OMEGA 2.3.0 session HDP2-noIRA started at 2024-03-04 15:58:57


Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA Pass 1: Manufacturer=Nissan
Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2023  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935459 / 0.935459 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064541 / 0.064541 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $68839 / $68839 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72964 / $72964 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68839 / $68839 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72964 / $72964 R:1.000000

cross subsidized price / cost ALT ICE                                 $69106 / $69106 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68839 / $68839 R:1.000000
cross subsidized price / cost ALT pickup                              $72964 / $72964 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69106 / $69106 R:1.000000

2023_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2024  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935356 / 0.935356 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064644 / 0.064644 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $68763 / $68763 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72881 / $72881 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68763 / $68763 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72881 / $72881 R:1.000000

cross subsidized price / cost ALT ICE                                 $69029 / $69029 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68763 / $68763 R:1.000000
cross subsidized price / cost ALT pickup                              $72881 / $72881 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69029 / $69029 R:1.000000

2024_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2025  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935333 / 0.935333 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064667 / 0.064667 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $68688 / $68688 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72800 / $72800 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68688 / $68688 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72800 / $72800 R:1.000000

cross subsidized price / cost ALT ICE                                 $68954 / $68954 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68688 / $68688 R:1.000000
cross subsidized price / cost ALT pickup                              $72800 / $72800 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68954 / $68954 R:1.000000

2025_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2026  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935245 / 0.824684 (DELTA:0.110562)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.110562 (DELTA:0.110562)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064755 / 0.064755 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76889 / $76889 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66469 / $66469 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82679 / $82679 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72721 / $72721 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76889 / $76889 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66469 / $66469 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82679 / $82679 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72721 / $72721 R:1.000000

cross subsidized price / cost ALT BEV                                 $76889 / $76889 R:1.000000
cross subsidized price / cost ALT ICE                                 $66873 / $66873 R:1.000000
cross subsidized price / cost ALT PHEV                                $82679 / $82679 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66482 / $66482 R:1.000000
cross subsidized price / cost ALT pickup                              $72721 / $72721 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68666 / $68666 R:1.000000

2026_0_0  SCORE:0.000000, CE:0.110562, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2027  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935543 / 0.820562 (DELTA:0.114981)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.114981 (DELTA:0.114981)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062026 / 0.054986 (DELTA:0.007040)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002431 / 0.009471 (DELTA:0.007040)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76179 / $76179 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66401 / $66401 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82143 / $82143 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $92584 / $92584 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72935 / $72935 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $85741 / $85741 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76179 / $76179 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66401 / $66401 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82143 / $82143 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $92584 / $92584 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72935 / $72935 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $85741 / $85741 R:1.000000

cross subsidized price / cost ALT BEV                                 $168764 / $168764 R:1.000000
cross subsidized price / cost ALT ICE                                 $66807 / $66807 R:1.000000
cross subsidized price / cost ALT PHEV                                $88443 / $88443 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66414 / $66414 R:1.000000
cross subsidized price / cost ALT pickup                              $73533 / $73533 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68753 / $68753 R:1.000000

2027_0_0  SCORE:0.004693, CE:0.114981, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2027  Iteration=1 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935543 / 0.935543 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064457 / 0.064457 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76179 / $76179 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66401 / $66401 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82143 / $82143 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $92584 / $92584 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72935 / $72935 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $85741 / $85741 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76179 / $76179 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66401 / $66401 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82143 / $82143 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $92584 / $92584 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72935 / $72935 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $85741 / $85741 R:1.000000

cross subsidized price / cost ALT BEV                                 $168764 / $168764 R:1.000000
cross subsidized price / cost ALT ICE                                 $66822 / $66822 R:1.000000
cross subsidized price / cost ALT PHEV                                $167884 / $167884 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66414 / $66414 R:1.000000
cross subsidized price / cost ALT pickup                              $73156 / $73156 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66822 / $66822 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2028  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935248 / 0.816078 (DELTA:0.119170)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.119170 (DELTA:0.119170)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062383 / 0.054718 (DELTA:0.007665)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002369 / 0.010033 (DELTA:0.007665)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75523 / $75523 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66334 / $66334 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81652 / $81652 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $91303 / $91303 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72853 / $72853 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $85224 / $85224 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75523 / $75523 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66334 / $66334 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81652 / $81652 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $91303 / $91303 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72853 / $72853 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $85224 / $85224 R:1.000000

cross subsidized price / cost ALT BEV                                 $166827 / $166827 R:1.000000
cross subsidized price / cost ALT ICE                                 $66742 / $66742 R:1.000000
cross subsidized price / cost ALT PHEV                                $87980 / $87980 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66348 / $66348 R:1.000000
cross subsidized price / cost ALT pickup                              $73418 / $73418 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68706 / $68706 R:1.000000

2028_0_0  SCORE:0.005110, CE:0.119170, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2028  Iteration=1 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935248 / 0.935248 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064752 / 0.064752 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75523 / $75523 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66334 / $66334 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81652 / $81652 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $91303 / $91303 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72853 / $72853 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $85224 / $85224 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75523 / $75523 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66334 / $66334 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81652 / $81652 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $91303 / $91303 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72853 / $72853 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $85224 / $85224 R:1.000000

cross subsidized price / cost ALT BEV                                 $166827 / $166827 R:1.000000
cross subsidized price / cost ALT ICE                                 $66757 / $66757 R:1.000000
cross subsidized price / cost ALT PHEV                                $166876 / $166876 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66348 / $66348 R:1.000000
cross subsidized price / cost ALT pickup                              $73071 / $73071 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66757 / $66757 R:1.000000

2028_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2028  Iteration=2 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935248 / 0.935248 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064752 / 0.064752 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75523 / $75523 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66334 / $66334 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81652 / $81652 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $91303 / $91303 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72853 / $72853 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $85224 / $85224 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75523 / $75523 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66334 / $66334 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81652 / $81652 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $91303 / $91303 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72853 / $72853 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $85224 / $85224 R:1.000000

cross subsidized price / cost ALT BEV                                 $166827 / $166827 R:1.000000
cross subsidized price / cost ALT ICE                                 $66757 / $66757 R:1.000000
cross subsidized price / cost ALT PHEV                                $166876 / $166876 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66348 / $66348 R:1.000000
cross subsidized price / cost ALT pickup                              $73071 / $73071 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66757 / $66757 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2029  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935085 / 0.811762 (DELTA:0.123323)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.123323 (DELTA:0.123323)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062582 / 0.054389 (DELTA:0.008193)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002333 / 0.010526 (DELTA:0.008193)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74930 / $74930 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66269 / $66269 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81205 / $81205 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $90148 / $90148 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72772 / $72772 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $84755 / $84755 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74930 / $74930 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66269 / $66269 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81205 / $81205 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $90148 / $90148 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72772 / $72772 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $84755 / $84755 R:1.000000

cross subsidized price / cost ALT BEV                                 $165079 / $165079 R:1.000000
cross subsidized price / cost ALT ICE                                 $66677 / $66677 R:1.000000
cross subsidized price / cost ALT PHEV                                $87532 / $87532 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66283 / $66283 R:1.000000
cross subsidized price / cost ALT pickup                              $73314 / $73314 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68660 / $68660 R:1.000000

2029_0_0  SCORE:0.005462, CE:0.123323, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2029  Iteration=1 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935085 / 0.935085 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064915 / 0.064915 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74930 / $74930 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66269 / $66269 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81205 / $81205 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $90148 / $90148 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72772 / $72772 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $84755 / $84755 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74930 / $74930 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66269 / $66269 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81205 / $81205 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $90148 / $90148 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72772 / $72772 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $84755 / $84755 R:1.000000

cross subsidized price / cost ALT BEV                                 $165079 / $165079 R:1.000000
cross subsidized price / cost ALT ICE                                 $66692 / $66692 R:1.000000
cross subsidized price / cost ALT PHEV                                $165960 / $165960 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66283 / $66283 R:1.000000
cross subsidized price / cost ALT pickup                              $72987 / $72987 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66692 / $66692 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2030  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.934867 / 0.808942 (DELTA:0.125925)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.125925 (DELTA:0.125925)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062847 / 0.054317 (DELTA:0.008530)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002286 / 0.010816 (DELTA:0.008530)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74377 / $74377 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66206 / $66206 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80788 / $80788 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $89073 / $89073 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72694 / $72694 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $84319 / $84319 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74377 / $74377 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66206 / $66206 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80788 / $80788 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $89073 / $89073 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72694 / $72694 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $84319 / $84319 R:1.000000

cross subsidized price / cost ALT BEV                                 $163451 / $163451 R:1.000000
cross subsidized price / cost ALT ICE                                 $66614 / $66614 R:1.000000
cross subsidized price / cost ALT PHEV                                $87125 / $87125 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66219 / $66219 R:1.000000
cross subsidized price / cost ALT pickup                              $73210 / $73210 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68590 / $68590 R:1.000000

2030_0_0  SCORE:0.005686, CE:0.125925, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2030  Iteration=1 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.934867 / 0.934867 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.065133 / 0.065133 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74377 / $74377 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66206 / $66206 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80788 / $80788 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $89073 / $89073 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72694 / $72694 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $84319 / $84319 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74377 / $74377 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66206 / $66206 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80788 / $80788 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $89073 / $89073 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72694 / $72694 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $84319 / $84319 R:1.000000

cross subsidized price / cost ALT BEV                                 $163451 / $163451 R:1.000000
cross subsidized price / cost ALT ICE                                 $66628 / $66628 R:1.000000
cross subsidized price / cost ALT PHEV                                $165108 / $165108 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66219 / $66219 R:1.000000
cross subsidized price / cost ALT pickup                              $72905 / $72905 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66628 / $66628 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2031  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.934549 / 0.806843 (DELTA:0.127706)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.127706 (DELTA:0.127706)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.063230 / 0.054438 (DELTA:0.008792)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002221 / 0.011013 (DELTA:0.008792)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73858 / $73858 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66143 / $66143 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80398 / $80398 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $88069 / $88069 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72616 / $72616 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83911 / $83911 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73858 / $73858 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66143 / $66143 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80398 / $80398 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $88069 / $88069 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72616 / $72616 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83911 / $83911 R:1.000000

cross subsidized price / cost ALT BEV                                 $161927 / $161927 R:1.000000
cross subsidized price / cost ALT ICE                                 $66553 / $66553 R:1.000000
cross subsidized price / cost ALT PHEV                                $86761 / $86761 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66156 / $66156 R:1.000000
cross subsidized price / cost ALT pickup                              $73105 / $73105 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68511 / $68511 R:1.000000

2031_0_0  SCORE:0.005861, CE:0.127706, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2031  Iteration=1 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.934549 / 0.934549 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.065451 / 0.065451 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73858 / $73858 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66143 / $66143 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80398 / $80398 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $88069 / $88069 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72616 / $72616 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83911 / $83911 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73858 / $73858 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66143 / $66143 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80398 / $80398 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $88069 / $88069 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72616 / $72616 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83911 / $83911 R:1.000000

cross subsidized price / cost ALT BEV                                 $161927 / $161927 R:1.000000
cross subsidized price / cost ALT ICE                                 $66567 / $66567 R:1.000000
cross subsidized price / cost ALT PHEV                                $164309 / $164309 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66156 / $66156 R:1.000000
cross subsidized price / cost ALT pickup                              $72823 / $72823 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66567 / $66567 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2032  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.934348 / 0.805350 (DELTA:0.128999)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.128999 (DELTA:0.128999)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.063472 / 0.054518 (DELTA:0.008954)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002180 / 0.011134 (DELTA:0.008954)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73369 / $73369 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66082 / $66082 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80030 / $80030 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $87125 / $87125 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72540 / $72540 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83527 / $83527 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73369 / $73369 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66082 / $66082 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80030 / $80030 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $87125 / $87125 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72540 / $72540 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83527 / $83527 R:1.000000

cross subsidized price / cost ALT BEV                                 $160495 / $160495 R:1.000000
cross subsidized price / cost ALT ICE                                 $66492 / $66492 R:1.000000
cross subsidized price / cost ALT PHEV                                $86389 / $86389 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66094 / $66094 R:1.000000
cross subsidized price / cost ALT pickup                              $73008 / $73008 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68427 / $68427 R:1.000000

2032_0_0  SCORE:0.005969, CE:0.128999, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2032  Iteration=1 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.934348 / 0.934349 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.065651 / 0.065651 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73369 / $73369 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66082 / $66082 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80030 / $80030 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $87125 / $87125 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72540 / $72540 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83527 / $83527 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73369 / $73369 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66082 / $66082 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80030 / $80030 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $87125 / $87125 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72540 / $72540 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83527 / $83527 R:1.000000

cross subsidized price / cost ALT BEV                                 $160495 / $160495 R:1.000000
cross subsidized price / cost ALT ICE                                 $66506 / $66506 R:1.000000
cross subsidized price / cost ALT PHEV                                $163558 / $163558 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66094 / $66094 R:1.000000
cross subsidized price / cost ALT pickup                              $72743 / $72743 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66506 / $66506 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2032  Iteration=2 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.934348 / 0.934349 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.065651 / 0.065651 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73369 / $73369 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66082 / $66082 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80030 / $80030 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $87125 / $87125 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72540 / $72540 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83527 / $83527 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73369 / $73369 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66082 / $66082 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80030 / $80030 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $87125 / $87125 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72540 / $72540 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83527 / $83527 R:1.000000

cross subsidized price / cost ALT BEV                                 $160495 / $160495 R:1.000000
cross subsidized price / cost ALT ICE                                 $66506 / $66506 R:1.000000
cross subsidized price / cost ALT PHEV                                $163558 / $163558 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66094 / $66094 R:1.000000
cross subsidized price / cost ALT pickup                              $72743 / $72743 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66506 / $66506 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2033  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.934015 / 0.805211 (DELTA:0.128804)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.128804 (DELTA:0.128804)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.065985 / 0.054900 (DELTA:0.011085)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.011085 (DELTA:0.011085)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72907 / $72907 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66021 / $66021 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79683 / $79683 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $86237 / $86237 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72465 / $72465 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83165 / $83165 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72907 / $72907 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66021 / $66021 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79683 / $79683 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $86237 / $86237 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72465 / $72465 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83165 / $83165 R:1.000000

cross subsidized price / cost ALT BEV                                 $159144 / $159144 R:1.000000
cross subsidized price / cost ALT ICE                                 $66446 / $66446 R:1.000000
cross subsidized price / cost ALT PHEV                                $162848 / $162848 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66034 / $66034 R:1.000000
cross subsidized price / cost ALT pickup                              $72664 / $72664 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68325 / $68325 R:1.000000

2033_0_0  SCORE:0.007390, CE:0.128804, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2034  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.933701 / 0.804606 (DELTA:0.129095)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.129095 (DELTA:0.129095)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.066299 / 0.055150 (DELTA:0.011149)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.011149 (DELTA:0.011149)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72469 / $72469 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65962 / $65962 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79353 / $79353 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85396 / $85396 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72392 / $72392 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82821 / $82821 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72469 / $72469 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65962 / $65962 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79353 / $79353 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $85396 / $85396 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72392 / $72392 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82821 / $82821 R:1.000000

cross subsidized price / cost ALT BEV                                 $157866 / $157866 R:1.000000
cross subsidized price / cost ALT ICE                                 $66388 / $66388 R:1.000000
cross subsidized price / cost ALT PHEV                                $162175 / $162175 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65975 / $65975 R:1.000000
cross subsidized price / cost ALT pickup                              $72586 / $72586 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68233 / $68233 R:1.000000

2034_0_0  SCORE:0.007432, CE:0.129095, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2035  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.933507 / 0.804485 (DELTA:0.129022)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.129022 (DELTA:0.129022)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.066493 / 0.055353 (DELTA:0.011140)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.011140 (DELTA:0.011140)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72053 / $72053 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65904 / $65904 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79039 / $79039 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $84599 / $84599 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72320 / $72320 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82495 / $82495 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72053 / $72053 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65904 / $65904 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79039 / $79039 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $84599 / $84599 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72320 / $72320 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82495 / $82495 R:1.000000

cross subsidized price / cost ALT BEV                                 $156653 / $156653 R:1.000000
cross subsidized price / cost ALT ICE                                 $66331 / $66331 R:1.000000
cross subsidized price / cost ALT PHEV                                $161535 / $161535 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65916 / $65916 R:1.000000
cross subsidized price / cost ALT pickup                              $72510 / $72510 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68139 / $68139 R:1.000000

2035_0_0  SCORE:0.007427, CE:0.129022, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_HDP2-noIRA:  Year=2036  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.933242 / 0.804252 (DELTA:0.128989)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.128989 (DELTA:0.128989)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.066758 / 0.055613 (DELTA:0.011145)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.011145 (DELTA:0.011145)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71837 / $71837 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65847 / $65847 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78842 / $78842 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $84230 / $84230 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72249 / $72249 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82289 / $82289 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71837 / $71837 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65847 / $65847 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78842 / $78842 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $84230 / $84230 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72249 / $72249 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82289 / $82289 R:1.000000

cross subsidized price / cost ALT BEV                                 $156067 / $156067 R:1.000000
cross subsidized price / cost ALT ICE                                 $66274 / $66274 R:1.000000
cross subsidized price / cost ALT PHEV                                $161131 / $161131 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65859 / $65859 R:1.000000
cross subsidized price / cost ALT pickup                              $72437 / $72437 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68062 / $68062 R:1.000000

2036_0_0  SCORE:0.007430, CE:0.128989, CSPE:0.000000

