OMEGA 2.3.0 session Final started at 2024-03-04 16:11:32


Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final Pass 1: Manufacturer=Nissan
Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2023  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935459 / 0.935459 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064541 / 0.064541 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $68839 / $68839 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72964 / $72964 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68839 / $68839 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72964 / $72964 R:1.000000

cross subsidized price / cost ALT ICE                                 $69106 / $69106 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68839 / $68839 R:1.000000
cross subsidized price / cost ALT pickup                              $72964 / $72964 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69106 / $69106 R:1.000000

2023_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2024  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935356 / 0.935356 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064644 / 0.064644 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $68763 / $68763 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72881 / $72881 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68763 / $68763 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72881 / $72881 R:1.000000

cross subsidized price / cost ALT ICE                                 $69029 / $69029 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68763 / $68763 R:1.000000
cross subsidized price / cost ALT pickup                              $72881 / $72881 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69029 / $69029 R:1.000000

2024_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2025  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935333 / 0.935333 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064667 / 0.064667 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $68688 / $68688 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72800 / $72800 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68688 / $68688 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72800 / $72800 R:1.000000

cross subsidized price / cost ALT ICE                                 $68954 / $68954 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68688 / $68688 R:1.000000
cross subsidized price / cost ALT pickup                              $72800 / $72800 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68954 / $68954 R:1.000000

2025_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2026  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.919346 / 0.830829 (DELTA:0.088517)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015899 / 0.104416 (DELTA:0.088517)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064755 / 0.064755 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74993 / $74993 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66469 / $66469 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81522 / $81522 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72721 / $72721 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70493 / $74993 R:0.939995
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66469 / $66469 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77022 / $81522 R:0.944801
modified cross subsidized price / cost ALT pickup.ICE                 $72721 / $72721 R:1.000000

cross subsidized price / cost ALT BEV                                 $74993 / $74993 R:1.000000
cross subsidized price / cost ALT ICE                                 $66880 / $66880 R:1.000000
cross subsidized price / cost ALT PHEV                                $81522 / $81522 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66731 / $66731 R:1.000000
cross subsidized price / cost ALT pickup                              $72721 / $72721 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68445 / $68445 R:1.000000

2026_0_0  SCORE:0.000000, CE:0.088517, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2027  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.898928 / 0.824445 (DELTA:0.074483)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036615 / 0.111098 (DELTA:0.074483)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062136 / 0.055038 (DELTA:0.007097)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002321 / 0.009419 (DELTA:0.007097)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74172 / $74172 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66581 / $66581 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81151 / $81151 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $88471 / $88471 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $73145 / $73145 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $84766 / $84766 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69422 / $74172 R:0.935960
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66581 / $66581 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76401 / $81151 R:0.941467
modified cross subsidized price / cost ALT pickup.BEV                 $83721 / $88471 R:0.946311
modified cross subsidized price / cost ALT pickup.ICE                 $73145 / $73145 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80016 / $84766 R:0.943964

cross subsidized price / cost ALT BEV                                 $162644 / $162644 R:1.000000
cross subsidized price / cost ALT ICE                                 $67005 / $67005 R:1.000000
cross subsidized price / cost ALT PHEV                                $81366 / $81366 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67157 / $67157 R:1.000000
cross subsidized price / cost ALT pickup                              $73673 / $73673 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68732 / $68732 R:1.000000

2027_0_0  SCORE:0.004732, CE:0.074483, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2027  Iteration=1 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.908460 / 0.908460 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.027083 / 0.027083 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062740 / 0.062740 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001717 / 0.001717 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74172 / $74172 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66581 / $66581 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81151 / $81151 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $88471 / $88471 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $73145 / $73145 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $84766 / $84766 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69422 / $74172 R:0.935960
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66581 / $66581 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76401 / $81151 R:0.941467
modified cross subsidized price / cost ALT pickup.BEV                 $83721 / $88471 R:0.946311
modified cross subsidized price / cost ALT pickup.ICE                 $73145 / $73145 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80016 / $84766 R:0.943964

cross subsidized price / cost ALT BEV                                 $162644 / $162644 R:1.000000
cross subsidized price / cost ALT ICE                                 $67005 / $67005 R:1.000000
cross subsidized price / cost ALT PHEV                                $81366 / $81366 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67009 / $67009 R:1.000000
cross subsidized price / cost ALT pickup                              $73564 / $73564 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67419 / $67419 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2028  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.891094 / 0.819031 (DELTA:0.072063)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044155 / 0.116217 (DELTA:0.072063)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.060656 / 0.054219 (DELTA:0.006437)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004096 / 0.010533 (DELTA:0.006437)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73406 / $73406 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66514 / $66514 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80590 / $80590 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $86965 / $86965 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $73062 / $73062 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $84179 / $84179 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68406 / $73406 R:0.931886
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66514 / $66514 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75590 / $80590 R:0.937958
modified cross subsidized price / cost ALT pickup.BEV                 $81965 / $86965 R:0.942506
modified cross subsidized price / cost ALT pickup.ICE                 $73062 / $73062 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $79179 / $84179 R:0.940603

cross subsidized price / cost ALT BEV                                 $160371 / $160371 R:1.000000
cross subsidized price / cost ALT ICE                                 $66931 / $66931 R:1.000000
cross subsidized price / cost ALT PHEV                                $80895 / $80895 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67185 / $67185 R:1.000000
cross subsidized price / cost ALT pickup                              $73873 / $73873 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68691 / $68691 R:1.000000

2028_0_0  SCORE:0.004291, CE:0.072063, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2028  Iteration=1 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.899360 / 0.899360 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035889 / 0.035889 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.061423 / 0.061423 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003329 / 0.003329 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73406 / $73406 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66514 / $66514 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80590 / $80590 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $86965 / $86965 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $73062 / $73062 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $84179 / $84179 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68406 / $73406 R:0.931886
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66514 / $66514 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75590 / $80590 R:0.937958
modified cross subsidized price / cost ALT pickup.BEV                 $81965 / $86965 R:0.942506
modified cross subsidized price / cost ALT pickup.ICE                 $73062 / $73062 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $79179 / $84179 R:0.940603

cross subsidized price / cost ALT BEV                                 $160371 / $160371 R:1.000000
cross subsidized price / cost ALT ICE                                 $66933 / $66933 R:1.000000
cross subsidized price / cost ALT PHEV                                $80895 / $80895 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67060 / $67060 R:1.000000
cross subsidized price / cost ALT pickup                              $73741 / $73741 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67480 / $67480 R:1.000000

2028_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2029  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.838108 / 0.815029 (DELTA:0.023079)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.096977 / 0.120056 (DELTA:0.023079)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.055757 / 0.053444 (DELTA:0.002313)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009158 / 0.011471 (DELTA:0.002313)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72703 / $72703 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66448 / $66448 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80075 / $80075 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85586 / $85586 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72981 / $72981 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83639 / $83639 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67453 / $72703 R:0.927788
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66448 / $66448 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74825 / $80075 R:0.934437
modified cross subsidized price / cost ALT pickup.BEV                 $80336 / $85586 R:0.938659
modified cross subsidized price / cost ALT pickup.ICE                 $72981 / $72981 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78389 / $83639 R:0.937231

cross subsidized price / cost ALT BEV                                 $158289 / $158289 R:1.000000
cross subsidized price / cost ALT ICE                                 $66856 / $66856 R:1.000000
cross subsidized price / cost ALT PHEV                                $80383 / $80383 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67868 / $67868 R:1.000000
cross subsidized price / cost ALT pickup                              $74590 / $74590 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68631 / $68631 R:1.000000

2029_0_0  SCORE:0.001542, CE:0.023079, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2029  Iteration=1 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.856245 / 0.864149 (DELTA:0.007904)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.078840 / 0.070936 (DELTA:0.007904)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.057470 / 0.057470 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007445 / 0.007445 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72703 / $72703 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66448 / $66448 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80075 / $80075 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85586 / $85586 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72981 / $72981 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83639 / $83639 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67453 / $72703 R:0.927788
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66448 / $66448 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74825 / $80075 R:0.934437
modified cross subsidized price / cost ALT pickup.BEV                 $80336 / $85586 R:0.938659
modified cross subsidized price / cost ALT pickup.ICE                 $72981 / $72981 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78389 / $83639 R:0.937231

cross subsidized price / cost ALT BEV                                 $158289 / $158289 R:1.000000
cross subsidized price / cost ALT ICE                                 $66859 / $66859 R:1.000000
cross subsidized price / cost ALT PHEV                                $80383 / $80383 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67603 / $67603 R:1.000000
cross subsidized price / cost ALT pickup                              $74309 / $74309 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67918 / $67918 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.007904, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2030  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.723295 / 0.794727 (DELTA:0.071432)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.211572 / 0.140140 (DELTA:0.071432)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.048414 / 0.051604 (DELTA:0.003191)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016719 / 0.013529 (DELTA:0.003191)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72623 / $72623 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66384 / $66384 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79947 / $79947 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85483 / $85483 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72901 / $72901 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83499 / $83499 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67123 / $72623 R:0.924267
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66384 / $66384 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74447 / $79947 R:0.931204
modified cross subsidized price / cost ALT pickup.BEV                 $79983 / $85483 R:0.935660
modified cross subsidized price / cost ALT pickup.ICE                 $72901 / $72901 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $77999 / $83499 R:0.934131

cross subsidized price / cost ALT BEV                                 $158107 / $158107 R:1.000000
cross subsidized price / cost ALT ICE                                 $66793 / $66793 R:1.000000
cross subsidized price / cost ALT PHEV                                $80207 / $80207 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69459 / $69459 R:1.000000
cross subsidized price / cost ALT pickup                              $75726 / $75726 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68852 / $68852 R:1.000000

2030_0_0  SCORE:0.002127, CE:0.071432, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2031  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.672087 / 0.723048 (DELTA:0.050961)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.262462 / 0.211500 (DELTA:0.050961)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.040544 / 0.047390 (DELTA:0.006846)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024907 / 0.018061 (DELTA:0.006846)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72494 / $72494 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66321 / $66321 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79793 / $79793 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85277 / $85277 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72823 / $72823 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83334 / $83334 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66744 / $72494 R:0.920683
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66321 / $66321 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74043 / $79793 R:0.927939
modified cross subsidized price / cost ALT pickup.BEV                 $79527 / $85277 R:0.932573
modified cross subsidized price / cost ALT pickup.ICE                 $72823 / $72823 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $77584 / $83334 R:0.931001

cross subsidized price / cost ALT BEV                                 $157771 / $157771 R:1.000000
cross subsidized price / cost ALT ICE                                 $66691 / $66691 R:1.000000
cross subsidized price / cost ALT PHEV                                $80100 / $80100 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70110 / $70110 R:1.000000
cross subsidized price / cost ALT pickup                              $76926 / $76926 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69785 / $69785 R:1.000000

2031_0_0  SCORE:0.004564, CE:0.050961, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2031  Iteration=1 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.706265 / 0.776337 (DELTA:0.070072)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.228284 / 0.158212 (DELTA:0.070072)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.043788 / 0.049279 (DELTA:0.005491)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.021663 / 0.016172 (DELTA:0.005491)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72494 / $72494 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66321 / $66321 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79793 / $79793 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85277 / $85277 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72823 / $72823 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83334 / $83334 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66744 / $72494 R:0.920683
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66321 / $66321 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74043 / $79793 R:0.927939
modified cross subsidized price / cost ALT pickup.BEV                 $79527 / $85277 R:0.932573
modified cross subsidized price / cost ALT pickup.ICE                 $72823 / $72823 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $77584 / $83334 R:0.931001

cross subsidized price / cost ALT BEV                                 $157771 / $157771 R:1.000000
cross subsidized price / cost ALT ICE                                 $66700 / $66700 R:1.000000
cross subsidized price / cost ALT PHEV                                $80100 / $80100 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69618 / $69618 R:1.000000
cross subsidized price / cost ALT pickup                              $76405 / $76405 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69048 / $69048 R:1.000000

2031_1_1  SCORE:0.003661, CE:0.070072, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2032  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.592123 / 0.706114 (DELTA:0.113991)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.342225 / 0.228235 (DELTA:0.113991)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.035912 / 0.043922 (DELTA:0.008009)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029739 / 0.021730 (DELTA:0.008009)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72590 / $72590 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66259 / $66259 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79781 / $79781 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85531 / $85531 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72747 / $72747 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83316 / $83316 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66590 / $72590 R:0.917344
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66259 / $66259 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73781 / $79781 R:0.924795
modified cross subsidized price / cost ALT pickup.BEV                 $79531 / $85531 R:0.929850
modified cross subsidized price / cost ALT pickup.ICE                 $72747 / $72747 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $77316 / $83316 R:0.927985

cross subsidized price / cost ALT BEV                                 $158121 / $158121 R:1.000000
cross subsidized price / cost ALT ICE                                 $66630 / $66630 R:1.000000
cross subsidized price / cost ALT PHEV                                $80064 / $80064 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71218 / $71218 R:1.000000
cross subsidized price / cost ALT pickup                              $77636 / $77636 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70001 / $70001 R:1.000000

2032_0_0  SCORE:0.005340, CE:0.113991, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2033  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.591912 / 0.591912 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.342103 / 0.342103 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.038139 / 0.038977 (DELTA:0.000838)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.027846 / 0.027008 (DELTA:0.000838)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72907 / $72907 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67094 / $67094 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79908 / $79908 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $86237 / $86237 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72671 / $72671 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83440 / $83440 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72907 / $72907 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67094 / $67094 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79908 / $79908 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $86237 / $86237 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72671 / $72671 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83440 / $83440 R:1.000000

cross subsidized price / cost ALT BEV                                 $159144 / $159144 R:1.000000
cross subsidized price / cost ALT ICE                                 $67432 / $67432 R:1.000000
cross subsidized price / cost ALT PHEV                                $80174 / $80174 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71794 / $71794 R:1.000000
cross subsidized price / cost ALT pickup                              $77317 / $77317 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72137 / $72137 R:1.000000

2033_0_0  SCORE:0.000559, CE:0.000838, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2033  Iteration=1 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.626469 / 0.661495 (DELTA:0.035026)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.307546 / 0.272520 (DELTA:0.035026)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.040952 / 0.042218 (DELTA:0.001267)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025033 / 0.023767 (DELTA:0.001267)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72907 / $72907 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67743 / $67743 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79908 / $79908 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $86237 / $86237 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72671 / $72671 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83440 / $83440 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72907 / $72907 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67743 / $67743 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79908 / $79908 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $86237 / $86237 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72671 / $72671 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83440 / $83440 R:1.000000

cross subsidized price / cost ALT BEV                                 $159144 / $159144 R:1.000000
cross subsidized price / cost ALT ICE                                 $68046 / $68046 R:1.000000
cross subsidized price / cost ALT PHEV                                $80174 / $80174 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71755 / $71755 R:1.000000
cross subsidized price / cost ALT pickup                              $76858 / $76858 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71640 / $71640 R:1.000000

2033_1_1  SCORE:0.000844, CE:0.035026, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2034  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.699057 / 0.626258 (DELTA:0.072799)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.234644 / 0.307443 (DELTA:0.072799)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.034531 / 0.041146 (DELTA:0.006615)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031767 / 0.025152 (DELTA:0.006615)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72469 / $72469 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67678 / $67678 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79578 / $79578 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85396 / $85396 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72597 / $72597 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83096 / $83096 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72469 / $72469 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67678 / $67678 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79578 / $79578 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $85396 / $85396 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72597 / $72597 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83096 / $83096 R:1.000000

cross subsidized price / cost ALT BEV                                 $157866 / $157866 R:1.000000
cross subsidized price / cost ALT ICE                                 $67910 / $67910 R:1.000000
cross subsidized price / cost ALT PHEV                                $79997 / $79997 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70674 / $70674 R:1.000000
cross subsidized price / cost ALT pickup                              $77726 / $77726 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71927 / $71927 R:1.000000

2034_0_0  SCORE:0.004410, CE:0.072799, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2034  Iteration=1 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.721734 / 0.722082 (DELTA:0.000348)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.211967 / 0.211619 (DELTA:0.000348)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.037601 / 0.042788 (DELTA:0.005187)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028697 / 0.023510 (DELTA:0.005187)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72469 / $72469 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67678 / $67678 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79578 / $79578 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85396 / $85396 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72597 / $72597 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83096 / $83096 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72469 / $72469 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67678 / $67678 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79578 / $79578 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $85396 / $85396 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72597 / $72597 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83096 / $83096 R:1.000000

cross subsidized price / cost ALT BEV                                 $157866 / $157866 R:1.000000
cross subsidized price / cost ALT ICE                                 $67922 / $67922 R:1.000000
cross subsidized price / cost ALT PHEV                                $79997 / $79997 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70385 / $70385 R:1.000000
cross subsidized price / cost ALT pickup                              $77240 / $77240 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70769 / $70769 R:1.000000

2034_1_1  SCORE:0.003458, CE:0.005187, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2035  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.769998 / 0.721584 (DELTA:0.048414)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.163509 / 0.211923 (DELTA:0.048414)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.033547 / 0.038230 (DELTA:0.004683)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032946 / 0.028263 (DELTA:0.004683)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72053 / $72053 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67614 / $67614 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79263 / $79263 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $84599 / $84599 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72525 / $72525 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82769 / $82769 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72053 / $72053 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67614 / $67614 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79263 / $79263 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $84599 / $84599 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72525 / $72525 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82769 / $82769 R:1.000000

cross subsidized price / cost ALT BEV                                 $156653 / $156653 R:1.000000
cross subsidized price / cost ALT ICE                                 $67819 / $67819 R:1.000000
cross subsidized price / cost ALT PHEV                                $79851 / $79851 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69660 / $69660 R:1.000000
cross subsidized price / cost ALT pickup                              $77697 / $77697 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70699 / $70699 R:1.000000

2035_0_0  SCORE:0.003122, CE:0.048414, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2035  Iteration=1 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.801987 / 0.805193 (DELTA:0.003207)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.131520 / 0.128314 (DELTA:0.003207)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.039993 / 0.041944 (DELTA:0.001951)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026500 / 0.024549 (DELTA:0.001951)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72053 / $72053 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67614 / $67614 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79263 / $79263 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $84599 / $84599 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72525 / $72525 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82769 / $82769 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72053 / $72053 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67614 / $67614 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79263 / $79263 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $84599 / $84599 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72525 / $72525 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82769 / $82769 R:1.000000

cross subsidized price / cost ALT BEV                                 $156653 / $156653 R:1.000000
cross subsidized price / cost ALT ICE                                 $67847 / $67847 R:1.000000
cross subsidized price / cost ALT PHEV                                $79851 / $79851 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69261 / $69261 R:1.000000
cross subsidized price / cost ALT pickup                              $76704 / $76704 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69687 / $69687 R:1.000000

2035_1_1  SCORE:0.001301, CE:0.003207, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2036  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.737754 / 0.774176 (DELTA:0.036422)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.195488 / 0.159066 (DELTA:0.036422)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.044603 / 0.040152 (DELTA:0.004451)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022155 / 0.026606 (DELTA:0.004451)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71837 / $71837 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67551 / $67551 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79065 / $79065 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $84230 / $84230 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72453 / $72453 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82562 / $82562 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71837 / $71837 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67551 / $67551 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79065 / $79065 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $84230 / $84230 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72453 / $72453 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82562 / $82562 R:1.000000

cross subsidized price / cost ALT BEV                                 $156067 / $156067 R:1.000000
cross subsidized price / cost ALT ICE                                 $67830 / $67830 R:1.000000
cross subsidized price / cost ALT PHEV                                $79421 / $79421 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69969 / $69969 R:1.000000
cross subsidized price / cost ALT pickup                              $75903 / $75903 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69979 / $69979 R:1.000000

2036_0_0  SCORE:0.002967, CE:0.036422, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2036  Iteration=1 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.799875 / 0.816630 (DELTA:0.016755)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.133367 / 0.116612 (DELTA:0.016755)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.051643 / 0.051643 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015115 / 0.015115 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71837 / $71837 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67551 / $67551 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79065 / $79065 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $84230 / $84230 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72453 / $72453 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82562 / $82562 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71837 / $71837 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67551 / $67551 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79065 / $79065 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $84230 / $84230 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72453 / $72453 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82562 / $82562 R:1.000000

cross subsidized price / cost ALT BEV                                 $156067 / $156067 R:1.000000
cross subsidized price / cost ALT ICE                                 $67848 / $67848 R:1.000000
cross subsidized price / cost ALT PHEV                                $79421 / $79421 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69202 / $69202 R:1.000000
cross subsidized price / cost ALT pickup                              $74837 / $74837 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69374 / $69374 R:1.000000

2036_1_1  SCORE:0.000000, CE:0.016755, CSPE:0.000000

