OMEGA 2.3.0 session HDP2+ACT started at 2024-03-04 16:10:36


Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT Pass 1: Manufacturer=Nissan
Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2023  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935459 / 0.935459 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064541 / 0.064541 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $68839 / $68839 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72964 / $72964 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68839 / $68839 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72964 / $72964 R:1.000000

cross subsidized price / cost ALT ICE                                 $69106 / $69106 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68839 / $68839 R:1.000000
cross subsidized price / cost ALT pickup                              $72964 / $72964 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69106 / $69106 R:1.000000

2023_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2024  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935356 / 0.935356 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064644 / 0.064644 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $68763 / $68763 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72881 / $72881 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68763 / $68763 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72881 / $72881 R:1.000000

cross subsidized price / cost ALT ICE                                 $69029 / $69029 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68763 / $68763 R:1.000000
cross subsidized price / cost ALT pickup                              $72881 / $72881 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69029 / $69029 R:1.000000

2024_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2025  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935333 / 0.935333 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064667 / 0.064667 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $68688 / $68688 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72800 / $72800 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68688 / $68688 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72800 / $72800 R:1.000000

cross subsidized price / cost ALT ICE                                 $68954 / $68954 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68688 / $68688 R:1.000000
cross subsidized price / cost ALT pickup                              $72800 / $72800 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68954 / $68954 R:1.000000

2025_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2026  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.919346 / 0.830829 (DELTA:0.088517)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015899 / 0.104416 (DELTA:0.088517)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064755 / 0.064755 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74993 / $74993 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66469 / $66469 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81522 / $81522 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72721 / $72721 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70493 / $74993 R:0.939995
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66469 / $66469 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77022 / $81522 R:0.944801
modified cross subsidized price / cost ALT pickup.ICE                 $72721 / $72721 R:1.000000

cross subsidized price / cost ALT BEV                                 $74993 / $74993 R:1.000000
cross subsidized price / cost ALT ICE                                 $66880 / $66880 R:1.000000
cross subsidized price / cost ALT PHEV                                $81522 / $81522 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66731 / $66731 R:1.000000
cross subsidized price / cost ALT pickup                              $72721 / $72721 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68445 / $68445 R:1.000000

2026_0_0  SCORE:0.000000, CE:0.088517, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2027  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.908412 / 0.824135 (DELTA:0.084277)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.027131 / 0.111408 (DELTA:0.084277)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062587 / 0.055105 (DELTA:0.007482)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001869 / 0.009352 (DELTA:0.007482)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74172 / $74172 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66401 / $66401 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80919 / $80919 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $88471 / $88471 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72250 / $72250 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $84483 / $84483 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69422 / $74172 R:0.935960
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66401 / $66401 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76169 / $80919 R:0.941300
modified cross subsidized price / cost ALT pickup.BEV                 $83721 / $88471 R:0.946311
modified cross subsidized price / cost ALT pickup.ICE                 $72250 / $72250 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $79733 / $84483 R:0.943776

cross subsidized price / cost ALT BEV                                 $162644 / $162644 R:1.000000
cross subsidized price / cost ALT ICE                                 $66778 / $66778 R:1.000000
cross subsidized price / cost ALT PHEV                                $81149 / $81149 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66828 / $66828 R:1.000000
cross subsidized price / cost ALT pickup                              $72714 / $72714 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68510 / $68510 R:1.000000

2027_0_0  SCORE:0.004988, CE:0.084277, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2028  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.898774 / 0.818631 (DELTA:0.080142)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036475 / 0.116617 (DELTA:0.080142)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062226 / 0.054199 (DELTA:0.008027)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002525 / 0.010552 (DELTA:0.008027)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73406 / $73406 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66334 / $66334 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80360 / $80360 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $86965 / $86965 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72171 / $72171 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83897 / $83897 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68406 / $73406 R:0.931886
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66334 / $66334 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75360 / $80360 R:0.937780
modified cross subsidized price / cost ALT pickup.BEV                 $81965 / $86965 R:0.942506
modified cross subsidized price / cost ALT pickup.ICE                 $72171 / $72171 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78897 / $83897 R:0.940403

cross subsidized price / cost ALT BEV                                 $160371 / $160371 R:1.000000
cross subsidized price / cost ALT ICE                                 $66712 / $66712 R:1.000000
cross subsidized price / cost ALT PHEV                                $80589 / $80589 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66888 / $66888 R:1.000000
cross subsidized price / cost ALT pickup                              $72735 / $72735 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68472 / $68472 R:1.000000

2028_0_0  SCORE:0.005351, CE:0.080142, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2029  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.889266 / 0.814295 (DELTA:0.074971)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045819 / 0.120790 (DELTA:0.074971)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.061734 / 0.053891 (DELTA:0.007843)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003181 / 0.011024 (DELTA:0.007843)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72703 / $72703 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66269 / $66269 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79846 / $79846 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85586 / $85586 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72093 / $72093 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83359 / $83359 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67453 / $72703 R:0.927788
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66269 / $66269 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74596 / $79846 R:0.934249
modified cross subsidized price / cost ALT pickup.BEV                 $80336 / $85586 R:0.938659
modified cross subsidized price / cost ALT pickup.ICE                 $72093 / $72093 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $78109 / $83359 R:0.937020

cross subsidized price / cost ALT BEV                                 $158289 / $158289 R:1.000000
cross subsidized price / cost ALT ICE                                 $66647 / $66647 R:1.000000
cross subsidized price / cost ALT PHEV                                $80074 / $80074 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66941 / $66941 R:1.000000
cross subsidized price / cost ALT pickup                              $72751 / $72751 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68412 / $68412 R:1.000000

2029_0_0  SCORE:0.005229, CE:0.074971, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2030  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.880645 / 0.810752 (DELTA:0.069893)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054222 / 0.124115 (DELTA:0.069893)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.061355 / 0.053781 (DELTA:0.007575)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003778 / 0.011352 (DELTA:0.007575)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72623 / $72623 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66206 / $66206 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79718 / $79718 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85483 / $85483 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72018 / $72018 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83220 / $83220 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67123 / $72623 R:0.924267
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66206 / $66206 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74218 / $79718 R:0.931008
modified cross subsidized price / cost ALT pickup.BEV                 $79983 / $85483 R:0.935660
modified cross subsidized price / cost ALT pickup.ICE                 $72018 / $72018 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $77720 / $83220 R:0.933910

cross subsidized price / cost ALT BEV                                 $158107 / $158107 R:1.000000
cross subsidized price / cost ALT ICE                                 $66584 / $66584 R:1.000000
cross subsidized price / cost ALT PHEV                                $79946 / $79946 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66995 / $66995 R:1.000000
cross subsidized price / cost ALT pickup                              $72772 / $72772 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68388 / $68388 R:1.000000

2030_0_0  SCORE:0.005050, CE:0.069893, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2031  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.870999 / 0.808898 (DELTA:0.062102)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063549 / 0.125651 (DELTA:0.062102)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.061000 / 0.053922 (DELTA:0.007078)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004451 / 0.011529 (DELTA:0.007078)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72494 / $72494 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66143 / $66143 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79566 / $79566 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85277 / $85277 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71943 / $71943 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83056 / $83056 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66744 / $72494 R:0.920683
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66143 / $66143 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73816 / $79566 R:0.927733
modified cross subsidized price / cost ALT pickup.BEV                 $79527 / $85277 R:0.932573
modified cross subsidized price / cost ALT pickup.ICE                 $71943 / $71943 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $77306 / $83056 R:0.930770

cross subsidized price / cost ALT BEV                                 $157771 / $157771 R:1.000000
cross subsidized price / cost ALT ICE                                 $66523 / $66523 R:1.000000
cross subsidized price / cost ALT PHEV                                $79794 / $79794 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67062 / $67062 R:1.000000
cross subsidized price / cost ALT pickup                              $72801 / $72801 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68337 / $68337 R:1.000000

2031_0_0  SCORE:0.004719, CE:0.062102, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2032  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.861469 / 0.807017 (DELTA:0.054452)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072879 / 0.127331 (DELTA:0.054452)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.060531 / 0.053935 (DELTA:0.006596)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005121 / 0.011717 (DELTA:0.006596)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72590 / $72590 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66082 / $66082 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79555 / $79555 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85531 / $85531 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71870 / $71870 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83039 / $83039 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66590 / $72590 R:0.917344
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66082 / $66082 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73555 / $79555 R:0.924581
modified cross subsidized price / cost ALT pickup.BEV                 $79531 / $85531 R:0.929850
modified cross subsidized price / cost ALT pickup.ICE                 $71870 / $71870 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $77039 / $83039 R:0.927745

cross subsidized price / cost ALT BEV                                 $158121 / $158121 R:1.000000
cross subsidized price / cost ALT ICE                                 $66462 / $66462 R:1.000000
cross subsidized price / cost ALT PHEV                                $79784 / $79784 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67139 / $67139 R:1.000000
cross subsidized price / cost ALT pickup                              $72843 / $72843 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68308 / $68308 R:1.000000

2032_0_0  SCORE:0.004397, CE:0.054452, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2033  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.851822 / 0.804187 (DELTA:0.047635)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082193 / 0.129828 (DELTA:0.047635)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.060178 / 0.055328 (DELTA:0.004851)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005807 / 0.010657 (DELTA:0.004851)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72907 / $72907 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66021 / $66021 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79683 / $79683 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $86237 / $86237 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71799 / $71799 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83165 / $83165 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72907 / $72907 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66021 / $66021 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79683 / $79683 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $86237 / $86237 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71799 / $71799 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83165 / $83165 R:1.000000

cross subsidized price / cost ALT BEV                                 $159144 / $159144 R:1.000000
cross subsidized price / cost ALT ICE                                 $66402 / $66402 R:1.000000
cross subsidized price / cost ALT PHEV                                $79912 / $79912 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67230 / $67230 R:1.000000
cross subsidized price / cost ALT pickup                              $72900 / $72900 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68297 / $68297 R:1.000000

2033_0_0  SCORE:0.003234, CE:0.047635, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2034  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.843132 / 0.799248 (DELTA:0.043884)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.090569 / 0.134453 (DELTA:0.043884)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.059868 / 0.055543 (DELTA:0.004324)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006431 / 0.010755 (DELTA:0.004324)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72469 / $72469 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65962 / $65962 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79353 / $79353 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85396 / $85396 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71728 / $71728 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82821 / $82821 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72469 / $72469 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65962 / $65962 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79353 / $79353 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $85396 / $85396 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71728 / $71728 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82821 / $82821 R:1.000000

cross subsidized price / cost ALT BEV                                 $157866 / $157866 R:1.000000
cross subsidized price / cost ALT ICE                                 $66344 / $66344 R:1.000000
cross subsidized price / cost ALT PHEV                                $79583 / $79583 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67267 / $67267 R:1.000000
cross subsidized price / cost ALT pickup                              $72902 / $72902 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68264 / $68264 R:1.000000

2034_0_0  SCORE:0.002883, CE:0.043884, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2035  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.833622 / 0.794881 (DELTA:0.038741)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.099885 / 0.138626 (DELTA:0.038741)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.059378 / 0.055776 (DELTA:0.003602)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007115 / 0.010717 (DELTA:0.003602)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72053 / $72053 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65904 / $65904 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79039 / $79039 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $84599 / $84599 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71659 / $71659 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82495 / $82495 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72053 / $72053 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65904 / $65904 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79039 / $79039 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $84599 / $84599 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71659 / $71659 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82495 / $82495 R:1.000000

cross subsidized price / cost ALT BEV                                 $156653 / $156653 R:1.000000
cross subsidized price / cost ALT ICE                                 $66287 / $66287 R:1.000000
cross subsidized price / cost ALT PHEV                                $79269 / $79269 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67315 / $67315 R:1.000000
cross subsidized price / cost ALT pickup                              $72915 / $72915 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68224 / $68224 R:1.000000

2035_0_0  SCORE:0.002401, CE:0.038741, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2+ACT:  Year=2036  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.833385 / 0.789989 (DELTA:0.043396)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.099857 / 0.143253 (DELTA:0.043396)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.059615 / 0.055701 (DELTA:0.003915)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007143 / 0.011058 (DELTA:0.003914)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71837 / $71837 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65847 / $65847 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78842 / $78842 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $84230 / $84230 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71591 / $71591 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82289 / $82289 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71837 / $71837 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65847 / $65847 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78842 / $78842 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $84230 / $84230 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71591 / $71591 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82289 / $82289 R:1.000000

cross subsidized price / cost ALT BEV                                 $156067 / $156067 R:1.000000
cross subsidized price / cost ALT ICE                                 $66230 / $66230 R:1.000000
cross subsidized price / cost ALT PHEV                                $79072 / $79072 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67243 / $67243 R:1.000000
cross subsidized price / cost ALT pickup                              $72831 / $72831 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68210 / $68210 R:1.000000

2036_0_0  SCORE:0.002610, CE:0.043396, CSPE:0.000000

