OMEGA 2.3.0 session Final started at 2024-03-07 17:46:45

Initializing 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final Pass 0: Manufacturer=consolidated_OEM
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=0 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030700 / 0.059839 (DELTA:0.029138)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.565613 / 0.499845 (DELTA:0.065768)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.050915 (DELTA:0.036630)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002743 / 0.004928 (DELTA:0.002185)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.161514 / 0.150835 (DELTA:0.010678)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.008494 (DELTA:0.008494)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020594 / 0.036023 (DELTA:0.015429)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202189 / 0.174947 (DELTA:0.027242)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002362 / 0.014174 (DELTA:0.011813)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60536 / $57653 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38873 / $39484 R:0.984542
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54675 / $52071 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $70375 / $67024 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $44866 / $45144 R:0.993844
cross subsidized price / cost ALT pickup.PHEV                         $62797 / $59807 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47388 / $45132 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31083 / $31722 R:0.979862
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45144 / $42994 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57611 / $57653 R:0.999266
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38873 / $39484 R:0.984542
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51750 / $52071 R:0.993828
modified cross subsidized price / cost ALT pickup.BEV                 $67450 / $67024 R:1.006359
modified cross subsidized price / cost ALT pickup.ICE                 $44866 / $45144 R:0.993844
modified cross subsidized price / cost ALT pickup.PHEV                $59872 / $59807 R:1.001093
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44463 / $45132 R:0.985190
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31083 / $31722 R:0.979862
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42219 / $42994 R:0.981969

cross subsidized price / cost ALT BEV                                 $56318 / $53636 R:1.050000
cross subsidized price / cost ALT ICE                                 $38317 / $38873 R:0.985707
cross subsidized price / cost ALT PHEV                                $53777 / $51216 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42314 / $42314 R:1.000000
cross subsidized price / cost ALT pickup                              $46558 / $46558 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34577 / $34577 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41269 / $41269 R:1.000000

2023_0_0  SCORE:0.007119, CE:0.065768, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=1 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030700 / 0.054123 (DELTA:0.023423)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.565613 / 0.521786 (DELTA:0.043828)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.034690 (DELTA:0.020405)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002743 / 0.004499 (DELTA:0.001756)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.161514 / 0.152930 (DELTA:0.008584)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.006828 (DELTA:0.006828)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020594 / 0.032997 (DELTA:0.012403)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202189 / 0.182509 (DELTA:0.019680)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002362 / 0.009638 (DELTA:0.007277)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54944 / $57653 R:0.953006
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39592 / $39484 R:1.002734
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54675 / $52071 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67024 / $67024 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $45144 / $45144 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59807 / $59807 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43026 / $45132 R:0.953334
cross subsidized price / cost ALT sedan_wagon.ICE                     $31989 / $31722 R:1.008425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45144 / $42994 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52019 / $57653 R:0.902272
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39592 / $39484 R:1.002734
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51750 / $52071 R:0.993828
modified cross subsidized price / cost ALT pickup.BEV                 $64099 / $67024 R:0.956359
modified cross subsidized price / cost ALT pickup.ICE                 $45144 / $45144 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $56882 / $59807 R:0.951093
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40101 / $45132 R:0.888525
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31989 / $31722 R:1.008425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42219 / $42994 R:0.981969

cross subsidized price / cost ALT BEV                                 $51245 / $53604 R:0.955991
cross subsidized price / cost ALT ICE                                 $38963 / $38841 R:1.003156
cross subsidized price / cost ALT PHEV                                $53564 / $51394 R:1.042234
cross subsidized price / cost ALT cuv_suv_van                         $41809 / $41809 R:1.000000
cross subsidized price / cost ALT pickup                              $46353 / $46353 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34170 / $34170 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40836 / $40836 R:1.000000

2023_1_1  SCORE:0.005723, CE:0.043828, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030700 / 0.054123 (DELTA:0.023423)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.565613 / 0.521786 (DELTA:0.043828)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.034690 (DELTA:0.020405)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004499 / 0.004499 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.152930 / 0.152930 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006828 / 0.006828 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032997 / 0.032997 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.182509 / 0.182509 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009638 / 0.009638 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54944 / $57653 R:0.953006
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39592 / $39484 R:1.002734
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54675 / $52071 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67024 / $67024 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $45144 / $45144 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59807 / $59807 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43026 / $45132 R:0.953334
cross subsidized price / cost ALT sedan_wagon.ICE                     $31989 / $31722 R:1.008425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45144 / $42994 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52019 / $57653 R:0.902272
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39592 / $39484 R:1.002734
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51750 / $52071 R:0.993828
modified cross subsidized price / cost ALT pickup.BEV                 $64099 / $67024 R:0.956359
modified cross subsidized price / cost ALT pickup.ICE                 $45144 / $45144 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $56882 / $59807 R:0.951093
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40101 / $45132 R:0.888525
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31989 / $31722 R:1.008425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42219 / $42994 R:0.981969

cross subsidized price / cost ALT BEV                                 $51245 / $53604 R:0.955991
cross subsidized price / cost ALT ICE                                 $38963 / $38841 R:1.003156
cross subsidized price / cost ALT PHEV                                $53564 / $51394 R:1.042234
cross subsidized price / cost ALT cuv_suv_van                         $41809 / $41809 R:1.000000
cross subsidized price / cost ALT pickup                              $46353 / $46353 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34170 / $34170 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40836 / $40836 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.043828, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054123 / 0.054123 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.521786 / 0.521786 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034690 / 0.034690 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004499 / 0.004499 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.152930 / 0.152930 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006828 / 0.006828 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032997 / 0.032997 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.182509 / 0.182509 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009638 / 0.009638 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54944 / $57653 R:0.953006
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39592 / $39484 R:1.002734
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54675 / $52071 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67024 / $67024 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $45144 / $45144 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59807 / $59807 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43026 / $45132 R:0.953334
cross subsidized price / cost ALT sedan_wagon.ICE                     $31989 / $31722 R:1.008425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45144 / $42994 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52019 / $57653 R:0.902272
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39592 / $39484 R:1.002734
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51750 / $52071 R:0.993828
modified cross subsidized price / cost ALT pickup.BEV                 $64099 / $67024 R:0.956359
modified cross subsidized price / cost ALT pickup.ICE                 $45144 / $45144 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $56882 / $59807 R:0.951093
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40101 / $45132 R:0.888525
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31989 / $31722 R:1.008425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42219 / $42994 R:0.981969

cross subsidized price / cost ALT BEV                                 $51245 / $53604 R:0.955991
cross subsidized price / cost ALT ICE                                 $38963 / $38841 R:1.003156
cross subsidized price / cost ALT PHEV                                $53564 / $51394 R:1.042234
cross subsidized price / cost ALT cuv_suv_van                         $41809 / $41809 R:1.000000
cross subsidized price / cost ALT pickup                              $46353 / $46353 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34170 / $34170 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40836 / $40836 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=0 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030855 / 0.081909 (DELTA:0.051054)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.570601 / 0.484748 (DELTA:0.085853)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014400 / 0.049199 (DELTA:0.034799)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002796 / 0.008643 (DELTA:0.005847)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164065 / 0.147980 (DELTA:0.016085)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.010239 (DELTA:0.010239)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019651 / 0.045195 (DELTA:0.025544)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.195346 / 0.160620 (DELTA:0.034726)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002287 / 0.011469 (DELTA:0.009182)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59622 / $56783 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38546 / $39287 R:0.981132
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54104 / $51528 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $72294 / $68851 R:1.049997
cross subsidized price / cost ALT pickup.ICE                          $47529 / $47945 R:0.991326
cross subsidized price / cost ALT pickup.PHEV                         $65214 / $62109 R:1.049991
cross subsidized price / cost ALT sedan_wagon.BEV                     $47114 / $44871 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31161 / $31946 R:0.975438
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45107 / $42959 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56397 / $56783 R:0.993206
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38546 / $39287 R:0.981132
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50879 / $51528 R:0.987413
modified cross subsidized price / cost ALT pickup.BEV                 $69069 / $68851 R:1.003157
modified cross subsidized price / cost ALT pickup.ICE                 $47529 / $47945 R:0.991326
modified cross subsidized price / cost ALT pickup.PHEV                $61989 / $62109 R:0.998067
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43889 / $44871 R:0.978127
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31161 / $31946 R:0.975438
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41882 / $42959 R:0.974928

cross subsidized price / cost ALT BEV                                 $56265 / $53585 R:1.050000
cross subsidized price / cost ALT ICE                                 $38726 / $39416 R:0.982511
cross subsidized price / cost ALT PHEV                                $54253 / $51670 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $42592 / $42592 R:1.000000
cross subsidized price / cost ALT pickup                              $49897 / $49897 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35216 / $35216 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42208 / $42208 R:1.000000

2024_0_0  SCORE:0.010724, CE:0.085853, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=1 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030855 / 0.081909 (DELTA:0.051054)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.570601 / 0.484748 (DELTA:0.085853)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014400 / 0.049199 (DELTA:0.034799)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002796 / 0.008643 (DELTA:0.005847)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164065 / 0.147980 (DELTA:0.016085)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.010239 (DELTA:0.010239)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019651 / 0.045195 (DELTA:0.025544)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.195346 / 0.160620 (DELTA:0.034726)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002287 / 0.011469 (DELTA:0.009182)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59622 / $56783 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38546 / $39287 R:0.981132
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54104 / $51528 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $72294 / $68851 R:1.049997
cross subsidized price / cost ALT pickup.ICE                          $47529 / $47945 R:0.991326
cross subsidized price / cost ALT pickup.PHEV                         $65214 / $62109 R:1.049991
cross subsidized price / cost ALT sedan_wagon.BEV                     $47114 / $44871 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31161 / $31946 R:0.975438
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45107 / $42959 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56397 / $56783 R:0.993206
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38546 / $39287 R:0.981132
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50879 / $51528 R:0.987413
modified cross subsidized price / cost ALT pickup.BEV                 $69069 / $68851 R:1.003157
modified cross subsidized price / cost ALT pickup.ICE                 $47529 / $47945 R:0.991326
modified cross subsidized price / cost ALT pickup.PHEV                $61989 / $62109 R:0.998067
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43889 / $44871 R:0.978127
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31161 / $31946 R:0.975438
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41882 / $42959 R:0.974928

cross subsidized price / cost ALT BEV                                 $56265 / $53585 R:1.050000
cross subsidized price / cost ALT ICE                                 $38726 / $39416 R:0.982511
cross subsidized price / cost ALT PHEV                                $54253 / $51670 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $42592 / $42592 R:1.000000
cross subsidized price / cost ALT pickup                              $49897 / $49897 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35216 / $35216 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42208 / $42208 R:1.000000

2024_1_1  SCORE:0.010724, CE:0.085853, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030855 / 0.081909 (DELTA:0.051054)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.570601 / 0.484748 (DELTA:0.085853)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014400 / 0.049199 (DELTA:0.034799)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002796 / 0.008643 (DELTA:0.005847)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164065 / 0.147980 (DELTA:0.016085)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.010239 (DELTA:0.010239)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045195 / 0.045195 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.160620 / 0.160620 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011469 / 0.011469 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59622 / $56783 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38546 / $39287 R:0.981132
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54104 / $51528 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $72294 / $68851 R:1.049997
cross subsidized price / cost ALT pickup.ICE                          $47529 / $47945 R:0.991326
cross subsidized price / cost ALT pickup.PHEV                         $65214 / $62109 R:1.049991
cross subsidized price / cost ALT sedan_wagon.BEV                     $47114 / $44871 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31161 / $31946 R:0.975438
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45107 / $42959 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56397 / $56783 R:0.993206
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38546 / $39287 R:0.981132
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50879 / $51528 R:0.987413
modified cross subsidized price / cost ALT pickup.BEV                 $69069 / $68851 R:1.003157
modified cross subsidized price / cost ALT pickup.ICE                 $47529 / $47945 R:0.991326
modified cross subsidized price / cost ALT pickup.PHEV                $61989 / $62109 R:0.998067
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43889 / $44871 R:0.978127
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31161 / $31946 R:0.975438
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41882 / $42959 R:0.974928

cross subsidized price / cost ALT BEV                                 $56265 / $53585 R:1.050000
cross subsidized price / cost ALT ICE                                 $38726 / $39416 R:0.982511
cross subsidized price / cost ALT PHEV                                $54253 / $51670 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $42592 / $42592 R:1.000000
cross subsidized price / cost ALT pickup                              $49897 / $49897 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35216 / $35216 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42208 / $42208 R:1.000000

2024_2_2  SCORE:0.010724, CE:0.085853, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081909 / 0.081909 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.484748 / 0.484748 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049199 / 0.049199 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002796 / 0.008643 (DELTA:0.005847)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164065 / 0.147980 (DELTA:0.016085)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.010239 (DELTA:0.010239)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045195 / 0.045195 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.160620 / 0.160620 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011469 / 0.011469 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59622 / $56783 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38546 / $39287 R:0.981132
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54104 / $51528 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $72294 / $68851 R:1.049997
cross subsidized price / cost ALT pickup.ICE                          $47529 / $47945 R:0.991326
cross subsidized price / cost ALT pickup.PHEV                         $65214 / $62109 R:1.049991
cross subsidized price / cost ALT sedan_wagon.BEV                     $47114 / $44871 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31161 / $31946 R:0.975438
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45107 / $42959 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56397 / $56783 R:0.993206
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38546 / $39287 R:0.981132
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50879 / $51528 R:0.987413
modified cross subsidized price / cost ALT pickup.BEV                 $69069 / $68851 R:1.003157
modified cross subsidized price / cost ALT pickup.ICE                 $47529 / $47945 R:0.991326
modified cross subsidized price / cost ALT pickup.PHEV                $61989 / $62109 R:0.998067
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43889 / $44871 R:0.978127
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31161 / $31946 R:0.975438
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41882 / $42959 R:0.974928

cross subsidized price / cost ALT BEV                                 $56265 / $53585 R:1.050000
cross subsidized price / cost ALT ICE                                 $38726 / $39416 R:0.982511
cross subsidized price / cost ALT PHEV                                $54253 / $51670 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $42592 / $42592 R:1.000000
cross subsidized price / cost ALT pickup                              $49897 / $49897 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35216 / $35216 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42208 / $42208 R:1.000000

2024_3_3  SCORE:0.010724, CE:0.016085, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081909 / 0.081909 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.484748 / 0.484748 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049199 / 0.049199 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008643 / 0.008643 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147980 / 0.147980 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010239 / 0.010239 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045195 / 0.045195 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.160620 / 0.160620 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011469 / 0.011469 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59622 / $56783 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38546 / $39287 R:0.981132
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54104 / $51528 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $72294 / $68851 R:1.049997
cross subsidized price / cost ALT pickup.ICE                          $47529 / $47945 R:0.991326
cross subsidized price / cost ALT pickup.PHEV                         $65214 / $62109 R:1.049991
cross subsidized price / cost ALT sedan_wagon.BEV                     $47114 / $44871 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31161 / $31946 R:0.975438
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45107 / $42959 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56397 / $56783 R:0.993206
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38546 / $39287 R:0.981132
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50879 / $51528 R:0.987413
modified cross subsidized price / cost ALT pickup.BEV                 $69069 / $68851 R:1.003157
modified cross subsidized price / cost ALT pickup.ICE                 $47529 / $47945 R:0.991326
modified cross subsidized price / cost ALT pickup.PHEV                $61989 / $62109 R:0.998067
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43889 / $44871 R:0.978127
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31161 / $31946 R:0.975438
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41882 / $42959 R:0.974928

cross subsidized price / cost ALT BEV                                 $56265 / $53585 R:1.050000
cross subsidized price / cost ALT ICE                                 $38726 / $39416 R:0.982511
cross subsidized price / cost ALT PHEV                                $54253 / $51670 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $42592 / $42592 R:1.000000
cross subsidized price / cost ALT pickup                              $49897 / $49897 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35216 / $35216 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42208 / $42208 R:1.000000

2024_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=0 consolidated_OEM
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031894 / 0.100721 (DELTA:0.068826)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.573042 / 0.478847 (DELTA:0.094195)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014587 / 0.039957 (DELTA:0.025369)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.015170 / 0.019117 (DELTA:0.003946)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.123214 / 0.124768 (DELTA:0.001555)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032301 / 0.026800 (DELTA:0.005501)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025634 / 0.047926 (DELTA:0.022292)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.181948 / 0.149758 (DELTA:0.032189)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002210 / 0.012108 (DELTA:0.009898)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59216 / $56396 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37536 / $39410 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53987 / $51416 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65084 / $68091 R:0.955830
cross subsidized price / cost ALT pickup.ICE                          $49012 / $47921 R:1.022763
cross subsidized price / cost ALT pickup.PHEV                         $58663 / $61596 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $46989 / $44752 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31335 / $32225 R:0.972379
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45191 / $43039 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55916 / $56396 R:0.991486
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37536 / $39410 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50687 / $51416 R:0.985819
modified cross subsidized price / cost ALT pickup.BEV                 $61784 / $68091 R:0.907366
modified cross subsidized price / cost ALT pickup.ICE                 $49012 / $47921 R:1.022763
modified cross subsidized price / cost ALT pickup.PHEV                $55363 / $61596 R:0.898806
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43689 / $44752 R:0.976261
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31335 / $32225 R:0.972379
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41891 / $43039 R:0.973326

cross subsidized price / cost ALT BEV                                 $56392 / $54402 R:1.036569
cross subsidized price / cost ALT ICE                                 $38204 / $39392 R:0.969841
cross subsidized price / cost ALT PHEV                                $54226 / $53589 R:1.011871
cross subsidized price / cost ALT cuv_suv_van                         $42121 / $42946 R:0.980791
cross subsidized price / cost ALT pickup                              $52327 / $52327 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35711 / $35711 R:0.999999
cross subsidized price / cost ALT TOTAL                               $42518 / $43029 R:0.988122

2025_0_0  SCORE:0.003667, CE:0.094195, CSPE:0.011878

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=1 consolidated_OEM
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.032478 / 0.100710 (DELTA:0.068233)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.572399 / 0.478861 (DELTA:0.093538)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014647 / 0.039952 (DELTA:0.025305)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005174 / 0.019117 (DELTA:0.013942)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.123215 / 0.124768 (DELTA:0.001552)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.042295 / 0.026800 (DELTA:0.015495)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029492 / 0.047917 (DELTA:0.018425)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.178090 / 0.149769 (DELTA:0.028321)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002210 / 0.012106 (DELTA:0.009896)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59216 / $56396 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37531 / $39406 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53987 / $51416 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65118 / $68091 R:0.956330
cross subsidized price / cost ALT pickup.ICE                          $49007 / $47921 R:1.022655
cross subsidized price / cost ALT pickup.PHEV                         $58663 / $61596 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $46989 / $44752 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31329 / $32219 R:0.972381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45191 / $43039 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55916 / $56396 R:0.991486
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37531 / $39406 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50687 / $51416 R:0.985819
modified cross subsidized price / cost ALT pickup.BEV                 $61818 / $68091 R:0.907866
modified cross subsidized price / cost ALT pickup.ICE                 $49007 / $47921 R:1.022655
modified cross subsidized price / cost ALT pickup.PHEV                $55363 / $61596 R:0.898806
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43689 / $44752 R:0.976261
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31329 / $32219 R:0.972381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41891 / $43039 R:0.973326

cross subsidized price / cost ALT BEV                                 $56396 / $54403 R:1.036639
cross subsidized price / cost ALT ICE                                 $38198 / $39387 R:0.969821
cross subsidized price / cost ALT PHEV                                $54226 / $53590 R:1.011868
cross subsidized price / cost ALT cuv_suv_van                         $42117 / $42942 R:0.980791
cross subsidized price / cost ALT pickup                              $52327 / $52327 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35706 / $35706 R:0.999999
cross subsidized price / cost ALT TOTAL                               $42515 / $43026 R:0.988123

2025_1_1  SCORE:0.010330, CE:0.093538, CSPE:0.011877

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100710 / 0.100710 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.478861 / 0.478861 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.039952 / 0.039952 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002861 / 0.011154 (DELTA:0.008293)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.167824 / 0.146340 (DELTA:0.021484)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.013191 (DELTA:0.013191)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019106 / 0.047915 (DELTA:0.028809)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.188476 / 0.149771 (DELTA:0.038705)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002210 / 0.012105 (DELTA:0.009895)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59216 / $56396 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37529 / $39403 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53987 / $51416 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71494 / $68091 R:1.049976
cross subsidized price / cost ALT pickup.ICE                          $47247 / $47784 R:0.988763
cross subsidized price / cost ALT pickup.PHEV                         $64675 / $61596 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $46989 / $44752 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31327 / $32216 R:0.972381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45191 / $43039 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55916 / $56396 R:0.991486
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37529 / $39403 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50687 / $51416 R:0.985819
modified cross subsidized price / cost ALT pickup.BEV                 $68194 / $68091 R:1.001512
modified cross subsidized price / cost ALT pickup.ICE                 $47247 / $47784 R:0.988763
modified cross subsidized price / cost ALT pickup.PHEV                $61375 / $61596 R:0.996423
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43689 / $44752 R:0.976261
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31327 / $32216 R:0.972381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41891 / $43039 R:0.973326

cross subsidized price / cost ALT BEV                                 $56406 / $53720 R:1.049998
cross subsidized price / cost ALT ICE                                 $38165 / $39597 R:0.963844
cross subsidized price / cost ALT PHEV                                $54516 / $51920 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42116 / $42940 R:0.980792
cross subsidized price / cost ALT pickup                              $50179 / $50179 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35704 / $35704 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42147 / $42658 R:0.988021

2025_2_2  SCORE:0.014323, CE:0.038705, CSPE:0.011979

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100710 / 0.100710 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.478861 / 0.478861 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.039952 / 0.039952 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002861 / 0.011154 (DELTA:0.008293)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.167824 / 0.146340 (DELTA:0.021484)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.013191 (DELTA:0.013191)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047915 / 0.047915 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149771 / 0.149771 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012105 / 0.012105 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59216 / $56396 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37529 / $39403 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53987 / $51416 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71494 / $68091 R:1.049976
cross subsidized price / cost ALT pickup.ICE                          $47247 / $47784 R:0.988763
cross subsidized price / cost ALT pickup.PHEV                         $64675 / $61596 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $46989 / $44752 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31327 / $32216 R:0.972381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45191 / $43039 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55916 / $56396 R:0.991486
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37529 / $39403 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50687 / $51416 R:0.985819
modified cross subsidized price / cost ALT pickup.BEV                 $68194 / $68091 R:1.001512
modified cross subsidized price / cost ALT pickup.ICE                 $47247 / $47784 R:0.988763
modified cross subsidized price / cost ALT pickup.PHEV                $61375 / $61596 R:0.996423
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43689 / $44752 R:0.976261
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31327 / $32216 R:0.972381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41891 / $43039 R:0.973326

cross subsidized price / cost ALT BEV                                 $56406 / $53720 R:1.049998
cross subsidized price / cost ALT ICE                                 $38165 / $39597 R:0.963844
cross subsidized price / cost ALT PHEV                                $54516 / $51920 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42116 / $42940 R:0.980792
cross subsidized price / cost ALT pickup                              $50179 / $50179 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35704 / $35704 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42147 / $42658 R:0.988021

2025_3_3  SCORE:0.014323, CE:0.021484, CSPE:0.011979

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100710 / 0.100710 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.478861 / 0.478861 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.039952 / 0.039952 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011154 / 0.011154 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.146340 / 0.146340 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013191 / 0.013191 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047915 / 0.047915 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149771 / 0.149771 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012105 / 0.012105 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59216 / $56396 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37529 / $39403 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53987 / $51416 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71494 / $68091 R:1.049976
cross subsidized price / cost ALT pickup.ICE                          $47247 / $47784 R:0.988763
cross subsidized price / cost ALT pickup.PHEV                         $64675 / $61596 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $46989 / $44752 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31327 / $32216 R:0.972381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45191 / $43039 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55916 / $56396 R:0.991486
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37529 / $39403 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50687 / $51416 R:0.985819
modified cross subsidized price / cost ALT pickup.BEV                 $68194 / $68091 R:1.001512
modified cross subsidized price / cost ALT pickup.ICE                 $47247 / $47784 R:0.988763
modified cross subsidized price / cost ALT pickup.PHEV                $61375 / $61596 R:0.996423
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43689 / $44752 R:0.976261
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31327 / $32216 R:0.972381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41891 / $43039 R:0.973326

cross subsidized price / cost ALT BEV                                 $56406 / $53720 R:1.049998
cross subsidized price / cost ALT ICE                                 $38165 / $39597 R:0.963844
cross subsidized price / cost ALT PHEV                                $54516 / $51920 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42116 / $42940 R:0.980792
cross subsidized price / cost ALT pickup                              $50179 / $50179 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35704 / $35704 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42147 / $42658 R:0.988021

2025_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.011979

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100710 / 0.100710 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.478861 / 0.478861 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.039952 / 0.039952 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011154 / 0.011154 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.146340 / 0.146340 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013191 / 0.013191 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047915 / 0.047915 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149771 / 0.149771 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012105 / 0.012105 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59216 / $56396 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37529 / $39403 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53987 / $51416 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71494 / $68091 R:1.049976
cross subsidized price / cost ALT pickup.ICE                          $47247 / $47784 R:0.988763
cross subsidized price / cost ALT pickup.PHEV                         $64675 / $61596 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $46989 / $44752 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31327 / $32216 R:0.972381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45191 / $43039 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55916 / $56396 R:0.991486
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37529 / $39403 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50687 / $51416 R:0.985819
modified cross subsidized price / cost ALT pickup.BEV                 $68194 / $68091 R:1.001512
modified cross subsidized price / cost ALT pickup.ICE                 $47247 / $47784 R:0.988763
modified cross subsidized price / cost ALT pickup.PHEV                $61375 / $61596 R:0.996423
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43689 / $44752 R:0.976261
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31327 / $32216 R:0.972381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41891 / $43039 R:0.973326

cross subsidized price / cost ALT BEV                                 $56406 / $53720 R:1.049998
cross subsidized price / cost ALT ICE                                 $38165 / $39597 R:0.963844
cross subsidized price / cost ALT PHEV                                $54516 / $51920 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42116 / $42940 R:0.980792
cross subsidized price / cost ALT pickup                              $50179 / $50179 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35704 / $35704 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42147 / $42658 R:0.988021

2025_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.011979

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100710 / 0.100710 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.478861 / 0.478861 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.039952 / 0.039952 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011154 / 0.011154 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.146340 / 0.146340 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013191 / 0.013191 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047915 / 0.047915 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149771 / 0.149771 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012105 / 0.012105 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59216 / $56396 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37529 / $39403 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53987 / $51416 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71494 / $68091 R:1.049976
cross subsidized price / cost ALT pickup.ICE                          $47247 / $47784 R:0.988763
cross subsidized price / cost ALT pickup.PHEV                         $64675 / $61596 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $46989 / $44752 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31327 / $32216 R:0.972381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45191 / $43039 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55916 / $56396 R:0.991486
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37529 / $39403 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50687 / $51416 R:0.985819
modified cross subsidized price / cost ALT pickup.BEV                 $68194 / $68091 R:1.001512
modified cross subsidized price / cost ALT pickup.ICE                 $47247 / $47784 R:0.988763
modified cross subsidized price / cost ALT pickup.PHEV                $61375 / $61596 R:0.996423
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43689 / $44752 R:0.976261
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31327 / $32216 R:0.972381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41891 / $43039 R:0.973326

cross subsidized price / cost ALT BEV                                 $56406 / $53720 R:1.049998
cross subsidized price / cost ALT ICE                                 $38165 / $39597 R:0.963844
cross subsidized price / cost ALT PHEV                                $54516 / $51920 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42116 / $42940 R:0.980792
cross subsidized price / cost ALT pickup                              $50179 / $50179 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35704 / $35704 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42147 / $42658 R:0.988021

2025_6_6  SCORE:0.000000, CE:0.000000, CSPE:0.011979

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.127324 / 0.127337 (DELTA:0.000013)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.482241 / 0.440147 (DELTA:0.042094)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014636 / 0.056717 (DELTA:0.042081)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.026674 / 0.026050 (DELTA:0.000625)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.145548 / 0.130118 (DELTA:0.015430)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001009 / 0.017064 (DELTA:0.016055)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022475 / 0.056864 (DELTA:0.034389)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.177939 / 0.131987 (DELTA:0.045952)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002154 / 0.013717 (DELTA:0.011563)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55905 / $53243 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37307 / $39146 R:0.953003
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52966 / $50444 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64693 / $64517 R:1.002725
cross subsidized price / cost ALT pickup.ICE                          $47348 / $47781 R:0.990947
cross subsidized price / cost ALT pickup.PHEV                         $63631 / $60601 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44695 / $42567 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30792 / $32325 R:0.952559
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44613 / $42488 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52605 / $53243 R:0.988021
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37307 / $39146 R:0.953003
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49666 / $50444 R:0.984581
modified cross subsidized price / cost ALT pickup.BEV                 $61393 / $64517 R:0.951576
modified cross subsidized price / cost ALT pickup.ICE                 $47348 / $47781 R:0.990947
modified cross subsidized price / cost ALT pickup.PHEV                $60331 / $60601 R:0.995546
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41395 / $42567 R:0.972475
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30792 / $32325 R:0.952559
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41313 / $42488 R:0.972333

cross subsidized price / cost ALT BEV                                 $53962 / $51752 R:1.042698
cross subsidized price / cost ALT ICE                                 $37943 / $39464 R:0.961447
cross subsidized price / cost ALT PHEV                                $53736 / $51177 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42524 / $43049 R:0.987804
cross subsidized price / cost ALT pickup                              $51560 / $51560 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35630 / $35888 R:0.992814
cross subsidized price / cost ALT TOTAL                               $42693 / $43073 R:0.991178

2026_0_0  SCORE:0.010703, CE:0.045952, CSPE:0.008822

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=1 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.127337 / 0.127337 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.482241 / 0.431852 (DELTA:0.050389)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014623 / 0.065012 (DELTA:0.050389)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.023859 / 0.022289 (DELTA:0.001570)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.149372 / 0.133846 (DELTA:0.015526)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.017097 (DELTA:0.017096)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026721 / 0.058956 (DELTA:0.032235)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.173709 / 0.129390 (DELTA:0.044319)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002137 / 0.014222 (DELTA:0.012084)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55905 / $53243 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38006 / $39171 R:0.970267
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52966 / $50444 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66152 / $64517 R:1.025335
cross subsidized price / cost ALT pickup.ICE                          $47122 / $47781 R:0.986211
cross subsidized price / cost ALT pickup.PHEV                         $63628 / $60601 R:1.049955
cross subsidized price / cost ALT sedan_wagon.BEV                     $44695 / $42567 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31122 / $32325 R:0.962776
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44613 / $42488 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52605 / $53243 R:0.988020
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38006 / $39171 R:0.970267
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49666 / $50444 R:0.984581
modified cross subsidized price / cost ALT pickup.BEV                 $62852 / $64517 R:0.974186
modified cross subsidized price / cost ALT pickup.ICE                 $47122 / $47781 R:0.986211
modified cross subsidized price / cost ALT pickup.PHEV                $60328 / $60601 R:0.995500
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41395 / $42567 R:0.972475
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31122 / $32325 R:0.962776
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41313 / $42488 R:0.972333

cross subsidized price / cost ALT BEV                                 $53831 / $51430 R:1.046694
cross subsidized price / cost ALT ICE                                 $38480 / $39555 R:0.972836
cross subsidized price / cost ALT PHEV                                $53625 / $51072 R:1.049990
cross subsidized price / cost ALT cuv_suv_van                         $43216 / $43216 R:1.000000
cross subsidized price / cost ALT pickup                              $51199 / $51199 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36019 / $36019 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43141 / $43141 R:1.000000

2026_1_1  SCORE:0.011398, CE:0.050389, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081400 / 0.127337 (DELTA:0.045937)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.523135 / 0.440344 (DELTA:0.082792)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019666 / 0.056520 (DELTA:0.036854)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.026675 / 0.025651 (DELTA:0.001024)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.137584 / 0.130516 (DELTA:0.007068)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008972 / 0.017064 (DELTA:0.008092)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058956 / 0.058956 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129390 / 0.129390 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014222 / 0.014222 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55905 / $53243 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37312 / $39176 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52966 / $50444 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64834 / $64517 R:1.004918
cross subsidized price / cost ALT pickup.ICE                          $47322 / $47781 R:0.990404
cross subsidized price / cost ALT pickup.PHEV                         $63631 / $60601 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44695 / $42567 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31122 / $32326 R:0.962776
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44613 / $42488 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52605 / $53243 R:0.988021
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37312 / $39176 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49666 / $50444 R:0.984581
modified cross subsidized price / cost ALT pickup.BEV                 $61534 / $64517 R:0.953769
modified cross subsidized price / cost ALT pickup.ICE                 $47322 / $47781 R:0.990404
modified cross subsidized price / cost ALT pickup.PHEV                $60331 / $60601 R:0.995546
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41395 / $42567 R:0.972475
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31122 / $32326 R:0.962776
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41313 / $42488 R:0.972333

cross subsidized price / cost ALT BEV                                 $53868 / $51638 R:1.043183
cross subsidized price / cost ALT ICE                                 $38034 / $39514 R:0.962550
cross subsidized price / cost ALT PHEV                                $53686 / $51129 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42522 / $43066 R:0.987383
cross subsidized price / cost ALT pickup                              $51522 / $51522 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36020 / $36020 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42764 / $43103 R:0.992132

2026_2_2  SCORE:0.005395, CE:0.082792, CSPE:0.007868

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.127337 / 0.127337 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.440344 / 0.440344 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056520 / 0.056520 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002915 / 0.018923 (DELTA:0.016008)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.158435 / 0.137135 (DELTA:0.021300)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011881 / 0.017173 (DELTA:0.005292)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058956 / 0.058956 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129390 / 0.129390 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014222 / 0.014222 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55905 / $53243 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37284 / $39146 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52966 / $50444 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67743 / $64517 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46956 / $47781 R:0.982742
cross subsidized price / cost ALT pickup.PHEV                         $63631 / $60601 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44695 / $42567 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31120 / $32323 R:0.962776
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44613 / $42488 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52605 / $53243 R:0.988021
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37284 / $39146 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49666 / $50444 R:0.984581
modified cross subsidized price / cost ALT pickup.BEV                 $64443 / $64517 R:0.998851
modified cross subsidized price / cost ALT pickup.ICE                 $46956 / $47781 R:0.982742
modified cross subsidized price / cost ALT pickup.PHEV                $60331 / $60601 R:0.995546
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41395 / $42567 R:0.972475
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31120 / $32323 R:0.962776
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41313 / $42488 R:0.972333

cross subsidized price / cost ALT BEV                                 $53776 / $51215 R:1.050000
cross subsidized price / cost ALT ICE                                 $38032 / $39573 R:0.961074
cross subsidized price / cost ALT PHEV                                $53698 / $51141 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42503 / $43045 R:0.987400
cross subsidized price / cost ALT pickup                              $50880 / $50880 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $36018 / $36018 R:1.000001
cross subsidized price / cost ALT TOTAL                               $42640 / $42979 R:0.992123

2026_3_3  SCORE:0.014200, CE:0.021300, CSPE:0.007877

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.127337 / 0.127337 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.440344 / 0.440344 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056520 / 0.056520 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.018923 / 0.018923 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.137135 / 0.137135 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017173 / 0.017173 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058956 / 0.058956 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129390 / 0.129390 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014222 / 0.014222 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55905 / $53243 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37284 / $39146 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52966 / $50444 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67743 / $64517 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46956 / $47781 R:0.982742
cross subsidized price / cost ALT pickup.PHEV                         $63631 / $60601 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44695 / $42567 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31120 / $32323 R:0.962776
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44613 / $42488 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52605 / $53243 R:0.988021
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37284 / $39146 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49666 / $50444 R:0.984581
modified cross subsidized price / cost ALT pickup.BEV                 $64443 / $64517 R:0.998851
modified cross subsidized price / cost ALT pickup.ICE                 $46956 / $47781 R:0.982742
modified cross subsidized price / cost ALT pickup.PHEV                $60331 / $60601 R:0.995546
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41395 / $42567 R:0.972475
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31120 / $32323 R:0.962776
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41313 / $42488 R:0.972333

cross subsidized price / cost ALT BEV                                 $53776 / $51215 R:1.050000
cross subsidized price / cost ALT ICE                                 $38032 / $39573 R:0.961074
cross subsidized price / cost ALT PHEV                                $53698 / $51141 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42503 / $43045 R:0.987400
cross subsidized price / cost ALT pickup                              $50880 / $50880 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $36018 / $36018 R:1.000001
cross subsidized price / cost ALT TOTAL                               $42640 / $42979 R:0.992123

2026_4_4  SCORE:0.000001, CE:0.000000, CSPE:0.007877

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.127337 / 0.127337 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.440344 / 0.440344 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056520 / 0.056520 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.018923 / 0.018923 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.137135 / 0.137135 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017173 / 0.017173 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058956 / 0.058956 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129390 / 0.129390 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014222 / 0.014222 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55905 / $53243 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37284 / $39146 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52966 / $50444 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67743 / $64517 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46956 / $47781 R:0.982742
cross subsidized price / cost ALT pickup.PHEV                         $63631 / $60601 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44695 / $42567 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31120 / $32323 R:0.962776
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44613 / $42488 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52605 / $53243 R:0.988021
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37284 / $39146 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49666 / $50444 R:0.984581
modified cross subsidized price / cost ALT pickup.BEV                 $64443 / $64517 R:0.998851
modified cross subsidized price / cost ALT pickup.ICE                 $46956 / $47781 R:0.982742
modified cross subsidized price / cost ALT pickup.PHEV                $60331 / $60601 R:0.995546
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41395 / $42567 R:0.972475
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31120 / $32323 R:0.962776
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41313 / $42488 R:0.972333

cross subsidized price / cost ALT BEV                                 $53776 / $51215 R:1.050000
cross subsidized price / cost ALT ICE                                 $38032 / $39573 R:0.961074
cross subsidized price / cost ALT PHEV                                $53698 / $51141 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42503 / $43045 R:0.987400
cross subsidized price / cost ALT pickup                              $50880 / $50880 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $36018 / $36018 R:1.000001
cross subsidized price / cost ALT TOTAL                               $42640 / $42979 R:0.992123

2026_5_5  SCORE:0.000001, CE:0.000000, CSPE:0.007877

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.127337 / 0.127337 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.440344 / 0.440344 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056520 / 0.056520 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.018923 / 0.018923 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.137135 / 0.137135 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017173 / 0.017173 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058956 / 0.058956 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129390 / 0.129390 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014222 / 0.014222 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55905 / $53243 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37284 / $39146 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52966 / $50444 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67743 / $64517 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46956 / $47781 R:0.982742
cross subsidized price / cost ALT pickup.PHEV                         $63631 / $60601 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44695 / $42567 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31120 / $32323 R:0.962776
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44613 / $42488 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52605 / $53243 R:0.988021
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37284 / $39146 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49666 / $50444 R:0.984581
modified cross subsidized price / cost ALT pickup.BEV                 $64443 / $64517 R:0.998851
modified cross subsidized price / cost ALT pickup.ICE                 $46956 / $47781 R:0.982742
modified cross subsidized price / cost ALT pickup.PHEV                $60331 / $60601 R:0.995546
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41395 / $42567 R:0.972475
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31120 / $32323 R:0.962776
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41313 / $42488 R:0.972333

cross subsidized price / cost ALT BEV                                 $53776 / $51215 R:1.050000
cross subsidized price / cost ALT ICE                                 $38032 / $39573 R:0.961074
cross subsidized price / cost ALT PHEV                                $53698 / $51141 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42503 / $43045 R:0.987400
cross subsidized price / cost ALT pickup                              $50880 / $50880 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $36018 / $36018 R:1.000001
cross subsidized price / cost ALT TOTAL                               $42640 / $42979 R:0.992123

2026_6_6  SCORE:0.000001, CE:0.000000, CSPE:0.007877

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150278 / 0.150278 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.448986 / 0.406147 (DELTA:0.042839)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.026895 / 0.069734 (DELTA:0.042839)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.033995 / 0.033811 (DELTA:0.000184)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.139273 / 0.119688 (DELTA:0.019585)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001065 / 0.020834 (DELTA:0.019769)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047999 / 0.064336 (DELTA:0.016337)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149402 / 0.118130 (DELTA:0.031272)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002107 / 0.017042 (DELTA:0.014935)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54844 / $52232 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37529 / $39404 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52929 / $50409 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63731 / $63092 R:1.010131
cross subsidized price / cost ALT pickup.ICE                          $47225 / $47931 R:0.985273
cross subsidized price / cost ALT pickup.PHEV                         $63385 / $60367 R:1.049994
cross subsidized price / cost ALT sedan_wagon.BEV                     $43750 / $41666 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30900 / $32443 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44458 / $42341 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51244 / $52232 R:0.981077
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37529 / $39404 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49329 / $50409 R:0.978584
modified cross subsidized price / cost ALT pickup.BEV                 $60131 / $63092 R:0.953071
modified cross subsidized price / cost ALT pickup.ICE                 $47225 / $47931 R:0.985273
modified cross subsidized price / cost ALT pickup.PHEV                $59785 / $60367 R:0.990359
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40150 / $41666 R:0.963600
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30900 / $32443 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40858 / $42341 R:0.964977

cross subsidized price / cost ALT BEV                                 $53180 / $50974 R:1.043284
cross subsidized price / cost ALT ICE                                 $38115 / $39712 R:0.959794
cross subsidized price / cost ALT PHEV                                $53612 / $51059 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $43400 / $43708 R:0.992943
cross subsidized price / cost ALT pickup                              $52358 / $52358 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36202 / $36263 R:0.998311
cross subsidized price / cost ALT TOTAL                               $43525 / $43731 R:0.995304

2027_0_0  SCORE:0.013180, CE:0.042839, CSPE:0.004696

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=1 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150278 / 0.150278 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436982 / 0.406155 (DELTA:0.030827)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038899 / 0.069726 (DELTA:0.030827)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.026390 / 0.026384 (DELTA:0.000006)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147942 / 0.126918 (DELTA:0.021024)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.021031 (DELTA:0.021030)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050145 / 0.064336 (DELTA:0.014190)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.147256 / 0.118130 (DELTA:0.029126)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002107 / 0.017042 (DELTA:0.014935)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54844 / $52232 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37528 / $39402 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52929 / $50409 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66086 / $63092 R:1.047457
cross subsidized price / cost ALT pickup.ICE                          $46809 / $47931 R:0.976579
cross subsidized price / cost ALT pickup.PHEV                         $63386 / $60367 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43750 / $41666 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30900 / $32443 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44458 / $42341 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51244 / $52232 R:0.981077
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37528 / $39402 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49329 / $50409 R:0.978584
modified cross subsidized price / cost ALT pickup.BEV                 $62486 / $63092 R:0.990398
modified cross subsidized price / cost ALT pickup.ICE                 $46809 / $47931 R:0.976579
modified cross subsidized price / cost ALT pickup.PHEV                $59786 / $60367 R:0.990366
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40150 / $41666 R:0.963600
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30900 / $32443 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40858 / $42341 R:0.964977

cross subsidized price / cost ALT BEV                                 $53113 / $50600 R:1.049653
cross subsidized price / cost ALT ICE                                 $38134 / $39802 R:0.958094
cross subsidized price / cost ALT PHEV                                $53630 / $51076 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43399 / $43707 R:0.992942
cross subsidized price / cost ALT pickup                              $51726 / $51726 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36202 / $36263 R:0.998311
cross subsidized price / cost ALT TOTAL                               $43415 / $43620 R:0.995292

2027_1_1  SCORE:0.014020, CE:0.030827, CSPE:0.004708

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138828 / 0.150278 (DELTA:0.011450)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.472656 / 0.406147 (DELTA:0.066509)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014675 / 0.069734 (DELTA:0.055059)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.033993 / 0.033653 (DELTA:0.000340)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.137353 / 0.119844 (DELTA:0.017509)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002987 / 0.020835 (DELTA:0.017848)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064336 / 0.064336 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.118130 / 0.118130 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017042 / 0.017042 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54844 / $52232 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37529 / $39404 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52929 / $50409 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63774 / $63092 R:1.010810
cross subsidized price / cost ALT pickup.ICE                          $47215 / $47931 R:0.985057
cross subsidized price / cost ALT pickup.PHEV                         $63385 / $60367 R:1.049996
cross subsidized price / cost ALT sedan_wagon.BEV                     $43750 / $41666 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30900 / $32443 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44458 / $42341 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51244 / $52232 R:0.981077
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37529 / $39404 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49329 / $50409 R:0.978584
modified cross subsidized price / cost ALT pickup.BEV                 $60174 / $63092 R:0.953750
modified cross subsidized price / cost ALT pickup.ICE                 $47215 / $47931 R:0.985057
modified cross subsidized price / cost ALT pickup.PHEV                $59785 / $60367 R:0.990361
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40150 / $41666 R:0.963600
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30900 / $32443 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40858 / $42341 R:0.964977

cross subsidized price / cost ALT BEV                                 $53179 / $50966 R:1.043424
cross subsidized price / cost ALT ICE                                 $38115 / $39714 R:0.959753
cross subsidized price / cost ALT PHEV                                $53612 / $51059 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $43400 / $43708 R:0.992943
cross subsidized price / cost ALT pickup                              $52344 / $52344 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36202 / $36263 R:0.998311
cross subsidized price / cost ALT TOTAL                               $43523 / $43728 R:0.995304

2027_2_2  SCORE:0.011899, CE:0.066509, CSPE:0.004696

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150278 / 0.150278 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.406147 / 0.406147 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.069734 / 0.069734 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002935 / 0.025957 (DELTA:0.023022)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.171398 / 0.127327 (DELTA:0.044071)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.021049 (DELTA:0.021049)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064336 / 0.064336 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.118130 / 0.118130 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017042 / 0.017042 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54844 / $52232 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37528 / $39402 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52929 / $50409 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66246 / $63092 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46789 / $47931 R:0.976171
cross subsidized price / cost ALT pickup.PHEV                         $63386 / $60367 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43750 / $41666 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30900 / $32443 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44458 / $42341 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51244 / $52232 R:0.981077
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37528 / $39402 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49329 / $50409 R:0.978584
modified cross subsidized price / cost ALT pickup.BEV                 $62646 / $63092 R:0.992941
modified cross subsidized price / cost ALT pickup.ICE                 $46789 / $47931 R:0.976171
modified cross subsidized price / cost ALT pickup.PHEV                $59786 / $60367 R:0.990366
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40150 / $41666 R:0.963600
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30900 / $32443 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40858 / $42341 R:0.964977

cross subsidized price / cost ALT BEV                                 $53107 / $50578 R:1.050000
cross subsidized price / cost ALT ICE                                 $38136 / $39807 R:0.958012
cross subsidized price / cost ALT PHEV                                $53631 / $51078 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43399 / $43707 R:0.992943
cross subsidized price / cost ALT pickup                              $51690 / $51690 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $36202 / $36263 R:0.998311
cross subsidized price / cost ALT TOTAL                               $43408 / $43614 R:0.995292

2027_3_3  SCORE:0.029382, CE:0.044071, CSPE:0.004708

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150278 / 0.150278 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.406147 / 0.406147 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.069734 / 0.069734 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025957 / 0.025957 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127327 / 0.127327 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.021049 / 0.021049 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064336 / 0.064336 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.118130 / 0.118130 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017042 / 0.017042 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54844 / $52232 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37528 / $39402 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52929 / $50409 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66246 / $63092 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46789 / $47931 R:0.976171
cross subsidized price / cost ALT pickup.PHEV                         $63386 / $60367 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43750 / $41666 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30900 / $32443 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44458 / $42341 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51244 / $52232 R:0.981077
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37528 / $39402 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49329 / $50409 R:0.978584
modified cross subsidized price / cost ALT pickup.BEV                 $62646 / $63092 R:0.992941
modified cross subsidized price / cost ALT pickup.ICE                 $46789 / $47931 R:0.976171
modified cross subsidized price / cost ALT pickup.PHEV                $59786 / $60367 R:0.990366
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40150 / $41666 R:0.963600
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30900 / $32443 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40858 / $42341 R:0.964977

cross subsidized price / cost ALT BEV                                 $53107 / $50578 R:1.050000
cross subsidized price / cost ALT ICE                                 $38136 / $39807 R:0.958012
cross subsidized price / cost ALT PHEV                                $53631 / $51078 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43399 / $43707 R:0.992943
cross subsidized price / cost ALT pickup                              $51690 / $51690 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $36202 / $36263 R:0.998311
cross subsidized price / cost ALT TOTAL                               $43408 / $43614 R:0.995292

2027_4_4  SCORE:0.000001, CE:0.000000, CSPE:0.004708

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150278 / 0.150278 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.406147 / 0.406147 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.069734 / 0.069734 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025957 / 0.025957 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127327 / 0.127327 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.021049 / 0.021049 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064336 / 0.064336 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.118130 / 0.118130 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017042 / 0.017042 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54844 / $52232 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37528 / $39402 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52929 / $50409 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66246 / $63092 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46789 / $47931 R:0.976171
cross subsidized price / cost ALT pickup.PHEV                         $63386 / $60367 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43750 / $41666 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30900 / $32443 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44458 / $42341 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51244 / $52232 R:0.981077
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37528 / $39402 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49329 / $50409 R:0.978584
modified cross subsidized price / cost ALT pickup.BEV                 $62646 / $63092 R:0.992941
modified cross subsidized price / cost ALT pickup.ICE                 $46789 / $47931 R:0.976171
modified cross subsidized price / cost ALT pickup.PHEV                $59786 / $60367 R:0.990366
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40150 / $41666 R:0.963600
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30900 / $32443 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40858 / $42341 R:0.964977

cross subsidized price / cost ALT BEV                                 $53107 / $50578 R:1.050000
cross subsidized price / cost ALT ICE                                 $38136 / $39807 R:0.958012
cross subsidized price / cost ALT PHEV                                $53631 / $51078 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43399 / $43707 R:0.992943
cross subsidized price / cost ALT pickup                              $51690 / $51690 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $36202 / $36263 R:0.998311
cross subsidized price / cost ALT TOTAL                               $43408 / $43614 R:0.995292

2027_5_5  SCORE:0.000001, CE:0.000000, CSPE:0.004708

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150278 / 0.150278 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.406147 / 0.406147 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.069734 / 0.069734 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025957 / 0.025957 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127327 / 0.127327 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.021049 / 0.021049 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064336 / 0.064336 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.118130 / 0.118130 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017042 / 0.017042 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54844 / $52232 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37528 / $39402 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52929 / $50409 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66246 / $63092 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46789 / $47931 R:0.976171
cross subsidized price / cost ALT pickup.PHEV                         $63386 / $60367 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43750 / $41666 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30900 / $32443 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44458 / $42341 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51244 / $52232 R:0.981077
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37528 / $39402 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49329 / $50409 R:0.978584
modified cross subsidized price / cost ALT pickup.BEV                 $62646 / $63092 R:0.992941
modified cross subsidized price / cost ALT pickup.ICE                 $46789 / $47931 R:0.976171
modified cross subsidized price / cost ALT pickup.PHEV                $59786 / $60367 R:0.990366
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40150 / $41666 R:0.963600
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30900 / $32443 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40858 / $42341 R:0.964977

cross subsidized price / cost ALT BEV                                 $53107 / $50578 R:1.050000
cross subsidized price / cost ALT ICE                                 $38136 / $39807 R:0.958012
cross subsidized price / cost ALT PHEV                                $53631 / $51078 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43399 / $43707 R:0.992943
cross subsidized price / cost ALT pickup                              $51690 / $51690 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $36202 / $36263 R:0.998311
cross subsidized price / cost ALT TOTAL                               $43408 / $43614 R:0.995292

2027_6_6  SCORE:0.000001, CE:0.000000, CSPE:0.004708

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=0 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172747 / 0.172747 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.420843 / 0.372627 (DELTA:0.048215)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034582 / 0.082798 (DELTA:0.048215)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041430 / 0.041395 (DELTA:0.000035)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.126288 / 0.110137 (DELTA:0.016151)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007834 / 0.024020 (DELTA:0.016186)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.078903 / 0.078903 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114084 / 0.096546 (DELTA:0.017538)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003288 / 0.020826 (DELTA:0.017538)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54308 / $51722 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38322 / $40079 R:0.956158
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52758 / $50245 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62651 / $61809 R:1.013628
cross subsidized price / cost ALT pickup.ICE                          $46909 / $47879 R:0.979744
cross subsidized price / cost ALT pickup.PHEV                         $62901 / $59906 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41482 / $40131 R:1.033643
cross subsidized price / cost ALT sedan_wagon.ICE                     $30965 / $32513 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43346 / $41284 R:1.049951

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50558 / $51722 R:0.977497
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38322 / $40079 R:0.956158
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49008 / $50245 R:0.975367
modified cross subsidized price / cost ALT pickup.BEV                 $58901 / $61809 R:0.952958
modified cross subsidized price / cost ALT pickup.ICE                 $46909 / $47879 R:0.979744
modified cross subsidized price / cost ALT pickup.PHEV                $59151 / $59906 R:0.987402
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37732 / $40131 R:0.940201
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30965 / $32513 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39596 / $41284 R:0.959118

cross subsidized price / cost ALT BEV                                 $52033 / $50026 R:1.040119
cross subsidized price / cost ALT ICE                                 $38728 / $40301 R:0.960978
cross subsidized price / cost ALT PHEV                                $53131 / $50601 R:1.049993
cross subsidized price / cost ALT cuv_suv_van                         $44621 / $44621 R:1.000000
cross subsidized price / cost ALT pickup                              $52809 / $52809 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36506 / $36506 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44466 / $44466 R:1.000000

2028_0_0  SCORE:0.010790, CE:0.048215, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=1 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172743 / 0.172747 (DELTA:0.000005)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.430775 / 0.372464 (DELTA:0.058311)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.024655 / 0.082962 (DELTA:0.058306)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041428 / 0.041395 (DELTA:0.000032)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.126039 / 0.110137 (DELTA:0.015902)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008086 / 0.024020 (DELTA:0.015934)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.078901 / 0.078903 (DELTA:0.000002)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114359 / 0.095645 (DELTA:0.018715)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003015 / 0.021728 (DELTA:0.018713)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54308 / $51722 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38356 / $40115 R:0.956152
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52758 / $50245 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62651 / $61809 R:1.013628
cross subsidized price / cost ALT pickup.ICE                          $46909 / $47879 R:0.979744
cross subsidized price / cost ALT pickup.PHEV                         $62901 / $59906 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41472 / $40131 R:1.033407
cross subsidized price / cost ALT sedan_wagon.ICE                     $31328 / $32894 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43311 / $41284 R:1.049092

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50558 / $51722 R:0.977497
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38356 / $40115 R:0.956152
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49008 / $50245 R:0.975367
modified cross subsidized price / cost ALT pickup.BEV                 $58901 / $61809 R:0.952958
modified cross subsidized price / cost ALT pickup.ICE                 $46909 / $47879 R:0.979744
modified cross subsidized price / cost ALT pickup.PHEV                $59151 / $59906 R:0.987402
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37722 / $40131 R:0.939965
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31328 / $32894 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39561 / $41284 R:0.958259

cross subsidized price / cost ALT BEV                                 $52030 / $50026 R:1.040068
cross subsidized price / cost ALT ICE                                 $38823 / $40399 R:0.960970
cross subsidized price / cost ALT PHEV                                $53056 / $50535 R:1.049875
cross subsidized price / cost ALT cuv_suv_van                         $44645 / $44645 R:1.000000
cross subsidized price / cost ALT pickup                              $52809 / $52809 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36732 / $36732 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44525 / $44525 R:1.000000

2028_1_1  SCORE:0.010623, CE:0.058311, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172738 / 0.172747 (DELTA:0.000009)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.430775 / 0.372650 (DELTA:0.058125)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.024660 / 0.082776 (DELTA:0.058116)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041430 / 0.041351 (DELTA:0.000079)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.125548 / 0.110181 (DELTA:0.015367)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008574 / 0.024020 (DELTA:0.015446)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.078903 / 0.078903 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.095645 / 0.095645 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021728 / 0.021728 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54308 / $51722 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38312 / $40069 R:0.956154
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52758 / $50245 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62661 / $61809 R:1.013787
cross subsidized price / cost ALT pickup.ICE                          $46906 / $47879 R:0.979681
cross subsidized price / cost ALT pickup.PHEV                         $62901 / $59906 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41472 / $40131 R:1.033407
cross subsidized price / cost ALT sedan_wagon.ICE                     $30856 / $32399 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43311 / $41284 R:1.049092

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50558 / $51722 R:0.977497
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38312 / $40069 R:0.956154
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49008 / $50245 R:0.975367
modified cross subsidized price / cost ALT pickup.BEV                 $58911 / $61809 R:0.953117
modified cross subsidized price / cost ALT pickup.ICE                 $46906 / $47879 R:0.979681
modified cross subsidized price / cost ALT pickup.PHEV                $59151 / $59906 R:0.987402
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37722 / $40131 R:0.939965
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30856 / $32399 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39561 / $41284 R:0.958259

cross subsidized price / cost ALT BEV                                 $52030 / $50024 R:1.040101
cross subsidized price / cost ALT ICE                                 $38716 / $40288 R:0.960978
cross subsidized price / cost ALT PHEV                                $53056 / $50536 R:1.049875
cross subsidized price / cost ALT cuv_suv_van                         $44615 / $44615 R:1.000000
cross subsidized price / cost ALT pickup                              $52806 / $52806 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36503 / $36491 R:1.000315
cross subsidized price / cost ALT TOTAL                               $44460 / $44458 R:1.000051

2028_2_2  SCORE:0.010297, CE:0.058125, CSPE:0.000051

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172747 / 0.172747 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.372650 / 0.372650 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082775 / 0.082776 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041430 / 0.040895 (DELTA:0.000535)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.134122 / 0.110626 (DELTA:0.023496)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.024031 (DELTA:0.024031)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.078903 / 0.078903 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.095645 / 0.095645 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021728 / 0.021728 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54308 / $51722 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37857 / $39593 R:0.956154
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52758 / $50245 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62763 / $61809 R:1.015436
cross subsidized price / cost ALT pickup.ICE                          $46875 / $47879 R:0.979045
cross subsidized price / cost ALT pickup.PHEV                         $62901 / $59906 R:1.049997
cross subsidized price / cost ALT sedan_wagon.BEV                     $41472 / $40131 R:1.033407
cross subsidized price / cost ALT sedan_wagon.ICE                     $30856 / $32399 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43311 / $41284 R:1.049092

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50558 / $51722 R:0.977497
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37857 / $39593 R:0.956154
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49008 / $50245 R:0.975367
modified cross subsidized price / cost ALT pickup.BEV                 $59013 / $61809 R:0.954766
modified cross subsidized price / cost ALT pickup.ICE                 $46875 / $47879 R:0.979045
modified cross subsidized price / cost ALT pickup.PHEV                $59151 / $59906 R:0.987399
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37722 / $40131 R:0.939965
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30856 / $32399 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39561 / $41284 R:0.958259

cross subsidized price / cost ALT BEV                                 $52028 / $50006 R:1.040436
cross subsidized price / cost ALT ICE                                 $38423 / $39988 R:0.960886
cross subsidized price / cost ALT PHEV                                $53057 / $50537 R:1.049874
cross subsidized price / cost ALT cuv_suv_van                         $44344 / $44332 R:1.000279
cross subsidized price / cost ALT pickup                              $52770 / $52770 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36503 / $36491 R:1.000315
cross subsidized price / cost ALT TOTAL                               $44284 / $44274 R:1.000227

2028_3_3  SCORE:0.016021, CE:0.024031, CSPE:0.000227

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172747 / 0.172747 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.372650 / 0.372650 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082775 / 0.082776 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.040895 / 0.040895 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.110626 / 0.110626 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024031 / 0.024031 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.078903 / 0.078903 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.095645 / 0.095645 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021728 / 0.021728 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54308 / $51722 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37686 / $39414 R:0.956154
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52758 / $50245 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62763 / $61809 R:1.015436
cross subsidized price / cost ALT pickup.ICE                          $46875 / $47879 R:0.979045
cross subsidized price / cost ALT pickup.PHEV                         $62901 / $59906 R:1.049997
cross subsidized price / cost ALT sedan_wagon.BEV                     $41472 / $40131 R:1.033407
cross subsidized price / cost ALT sedan_wagon.ICE                     $30856 / $32399 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43311 / $41284 R:1.049092

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50558 / $51722 R:0.977497
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37686 / $39414 R:0.956154
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49008 / $50245 R:0.975367
modified cross subsidized price / cost ALT pickup.BEV                 $59013 / $61809 R:0.954766
modified cross subsidized price / cost ALT pickup.ICE                 $46875 / $47879 R:0.979045
modified cross subsidized price / cost ALT pickup.PHEV                $59151 / $59906 R:0.987399
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37722 / $40131 R:0.939965
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30856 / $32399 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39561 / $41284 R:0.958259

cross subsidized price / cost ALT BEV                                 $52028 / $50006 R:1.040436
cross subsidized price / cost ALT ICE                                 $38313 / $39872 R:0.960900
cross subsidized price / cost ALT PHEV                                $53057 / $50537 R:1.049874
cross subsidized price / cost ALT cuv_suv_van                         $44243 / $44226 R:1.000385
cross subsidized price / cost ALT pickup                              $52770 / $52770 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36503 / $36491 R:1.000315
cross subsidized price / cost ALT TOTAL                               $44221 / $44208 R:1.000293

2028_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000293

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.195583 / 0.195583 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.325045 / 0.324453 (DELTA:0.000592)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.108256 / 0.108848 (DELTA:0.000592)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.048949 / 0.048949 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.092969 / 0.092953 (DELTA:0.000016)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.034793 / 0.034810 (DELTA:0.000016)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.087477 / 0.087471 (DELTA:0.000006)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.104214 / 0.084528 (DELTA:0.019686)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002715 / 0.022407 (DELTA:0.019692)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48734 / $50771 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39747 / $39370 R:1.009580
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52444 / $49947 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59998 / $60608 R:0.989927
cross subsidized price / cost ALT pickup.ICE                          $47696 / $47819 R:0.997436
cross subsidized price / cost ALT pickup.PHEV                         $60684 / $59496 R:1.019963
cross subsidized price / cost ALT sedan_wagon.BEV                     $40339 / $39376 R:1.024457
cross subsidized price / cost ALT sedan_wagon.ICE                     $30827 / $32367 R:0.952415
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43069 / $41018 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44834 / $50771 R:0.883075
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39747 / $39370 R:1.009580
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48544 / $49947 R:0.971917
modified cross subsidized price / cost ALT pickup.BEV                 $56098 / $60608 R:0.925580
modified cross subsidized price / cost ALT pickup.ICE                 $47696 / $47819 R:0.997436
modified cross subsidized price / cost ALT pickup.PHEV                $56784 / $59496 R:0.954413
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36439 / $39376 R:0.925412
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30827 / $32367 R:0.952415
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39169 / $41018 R:0.954922

cross subsidized price / cost ALT BEV                                 $48183 / $49219 R:0.978952
cross subsidized price / cost ALT ICE                                 $39717 / $39755 R:0.999037
cross subsidized price / cost ALT PHEV                                $52906 / $50744 R:1.042618
cross subsidized price / cost ALT cuv_suv_van                         $44740 / $44746 R:0.999855
cross subsidized price / cost ALT pickup                              $53662 / $53662 R:1.000007
cross subsidized price / cost ALT sedan_wagon                         $36518 / $36518 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44718 / $44722 R:0.999910

2029_0_0  SCORE:0.000013, CE:0.019692, CSPE:0.000090

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=1 consolidated_OEM

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.195583 / 0.195583 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.341339 / 0.341390 (DELTA:0.000050)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.091961 / 0.091911 (DELTA:0.000050)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.048942 / 0.048949 (DELTA:0.000007)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.090002 / 0.089976 (DELTA:0.000026)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.037767 / 0.037786 (DELTA:0.000019)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.087482 / 0.087471 (DELTA:0.000012)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085615 / 0.084528 (DELTA:0.001087)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021308 / 0.022407 (DELTA:0.001099)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52693 / $50771 R:1.037870
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37604 / $39365 R:0.955269
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52415 / $49947 R:1.049422
cross subsidized price / cost ALT pickup.BEV                          $58632 / $60608 R:0.967399
cross subsidized price / cost ALT pickup.ICE                          $49133 / $47819 R:1.027473
cross subsidized price / cost ALT pickup.PHEV                         $58897 / $59496 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $40339 / $39376 R:1.024457
cross subsidized price / cost ALT sedan_wagon.ICE                     $30827 / $32367 R:0.952415
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43069 / $41018 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48793 / $50771 R:0.961055
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37604 / $39365 R:0.955269
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48515 / $49947 R:0.971340
modified cross subsidized price / cost ALT pickup.BEV                 $54732 / $60608 R:0.903052
modified cross subsidized price / cost ALT pickup.ICE                 $49133 / $47819 R:1.027473
modified cross subsidized price / cost ALT pickup.PHEV                $54997 / $59496 R:0.924377
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36439 / $39376 R:0.925412
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30827 / $32367 R:0.952415
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39169 / $41018 R:0.954922

cross subsidized price / cost ALT BEV                                 $50314 / $49219 R:1.022249
cross subsidized price / cost ALT ICE                                 $38504 / $39693 R:0.970059
cross subsidized price / cost ALT PHEV                                $52649 / $51004 R:1.032250
cross subsidized price / cost ALT cuv_suv_van                         $44462 / $44459 R:1.000064
cross subsidized price / cost ALT pickup                              $53852 / $53859 R:0.999878
cross subsidized price / cost ALT sedan_wagon                         $36518 / $36518 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44577 / $44576 R:1.000014

2029_1_1  SCORE:0.000123, CE:0.001099, CSPE:0.000014

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.195583 / 0.195583 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.332949 / 0.333073 (DELTA:0.000123)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.100351 / 0.100228 (DELTA:0.000123)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.048949 / 0.048949 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.097881 / 0.097286 (DELTA:0.000595)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029881 / 0.030476 (DELTA:0.000595)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.087471 / 0.087471 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.084528 / 0.084528 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022407 / 0.022407 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52400 / $50771 R:1.032094
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37822 / $39379 R:0.960468
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51953 / $49947 R:1.040180
cross subsidized price / cost ALT pickup.BEV                          $60908 / $60608 R:1.004945
cross subsidized price / cost ALT pickup.ICE                          $46978 / $47819 R:0.982418
cross subsidized price / cost ALT pickup.PHEV                         $61577 / $59496 R:1.034982
cross subsidized price / cost ALT sedan_wagon.BEV                     $40339 / $39376 R:1.024457
cross subsidized price / cost ALT sedan_wagon.ICE                     $30839 / $32380 R:0.952415
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43069 / $41018 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48500 / $50771 R:0.955278
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37822 / $39379 R:0.960468
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48053 / $49947 R:0.962098
modified cross subsidized price / cost ALT pickup.BEV                 $57008 / $60608 R:0.940598
modified cross subsidized price / cost ALT pickup.ICE                 $46978 / $47819 R:0.982418
modified cross subsidized price / cost ALT pickup.PHEV                $57677 / $59496 R:0.969432
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36439 / $39376 R:0.925412
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30839 / $32380 R:0.952415
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39169 / $41018 R:0.954922

cross subsidized price / cost ALT BEV                                 $50477 / $49219 R:1.025555
cross subsidized price / cost ALT ICE                                 $38406 / $39825 R:0.964373
cross subsidized price / cost ALT PHEV                                $52569 / $50541 R:1.040129
cross subsidized price / cost ALT cuv_suv_van                         $44608 / $44606 R:1.000047
cross subsidized price / cost ALT pickup                              $53355 / $53375 R:0.999608
cross subsidized price / cost ALT sedan_wagon                         $36523 / $36523 R:0.999993
cross subsidized price / cost ALT TOTAL                               $44582 / $44584 R:0.999945

2029_2_2  SCORE:0.000557, CE:0.000595, CSPE:0.000055

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.195583 / 0.195583 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.331121 / 0.331149 (DELTA:0.000028)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.102180 / 0.102151 (DELTA:0.000028)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.048948 / 0.048949 (DELTA:0.000001)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.099271 / 0.098715 (DELTA:0.000557)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028492 / 0.029047 (DELTA:0.000555)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.087471 / 0.087471 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.084528 / 0.084528 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022407 / 0.022407 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52341 / $50771 R:1.030938
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37868 / $39379 R:0.961623
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51838 / $49947 R:1.037870
cross subsidized price / cost ALT pickup.BEV                          $60608 / $60608 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $46978 / $47819 R:0.982418
cross subsidized price / cost ALT pickup.PHEV                         $62471 / $59496 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40339 / $39376 R:1.024457
cross subsidized price / cost ALT sedan_wagon.ICE                     $30827 / $32368 R:0.952415
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43069 / $41018 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48441 / $50771 R:0.954123
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37868 / $39379 R:0.961623
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47938 / $49947 R:0.959787
modified cross subsidized price / cost ALT pickup.BEV                 $56708 / $60608 R:0.935653
modified cross subsidized price / cost ALT pickup.ICE                 $46978 / $47819 R:0.982418
modified cross subsidized price / cost ALT pickup.PHEV                $58571 / $59496 R:0.984450
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36439 / $39376 R:0.925412
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30827 / $32368 R:0.952415
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39169 / $41018 R:0.954922

cross subsidized price / cost ALT BEV                                 $50398 / $49219 R:1.023955
cross subsidized price / cost ALT ICE                                 $38459 / $39847 R:0.965183
cross subsidized price / cost ALT PHEV                                $52570 / $50450 R:1.042014
cross subsidized price / cost ALT cuv_suv_van                         $44638 / $44638 R:0.999999
cross subsidized price / cost ALT pickup                              $53300 / $53281 R:1.000363
cross subsidized price / cost ALT sedan_wagon                         $36518 / $36518 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44590 / $44587 R:1.000076

2029_3_3  SCORE:0.000519, CE:0.000557, CSPE:0.000076

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.195583 / 0.195583 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.331809 / 0.331968 (DELTA:0.000159)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.101492 / 0.101333 (DELTA:0.000159)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.048949 / 0.048949 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.098715 / 0.098715 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029047 / 0.029047 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.087471 / 0.087471 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.084528 / 0.084528 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022407 / 0.022407 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52547 / $50771 R:1.034982
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37800 / $39379 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51694 / $49947 R:1.034982
cross subsidized price / cost ALT pickup.BEV                          $60608 / $60608 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $46978 / $47819 R:0.982418
cross subsidized price / cost ALT pickup.PHEV                         $62471 / $59496 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40339 / $39376 R:1.024457
cross subsidized price / cost ALT sedan_wagon.ICE                     $30827 / $32367 R:0.952415
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43069 / $41018 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48647 / $50771 R:0.958167
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37800 / $39379 R:0.959890
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47794 / $49947 R:0.956899
modified cross subsidized price / cost ALT pickup.BEV                 $56708 / $60608 R:0.935653
modified cross subsidized price / cost ALT pickup.ICE                 $46978 / $47819 R:0.982418
modified cross subsidized price / cost ALT pickup.PHEV                $58571 / $59496 R:0.984450
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36439 / $39376 R:0.925412
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30827 / $32367 R:0.952415
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39169 / $41018 R:0.954922

cross subsidized price / cost ALT BEV                                 $50519 / $49219 R:1.026412
cross subsidized price / cost ALT ICE                                 $38414 / $39846 R:0.964074
cross subsidized price / cost ALT PHEV                                $52478 / $50453 R:1.040139
cross subsidized price / cost ALT cuv_suv_van                         $44625 / $44625 R:1.000003
cross subsidized price / cost ALT pickup                              $53300 / $53281 R:1.000363
cross subsidized price / cost ALT sedan_wagon                         $36518 / $36518 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44582 / $44578 R:1.000078

2029_4_4  SCORE:0.000363, CE:0.000159, CSPE:0.000078

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.217836 / 0.217836 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.290611 / 0.289816 (DELTA:0.000795)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.121138 / 0.121933 (DELTA:0.000795)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.056508 / 0.056479 (DELTA:0.000030)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.077521 / 0.077521 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.043113 / 0.043142 (DELTA:0.000030)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.096246 / 0.095992 (DELTA:0.000254)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085318 / 0.073312 (DELTA:0.012006)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011709 / 0.023970 (DELTA:0.012261)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48277 / $50688 R:0.952436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40106 / $39342 R:1.019417
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52323 / $49832 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $60587 / $60289 R:1.004945
cross subsidized price / cost ALT pickup.ICE                          $49677 / $49805 R:0.997436
cross subsidized price / cost ALT pickup.PHEV                         $58439 / $58589 R:0.997436
cross subsidized price / cost ALT sedan_wagon.BEV                     $39663 / $39323 R:1.008652
cross subsidized price / cost ALT sedan_wagon.ICE                     $31225 / $32339 R:0.965535
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42980 / $40933 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44152 / $50688 R:0.871057
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40106 / $39342 R:1.019417
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48198 / $49832 R:0.967222
modified cross subsidized price / cost ALT pickup.BEV                 $56462 / $60289 R:0.936525
modified cross subsidized price / cost ALT pickup.ICE                 $49677 / $49805 R:0.997436
modified cross subsidized price / cost ALT pickup.PHEV                $54314 / $58589 R:0.927031
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35538 / $39323 R:0.903753
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31225 / $32339 R:0.965535
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38855 / $40933 R:0.949227

cross subsidized price / cost ALT BEV                                 $47922 / $49206 R:0.973894
cross subsidized price / cost ALT ICE                                 $40312 / $40018 R:1.007359
cross subsidized price / cost ALT PHEV                                $52534 / $50702 R:1.036138
cross subsidized price / cost ALT cuv_suv_van                         $45299 / $45299 R:1.000000
cross subsidized price / cost ALT pickup                              $55289 / $55287 R:1.000047
cross subsidized price / cost ALT sedan_wagon                         $36874 / $36874 R:1.000000
cross subsidized price / cost ALT TOTAL                               $45441 / $45440 R:1.000010

2030_0_0  SCORE:0.000051, CE:0.012261, CSPE:0.000010

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=1 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.217836 / 0.217836 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.258207 / 0.258269 (DELTA:0.000063)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.153542 / 0.153479 (DELTA:0.000063)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.056508 / 0.056503 (DELTA:0.000006)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.093925 / 0.090581 (DELTA:0.003344)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026709 / 0.030059 (DELTA:0.003350)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.096250 / 0.096249 (DELTA:0.000001)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089515 / 0.073067 (DELTA:0.016448)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007509 / 0.023957 (DELTA:0.016449)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50335 / $50688 R:0.993026
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40318 / $39329 R:1.025162
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48668 / $49832 R:0.976641
cross subsidized price / cost ALT pickup.BEV                          $60594 / $60289 R:1.005070
cross subsidized price / cost ALT pickup.ICE                          $47005 / $48168 R:0.975859
cross subsidized price / cost ALT pickup.PHEV                         $61518 / $58589 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39645 / $39323 R:1.008188
cross subsidized price / cost ALT sedan_wagon.ICE                     $31236 / $32331 R:0.966125
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42980 / $40933 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46210 / $50688 R:0.911647
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40318 / $39329 R:1.025162
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44543 / $49832 R:0.893864
modified cross subsidized price / cost ALT pickup.BEV                 $56469 / $60289 R:0.936650
modified cross subsidized price / cost ALT pickup.ICE                 $47005 / $48168 R:0.975859
modified cross subsidized price / cost ALT pickup.PHEV                $57393 / $58589 R:0.979594
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35520 / $39323 R:0.903290
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31236 / $32331 R:0.966125
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38855 / $40933 R:0.949227

cross subsidized price / cost ALT BEV                                 $49123 / $49200 R:0.998424
cross subsidized price / cost ALT ICE                                 $40181 / $40014 R:1.004160
cross subsidized price / cost ALT PHEV                                $49873 / $50073 R:0.996000
cross subsidized price / cost ALT cuv_suv_van                         $45819 / $45820 R:0.999998
cross subsidized price / cost ALT pickup                              $53802 / $53802 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36879 / $36879 R:1.000000
cross subsidized price / cost ALT TOTAL                               $45506 / $45506 R:0.999998

2030_1_1  SCORE:0.002233, CE:0.016449, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.217835 / 0.217836 (DELTA:0.000001)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.282432 / 0.282375 (DELTA:0.000057)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.129317 / 0.129373 (DELTA:0.000056)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.056504 / 0.056508 (DELTA:0.000005)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.077523 / 0.078095 (DELTA:0.000572)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.043116 / 0.042539 (DELTA:0.000577)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.096249 / 0.096249 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073067 / 0.073067 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023957 / 0.023957 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48919 / $50688 R:0.965089
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40559 / $39342 R:1.030938
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50166 / $49832 R:1.006706
cross subsidized price / cost ALT pickup.BEV                          $57870 / $60289 R:0.959890
cross subsidized price / cost ALT pickup.ICE                          $49796 / $47767 R:1.042491
cross subsidized price / cost ALT pickup.PHEV                         $57999 / $58589 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $39645 / $39323 R:1.008188
cross subsidized price / cost ALT sedan_wagon.ICE                     $31258 / $32354 R:0.966125
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42980 / $40933 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44794 / $50688 R:0.883710
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40559 / $39342 R:1.030938
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46041 / $49832 R:0.923929
modified cross subsidized price / cost ALT pickup.BEV                 $53745 / $60289 R:0.891470
modified cross subsidized price / cost ALT pickup.ICE                 $49796 / $47767 R:1.042491
modified cross subsidized price / cost ALT pickup.PHEV                $53874 / $58589 R:0.919521
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35520 / $39323 R:0.903290
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31258 / $32354 R:0.966125
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38855 / $40933 R:0.949227

cross subsidized price / cost ALT BEV                                 $47875 / $49200 R:0.973064
cross subsidized price / cost ALT ICE                                 $40656 / $39682 R:1.024537
cross subsidized price / cost ALT PHEV                                $50988 / $50645 R:1.006770
cross subsidized price / cost ALT cuv_suv_van                         $45426 / $45423 R:1.000051
cross subsidized price / cost ALT pickup                              $54342 / $54360 R:0.999663
cross subsidized price / cost ALT sedan_wagon                         $36888 / $36888 R:0.999992
cross subsidized price / cost ALT TOTAL                               $45355 / $45357 R:0.999959

2030_2_2  SCORE:0.000512, CE:0.000577, CSPE:0.000041

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.217836 / 0.217836 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.288161 / 0.287846 (DELTA:0.000315)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.123587 / 0.123902 (DELTA:0.000315)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.056508 / 0.056508 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.078095 / 0.078095 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.042539 / 0.042539 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.096249 / 0.096249 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073067 / 0.073067 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023957 / 0.023957 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48655 / $50688 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40409 / $39329 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50827 / $49832 R:1.019963
cross subsidized price / cost ALT pickup.BEV                          $57870 / $60289 R:0.959890
cross subsidized price / cost ALT pickup.ICE                          $50214 / $48168 R:1.042491
cross subsidized price / cost ALT pickup.PHEV                         $57999 / $58589 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $39645 / $39323 R:1.008188
cross subsidized price / cost ALT sedan_wagon.ICE                     $31236 / $32331 R:0.966125
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42980 / $40933 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44530 / $50688 R:0.878511
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40409 / $39329 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46702 / $49832 R:0.937186
modified cross subsidized price / cost ALT pickup.BEV                 $53745 / $60289 R:0.891470
modified cross subsidized price / cost ALT pickup.ICE                 $50214 / $48168 R:1.042491
modified cross subsidized price / cost ALT pickup.PHEV                $53874 / $58589 R:0.919521
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35520 / $39323 R:0.903290
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31236 / $32331 R:0.966125
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38855 / $40933 R:0.949227

cross subsidized price / cost ALT BEV                                 $47720 / $49200 R:0.969916
cross subsidized price / cost ALT ICE                                 $40627 / $39736 R:1.022403
cross subsidized price / cost ALT PHEV                                $51442 / $50669 R:1.015257
cross subsidized price / cost ALT cuv_suv_van                         $45312 / $45326 R:0.999698
cross subsidized price / cost ALT pickup                              $54526 / $54537 R:0.999802
cross subsidized price / cost ALT sedan_wagon                         $36879 / $36879 R:1.000000
cross subsidized price / cost ALT TOTAL                               $45315 / $45325 R:0.999768

2030_3_3  SCORE:0.000198, CE:0.000315, CSPE:0.000232

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.240748 / 0.240748 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.214089 / 0.214106 (DELTA:0.000017)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.175393 / 0.175376 (DELTA:0.000017)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.063959 / 0.063694 (DELTA:0.000265)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.042794 / 0.051708 (DELTA:0.008914)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.070911 / 0.062263 (DELTA:0.008648)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.105082 / 0.105082 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073771 / 0.061420 (DELTA:0.012351)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013253 / 0.025604 (DELTA:0.012351)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50839 / $50548 R:1.005748
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40177 / $39413 R:1.019386
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48378 / $49712 R:0.973176
cross subsidized price / cost ALT pickup.BEV                          $60424 / $59885 R:1.009003
cross subsidized price / cost ALT pickup.ICE                          $51540 / $49086 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $55598 / $58187 R:0.955492
cross subsidized price / cost ALT sedan_wagon.BEV                     $39266 / $39211 R:1.001425
cross subsidized price / cost ALT sedan_wagon.ICE                     $31352 / $32299 R:0.970689
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42876 / $40834 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45764 / $50548 R:0.905350
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40177 / $39413 R:1.019386
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43303 / $49712 R:0.871088
modified cross subsidized price / cost ALT pickup.BEV                 $55349 / $59885 R:0.924259
modified cross subsidized price / cost ALT pickup.ICE                 $51540 / $49086 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $50523 / $58187 R:0.868275
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34191 / $39211 R:0.871998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31352 / $32299 R:0.970689
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37801 / $40834 R:0.925717

cross subsidized price / cost ALT BEV                                 $49360 / $49091 R:1.005480
cross subsidized price / cost ALT ICE                                 $40316 / $39606 R:1.017927
cross subsidized price / cost ALT PHEV                                $49550 / $50853 R:0.974390
cross subsidized price / cost ALT cuv_suv_van                         $46532 / $46532 R:0.999989
cross subsidized price / cost ALT pickup                              $56147 / $56147 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37217 / $37217 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46451 / $46451 R:0.999993

2031_0_0  SCORE:0.005942, CE:0.012351, CSPE:0.000007

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=1 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.240748 / 0.240613 (DELTA:0.000134)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.214089 / 0.214089 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.175393 / 0.175527 (DELTA:0.000134)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.063959 / 0.063959 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.056916 / 0.057027 (DELTA:0.000111)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.056788 / 0.056677 (DELTA:0.000111)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.105082 / 0.105082 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.049317 / 0.049410 (DELTA:0.000093)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.037707 / 0.037614 (DELTA:0.000093)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50597 / $50548 R:1.000958
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40367 / $39287 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48321 / $49712 R:0.972020
cross subsidized price / cost ALT pickup.BEV                          $59732 / $59885 R:0.997436
cross subsidized price / cost ALT pickup.ICE                          $51172 / $49086 R:1.042491
cross subsidized price / cost ALT pickup.PHEV                         $56290 / $58187 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $38816 / $39211 R:0.989927
cross subsidized price / cost ALT sedan_wagon.ICE                     $33424 / $32294 R:1.034982
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40423 / $40834 R:0.989927

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45522 / $50548 R:0.900560
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40367 / $39287 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43246 / $49712 R:0.869932
modified cross subsidized price / cost ALT pickup.BEV                 $54657 / $59885 R:0.912691
modified cross subsidized price / cost ALT pickup.ICE                 $51172 / $49086 R:1.042491
modified cross subsidized price / cost ALT pickup.PHEV                $51215 / $58187 R:0.880182
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33741 / $39211 R:0.860499
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33424 / $32294 R:1.034982
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35348 / $40834 R:0.865645

cross subsidized price / cost ALT BEV                                 $49001 / $49098 R:0.998027
cross subsidized price / cost ALT ICE                                 $41219 / $39953 R:1.031691
cross subsidized price / cost ALT PHEV                                $48894 / $50254 R:0.972925
cross subsidized price / cost ALT cuv_suv_van                         $46488 / $46490 R:0.999952
cross subsidized price / cost ALT pickup                              $55886 / $55877 R:1.000162
cross subsidized price / cost ALT sedan_wagon                         $37743 / $37749 R:0.999840
cross subsidized price / cost ALT TOTAL                               $46478 / $46479 R:0.999979

2031_1_1  SCORE:0.000178, CE:0.000134, CSPE:0.000021

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=0 consolidated_OEM

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.262991 / 0.262345 (DELTA:0.000645)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.101348 / 0.159682 (DELTA:0.058333)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.266334 / 0.208646 (DELTA:0.057688)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071325 / 0.071325 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.065339 / 0.065358 (DELTA:0.000018)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.041203 / 0.041185 (DELTA:0.000018)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113918 / 0.113757 (DELTA:0.000161)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.075416 / 0.050442 (DELTA:0.024974)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002125 / 0.027260 (DELTA:0.025135)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51021 / $50711 R:1.006109
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41197 / $39235 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47766 / $49656 R:0.961920
cross subsidized price / cost ALT pickup.BEV                          $59066 / $60123 R:0.982418
cross subsidized price / cost ALT pickup.ICE                          $48890 / $49016 R:0.997436
cross subsidized price / cost ALT pickup.PHEV                         $60294 / $58256 R:1.034982
cross subsidized price / cost ALT sedan_wagon.BEV                     $39087 / $39362 R:0.993026
cross subsidized price / cost ALT sedan_wagon.ICE                     $31777 / $32261 R:0.985007
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42852 / $40811 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45021 / $50711 R:0.887793
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41197 / $39235 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41766 / $49656 R:0.841092
modified cross subsidized price / cost ALT pickup.BEV                 $53066 / $60123 R:0.882623
modified cross subsidized price / cost ALT pickup.ICE                 $48890 / $49016 R:0.997436
modified cross subsidized price / cost ALT pickup.PHEV                $54294 / $58256 R:0.931988
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33087 / $39362 R:0.840596
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31777 / $32261 R:0.985007
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36852 / $40811 R:0.902984

cross subsidized price / cost ALT BEV                                 $49269 / $49326 R:0.998851
cross subsidized price / cost ALT ICE                                 $41297 / $40278 R:1.025292
cross subsidized price / cost ALT PHEV                                $49144 / $50064 R:0.981620
cross subsidized price / cost ALT cuv_suv_van                         $47457 / $47457 R:1.000000
cross subsidized price / cost ALT pickup                              $55611 / $55609 R:1.000032
cross subsidized price / cost ALT sedan_wagon                         $37697 / $37697 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47039 / $47038 R:1.000007

2032_0_0  SCORE:0.000034, CE:0.058333, CSPE:0.000007

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=1 consolidated_OEM

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.262991 / 0.262986 (DELTA:0.000005)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.143165 / 0.159634 (DELTA:0.016469)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.224517 / 0.208053 (DELTA:0.016464)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071325 / 0.070177 (DELTA:0.001148)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.025652 / 0.047177 (DELTA:0.021525)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.080891 / 0.060513 (DELTA:0.020377)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113918 / 0.113757 (DELTA:0.000161)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.075512 / 0.050442 (DELTA:0.025070)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002029 / 0.027260 (DELTA:0.025231)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51002 / $50711 R:1.005731
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41197 / $39235 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47784 / $49656 R:0.962290
cross subsidized price / cost ALT pickup.BEV                          $60176 / $60123 R:1.000880
cross subsidized price / cost ALT pickup.ICE                          $51467 / $49016 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $56284 / $58256 R:0.966148
cross subsidized price / cost ALT sedan_wagon.BEV                     $39087 / $39362 R:0.993026
cross subsidized price / cost ALT sedan_wagon.ICE                     $31777 / $32261 R:0.985007
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42852 / $40811 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45002 / $50711 R:0.887416
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41197 / $39235 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41784 / $49656 R:0.841461
modified cross subsidized price / cost ALT pickup.BEV                 $54176 / $60123 R:0.901085
modified cross subsidized price / cost ALT pickup.ICE                 $51467 / $49016 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $50284 / $58256 R:0.863155
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33087 / $39362 R:0.840596
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31777 / $32261 R:0.985007
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36852 / $40811 R:0.902984

cross subsidized price / cost ALT BEV                                 $49410 / $49300 R:1.002220
cross subsidized price / cost ALT ICE                                 $41233 / $39661 R:1.039634
cross subsidized price / cost ALT PHEV                                $49068 / $50600 R:0.969717
cross subsidized price / cost ALT cuv_suv_van                         $47458 / $47458 R:1.000000
cross subsidized price / cost ALT pickup                              $56542 / $56542 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37697 / $37697 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47205 / $47205 R:1.000000

2032_1_1  SCORE:0.014350, CE:0.025231, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.262991 / 0.262991 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.166086 / 0.166221 (DELTA:0.000135)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.201597 / 0.201462 (DELTA:0.000135)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071325 / 0.069920 (DELTA:0.001405)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.021421 / 0.046369 (DELTA:0.024948)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.085121 / 0.061579 (DELTA:0.023543)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113757 / 0.113757 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.050442 / 0.050442 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027260 / 0.027260 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50760 / $50711 R:1.000958
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41044 / $39262 R:1.045379
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48124 / $49656 R:0.969132
cross subsidized price / cost ALT pickup.BEV                          $60284 / $60123 R:1.002681
cross subsidized price / cost ALT pickup.ICE                          $51822 / $49354 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $56214 / $58256 R:0.964961
cross subsidized price / cost ALT sedan_wagon.BEV                     $39087 / $39362 R:0.993026
cross subsidized price / cost ALT sedan_wagon.ICE                     $31777 / $32261 R:0.985007
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42852 / $40811 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44760 / $50711 R:0.882643
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41044 / $39262 R:1.045379
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42124 / $49656 R:0.848303
modified cross subsidized price / cost ALT pickup.BEV                 $54284 / $60123 R:0.902886
modified cross subsidized price / cost ALT pickup.ICE                 $51822 / $49354 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $50214 / $58256 R:0.861968
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33087 / $39362 R:0.840596
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31777 / $32261 R:0.985007
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36852 / $40811 R:0.902984

cross subsidized price / cost ALT BEV                                 $49278 / $49294 R:0.999674
cross subsidized price / cost ALT ICE                                 $41167 / $39698 R:1.036983
cross subsidized price / cost ALT PHEV                                $49345 / $50650 R:0.974233
cross subsidized price / cost ALT cuv_suv_van                         $47357 / $47357 R:1.000004
cross subsidized price / cost ALT pickup                              $56669 / $56669 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37697 / $37697 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47164 / $47164 R:1.000003

2032_2_2  SCORE:0.016632, CE:0.024948, CSPE:0.000003

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.262991 / 0.261825 (DELTA:0.001165)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.140136 / 0.159393 (DELTA:0.019258)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.227547 / 0.209455 (DELTA:0.018092)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.069920 / 0.069920 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.046369 / 0.046369 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.061579 / 0.061579 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113757 / 0.113757 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.050442 / 0.050442 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027260 / 0.027260 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51044 / $50711 R:1.006558
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41225 / $39262 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47747 / $49656 R:0.961544
cross subsidized price / cost ALT pickup.BEV                          $60284 / $60123 R:1.002681
cross subsidized price / cost ALT pickup.ICE                          $51822 / $49354 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $56214 / $58256 R:0.964961
cross subsidized price / cost ALT sedan_wagon.BEV                     $39087 / $39362 R:0.993026
cross subsidized price / cost ALT sedan_wagon.ICE                     $31777 / $32261 R:0.985007
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42852 / $40811 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45044 / $50711 R:0.888242
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41225 / $39262 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41747 / $49656 R:0.840715
modified cross subsidized price / cost ALT pickup.BEV                 $54284 / $60123 R:0.902886
modified cross subsidized price / cost ALT pickup.ICE                 $51822 / $49354 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $50214 / $58256 R:0.861968
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33087 / $39362 R:0.840596
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31777 / $32261 R:0.985007
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36852 / $40811 R:0.902984

cross subsidized price / cost ALT BEV                                 $49441 / $49290 R:1.003056
cross subsidized price / cost ALT ICE                                 $41283 / $39710 R:1.039604
cross subsidized price / cost ALT PHEV                                $49048 / $50623 R:0.968872
cross subsidized price / cost ALT cuv_suv_van                         $47467 / $47467 R:1.000000
cross subsidized price / cost ALT pickup                              $56669 / $56669 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37697 / $37697 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47234 / $47234 R:1.000000

2032_3_3  SCORE:0.000000, CE:0.019258, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.261825 / 0.261825 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.159393 / 0.159393 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.209455 / 0.209455 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.069920 / 0.069920 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.046369 / 0.046369 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.061579 / 0.061579 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113757 / 0.113757 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.050442 / 0.050442 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027260 / 0.027260 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51044 / $50711 R:1.006558
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41225 / $39262 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47747 / $49656 R:0.961544
cross subsidized price / cost ALT pickup.BEV                          $60284 / $60123 R:1.002681
cross subsidized price / cost ALT pickup.ICE                          $51822 / $49354 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $56214 / $58256 R:0.964961
cross subsidized price / cost ALT sedan_wagon.BEV                     $39087 / $39362 R:0.993026
cross subsidized price / cost ALT sedan_wagon.ICE                     $31777 / $32261 R:0.985007
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42852 / $40811 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45044 / $50711 R:0.888242
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41225 / $39262 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41747 / $49656 R:0.840715
modified cross subsidized price / cost ALT pickup.BEV                 $54284 / $60123 R:0.902886
modified cross subsidized price / cost ALT pickup.ICE                 $51822 / $49354 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $50214 / $58256 R:0.861968
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33087 / $39362 R:0.840596
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31777 / $32261 R:0.985007
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36852 / $40811 R:0.902984

cross subsidized price / cost ALT BEV                                 $49441 / $49290 R:1.003056
cross subsidized price / cost ALT ICE                                 $41283 / $39710 R:1.039604
cross subsidized price / cost ALT PHEV                                $49048 / $50623 R:0.968872
cross subsidized price / cost ALT cuv_suv_van                         $47467 / $47467 R:1.000000
cross subsidized price / cost ALT pickup                              $56669 / $56669 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37697 / $37697 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47234 / $47234 R:1.000000

2032_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=0 consolidated_OEM
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.263176 / 0.245220 (DELTA:0.017956)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.190240 / 0.239307 (DELTA:0.049067)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.177702 / 0.146591 (DELTA:0.031110)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071485 / 0.070440 (DELTA:0.001045)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.011404 / 0.064641 (DELTA:0.053237)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.095378 / 0.043186 (DELTA:0.052192)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113414 / 0.091371 (DELTA:0.022042)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.075181 / 0.074942 (DELTA:0.000239)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002019 / 0.024301 (DELTA:0.022282)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48949 / $50314 R:0.972879
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42607 / $40578 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48330 / $49360 R:0.979142
cross subsidized price / cost ALT pickup.BEV                          $57378 / $60218 R:0.952831
cross subsidized price / cost ALT pickup.ICE                          $53279 / $50742 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $59310 / $58475 R:1.014286
cross subsidized price / cost ALT sedan_wagon.BEV                     $38395 / $39647 R:0.968422
cross subsidized price / cost ALT sedan_wagon.ICE                     $34340 / $33469 R:1.026017
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42462 / $40440 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48949 / $50314 R:0.972879
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42607 / $40578 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48330 / $49360 R:0.979142
modified cross subsidized price / cost ALT pickup.BEV                 $57378 / $60218 R:0.952831
modified cross subsidized price / cost ALT pickup.ICE                 $53279 / $50742 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $59310 / $58475 R:1.014286
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38395 / $39647 R:0.968422
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34340 / $33469 R:1.026017
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42462 / $40440 R:1.050000

cross subsidized price / cost ALT BEV                                 $48039 / $49633 R:0.967871
cross subsidized price / cost ALT ICE                                 $42793 / $40906 R:1.046119
cross subsidized price / cost ALT PHEV                                $49879 / $50186 R:0.993884
cross subsidized price / cost ALT cuv_suv_van                         $46401 / $46401 R:1.000000
cross subsidized price / cost ALT pickup                              $56360 / $56360 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37319 / $37319 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46445 / $46445 R:1.000000

2033_0_0  SCORE:0.035491, CE:0.053237, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=1 consolidated_OEM

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.263176 / 0.245220 (DELTA:0.017956)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.190187 / 0.239307 (DELTA:0.049120)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.177755 / 0.146591 (DELTA:0.031164)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071485 / 0.070231 (DELTA:0.001254)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.027942 / 0.062268 (DELTA:0.034325)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.078840 / 0.045769 (DELTA:0.033071)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113415 / 0.098921 (DELTA:0.014495)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052711 / 0.067009 (DELTA:0.014298)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024488 / 0.024684 (DELTA:0.000197)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48949 / $50314 R:0.972879
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42607 / $40578 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48330 / $49360 R:0.979142
cross subsidized price / cost ALT pickup.BEV                          $58597 / $60218 R:0.973079
cross subsidized price / cost ALT pickup.ICE                          $54733 / $52126 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $57417 / $58475 R:0.981902
cross subsidized price / cost ALT sedan_wagon.BEV                     $38008 / $39647 R:0.958681
cross subsidized price / cost ALT sedan_wagon.ICE                     $35142 / $33469 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42462 / $40440 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48949 / $50314 R:0.972879
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42607 / $40578 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48330 / $49360 R:0.979142
modified cross subsidized price / cost ALT pickup.BEV                 $58597 / $60218 R:0.973079
modified cross subsidized price / cost ALT pickup.ICE                 $54733 / $52126 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $57417 / $58475 R:0.981902
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38008 / $39647 R:0.958681
modified cross subsidized price / cost ALT sedan_wagon.ICE            $35142 / $33469 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42462 / $40440 R:1.049998

cross subsidized price / cost ALT BEV                                 $47973 / $49446 R:0.970203
cross subsidized price / cost ALT ICE                                 $43298 / $41237 R:1.050000
cross subsidized price / cost ALT PHEV                                $49579 / $50267 R:0.986302
cross subsidized price / cost ALT cuv_suv_van                         $46401 / $46401 R:1.000000
cross subsidized price / cost ALT pickup                              $56944 / $56944 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37578 / $37578 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46598 / $46598 R:1.000000

2033_1_1  SCORE:0.022884, CE:0.049120, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=2 consolidated_OEM
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.263172 / 0.255009 (DELTA:0.008163)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.109188 / 0.219271 (DELTA:0.110083)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.258759 / 0.156839 (DELTA:0.101920)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.070231 / 0.070231 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062268 / 0.062268 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.045769 / 0.045769 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113415 / 0.092995 (DELTA:0.020420)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.074111 / 0.073906 (DELTA:0.000205)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003088 / 0.023713 (DELTA:0.020625)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47920 / $50314 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42405 / $40386 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47011 / $49360 R:0.952425
cross subsidized price / cost ALT pickup.BEV                          $58597 / $60218 R:0.973079
cross subsidized price / cost ALT pickup.ICE                          $51641 / $49182 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $57417 / $58475 R:0.981902
cross subsidized price / cost ALT sedan_wagon.BEV                     $38139 / $39647 R:0.961979
cross subsidized price / cost ALT sedan_wagon.ICE                     $33919 / $32671 R:1.038199
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42462 / $40440 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47920 / $50314 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42405 / $40386 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47011 / $49360 R:0.952425
modified cross subsidized price / cost ALT pickup.BEV                 $58597 / $60218 R:0.973079
modified cross subsidized price / cost ALT pickup.ICE                 $51641 / $49182 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $57417 / $58475 R:0.981902
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38139 / $39647 R:0.961979
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33919 / $32671 R:1.038199
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42462 / $40440 R:1.050000

cross subsidized price / cost ALT BEV                                 $47538 / $49605 R:0.958333
cross subsidized price / cost ALT ICE                                 $42259 / $40323 R:1.048012
cross subsidized price / cost ALT PHEV                                $48639 / $50268 R:0.967584
cross subsidized price / cost ALT cuv_suv_van                         $45778 / $46627 R:0.981788
cross subsidized price / cost ALT pickup                              $55864 / $55916 R:0.999080
cross subsidized price / cost ALT sedan_wagon                         $37041 / $37041 R:1.000000
cross subsidized price / cost ALT TOTAL                               $45911 / $46456 R:0.988266

2033_2_2  SCORE:0.000920, CE:0.110083, CSPE:0.011734

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=3 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.255009 / 0.255009 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.219271 / 0.219271 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.156839 / 0.156839 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.070231 / 0.070231 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062268 / 0.062268 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.045769 / 0.045769 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113415 / 0.100211 (DELTA:0.013204)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.031078 / 0.053157 (DELTA:0.022079)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.046121 / 0.037246 (DELTA:0.008875)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47920 / $50314 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48379 / $46076 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47011 / $49360 R:0.952425
cross subsidized price / cost ALT pickup.BEV                          $58597 / $60218 R:0.973079
cross subsidized price / cost ALT pickup.ICE                          $56714 / $54013 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $57417 / $58475 R:0.981902
cross subsidized price / cost ALT sedan_wagon.BEV                     $38682 / $39647 R:0.975669
cross subsidized price / cost ALT sedan_wagon.ICE                     $38237 / $36416 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40437 / $40440 R:0.999920

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47920 / $50314 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48379 / $46076 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47011 / $49360 R:0.952425
modified cross subsidized price / cost ALT pickup.BEV                 $58597 / $60218 R:0.973079
modified cross subsidized price / cost ALT pickup.ICE                 $56714 / $54013 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $57417 / $58475 R:0.981902
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38682 / $39647 R:0.975669
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38237 / $36416 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40437 / $40440 R:0.999920

cross subsidized price / cost ALT BEV                                 $47507 / $49436 R:0.960969
cross subsidized price / cost ALT ICE                                 $48319 / $46018 R:1.050000
cross subsidized price / cost ALT PHEV                                $47976 / $49714 R:0.965041
cross subsidized price / cost ALT cuv_suv_van                         $47854 / $48604 R:0.984562
cross subsidized price / cost ALT pickup                              $57636 / $57603 R:1.000572
cross subsidized price / cost ALT sedan_wagon                         $38901 / $38901 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47891 / $48359 R:0.990329

2033_3_3  SCORE:0.000572, CE:0.022079, CSPE:0.009671

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.255009 / 0.255009 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.219271 / 0.219271 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.156839 / 0.156839 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.070231 / 0.070231 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062268 / 0.062268 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.045769 / 0.045769 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.100211 / 0.100211 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.053157 / 0.053157 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.037246 / 0.037246 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47920 / $50314 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48379 / $46076 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47011 / $49360 R:0.952425
cross subsidized price / cost ALT pickup.BEV                          $58597 / $60218 R:0.973079
cross subsidized price / cost ALT pickup.ICE                          $56714 / $54013 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $57417 / $58475 R:0.981902
cross subsidized price / cost ALT sedan_wagon.BEV                     $38682 / $39647 R:0.975669
cross subsidized price / cost ALT sedan_wagon.ICE                     $38237 / $36416 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40437 / $40440 R:0.999920

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47920 / $50314 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48379 / $46076 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47011 / $49360 R:0.952425
modified cross subsidized price / cost ALT pickup.BEV                 $58597 / $60218 R:0.973079
modified cross subsidized price / cost ALT pickup.ICE                 $56714 / $54013 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $57417 / $58475 R:0.981902
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38682 / $39647 R:0.975669
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38237 / $36416 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40437 / $40440 R:0.999920

cross subsidized price / cost ALT BEV                                 $47507 / $49436 R:0.960969
cross subsidized price / cost ALT ICE                                 $48319 / $46018 R:1.050000
cross subsidized price / cost ALT PHEV                                $47976 / $49714 R:0.965041
cross subsidized price / cost ALT cuv_suv_van                         $47854 / $48604 R:0.984562
cross subsidized price / cost ALT pickup                              $57636 / $57603 R:1.000572
cross subsidized price / cost ALT sedan_wagon                         $38901 / $38901 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47891 / $48359 R:0.990329

2033_4_4  SCORE:0.000572, CE:0.000000, CSPE:0.009671

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.255009 / 0.255009 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.219271 / 0.219271 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.156839 / 0.156839 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.070231 / 0.070231 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062268 / 0.062268 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.045769 / 0.045769 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.100211 / 0.100211 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.053157 / 0.053157 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.037246 / 0.037246 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47920 / $50314 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48379 / $46076 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47011 / $49360 R:0.952425
cross subsidized price / cost ALT pickup.BEV                          $58597 / $60218 R:0.973079
cross subsidized price / cost ALT pickup.ICE                          $56714 / $54013 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $57417 / $58475 R:0.981902
cross subsidized price / cost ALT sedan_wagon.BEV                     $38682 / $39647 R:0.975669
cross subsidized price / cost ALT sedan_wagon.ICE                     $38237 / $36416 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40437 / $40440 R:0.999920

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47920 / $50314 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48379 / $46076 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47011 / $49360 R:0.952425
modified cross subsidized price / cost ALT pickup.BEV                 $58597 / $60218 R:0.973079
modified cross subsidized price / cost ALT pickup.ICE                 $56714 / $54013 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $57417 / $58475 R:0.981902
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38682 / $39647 R:0.975669
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38237 / $36416 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40437 / $40440 R:0.999920

cross subsidized price / cost ALT BEV                                 $47507 / $49436 R:0.960969
cross subsidized price / cost ALT ICE                                 $48319 / $46018 R:1.050000
cross subsidized price / cost ALT PHEV                                $47976 / $49714 R:0.965041
cross subsidized price / cost ALT cuv_suv_van                         $47854 / $48604 R:0.984562
cross subsidized price / cost ALT pickup                              $57636 / $57603 R:1.000572
cross subsidized price / cost ALT sedan_wagon                         $38901 / $38901 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47891 / $48359 R:0.990329

2033_5_5  SCORE:0.000572, CE:0.000000, CSPE:0.009671

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.255009 / 0.255009 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.219271 / 0.219271 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.156839 / 0.156839 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.070231 / 0.070231 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062268 / 0.062268 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.045769 / 0.045769 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.100211 / 0.100211 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.053157 / 0.053157 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.037246 / 0.037246 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47920 / $50314 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48379 / $46076 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47011 / $49360 R:0.952425
cross subsidized price / cost ALT pickup.BEV                          $58597 / $60218 R:0.973079
cross subsidized price / cost ALT pickup.ICE                          $56714 / $54013 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $57417 / $58475 R:0.981902
cross subsidized price / cost ALT sedan_wagon.BEV                     $38682 / $39647 R:0.975669
cross subsidized price / cost ALT sedan_wagon.ICE                     $38237 / $36416 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40437 / $40440 R:0.999920

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47920 / $50314 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48379 / $46076 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47011 / $49360 R:0.952425
modified cross subsidized price / cost ALT pickup.BEV                 $58597 / $60218 R:0.973079
modified cross subsidized price / cost ALT pickup.ICE                 $56714 / $54013 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $57417 / $58475 R:0.981902
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38682 / $39647 R:0.975669
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38237 / $36416 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40437 / $40440 R:0.999920

cross subsidized price / cost ALT BEV                                 $47507 / $49436 R:0.960969
cross subsidized price / cost ALT ICE                                 $48319 / $46018 R:1.050000
cross subsidized price / cost ALT PHEV                                $47976 / $49714 R:0.965041
cross subsidized price / cost ALT cuv_suv_van                         $47854 / $48604 R:0.984562
cross subsidized price / cost ALT pickup                              $57636 / $57603 R:1.000572
cross subsidized price / cost ALT sedan_wagon                         $38901 / $38901 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47891 / $48359 R:0.990329

2033_6_6  SCORE:0.000572, CE:0.000000, CSPE:0.009671

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=0 consolidated_OEM

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.263334 / 0.263035 (DELTA:0.000299)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.169023 / 0.183822 (DELTA:0.014799)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.199151 / 0.184651 (DELTA:0.014500)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071689 / 0.071692 (DELTA:0.000003)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.076565 / 0.075877 (DELTA:0.000688)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.030529 / 0.031214 (DELTA:0.000686)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.112874 / 0.092945 (DELTA:0.019929)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073138 / 0.069530 (DELTA:0.003608)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003697 / 0.027234 (DELTA:0.023537)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49223 / $49728 R:0.989840
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46522 / $44307 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47428 / $48913 R:0.969625
cross subsidized price / cost ALT pickup.BEV                          $58005 / $59498 R:0.974908
cross subsidized price / cost ALT pickup.ICE                          $52628 / $52369 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $60909 / $58009 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38783 / $39186 R:0.989717
cross subsidized price / cost ALT sedan_wagon.ICE                     $36063 / $36312 R:0.993117
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42281 / $40267 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49223 / $49728 R:0.989840
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46522 / $44307 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47428 / $48913 R:0.969625
modified cross subsidized price / cost ALT pickup.BEV                 $58005 / $59498 R:0.974908
modified cross subsidized price / cost ALT pickup.ICE                 $52628 / $52369 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $60909 / $58009 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38783 / $39186 R:0.989717
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36063 / $36312 R:0.993117
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42281 / $40267 R:1.050000

cross subsidized price / cost ALT BEV                                 $48426 / $49075 R:0.986784
cross subsidized price / cost ALT ICE                                 $45720 / $44477 R:1.027966
cross subsidized price / cost ALT PHEV                                $48582 / $49113 R:0.989197
cross subsidized price / cost ALT cuv_suv_van                         $47912 / $47912 R:0.999999
cross subsidized price / cost ALT pickup                              $56230 / $56212 R:1.000314
cross subsidized price / cost ALT sedan_wagon                         $38288 / $38288 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47573 / $47570 R:1.000066

2034_0_0  SCORE:0.000556, CE:0.023537, CSPE:0.000066

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=1 consolidated_OEM

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.263339 / 0.263315 (DELTA:0.000024)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.174836 / 0.183916 (DELTA:0.009079)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.193333 / 0.184277 (DELTA:0.009055)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071692 / 0.071692 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.071200 / 0.070982 (DELTA:0.000217)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.035891 / 0.036109 (DELTA:0.000217)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.112877 / 0.093051 (DELTA:0.019826)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073420 / 0.069443 (DELTA:0.003977)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003412 / 0.027215 (DELTA:0.023803)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49212 / $49728 R:0.989617
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46517 / $44302 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47440 / $48913 R:0.969886
cross subsidized price / cost ALT pickup.BEV                          $56664 / $59498 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $53792 / $52353 R:1.027473
cross subsidized price / cost ALT pickup.PHEV                         $60909 / $58009 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38772 / $39186 R:0.989427
cross subsidized price / cost ALT sedan_wagon.ICE                     $36066 / $36300 R:0.993557
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42281 / $40267 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49212 / $49728 R:0.989617
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46517 / $44302 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47440 / $48913 R:0.969886
modified cross subsidized price / cost ALT pickup.BEV                 $56664 / $59498 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $53792 / $52353 R:1.027473
modified cross subsidized price / cost ALT pickup.PHEV                $60909 / $58009 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38772 / $39186 R:0.989427
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36066 / $36300 R:0.993557
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42281 / $40267 R:1.050000

cross subsidized price / cost ALT BEV                                 $48191 / $49073 R:0.982023
cross subsidized price / cost ALT ICE                                 $45871 / $44351 R:1.034289
cross subsidized price / cost ALT PHEV                                $48837 / $49289 R:0.990830
cross subsidized price / cost ALT cuv_suv_van                         $47910 / $47910 R:1.000000
cross subsidized price / cost ALT pickup                              $56381 / $56360 R:1.000368
cross subsidized price / cost ALT sedan_wagon                         $38285 / $38285 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47599 / $47595 R:1.000078

2034_1_1  SCORE:0.000395, CE:0.023803, CSPE:0.000078

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.263319 / 0.263174 (DELTA:0.000145)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.152169 / 0.183970 (DELTA:0.031801)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.216020 / 0.184364 (DELTA:0.031656)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071681 / 0.065760 (DELTA:0.005921)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.082813 / 0.082422 (DELTA:0.000391)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024289 / 0.030601 (DELTA:0.006312)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.093051 / 0.093051 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069443 / 0.069443 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027215 / 0.027215 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49215 / $49728 R:0.989679
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46516 / $44301 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47436 / $48913 R:0.969790
cross subsidized price / cost ALT pickup.BEV                          $58842 / $59498 R:0.988982
cross subsidized price / cost ALT pickup.ICE                          $51800 / $52353 R:0.989421
cross subsidized price / cost ALT pickup.PHEV                         $60909 / $58009 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38772 / $39186 R:0.989427
cross subsidized price / cost ALT sedan_wagon.ICE                     $36066 / $36300 R:0.993557
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42281 / $40267 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49215 / $49728 R:0.989679
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46516 / $44301 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47436 / $48913 R:0.969790
modified cross subsidized price / cost ALT pickup.BEV                 $58842 / $59498 R:0.988982
modified cross subsidized price / cost ALT pickup.ICE                 $51800 / $52353 R:0.989421
modified cross subsidized price / cost ALT pickup.PHEV                $60909 / $58009 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38772 / $39186 R:0.989427
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36066 / $36300 R:0.993557
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42281 / $40267 R:1.050000

cross subsidized price / cost ALT BEV                                 $48412 / $48926 R:0.989503
cross subsidized price / cost ALT ICE                                 $45652 / $44623 R:1.023063
cross subsidized price / cost ALT PHEV                                $48559 / $49091 R:0.989159
cross subsidized price / cost ALT cuv_suv_van                         $47909 / $47909 R:1.000000
cross subsidized price / cost ALT pickup                              $55949 / $55949 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38285 / $38285 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47521 / $47521 R:1.000000

2034_2_2  SCORE:0.004208, CE:0.031801, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.263174 / 0.263174 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.183970 / 0.183970 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184365 / 0.184364 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071691 / 0.071640 (DELTA:0.000050)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.058849 / 0.058929 (DELTA:0.000081)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.048244 / 0.048213 (DELTA:0.000031)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.093051 / 0.093051 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069443 / 0.069443 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027215 / 0.027215 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49215 / $49728 R:0.989679
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46520 / $44305 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47436 / $48913 R:0.969790
cross subsidized price / cost ALT pickup.BEV                          $58245 / $59498 R:0.978952
cross subsidized price / cost ALT pickup.ICE                          $54971 / $52353 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $56687 / $58009 R:0.977219
cross subsidized price / cost ALT sedan_wagon.BEV                     $38772 / $39186 R:0.989427
cross subsidized price / cost ALT sedan_wagon.ICE                     $36070 / $36304 R:0.993557
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42281 / $40267 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49215 / $49728 R:0.989679
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46520 / $44305 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47436 / $48913 R:0.969790
modified cross subsidized price / cost ALT pickup.BEV                 $58245 / $59498 R:0.978952
modified cross subsidized price / cost ALT pickup.ICE                 $54971 / $52353 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $56687 / $58009 R:0.977219
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38772 / $39186 R:0.989427
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36070 / $36304 R:0.993557
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42281 / $40267 R:1.050000

cross subsidized price / cost ALT BEV                                 $48456 / $49071 R:0.987458
cross subsidized price / cost ALT ICE                                 $45791 / $44045 R:1.039656
cross subsidized price / cost ALT PHEV                                $48613 / $49696 R:0.978207
cross subsidized price / cost ALT cuv_suv_van                         $47911 / $47910 R:1.000001
cross subsidized price / cost ALT pickup                              $56746 / $56741 R:1.000082
cross subsidized price / cost ALT sedan_wagon                         $38286 / $38286 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47664 / $47663 R:1.000018

2034_3_3  SCORE:0.000098, CE:0.000081, CSPE:0.000018

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.263552 / 0.263555 (DELTA:0.000003)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.186973 / 0.187053 (DELTA:0.000080)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.181501 / 0.181418 (DELTA:0.000083)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071893 / 0.071893 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.063115 / 0.062809 (DELTA:0.000306)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.044276 / 0.044582 (DELTA:0.000306)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.112271 / 0.095899 (DELTA:0.016372)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.070581 / 0.066194 (DELTA:0.004386)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005839 / 0.026597 (DELTA:0.020758)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48580 / $49189 R:0.987616
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46293 / $44210 R:1.047112
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47484 / $48735 R:0.974331
cross subsidized price / cost ALT pickup.BEV                          $56897 / $58815 R:0.967399
cross subsidized price / cost ALT pickup.ICE                          $54445 / $52226 R:1.042491
cross subsidized price / cost ALT pickup.PHEV                         $57762 / $57762 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38304 / $38749 R:0.988514
cross subsidized price / cost ALT sedan_wagon.ICE                     $36068 / $36229 R:0.995560
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42106 / $40101 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48580 / $49189 R:0.987616
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46293 / $44210 R:1.047112
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47484 / $48735 R:0.974331
modified cross subsidized price / cost ALT pickup.BEV                 $56897 / $58815 R:0.967399
modified cross subsidized price / cost ALT pickup.ICE                 $54445 / $52226 R:1.042491
modified cross subsidized price / cost ALT pickup.PHEV                $57762 / $57762 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38304 / $38749 R:0.988514
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36068 / $36229 R:0.995560
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42106 / $40101 R:1.050000

cross subsidized price / cost ALT BEV                                 $47681 / $48472 R:0.983687
cross subsidized price / cost ALT ICE                                 $45772 / $44132 R:1.037162
cross subsidized price / cost ALT PHEV                                $48732 / $49419 R:0.986091
cross subsidized price / cost ALT cuv_suv_van                         $47589 / $47585 R:1.000070
cross subsidized price / cost ALT pickup                              $56253 / $56245 R:1.000152
cross subsidized price / cost ALT sedan_wagon                         $38055 / $38055 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47343 / $47340 R:1.000077

2035_0_0  SCORE:0.000255, CE:0.020758, CSPE:0.000077

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=1 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.263555 / 0.263555 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.215598 / 0.215611 (DELTA:0.000013)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.152873 / 0.152860 (DELTA:0.000013)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071893 / 0.071190 (DELTA:0.000703)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.041091 / 0.057435 (DELTA:0.016344)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.066300 / 0.050658 (DELTA:0.015641)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.112271 / 0.096004 (DELTA:0.016267)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071722 / 0.066076 (DELTA:0.005646)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004697 / 0.026611 (DELTA:0.021913)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48182 / $49189 R:0.979529
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45227 / $44216 R:1.022852
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49062 / $48735 R:1.006706
cross subsidized price / cost ALT pickup.BEV                          $58066 / $58815 R:0.987263
cross subsidized price / cost ALT pickup.ICE                          $54837 / $52226 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $55854 / $57762 R:0.966969
cross subsidized price / cost ALT sedan_wagon.BEV                     $38300 / $38749 R:0.988421
cross subsidized price / cost ALT sedan_wagon.ICE                     $36082 / $36237 R:0.995707
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42106 / $40101 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48182 / $49189 R:0.979529
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45227 / $44216 R:1.022852
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49062 / $48735 R:1.006706
modified cross subsidized price / cost ALT pickup.BEV                 $58066 / $58815 R:0.987263
modified cross subsidized price / cost ALT pickup.ICE                 $54837 / $52226 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $55854 / $57762 R:0.966969
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38300 / $38749 R:0.988421
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36082 / $36237 R:0.995707
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42106 / $40101 R:1.049997

cross subsidized price / cost ALT BEV                                 $47613 / $48453 R:0.982666
cross subsidized price / cost ALT ICE                                 $45073 / $44018 R:1.023953
cross subsidized price / cost ALT PHEV                                $49753 / $49724 R:1.000582
cross subsidized price / cost ALT cuv_suv_van                         $47387 / $47383 R:1.000081
cross subsidized price / cost ALT pickup                              $56407 / $56407 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38060 / $38060 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47244 / $47242 R:1.000052

2035_1_1  SCORE:0.010896, CE:0.021913, CSPE:0.000052

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.263555 / 0.263555 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.210087 / 0.210143 (DELTA:0.000057)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.158384 / 0.158328 (DELTA:0.000057)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071893 / 0.071190 (DELTA:0.000703)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.041088 / 0.057435 (DELTA:0.016348)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.066303 / 0.050658 (DELTA:0.015645)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.096004 / 0.096004 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066076 / 0.066076 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026611 / 0.026611 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47443 / $49189 R:0.964511
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45885 / $44211 R:1.037870
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49427 / $48735 R:1.014187
cross subsidized price / cost ALT pickup.BEV                          $58066 / $58815 R:0.987263
cross subsidized price / cost ALT pickup.ICE                          $54837 / $52226 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $55854 / $57762 R:0.966969
cross subsidized price / cost ALT sedan_wagon.BEV                     $38300 / $38749 R:0.988421
cross subsidized price / cost ALT sedan_wagon.ICE                     $36074 / $36229 R:0.995707
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42106 / $40101 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47443 / $49189 R:0.964511
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45885 / $44211 R:1.037870
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49427 / $48735 R:1.014187
modified cross subsidized price / cost ALT pickup.BEV                 $58066 / $58815 R:0.987263
modified cross subsidized price / cost ALT pickup.ICE                 $54837 / $52226 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $55854 / $57762 R:0.966969
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38300 / $38749 R:0.988421
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36074 / $36229 R:0.995707
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42106 / $40101 R:1.049997

cross subsidized price / cost ALT BEV                                 $47161 / $48453 R:0.973337
cross subsidized price / cost ALT ICE                                 $45483 / $44010 R:1.033474
cross subsidized price / cost ALT PHEV                                $49982 / $49701 R:1.005651
cross subsidized price / cost ALT cuv_suv_van                         $47422 / $47420 R:1.000041
cross subsidized price / cost ALT pickup                              $56407 / $56407 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38057 / $38057 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47266 / $47265 R:1.000026

2035_2_2  SCORE:0.010898, CE:0.016348, CSPE:0.000026

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.263555 / 0.263555 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.188297 / 0.188200 (DELTA:0.000097)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.180174 / 0.180271 (DELTA:0.000097)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071190 / 0.071190 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.057435 / 0.057435 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.050658 / 0.050658 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.096004 / 0.096004 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066076 / 0.066076 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026611 / 0.026611 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48779 / $49189 R:0.991660
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46089 / $44211 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47372 / $48735 R:0.972020
cross subsidized price / cost ALT pickup.BEV                          $58066 / $58815 R:0.987263
cross subsidized price / cost ALT pickup.ICE                          $54837 / $52226 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $55854 / $57762 R:0.966969
cross subsidized price / cost ALT sedan_wagon.BEV                     $38300 / $38749 R:0.988421
cross subsidized price / cost ALT sedan_wagon.ICE                     $36074 / $36229 R:0.995707
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42106 / $40101 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48779 / $49189 R:0.991660
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46089 / $44211 R:1.042491
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47372 / $48735 R:0.972020
modified cross subsidized price / cost ALT pickup.BEV                 $58066 / $58815 R:0.987263
modified cross subsidized price / cost ALT pickup.ICE                 $54837 / $52226 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $55854 / $57762 R:0.966969
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38300 / $38749 R:0.988421
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36074 / $36229 R:0.995707
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42106 / $40101 R:1.049997

cross subsidized price / cost ALT BEV                                 $47978 / $48453 R:0.990200
cross subsidized price / cost ALT ICE                                 $45578 / $43996 R:1.035967
cross subsidized price / cost ALT PHEV                                $48496 / $49619 R:0.977375
cross subsidized price / cost ALT cuv_suv_van                         $47577 / $47577 R:0.999987
cross subsidized price / cost ALT pickup                              $56407 / $56407 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38057 / $38057 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47363 / $47364 R:0.999992

2035_3_3  SCORE:0.000000, CE:0.000097, CSPE:0.000008

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=0 consolidated_OEM

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.263756 / 0.263756 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.188441 / 0.189053 (DELTA:0.000612)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.180311 / 0.179699 (DELTA:0.000612)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071964 / 0.071964 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.063609 / 0.063464 (DELTA:0.000146)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.043888 / 0.044033 (DELTA:0.000146)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.111879 / 0.097660 (DELTA:0.014219)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068409 / 0.064031 (DELTA:0.004377)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007744 / 0.026341 (DELTA:0.018596)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48428 / $48921 R:0.989927
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46000 / $44125 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47366 / $48586 R:0.974908
cross subsidized price / cost ALT pickup.BEV                          $57037 / $58505 R:0.974908
cross subsidized price / cost ALT pickup.ICE                          $53969 / $52145 R:1.034982
cross subsidized price / cost ALT pickup.PHEV                         $57454 / $57601 R:0.997436
cross subsidized price / cost ALT sedan_wagon.BEV                     $38057 / $38549 R:0.987228
cross subsidized price / cost ALT sedan_wagon.ICE                     $36098 / $36168 R:0.998059
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41983 / $39987 R:1.049918

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48428 / $48921 R:0.989927
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46000 / $44125 R:1.042491
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47366 / $48586 R:0.974908
modified cross subsidized price / cost ALT pickup.BEV                 $57037 / $58505 R:0.974908
modified cross subsidized price / cost ALT pickup.ICE                 $53969 / $52145 R:1.034982
modified cross subsidized price / cost ALT pickup.PHEV                $57454 / $57601 R:0.997436
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38057 / $38549 R:0.987228
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36098 / $36168 R:0.998059
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41983 / $39987 R:1.049918

cross subsidized price / cost ALT BEV                                 $47521 / $48175 R:0.986412
cross subsidized price / cost ALT ICE                                 $45595 / $44123 R:1.033344
cross subsidized price / cost ALT PHEV                                $48576 / $49267 R:0.985959
cross subsidized price / cost ALT cuv_suv_van                         $47401 / $47392 R:1.000180
cross subsidized price / cost ALT pickup                              $56054 / $56034 R:1.000360
cross subsidized price / cost ALT sedan_wagon                         $37940 / $37940 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47175 / $47166 R:1.000191

2036_0_0  SCORE:0.000373, CE:0.018596, CSPE:0.000191

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=1 consolidated_OEM

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.263756 / 0.263756 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.188441 / 0.189042 (DELTA:0.000602)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.180311 / 0.179710 (DELTA:0.000602)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071964 / 0.071964 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062788 / 0.062499 (DELTA:0.000289)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.044709 / 0.044998 (DELTA:0.000289)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.111879 / 0.096854 (DELTA:0.015025)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.070229 / 0.064812 (DELTA:0.005417)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005924 / 0.026366 (DELTA:0.020442)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48428 / $48921 R:0.989927
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46001 / $44126 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47366 / $48586 R:0.974908
cross subsidized price / cost ALT pickup.BEV                          $56598 / $58505 R:0.967399
cross subsidized price / cost ALT pickup.ICE                          $54345 / $52130 R:1.042491
cross subsidized price / cost ALT pickup.PHEV                         $57601 / $57601 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38116 / $38549 R:0.988748
cross subsidized price / cost ALT sedan_wagon.ICE                     $36032 / $36197 R:0.995437
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41987 / $39987 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48428 / $48921 R:0.989927
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46001 / $44126 R:1.042491
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47366 / $48586 R:0.974908
modified cross subsidized price / cost ALT pickup.BEV                 $56598 / $58505 R:0.967399
modified cross subsidized price / cost ALT pickup.ICE                 $54345 / $52130 R:1.042491
modified cross subsidized price / cost ALT pickup.PHEV                $57601 / $57601 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38116 / $38549 R:0.988748
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36032 / $36197 R:0.995437
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41987 / $39987 R:1.050000

cross subsidized price / cost ALT BEV                                 $47478 / $48193 R:0.985166
cross subsidized price / cost ALT ICE                                 $45607 / $44082 R:1.034575
cross subsidized price / cost ALT PHEV                                $48636 / $49298 R:0.986559
cross subsidized price / cost ALT cuv_suv_van                         $47401 / $47392 R:1.000180
cross subsidized price / cost ALT pickup                              $56065 / $56058 R:1.000117
cross subsidized price / cost ALT sedan_wagon                         $37940 / $37940 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47177 / $47170 R:1.000139

2036_1_1  SCORE:0.000226, CE:0.020442, CSPE:0.000139

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.263756 / 0.263756 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.184714 / 0.184700 (DELTA:0.000014)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184037 / 0.184051 (DELTA:0.000014)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071964 / 0.071964 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.061964 / 0.061829 (DELTA:0.000135)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.045532 / 0.045667 (DELTA:0.000135)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.096854 / 0.096854 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064812 / 0.064812 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026366 / 0.026366 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48731 / $48921 R:0.996126
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45989 / $44114 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46974 / $48586 R:0.966822
cross subsidized price / cost ALT pickup.BEV                          $56598 / $58505 R:0.967399
cross subsidized price / cost ALT pickup.ICE                          $54345 / $52130 R:1.042491
cross subsidized price / cost ALT pickup.PHEV                         $57601 / $57601 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38116 / $38549 R:0.988748
cross subsidized price / cost ALT sedan_wagon.ICE                     $36002 / $36167 R:0.995437
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41987 / $39987 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48731 / $48921 R:0.996126
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45989 / $44114 R:1.042491
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46974 / $48586 R:0.966822
modified cross subsidized price / cost ALT pickup.BEV                 $56598 / $58505 R:0.967399
modified cross subsidized price / cost ALT pickup.ICE                 $54345 / $52130 R:1.042491
modified cross subsidized price / cost ALT pickup.PHEV                $57601 / $57601 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38116 / $38549 R:0.988748
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36002 / $36167 R:0.995437
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41987 / $39987 R:1.050000

cross subsidized price / cost ALT BEV                                 $47663 / $48193 R:0.989003
cross subsidized price / cost ALT ICE                                 $45569 / $44052 R:1.034449
cross subsidized price / cost ALT PHEV                                $48355 / $49308 R:0.980678
cross subsidized price / cost ALT cuv_suv_van                         $47419 / $47420 R:0.999984
cross subsidized price / cost ALT pickup                              $56077 / $56079 R:0.999970
cross subsidized price / cost ALT sedan_wagon                         $37930 / $37930 R:1.000001
cross subsidized price / cost ALT TOTAL                               $47188 / $47189 R:0.999984

2036_2_2  SCORE:0.000095, CE:0.000135, CSPE:0.000016

Simulation elapsed time 9770.25
Final: Post Processing ...

Session ended at 2024-03-07 20:30:44
Session elapsed time 9901.54 seconds


Session Complete