OMEGA 2.3.0 session HDP2+ACT started at 2024-03-04 16:10:35


Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT Pass 1: Manufacturer=Mercedes
Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2023  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 1.000000 / 0.888041 (DELTA:0.111959)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.111959 (DELTA:0.111959)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85996 / $85996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73880 / $73880 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $87260 / $87260 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82246 / $85996 R:0.956393
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73880 / $73880 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83510 / $87260 R:0.957025

cross subsidized price / cost ALT BEV                                 $85996 / $85996 R:1.000000
cross subsidized price / cost ALT ICE                                 $73880 / $73880 R:1.000000
cross subsidized price / cost ALT PHEV                                $87260 / $87260 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73886 / $73886 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75378 / $75378 R:1.000000

2023_0_0  SCORE:0.074639, CE:0.111959, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2024  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.995183 / 0.886522 (DELTA:0.108661)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.004817 / 0.113478 (DELTA:0.108661)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85463 / $85463 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73815 / $73815 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $86801 / $86801 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81463 / $85463 R:0.953197
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73815 / $73815 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82801 / $86801 R:0.953918

cross subsidized price / cost ALT BEV                                 $85463 / $85463 R:1.000000
cross subsidized price / cost ALT ICE                                 $73815 / $73815 R:1.000000
cross subsidized price / cost ALT PHEV                                $86801 / $86801 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73881 / $73881 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75289 / $75289 R:1.000000

2024_0_0  SCORE:0.072441, CE:0.108661, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2025  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.985546 / 0.883812 (DELTA:0.101734)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014454 / 0.116188 (DELTA:0.101734)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85012 / $85012 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73752 / $73752 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $86430 / $86430 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80762 / $85012 R:0.950007
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73752 / $73752 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82180 / $86430 R:0.950828

cross subsidized price / cost ALT BEV                                 $85012 / $85012 R:1.000000
cross subsidized price / cost ALT ICE                                 $73752 / $73752 R:1.000000
cross subsidized price / cost ALT PHEV                                $86430 / $86430 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73938 / $73938 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75225 / $75225 R:1.000000

2025_0_0  SCORE:0.067823, CE:0.101734, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2025  Iteration=1 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.985691 / 0.985691 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014309 / 0.014309 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85012 / $85012 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73752 / $73752 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $86430 / $86430 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80762 / $85012 R:0.950007
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73752 / $73752 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82180 / $86430 R:0.950828

cross subsidized price / cost ALT BEV                                 $85012 / $85012 R:1.000000
cross subsidized price / cost ALT ICE                                 $73752 / $73752 R:1.000000
cross subsidized price / cost ALT PHEV                                $86430 / $86430 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73936 / $73936 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73933 / $73933 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2026  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.981025 / 0.877080 (DELTA:0.103945)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.018975 / 0.122920 (DELTA:0.103945)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82683 / $82683 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73700 / $73700 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $85008 / $85008 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78183 / $82683 R:0.945576
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73700 / $73700 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80508 / $85008 R:0.947064

cross subsidized price / cost ALT BEV                                 $82683 / $82683 R:1.000000
cross subsidized price / cost ALT ICE                                 $73700 / $73700 R:1.000000
cross subsidized price / cost ALT PHEV                                $85008 / $85008 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73917 / $73917 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75090 / $75090 R:1.000000

2026_0_0  SCORE:0.069297, CE:0.103945, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2027  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.971000 / 0.875208 (DELTA:0.095792)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.029000 / 0.124792 (DELTA:0.095792)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81778 / $81778 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73639 / $73639 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84407 / $84407 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77028 / $81778 R:0.941916
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73639 / $73639 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79657 / $84407 R:0.943725

cross subsidized price / cost ALT BEV                                 $81778 / $81778 R:1.000000
cross subsidized price / cost ALT ICE                                 $73639 / $73639 R:1.000000
cross subsidized price / cost ALT PHEV                                $84407 / $84407 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73954 / $73954 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74983 / $74983 R:1.000000

2027_0_0  SCORE:0.063861, CE:0.095792, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2028  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.961000 / 0.870174 (DELTA:0.090826)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.039000 / 0.129826 (DELTA:0.090826)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80933 / $80933 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73579 / $73579 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83850 / $83850 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75933 / $80933 R:0.938221
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73579 / $73579 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78850 / $83850 R:0.940370

cross subsidized price / cost ALT BEV                                 $80933 / $80933 R:1.000000
cross subsidized price / cost ALT ICE                                 $73579 / $73579 R:1.000000
cross subsidized price / cost ALT PHEV                                $83850 / $83850 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73982 / $73982 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74913 / $74913 R:1.000000

2028_0_0  SCORE:0.060550, CE:0.090826, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2029  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.951000 / 0.864995 (DELTA:0.086005)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049000 / 0.135005 (DELTA:0.086005)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80157 / $80157 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73520 / $73520 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83339 / $83339 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74907 / $80157 R:0.934504
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73520 / $73520 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78089 / $83339 R:0.937004

cross subsidized price / cost ALT BEV                                 $80157 / $80157 R:1.000000
cross subsidized price / cost ALT ICE                                 $73520 / $73520 R:1.000000
cross subsidized price / cost ALT PHEV                                $83339 / $83339 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74004 / $74004 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74846 / $74846 R:1.000000

2029_0_0  SCORE:0.057337, CE:0.086005, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2030  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.942000 / 0.860994 (DELTA:0.081006)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.058000 / 0.139006 (DELTA:0.081006)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80092 / $80092 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73463 / $73463 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83235 / $83235 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74592 / $80092 R:0.931330
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73463 / $73463 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77735 / $83235 R:0.933923

cross subsidized price / cost ALT BEV                                 $80092 / $80092 R:1.000000
cross subsidized price / cost ALT ICE                                 $73463 / $73463 R:1.000000
cross subsidized price / cost ALT PHEV                                $83235 / $83235 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74032 / $74032 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74821 / $74821 R:1.000000

2030_0_0  SCORE:0.054004, CE:0.081006, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2031  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.932000 / 0.858870 (DELTA:0.073130)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.068000 / 0.141130 (DELTA:0.073130)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79969 / $79969 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73406 / $73406 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83104 / $83104 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74219 / $79969 R:0.928098
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73406 / $73406 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77354 / $83104 R:0.930810

cross subsidized price / cost ALT BEV                                 $79969 / $79969 R:1.000000
cross subsidized price / cost ALT ICE                                 $73406 / $73406 R:1.000000
cross subsidized price / cost ALT PHEV                                $83104 / $83104 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74068 / $74068 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74775 / $74775 R:1.000000

2031_0_0  SCORE:0.048753, CE:0.073130, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2032  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.922000 / 0.856813 (DELTA:0.065187)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.078000 / 0.143187 (DELTA:0.065187)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80103 / $80103 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73351 / $73351 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83122 / $83122 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74103 / $80103 R:0.925096
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73351 / $73351 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77122 / $83122 R:0.927817

cross subsidized price / cost ALT BEV                                 $80103 / $80103 R:1.000000
cross subsidized price / cost ALT ICE                                 $73351 / $73351 R:1.000000
cross subsidized price / cost ALT PHEV                                $83122 / $83122 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74116 / $74116 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74750 / $74750 R:1.000000

2032_0_0  SCORE:0.043458, CE:0.065187, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2033  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.912000 / 0.861000 (DELTA:0.051000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.088000 / 0.139000 (DELTA:0.051000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80488 / $80488 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73296 / $73296 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83284 / $83284 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80488 / $80488 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73296 / $73296 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83284 / $83284 R:1.000000

cross subsidized price / cost ALT BEV                                 $80488 / $80488 R:1.000000
cross subsidized price / cost ALT ICE                                 $73296 / $73296 R:1.000000
cross subsidized price / cost ALT PHEV                                $83284 / $83284 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74178 / $74178 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74685 / $74685 R:1.000000

2033_0_0  SCORE:0.034000, CE:0.051000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2034  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.903000 / 0.856000 (DELTA:0.047000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.097000 / 0.144000 (DELTA:0.047000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80009 / $80009 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73243 / $73243 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82961 / $82961 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80009 / $80009 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73243 / $73243 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82961 / $82961 R:1.000000

cross subsidized price / cost ALT BEV                                 $80009 / $80009 R:1.000000
cross subsidized price / cost ALT ICE                                 $73243 / $73243 R:1.000000
cross subsidized price / cost ALT PHEV                                $82961 / $82961 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74188 / $74188 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74642 / $74642 R:1.000000

2034_0_0  SCORE:0.031333, CE:0.047000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2035  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.893000 / 0.851500 (DELTA:0.041500)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.107000 / 0.148500 (DELTA:0.041500)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79555 / $79555 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73190 / $73190 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82655 / $82655 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79555 / $79555 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73190 / $73190 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82655 / $82655 R:1.000000

cross subsidized price / cost ALT BEV                                 $79555 / $79555 R:1.000000
cross subsidized price / cost ALT ICE                                 $73190 / $73190 R:1.000000
cross subsidized price / cost ALT PHEV                                $82655 / $82655 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74206 / $74206 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74596 / $74596 R:1.000000

2035_0_0  SCORE:0.027667, CE:0.041500, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2036  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.893000 / 0.846500 (DELTA:0.046500)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.107000 / 0.153500 (DELTA:0.046500)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79331 / $79331 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73138 / $73138 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82472 / $82472 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79331 / $79331 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73138 / $73138 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82472 / $82472 R:1.000000

cross subsidized price / cost ALT BEV                                 $79331 / $79331 R:1.000000
cross subsidized price / cost ALT ICE                                 $73138 / $73138 R:1.000000
cross subsidized price / cost ALT PHEV                                $82472 / $82472 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74140 / $74140 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74571 / $74571 R:1.000000

2036_0_0  SCORE:0.031000, CE:0.046500, CSPE:0.000000

