OMEGA 2.3.0 session Final started at 2024-03-04 16:11:31


Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final Pass 1: Manufacturer=Mercedes
Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2023  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 1.000000 / 0.888041 (DELTA:0.111959)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.111959 (DELTA:0.111959)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85996 / $85996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73880 / $73880 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $87260 / $87260 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82246 / $85996 R:0.956393
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73880 / $73880 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83510 / $87260 R:0.957025

cross subsidized price / cost ALT BEV                                 $85996 / $85996 R:1.000000
cross subsidized price / cost ALT ICE                                 $73880 / $73880 R:1.000000
cross subsidized price / cost ALT PHEV                                $87260 / $87260 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73886 / $73886 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75378 / $75378 R:1.000000

2023_0_0  SCORE:0.074639, CE:0.111959, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2024  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.995183 / 0.886522 (DELTA:0.108661)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.004817 / 0.113478 (DELTA:0.108661)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85463 / $85463 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73815 / $73815 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $86801 / $86801 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81463 / $85463 R:0.953197
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73815 / $73815 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82801 / $86801 R:0.953918

cross subsidized price / cost ALT BEV                                 $85463 / $85463 R:1.000000
cross subsidized price / cost ALT ICE                                 $73815 / $73815 R:1.000000
cross subsidized price / cost ALT PHEV                                $86801 / $86801 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73881 / $73881 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75289 / $75289 R:1.000000

2024_0_0  SCORE:0.072441, CE:0.108661, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2025  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.985546 / 0.883812 (DELTA:0.101734)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014454 / 0.116188 (DELTA:0.101734)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85012 / $85012 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73752 / $73752 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $86430 / $86430 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80762 / $85012 R:0.950007
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73752 / $73752 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82180 / $86430 R:0.950828

cross subsidized price / cost ALT BEV                                 $85012 / $85012 R:1.000000
cross subsidized price / cost ALT ICE                                 $73752 / $73752 R:1.000000
cross subsidized price / cost ALT PHEV                                $86430 / $86430 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73938 / $73938 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75225 / $75225 R:1.000000

2025_0_0  SCORE:0.067823, CE:0.101734, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2025  Iteration=1 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.985691 / 0.985691 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014309 / 0.014309 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85012 / $85012 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73752 / $73752 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $86430 / $86430 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80762 / $85012 R:0.950007
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73752 / $73752 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82180 / $86430 R:0.950828

cross subsidized price / cost ALT BEV                                 $85012 / $85012 R:1.000000
cross subsidized price / cost ALT ICE                                 $73752 / $73752 R:1.000000
cross subsidized price / cost ALT PHEV                                $86430 / $86430 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73936 / $73936 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73933 / $73933 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2026  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.981025 / 0.877080 (DELTA:0.103945)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.018975 / 0.122920 (DELTA:0.103945)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82683 / $82683 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73700 / $73700 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $85008 / $85008 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78183 / $82683 R:0.945576
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73700 / $73700 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80508 / $85008 R:0.947064

cross subsidized price / cost ALT BEV                                 $82683 / $82683 R:1.000000
cross subsidized price / cost ALT ICE                                 $73700 / $73700 R:1.000000
cross subsidized price / cost ALT PHEV                                $85008 / $85008 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73917 / $73917 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75090 / $75090 R:1.000000

2026_0_0  SCORE:0.069297, CE:0.103945, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2027  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.971000 / 0.875469 (DELTA:0.095531)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.029000 / 0.124531 (DELTA:0.095531)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81778 / $81778 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73650 / $73650 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84533 / $84533 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77028 / $81778 R:0.941916
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73650 / $73650 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79783 / $84533 R:0.943809

cross subsidized price / cost ALT BEV                                 $81778 / $81778 R:1.000000
cross subsidized price / cost ALT ICE                                 $73650 / $73650 R:1.000000
cross subsidized price / cost ALT PHEV                                $84533 / $84533 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73968 / $73968 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75005 / $75005 R:1.000000

2027_0_0  SCORE:0.063688, CE:0.095531, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2028  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.961000 / 0.870477 (DELTA:0.090523)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.039000 / 0.129523 (DELTA:0.090523)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80933 / $80933 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73590 / $73590 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83975 / $83975 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75933 / $80933 R:0.938221
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73590 / $73590 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78975 / $83975 R:0.940459

cross subsidized price / cost ALT BEV                                 $80933 / $80933 R:1.000000
cross subsidized price / cost ALT ICE                                 $73590 / $73590 R:1.000000
cross subsidized price / cost ALT PHEV                                $83975 / $83975 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73998 / $73998 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74935 / $74935 R:1.000000

2028_0_0  SCORE:0.060349, CE:0.090523, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2029  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.921742 / 0.865339 (DELTA:0.056403)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.078258 / 0.134661 (DELTA:0.056403)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80157 / $80157 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73531 / $73531 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83463 / $83463 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74907 / $80157 R:0.934504
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73531 / $73531 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78213 / $83463 R:0.937098

cross subsidized price / cost ALT BEV                                 $80157 / $80157 R:1.000000
cross subsidized price / cost ALT ICE                                 $73531 / $73531 R:1.000000
cross subsidized price / cost ALT PHEV                                $83463 / $83463 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74311 / $74311 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74869 / $74869 R:1.000000

2029_0_0  SCORE:0.037602, CE:0.056403, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2030  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.779742 / 0.849717 (DELTA:0.069975)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.220258 / 0.150283 (DELTA:0.069975)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80092 / $80092 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $75499 / $75499 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $85321 / $85321 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74592 / $80092 R:0.931330
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $75499 / $75499 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79821 / $85321 R:0.935538

cross subsidized price / cost ALT BEV                                 $80092 / $80092 R:1.000000
cross subsidized price / cost ALT ICE                                 $75499 / $75499 R:1.000000
cross subsidized price / cost ALT PHEV                                $85321 / $85321 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $77665 / $77665 R:1.000000
cross subsidized price / cost ALT TOTAL                               $76975 / $76975 R:1.000000

2030_0_0  SCORE:0.046650, CE:0.069975, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2031  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.764957 / 0.779742 (DELTA:0.014785)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.235043 / 0.220258 (DELTA:0.014785)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79969 / $79969 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $75434 / $75434 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $85184 / $85184 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74219 / $79969 R:0.928098
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $75434 / $75434 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79434 / $85184 R:0.932499

cross subsidized price / cost ALT BEV                                 $79969 / $79969 R:1.000000
cross subsidized price / cost ALT ICE                                 $75434 / $75434 R:1.000000
cross subsidized price / cost ALT PHEV                                $85184 / $85184 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $77729 / $77729 R:1.000000
cross subsidized price / cost ALT TOTAL                               $77582 / $77582 R:1.000000

2031_0_0  SCORE:0.009857, CE:0.014785, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2032  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.642957 / 0.764957 (DELTA:0.122000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.357043 / 0.235043 (DELTA:0.122000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80103 / $80103 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $75371 / $75371 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $85197 / $85197 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74103 / $80103 R:0.925096
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $75371 / $75371 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79197 / $85197 R:0.929576

cross subsidized price / cost ALT BEV                                 $80103 / $80103 R:1.000000
cross subsidized price / cost ALT ICE                                 $75371 / $75371 R:1.000000
cross subsidized price / cost ALT PHEV                                $85197 / $85197 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $78882 / $78882 R:1.000000
cross subsidized price / cost ALT TOTAL                               $77681 / $77681 R:1.000000

2032_0_0  SCORE:0.081333, CE:0.122000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2033  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.677760 / 0.642957 (DELTA:0.034804)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.322240 / 0.357043 (DELTA:0.034804)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80488 / $80488 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $75309 / $75309 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $85367 / $85367 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80488 / $80488 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $75309 / $75309 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $85367 / $85367 R:1.000000

cross subsidized price / cost ALT BEV                                 $80488 / $80488 R:1.000000
cross subsidized price / cost ALT ICE                                 $75309 / $75309 R:1.000000
cross subsidized price / cost ALT PHEV                                $85367 / $85367 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $78553 / $78553 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78900 / $78900 R:1.000000

2033_0_0  SCORE:0.023202, CE:0.034804, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2033  Iteration=1 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.688238 / 0.721597 (DELTA:0.033359)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.311762 / 0.278403 (DELTA:0.033359)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80488 / $80488 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $75309 / $75309 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $85367 / $85367 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80488 / $80488 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $75309 / $75309 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $85367 / $85367 R:1.000000

cross subsidized price / cost ALT BEV                                 $80488 / $80488 R:1.000000
cross subsidized price / cost ALT ICE                                 $75309 / $75309 R:1.000000
cross subsidized price / cost ALT PHEV                                $85367 / $85367 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $78447 / $78447 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78109 / $78109 R:1.000000

2033_1_1  SCORE:0.022240, CE:0.033359, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2034  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.760180 / 0.688238 (DELTA:0.071942)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.239820 / 0.311762 (DELTA:0.071942)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80009 / $80009 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $75248 / $75248 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $85035 / $85035 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80009 / $80009 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $75248 / $75248 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $85035 / $85035 R:1.000000

cross subsidized price / cost ALT BEV                                 $80009 / $80009 R:1.000000
cross subsidized price / cost ALT ICE                                 $75248 / $75248 R:1.000000
cross subsidized price / cost ALT PHEV                                $85035 / $85035 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $77598 / $77598 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78299 / $78299 R:1.000000

2034_0_0  SCORE:0.047961, CE:0.071942, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2034  Iteration=1 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.790208 / 0.790723 (DELTA:0.000515)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.209792 / 0.209277 (DELTA:0.000515)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80009 / $80009 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $75248 / $75248 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $85035 / $85035 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80009 / $80009 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $75248 / $75248 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $85035 / $85035 R:1.000000

cross subsidized price / cost ALT BEV                                 $80009 / $80009 R:1.000000
cross subsidized price / cost ALT ICE                                 $75248 / $75248 R:1.000000
cross subsidized price / cost ALT PHEV                                $85035 / $85035 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $77304 / $77304 R:1.000000
cross subsidized price / cost ALT TOTAL                               $77296 / $77296 R:1.000000

2034_1_1  SCORE:0.000343, CE:0.000515, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2035  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.834426 / 0.790208 (DELTA:0.044218)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.165574 / 0.209792 (DELTA:0.044218)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79555 / $79555 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $75188 / $75188 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84720 / $84720 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79555 / $79555 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $75188 / $75188 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $84720 / $84720 R:1.000000

cross subsidized price / cost ALT BEV                                 $79555 / $79555 R:1.000000
cross subsidized price / cost ALT ICE                                 $75188 / $75188 R:1.000000
cross subsidized price / cost ALT PHEV                                $84720 / $84720 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $76769 / $76769 R:1.000000
cross subsidized price / cost ALT TOTAL                               $77188 / $77188 R:1.000000

2035_0_0  SCORE:0.029479, CE:0.044218, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2035  Iteration=1 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.882081 / 0.882644 (DELTA:0.000564)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.117920 / 0.117356 (DELTA:0.000564)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79555 / $79555 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $75188 / $75188 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84720 / $84720 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79555 / $79555 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $75188 / $75188 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $84720 / $84720 R:1.000000

cross subsidized price / cost ALT BEV                                 $79555 / $79555 R:1.000000
cross subsidized price / cost ALT ICE                                 $75188 / $75188 R:1.000000
cross subsidized price / cost ALT PHEV                                $84720 / $84720 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $76315 / $76315 R:1.000000
cross subsidized price / cost ALT TOTAL                               $76307 / $76307 R:1.000000

2035_1_1  SCORE:0.000376, CE:0.000564, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2036  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.843073 / 0.841040 (DELTA:0.002033)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.156927 / 0.158960 (DELTA:0.002033)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79331 / $79331 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $75129 / $75129 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84530 / $84530 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79331 / $79331 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $75129 / $75129 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $84530 / $84530 R:1.000000

cross subsidized price / cost ALT BEV                                 $79331 / $79331 R:1.000000
cross subsidized price / cost ALT ICE                                 $75129 / $75129 R:1.000000
cross subsidized price / cost ALT PHEV                                $84530 / $84530 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $76607 / $76607 R:1.000000
cross subsidized price / cost ALT TOTAL                               $76623 / $76623 R:1.000000

2036_0_0  SCORE:0.001355, CE:0.002033, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2036  Iteration=1 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.892898 / 0.892949 (DELTA:0.000051)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.107102 / 0.107051 (DELTA:0.000051)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79331 / $79331 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $75129 / $75129 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84530 / $84530 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79331 / $79331 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $75129 / $75129 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $84530 / $84530 R:1.000000

cross subsidized price / cost ALT BEV                                 $79331 / $79331 R:1.000000
cross subsidized price / cost ALT ICE                                 $75129 / $75129 R:1.000000
cross subsidized price / cost ALT PHEV                                $84530 / $84530 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $76138 / $76138 R:1.000000
cross subsidized price / cost ALT TOTAL                               $76135 / $76135 R:1.000000

2036_1_1  SCORE:0.000034, CE:0.000051, CSPE:0.000000

