OMEGA 2.3.0 session Final started at 2024-03-04 16:11:33


Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final Pass 1: Manufacturer=Stellantis
Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2023  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223948 / 0.223948 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776052 / 0.776052 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67703 / $67703 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $73069 / $73069 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67703 / $67703 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $73069 / $73069 R:1.000000

cross subsidized price / cost ALT ICE                                 $71867 / $71867 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67703 / $67703 R:1.000000
cross subsidized price / cost ALT pickup                              $73069 / $73069 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71867 / $71867 R:1.000000

2023_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2024  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223653 / 0.223653 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776347 / 0.776347 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67627 / $67627 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72970 / $72970 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67627 / $67627 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72970 / $72970 R:1.000000

cross subsidized price / cost ALT ICE                                 $71775 / $71775 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67627 / $67627 R:1.000000
cross subsidized price / cost ALT pickup                              $72970 / $72970 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71775 / $71775 R:1.000000

2024_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2025  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223588 / 0.223588 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776412 / 0.776412 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67552 / $67552 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72873 / $72873 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67552 / $67552 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72873 / $72873 R:1.000000

cross subsidized price / cost ALT ICE                                 $71683 / $71683 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67552 / $67552 R:1.000000
cross subsidized price / cost ALT pickup                              $72873 / $72873 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71683 / $71683 R:1.000000

2025_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2026  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223335 / 0.223335 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776665 / 0.776665 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67479 / $67479 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72778 / $72778 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67479 / $67479 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72778 / $72778 R:1.000000

cross subsidized price / cost ALT ICE                                 $71595 / $71595 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67479 / $67479 R:1.000000
cross subsidized price / cost ALT pickup                              $72778 / $72778 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71595 / $71595 R:1.000000

2026_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2027  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.217690 / 0.199586 (DELTA:0.018105)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.006502 / 0.024606 (DELTA:0.018105)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.753310 / 0.655377 (DELTA:0.097933)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022498 / 0.120431 (DELTA:0.097933)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73674 / $73674 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65512 / $65512 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80084 / $80084 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $89491 / $89491 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72274 / $72274 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83294 / $83294 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68924 / $73674 R:0.935527
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65512 / $65512 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75334 / $80084 R:0.940688
modified cross subsidized price / cost ALT pickup.BEV                 $84741 / $89491 R:0.946922
modified cross subsidized price / cost ALT pickup.ICE                 $72274 / $72274 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78544 / $83294 R:0.942973

cross subsidized price / cost ALT BEV                                 $163165 / $163165 R:1.000000
cross subsidized price / cost ALT ICE                                 $70758 / $70758 R:1.000000
cross subsidized price / cost ALT PHEV                                $82574 / $82574 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65937 / $65937 R:1.000000
cross subsidized price / cost ALT pickup                              $72594 / $72594 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72443 / $72443 R:1.000000

2027_0_0  SCORE:0.065289, CE:0.097933, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2028  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.214601 / 0.195729 (DELTA:0.018873)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.008743 / 0.027616 (DELTA:0.018873)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.740733 / 0.642831 (DELTA:0.097901)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.035923 / 0.133824 (DELTA:0.097901)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72876 / $72876 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65445 / $65445 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79520 / $79520 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $87727 / $87727 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72182 / $72182 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82635 / $82635 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67876 / $72876 R:0.931391
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65445 / $65445 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74520 / $79520 R:0.937123
modified cross subsidized price / cost ALT pickup.BEV                 $82727 / $87727 R:0.943005
modified cross subsidized price / cost ALT pickup.ICE                 $72182 / $72182 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $77635 / $82635 R:0.939493

cross subsidized price / cost ALT BEV                                 $160603 / $160603 R:1.000000
cross subsidized price / cost ALT ICE                                 $70669 / $70669 R:1.000000
cross subsidized price / cost ALT PHEV                                $82025 / $82025 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65999 / $65999 R:1.000000
cross subsidized price / cost ALT pickup                              $72667 / $72667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72465 / $72465 R:1.000000

2028_0_0  SCORE:0.065268, CE:0.097901, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2029  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.204908 / 0.194351 (DELTA:0.010557)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017970 / 0.028527 (DELTA:0.010557)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.624204 / 0.635115 (DELTA:0.010911)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.152919 / 0.142008 (DELTA:0.010911)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72143 / $72143 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65380 / $65380 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79001 / $79001 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $86110 / $86110 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72093 / $72093 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82030 / $82030 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66893 / $72143 R:0.927229
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65380 / $65380 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73751 / $79001 R:0.933546
modified cross subsidized price / cost ALT pickup.BEV                 $80860 / $86110 R:0.939032
modified cross subsidized price / cost ALT pickup.ICE                 $72093 / $72093 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $76780 / $82030 R:0.935999

cross subsidized price / cost ALT BEV                                 $158253 / $158253 R:1.000000
cross subsidized price / cost ALT ICE                                 $70434 / $70434 R:1.000000
cross subsidized price / cost ALT PHEV                                $81712 / $81712 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66480 / $66480 R:1.000000
cross subsidized price / cost ALT pickup                              $74049 / $74049 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72396 / $72396 R:1.000000

2029_0_0  SCORE:0.007274, CE:0.010911, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2030  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.172777 / 0.189538 (DELTA:0.016761)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049480 / 0.032719 (DELTA:0.016761)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.514263 / 0.577560 (DELTA:0.063297)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.263481 / 0.200184 (DELTA:0.063297)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72066 / $72066 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65316 / $65316 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78873 / $78873 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $86025 / $86025 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72005 / $72005 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81893 / $81893 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66566 / $72066 R:0.923682
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65316 / $65316 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73373 / $78873 R:0.930268
modified cross subsidized price / cost ALT pickup.BEV                 $80525 / $86025 R:0.936066
modified cross subsidized price / cost ALT pickup.ICE                 $72005 / $72005 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $76393 / $81893 R:0.932840

cross subsidized price / cost ALT BEV                                 $158092 / $158092 R:1.000000
cross subsidized price / cost ALT ICE                                 $70323 / $70323 R:1.000000
cross subsidized price / cost ALT PHEV                                $81415 / $81415 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68336 / $68336 R:1.000000
cross subsidized price / cost ALT pickup                              $75355 / $75355 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72941 / $72941 R:1.000000

2030_0_0  SCORE:0.042198, CE:0.063297, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2031  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.167327 / 0.172077 (DELTA:0.004750)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054030 / 0.049280 (DELTA:0.004750)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.413528 / 0.514858 (DELTA:0.101329)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.365114 / 0.263785 (DELTA:0.101329)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71936 / $71936 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65253 / $65253 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78719 / $78719 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85812 / $85812 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71919 / $71919 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81724 / $81724 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66186 / $71936 R:0.920068
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65253 / $65253 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72969 / $78719 R:0.926956
modified cross subsidized price / cost ALT pickup.BEV                 $80062 / $85812 R:0.932994
modified cross subsidized price / cost ALT pickup.ICE                 $71919 / $71919 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $75974 / $81724 R:0.929642

cross subsidized price / cost ALT BEV                                 $157749 / $157749 R:1.000000
cross subsidized price / cost ALT ICE                                 $69998 / $69998 R:1.000000
cross subsidized price / cost ALT PHEV                                $81337 / $81337 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68542 / $68542 R:1.000000
cross subsidized price / cost ALT pickup                              $76517 / $76517 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73693 / $73693 R:1.000000

2031_0_0  SCORE:0.067553, CE:0.101329, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2032  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.139965 / 0.166902 (DELTA:0.026937)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.080829 / 0.053892 (DELTA:0.026937)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.318764 / 0.413828 (DELTA:0.095063)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.460442 / 0.365379 (DELTA:0.095063)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72042 / $72042 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65191 / $65191 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78709 / $78709 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $86151 / $86151 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71834 / $71834 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81727 / $81727 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66042 / $72042 R:0.916716
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65191 / $65191 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72709 / $78709 R:0.923770
modified cross subsidized price / cost ALT pickup.BEV                 $80151 / $86151 R:0.930355
modified cross subsidized price / cost ALT pickup.ICE                 $71834 / $71834 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $75727 / $81727 R:0.926585

cross subsidized price / cost ALT BEV                                 $158194 / $158194 R:1.000000
cross subsidized price / cost ALT ICE                                 $69807 / $69807 R:1.000000
cross subsidized price / cost ALT PHEV                                $81276 / $81276 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70142 / $70142 R:1.000000
cross subsidized price / cost ALT pickup                              $77681 / $77681 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74710 / $74710 R:1.000000

2032_0_0  SCORE:0.063375, CE:0.095063, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2033  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.143260 / 0.139374 (DELTA:0.003886)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.076602 / 0.080488 (DELTA:0.003886)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.319146 / 0.398007 (DELTA:0.078862)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.460992 / 0.382130 (DELTA:0.078862)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72381 / $72381 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66666 / $66666 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78839 / $78839 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $87031 / $87031 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72215 / $72215 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81518 / $81518 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72381 / $72381 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66666 / $66666 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78839 / $78839 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $87031 / $87031 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72215 / $72215 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $81518 / $81518 R:1.000000

cross subsidized price / cost ALT BEV                                 $159413 / $159413 R:1.000000
cross subsidized price / cost ALT ICE                                 $70496 / $70496 R:1.000000
cross subsidized price / cost ALT PHEV                                $81136 / $81136 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70909 / $70909 R:1.000000
cross subsidized price / cost ALT pickup                              $77713 / $77713 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75529 / $75529 R:1.000000

2033_0_0  SCORE:0.052575, CE:0.078862, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2034  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.131175 / 0.142693 (DELTA:0.011518)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.087817 / 0.076299 (DELTA:0.011518)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.319502 / 0.387266 (DELTA:0.067764)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.461506 / 0.393742 (DELTA:0.067764)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71926 / $71926 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66601 / $66601 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78507 / $78507 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $86044 / $86044 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72227 / $72227 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81133 / $81133 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71926 / $71926 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66601 / $66601 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78507 / $78507 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $86044 / $86044 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72227 / $72227 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $81133 / $81133 R:1.000000

cross subsidized price / cost ALT BEV                                 $157971 / $157971 R:1.000000
cross subsidized price / cost ALT ICE                                 $70589 / $70589 R:1.000000
cross subsidized price / cost ALT PHEV                                $80713 / $80713 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71377 / $71377 R:1.000000
cross subsidized price / cost ALT pickup                              $77490 / $77490 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75410 / $75410 R:1.000000

2034_0_0  SCORE:0.045176, CE:0.067764, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2035  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.150829 / 0.130855 (DELTA:0.019974)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067628 / 0.087602 (DELTA:0.019974)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.287854 / 0.376739 (DELTA:0.088885)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.493689 / 0.404805 (DELTA:0.088885)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71493 / $71493 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66537 / $66537 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78191 / $78191 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85109 / $85109 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72145 / $72145 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80767 / $80767 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71493 / $71493 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66537 / $66537 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78191 / $78191 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $85109 / $85109 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72145 / $72145 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80767 / $80767 R:1.000000

cross subsidized price / cost ALT BEV                                 $156602 / $156602 R:1.000000
cross subsidized price / cost ALT ICE                                 $70217 / $70217 R:1.000000
cross subsidized price / cost ALT PHEV                                $80457 / $80457 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70147 / $70147 R:1.000000
cross subsidized price / cost ALT pickup                              $77592 / $77592 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75431 / $75431 R:1.000000

2035_0_0  SCORE:0.059257, CE:0.088885, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2036  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.155918 / 0.150327 (DELTA:0.005591)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.061812 / 0.067403 (DELTA:0.005591)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.279458 / 0.356078 (DELTA:0.076619)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.502812 / 0.426193 (DELTA:0.076619)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71271 / $71271 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66474 / $66474 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77992 / $77992 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $84690 / $84690 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72270 / $72270 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80547 / $80547 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71271 / $71271 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66474 / $66474 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77992 / $77992 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $84690 / $84690 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72270 / $72270 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80547 / $80547 R:1.000000

cross subsidized price / cost ALT BEV                                 $155962 / $155962 R:1.000000
cross subsidized price / cost ALT ICE                                 $70195 / $70195 R:1.000000
cross subsidized price / cost ALT PHEV                                $80268 / $80268 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $69746 / $69746 R:1.000000
cross subsidized price / cost ALT pickup                              $77591 / $77591 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75312 / $75312 R:1.000000

2036_0_0  SCORE:0.051080, CE:0.076619, CSPE:0.000000

