537 / 0.043372 (DELTA:0.029835)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.622784 / 0.541318 (DELTA:0.081466)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.030227 / 0.111694 (DELTA:0.081466)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75073 / $75073 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67731 / $67731 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81406 / $81406 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $89933 / $89933 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $74363 / $74363 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $85103 / $85103 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70073 / $75073 R:0.933399
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67731 / $67731 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76406 / $81406 R:0.938580
modified cross subsidized price / cost ALT pickup.BEV                 $84933 / $89933 R:0.944403
modified cross subsidized price / cost ALT pickup.ICE                 $74363 / $74363 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80103 / $85103 R:0.941248

cross subsidized price / cost ALT BEV                                 $165006 / $165006 R:1.000000
cross subsidized price / cost ALT ICE                                 $72050 / $72050 R:1.000000
cross subsidized price / cost ALT PHEV                                $83959 / $83959 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68265 / $68265 R:1.000000
cross subsidized price / cost ALT pickup                              $74860 / $74860 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73855 / $73855 R:1.000000

2028_0_0  SCORE:0.054311, CE:0.081466, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2029  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.319111 / 0.301529 (DELTA:0.017582)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.027268 / 0.044849 (DELTA:0.017582)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.524669 / 0.535097 (DELTA:0.010428)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.128952 / 0.118524 (DELTA:0.010428)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74335 / $74335 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67673 / $67673 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80886 / $80886 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $88290 / $88290 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $74272 / $74272 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $84487 / $84487 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69085 / $74335 R:0.929374
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67673 / $67673 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75636 / $80886 R:0.935094
modified cross subsidized price / cost ALT pickup.BEV                 $83040 / $88290 R:0.940537
modified cross subsidized price / cost ALT pickup.ICE                 $74272 / $74272 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $79237 / $84487 R:0.937861

cross subsidized price / cost ALT BEV                                 $162625 / $162625 R:1.000000
cross subsidized price / cost ALT ICE                                 $71777 / $71777 R:1.000000
cross subsidized price / cost ALT PHEV                                $83859 / $83859 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68713 / $68713 R:1.000000
cross subsidized price / cost ALT pickup                              $76288 / $76288 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73790 / $73790 R:1.000000

2029_0_0  SCORE:0.006952, CE:0.017582, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2030  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.269293 / 0.294559 (DELTA:0.025267)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.076274 / 0.051008 (DELTA:0.025267)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.432391 / 0.486781 (DELTA:0.054390)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.222042 / 0.167652 (DELTA:0.054390)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74264 / $74264 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67849 / $67849 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80993 / $80993 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $88206 / $88206 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $74186 / $74186 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $84347 / $84347 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68764 / $74264 R:0.925940
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67849 / $67849 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75493 / $80993 R:0.932094
modified cross subsidized price / cost ALT pickup.BEV                 $82706 / $88206 R:0.937646
modified cross subsidized price / cost ALT pickup.ICE                 $74186 / $74186 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78847 / $84347 R:0.934794

cross subsidized price / cost ALT BEV                                 $162470 / $162470 R:1.000000
cross subsidized price / cost ALT ICE                                 $71754 / $71754 R:1.000000
cross subsidized price / cost ALT PHEV                                $83490 / $83490 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70751 / $70751 R:1.000000
cross subsidized price / cost ALT pickup                              $77634 / $77634 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74370 / $74370 R:1.000000

2030_0_0  SCORE:0.036260, CE:0.054390, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2031  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.263331 / 0.268375 (DELTA:0.005043)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.081057 / 0.076014 (DELTA:0.005043)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.346629 / 0.433169 (DELTA:0.086541)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.308982 / 0.222442 (DELTA:0.086541)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74139 / $74139 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69140 / $69140 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80854 / $80854 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $87991 / $87991 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $74497 / $74497 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $84149 / $84149 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68389 / $74139 R:0.922443
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69140 / $69140 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75104 / $80854 R:0.928884
modified cross subsidized price / cost ALT pickup.BEV                 $82241 / $87991 R:0.934653
modified cross subsidized price / cost ALT pickup.ICE                 $74497 / $74497 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78399 / $84149 R:0.931669

cross subsidized price / cost ALT BEV                                 $162130 / $162130 R:1.000000
cross subsidized price / cost ALT ICE                                 $72184 / $72184 R:1.000000
cross subsidized price / cost ALT PHEV                                $83464 / $83464 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71897 / $71897 R:1.000000
cross subsidized price / cost ALT pickup                              $79046 / $79046 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75689 / $75689 R:1.000000

2031_0_0  SCORE:0.057694, CE:0.086541, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2032  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.220842 / 0.262767 (DELTA:0.041925)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.122809 / 0.080884 (DELTA:0.041925)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.266944 / 0.347019 (DELTA:0.080075)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.389405 / 0.309330 (DELTA:0.080075)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74255 / $74255 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69079 / $69079 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80855 / $80855 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $88336 / $88336 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $74413 / $74413 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $84152 / $84152 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68255 / $74255 R:0.919197
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69079 / $69079 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74855 / $80855 R:0.925794
modified cross subsidized price / cost ALT pickup.BEV                 $82336 / $88336 R:0.932078
modified cross subsidized price / cost ALT pickup.ICE                 $74413 / $74413 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78152 / $84152 R:0.928701

cross subsidized price / cost ALT BEV                                 $162591 / $162591 R:1.000000
cross subsidized price / cost ALT ICE                                 $71998 / $71998 R:1.000000
cross subsidized price / cost ALT PHEV                                $83361 / $83361 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73288 / $73288 R:1.000000
cross subsidized price / cost ALT pickup                              $80191 / $80191 R:1.000000
cross subsidized price / cost ALT TOTAL                               $76545 / $76545 R:1.000000

2032_0_0  SCORE:0.053383, CE:0.080075, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2033  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.234594 / 0.220056 (DELTA:0.014538)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.107835 / 0.122372 (DELTA:0.014538)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.262931 / 0.333779 (DELTA:0.070849)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.394641 / 0.323792 (DELTA:0.070849)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74607 / $74607 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69174 / $69174 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81000 / $81000 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $89232 / $89232 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $74465 / $74465 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $84236 / $84236 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74607 / $74607 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69174 / $69174 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81000 / $81000 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $89232 / $89232 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $74465 / $74465 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $84236 / $84236 R:1.000000

cross subsidized price / cost ALT BEV                                 $163839 / $163839 R:1.000000
cross subsidized price / cost ALT ICE                                 $71970 / $71970 R:1.000000
cross subsidized price / cost ALT PHEV                                $83542 / $83542 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72899 / $72899 R:1.000000
cross subsidized price / cost ALT pickup                              $80330 / $80330 R:1.000000
cross subsidized price / cost ALT TOTAL                               $77264 / $77264 R:1.000000

2033_0_0  SCORE:0.047232, CE:0.070849, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2034  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.268963 / 0.233811 (DELTA:0.035152)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072322 / 0.107475 (DELTA:0.035152)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.232587 / 0.322810 (DELTA:0.090223)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.426127 / 0.335904 (DELTA:0.090223)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74151 / $74151 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69115 / $69115 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80669 / $80669 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $88231 / $88231 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $74381 / $74381 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83845 / $83845 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74151 / $74151 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69115 / $69115 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80669 / $80669 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $88231 / $88231 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $74381 / $74381 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83845 / $83845 R:1.000000

cross subsidized price / cost ALT BEV                                 $162382 / $162382 R:1.000000
cross subsidized price / cost ALT ICE                                 $71557 / $71557 R:1.000000
cross subsidized price / cost ALT PHEV                                $83384 / $83384 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71564 / $71564 R:1.000000
cross subsidized price / cost ALT pickup                              $80504 / $80504 R:1.000000
cross subsidized price / cost ALT TOTAL                               $77005 / $77005 R:1.000000

2034_0_0  SCORE:0.060148, CE:0.090223, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2035  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.300014 / 0.268408 (DELTA:0.031606)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040567 / 0.072173 (DELTA:0.031606)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.205135 / 0.294162 (DELTA:0.089026)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.454283 / 0.365257 (DELTA:0.089026)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73717 / $73717 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69057 / $69057 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80354 / $80354 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $87281 / $87281 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $74298 / $74298 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83473 / $83473 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73717 / $73717 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69057 / $69057 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80354 / $80354 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $87281 / $87281 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $74298 / $74298 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83473 / $83473 R:1.000000

cross subsidized price / cost ALT BEV                                 $160998 / $160998 R:1.000000
cross subsidized price / cost ALT ICE                                 $71185 / $71185 R:1.000000
cross subsidized price / cost ALT PHEV                                $83218 / $83218 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70402 / $70402 R:1.000000
cross subsidized price / cost ALT pickup                              $80619 / $80619 R:1.000000
cross subsidized price / cost ALT TOTAL                               $76680 / $76680 R:1.000000

2035_0_0  SCORE:0.059351, CE:0.089026, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2036  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.302883 / 0.285436 (DELTA:0.017447)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036742 / 0.054189 (DELTA:0.017447)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.204656 / 0.266848 (DELTA:0.062192)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.455719 / 0.393527 (DELTA:0.062192)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73499 / $73499 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69109 / $69109 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80160 / $80160 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $86857 / $86857 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $74216 / $74216 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83249 / $83249 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73499 / $73499 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69109 / $69109 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80160 / $80160 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $86857 / $86857 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $74216 / $74216 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83249 / $83249 R:1.000000

cross subsidized price / cost ALT BEV                                 $160356 / $160356 R:1.000000
cross subsidized price / cost ALT ICE                                 $71169 / $71169 R:1.000000
cross subsidized price / cost ALT PHEV                                $83019 / $83019 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70305 / $70305 R:1.000000
cross subsidized price / cost ALT pickup                              $80450 / $80450 R:1.000000
cross subsidized price / cost ALT TOTAL                               $76635 / $76635 R:1.000000

2036_0_0  SCORE:0.041461, CE:0.062192, CSPE:0.000000

Simulation elapsed time 314.91
Final: Post Processing ...

Session ended at 2024-03-04 16:10:53
Session elapsed time 321.67 seconds


Session Complete