OMEGA 2.3.0 session Final started at 2024-03-07 20:32:31


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final Pass 1: Manufacturer=BMW
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=0 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009433 / 0.056562 (DELTA:0.047129)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.514480 / 0.462411 (DELTA:0.052069)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041225 / 0.058186 (DELTA:0.016961)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021715 / 0.067655 (DELTA:0.045939)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.392603 / 0.326641 (DELTA:0.065962)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020544 / 0.028545 (DELTA:0.008001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $95309 / $90770 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68250 / $69324 R:0.984507
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $86598 / $82474 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $68587 / $65321 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49205 / $50150 R:0.981156
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64531 / $61458 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $92384 / $90770 R:1.017776
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68250 / $69324 R:0.984507
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83673 / $82474 R:1.014535
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65662 / $65321 R:1.005222
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49205 / $50150 R:0.981156
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61606 / $61458 R:1.002407

cross subsidized price / cost ALT BEV                                 $80755 / $76909 R:1.050000
cross subsidized price / cost ALT ICE                                 $60366 / $61387 R:0.983373
cross subsidized price / cost ALT PHEV                                $79335 / $75557 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $72751 / $72751 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53341 / $53341 R:0.999999
cross subsidized price / cost ALT TOTAL                               $64544 / $64544 R:1.000000

2023_0_0  SCORE:0.038720, CE:0.065962, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.014931 / 0.029015 (DELTA:0.014084)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.520042 / 0.502721 (DELTA:0.017321)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042186 / 0.045423 (DELTA:0.003237)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021218 / 0.040336 (DELTA:0.019118)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.381614 / 0.360759 (DELTA:0.020854)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020010 / 0.021746 (DELTA:0.001736)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $90770 / $90770 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69307 / $69307 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82474 / $82474 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $65377 / $65321 R:1.000856
cross subsidized price / cost ALT sedan_wagon.ICE                     $49994 / $50150 R:0.996901
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63933 / $61458 R:1.040272

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $87845 / $90770 R:0.967776
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69307 / $69307 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79549 / $82474 R:0.964535
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62452 / $65321 R:0.956077
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49994 / $50150 R:0.996901
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61008 / $61458 R:0.992678

cross subsidized price / cost ALT BEV                                 $76001 / $75968 R:1.000428
cross subsidized price / cost ALT ICE                                 $61238 / $61303 R:0.998941
cross subsidized price / cost ALT PHEV                                $76471 / $75670 R:1.010589
cross subsidized price / cost ALT cuv_suv_van                         $71422 / $71422 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52179 / $52179 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63285 / $63285 R:1.000000

2023_1_1  SCORE:0.011547, CE:0.020854, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.029015 / 0.029015 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.502721 / 0.502721 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045423 / 0.045423 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040336 / 0.040336 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.360759 / 0.360759 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021746 / 0.021746 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $90770 / $90770 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69315 / $69315 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82474 / $82474 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $65377 / $65321 R:1.000856
cross subsidized price / cost ALT sedan_wagon.ICE                     $48766 / $48918 R:0.996901
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63933 / $61458 R:1.040272

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $87845 / $90770 R:0.967776
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69315 / $69315 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79549 / $82474 R:0.964535
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62452 / $65321 R:0.956077
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48766 / $48918 R:0.996901
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61008 / $61458 R:0.992678

cross subsidized price / cost ALT BEV                                 $76001 / $75968 R:1.000428
cross subsidized price / cost ALT ICE                                 $60729 / $60793 R:0.998958
cross subsidized price / cost ALT PHEV                                $76471 / $75670 R:1.010589
cross subsidized price / cost ALT cuv_suv_van                         $71429 / $71429 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $51130 / $51127 R:1.000064
cross subsidized price / cost ALT TOTAL                               $62846 / $62844 R:1.000022

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000022

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=0 BMW
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075906 / 0.078189 (DELTA:0.002282)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.453189 / 0.454490 (DELTA:0.001301)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041667 / 0.055207 (DELTA:0.013540)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031431 / 0.085568 (DELTA:0.054138)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.377305 / 0.304382 (DELTA:0.072923)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020501 / 0.022163 (DELTA:0.001662)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $94409 / $89919 R:1.049927
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68058 / $69279 R:0.982388
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $85758 / $82071 R:1.044921
cross subsidized price / cost ALT sedan_wagon.BEV                     $69126 / $65834 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $48925 / $50078 R:0.976992
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65406 / $62292 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $91184 / $89919 R:1.014062
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68058 / $69279 R:0.982388
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82533 / $82071 R:1.005626
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65901 / $65834 R:1.001014
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48925 / $50078 R:0.976992
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62181 / $62292 R:0.998228

cross subsidized price / cost ALT BEV                                 $81198 / $77334 R:1.049959
cross subsidized price / cost ALT ICE                                 $60384 / $61577 R:0.980628
cross subsidized price / cost ALT PHEV                                $79928 / $76405 R:1.046107
cross subsidized price / cost ALT cuv_suv_van                         $73225 / $73225 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54006 / $54006 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65305 / $65305 R:1.000000

2024_0_0  SCORE:0.005708, CE:0.072923, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.051634 / 0.051634 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.488530 / 0.488278 (DELTA:0.000253)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047722 / 0.047974 (DELTA:0.000253)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060474 / 0.060476 (DELTA:0.000002)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.330758 / 0.330439 (DELTA:0.000320)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020882 / 0.021200 (DELTA:0.000318)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $86312 / $89919 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69621 / $69279 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82477 / $82071 R:1.004945
cross subsidized price / cost ALT sedan_wagon.BEV                     $65834 / $65834 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50066 / $50066 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62292 / $62292 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $83087 / $89919 R:0.924025
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69621 / $69279 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79252 / $82071 R:0.965650
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62609 / $65834 R:0.951014
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50066 / $50066 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59067 / $62292 R:0.948228

cross subsidized price / cost ALT BEV                                 $75266 / $76927 R:0.978407
cross subsidized price / cost ALT ICE                                 $61729 / $61524 R:1.003321
cross subsidized price / cost ALT PHEV                                $76291 / $76009 R:1.003703
cross subsidized price / cost ALT cuv_suv_van                         $72136 / $72135 R:1.000012
cross subsidized price / cost ALT sedan_wagon                         $53009 / $53009 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64254 / $64253 R:1.000008

2024_1_1  SCORE:0.000169, CE:0.000320, CSPE:0.000008

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=0 BMW
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009812 / 0.101026 (DELTA:0.091215)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.401181 / 0.400069 (DELTA:0.001113)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.175733 / 0.096693 (DELTA:0.079040)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022706 / 0.086641 (DELTA:0.063935)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.370809 / 0.287749 (DELTA:0.083060)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019758 / 0.027821 (DELTA:0.008063)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $92441 / $89441 R:1.033546
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69511 / $69450 R:1.000890
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78591 / $81982 R:0.958642
cross subsidized price / cost ALT sedan_wagon.BEV                     $71306 / $67910 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51323 / $52658 R:0.974656
cross subsidized price / cost ALT sedan_wagon.PHEV                    $67801 / $64573 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $89141 / $89441 R:0.996650
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69511 / $69450 R:1.000890
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75291 / $81982 R:0.918390
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68006 / $67910 R:1.001407
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51323 / $52658 R:0.974656
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64501 / $64573 R:0.998895

cross subsidized price / cost ALT BEV                                 $82683 / $79501 R:1.040035
cross subsidized price / cost ALT ICE                                 $61902 / $62425 R:0.991632
cross subsidized price / cost ALT PHEV                                $76180 / $78092 R:0.975521
cross subsidized price / cost ALT cuv_suv_van                         $74855 / $74855 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56767 / $56767 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67580 / $67580 R:1.000000

2025_0_0  SCORE:0.057122, CE:0.091215, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036925 / 0.064408 (DELTA:0.027483)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.458023 / 0.458023 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.102841 / 0.075358 (DELTA:0.027483)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059800 / 0.059841 (DELTA:0.000040)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.322991 / 0.318021 (DELTA:0.004970)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019421 / 0.024350 (DELTA:0.004929)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $92706 / $89441 R:1.036506
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69513 / $69457 R:1.000810
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78849 / $81982 R:0.961791
cross subsidized price / cost ALT sedan_wagon.BEV                     $67910 / $67910 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52658 / $52658 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64573 / $64573 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $89406 / $89441 R:0.999610
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69513 / $69457 R:1.000810
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75549 / $81982 R:0.921538
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64610 / $67910 R:0.951407
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52658 / $52658 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61273 / $64573 R:0.948895

cross subsidized price / cost ALT BEV                                 $80764 / $79071 R:1.021405
cross subsidized price / cost ALT ICE                                 $62606 / $62572 R:1.000530
cross subsidized price / cost ALT PHEV                                $75363 / $77730 R:0.969543
cross subsidized price / cost ALT cuv_suv_van                         $73189 / $73189 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55648 / $55648 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66134 / $66134 R:1.000000

2025_1_1  SCORE:0.018322, CE:0.027483, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.037485 / 0.063859 (DELTA:0.026373)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.458896 / 0.458892 (DELTA:0.000004)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.101407 / 0.075038 (DELTA:0.026369)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059407 / 0.059439 (DELTA:0.000032)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.318934 / 0.318475 (DELTA:0.000459)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023871 / 0.024298 (DELTA:0.000427)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $93143 / $89441 R:1.041397
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69281 / $69457 R:0.997470
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79905 / $81982 R:0.974671
cross subsidized price / cost ALT sedan_wagon.BEV                     $67910 / $67910 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52601 / $52601 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64573 / $64573 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $89843 / $89441 R:1.004501
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69281 / $69457 R:0.997470
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76605 / $81982 R:0.934418
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64610 / $67910 R:0.951407
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52601 / $52601 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61273 / $64573 R:0.948895

cross subsidized price / cost ALT BEV                                 $80979 / $79061 R:1.024255
cross subsidized price / cost ALT ICE                                 $62447 / $62551 R:0.998342
cross subsidized price / cost ALT PHEV                                $76155 / $77723 R:0.979818
cross subsidized price / cost ALT cuv_suv_van                         $73164 / $73164 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55587 / $55587 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66094 / $66094 R:1.000000

2025_2_2  SCORE:0.017582, CE:0.026373, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.063859 / 0.063859 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.458892 / 0.458892 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075038 / 0.075038 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059439 / 0.059439 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.318475 / 0.318475 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024298 / 0.024298 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $93143 / $89441 R:1.041397
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69269 / $69445 R:0.997470
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79905 / $81982 R:0.974671
cross subsidized price / cost ALT sedan_wagon.BEV                     $67910 / $67910 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52574 / $52574 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64573 / $64573 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $89843 / $89441 R:1.004501
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69269 / $69445 R:0.997470
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76605 / $81982 R:0.934418
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64610 / $67910 R:0.951407
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52574 / $52574 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61273 / $64573 R:0.948895

cross subsidized price / cost ALT BEV                                 $80979 / $79061 R:1.024255
cross subsidized price / cost ALT ICE                                 $62429 / $62533 R:0.998342
cross subsidized price / cost ALT PHEV                                $76155 / $77723 R:0.979818
cross subsidized price / cost ALT cuv_suv_van                         $73155 / $73155 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55565 / $55565 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66080 / $66080 R:1.000000

2025_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=0 BMW
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092870 / 0.124027 (DELTA:0.031158)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.410960 / 0.402745 (DELTA:0.008215)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.086957 / 0.081205 (DELTA:0.005751)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067554 / 0.097560 (DELTA:0.030006)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.322071 / 0.263535 (DELTA:0.058537)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019589 / 0.030928 (DELTA:0.011339)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $88822 / $85808 R:1.035124
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67986 / $69412 R:0.979451
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83548 / $81077 R:1.030477
cross subsidized price / cost ALT sedan_wagon.BEV                     $68058 / $64817 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49805 / $52293 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $66746 / $63567 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $85522 / $85808 R:0.996666
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67986 / $69412 R:0.979451
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80248 / $81077 R:0.989775
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64758 / $64817 R:0.999088
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49805 / $52293 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63446 / $63567 R:0.998087

cross subsidized price / cost ALT BEV                                 $79680 / $76566 R:1.040669
cross subsidized price / cost ALT ICE                                 $60795 / $62641 R:0.970527
cross subsidized price / cost ALT PHEV                                $78914 / $76248 R:1.034966
cross subsidized price / cost ALT cuv_suv_van                         $74315 / $74315 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55684 / $56299 R:0.989074
cross subsidized price / cost ALT TOTAL                               $67011 / $67252 R:0.996414

2026_0_0  SCORE:0.015041, CE:0.058537, CSPE:0.003586

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089804 / 0.089804 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.448024 / 0.448024 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.070149 / 0.070149 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074297 / 0.074297 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.290463 / 0.290463 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027262 / 0.027262 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85808 / $85808 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69412 / $69412 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81077 / $81077 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $64817 / $64817 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52293 / $52293 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63567 / $63567 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82508 / $85808 R:0.961542
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69412 / $69412 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77777 / $81077 R:0.959298
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61517 / $64817 R:0.949088
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52293 / $52293 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60267 / $63567 R:0.948087

cross subsidized price / cost ALT BEV                                 $76304 / $76304 R:1.000000
cross subsidized price / cost ALT ICE                                 $62679 / $62679 R:1.000000
cross subsidized price / cost ALT PHEV                                $76177 / $76177 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73180 / $73180 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55451 / $55451 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66230 / $66230 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=0 BMW
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.133383 / 0.146962 (DELTA:0.013579)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.368054 / 0.370985 (DELTA:0.002932)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.092791 / 0.094395 (DELTA:0.001604)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046161 / 0.108314 (DELTA:0.062153)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.340153 / 0.241002 (DELTA:0.099152)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019457 / 0.038341 (DELTA:0.018884)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85749 / $84403 R:1.015948
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68131 / $69594 R:0.978986
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84587 / $80935 R:1.045121
cross subsidized price / cost ALT sedan_wagon.BEV                     $66852 / $63669 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49908 / $52401 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $66565 / $63395 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82149 / $84403 R:0.973296
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68131 / $69594 R:0.978986
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80987 / $80935 R:1.000641
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63252 / $63669 R:0.993458
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49908 / $52401 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62965 / $63395 R:0.993214

cross subsidized price / cost ALT BEV                                 $77731 / $75606 R:1.028115
cross subsidized price / cost ALT ICE                                 $60955 / $62823 R:0.970262
cross subsidized price / cost ALT PHEV                                $79382 / $75869 R:1.046299
cross subsidized price / cost ALT cuv_suv_van                         $74896 / $74896 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56290 / $56637 R:0.993876
cross subsidized price / cost ALT TOTAL                               $67684 / $67818 R:0.998017

2027_0_0  SCORE:0.006038, CE:0.099152, CSPE:0.001983

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.105642 / 0.105642 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.427307 / 0.427307 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.079394 / 0.079394 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.081611 / 0.081611 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.273676 / 0.273676 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032370 / 0.032370 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $84403 / $84403 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69594 / $69594 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80935 / $80935 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63669 / $63669 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52401 / $52401 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63395 / $63395 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80803 / $84403 R:0.957348
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69594 / $69594 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77335 / $80935 R:0.955520
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60069 / $63669 R:0.943458
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52401 / $52401 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59795 / $63395 R:0.943214

cross subsidized price / cost ALT BEV                                 $75366 / $75366 R:1.000000
cross subsidized price / cost ALT ICE                                 $62882 / $62882 R:1.000000
cross subsidized price / cost ALT PHEV                                $75855 / $75855 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73619 / $73619 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55692 / $55692 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66669 / $66669 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=0 BMW
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.160028 / 0.161279 (DELTA:0.001251)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.394273 / 0.368242 (DELTA:0.026031)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043754 / 0.087452 (DELTA:0.043698)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.094270 / 0.130866 (DELTA:0.036595)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.288333 / 0.210652 (DELTA:0.077681)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019342 / 0.041509 (DELTA:0.022168)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77847 / $74140 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58968 / $61440 R:0.959756
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75071 / $71497 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61816 / $61816 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54056 / $54056 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62379 / $62379 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74097 / $74140 R:0.999421
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58968 / $61440 R:0.959756
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71321 / $71497 R:0.997550
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58066 / $61816 R:0.939336
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54056 / $54056 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58629 / $62379 R:0.939884

cross subsidized price / cost ALT BEV                                 $70666 / $68620 R:1.029823
cross subsidized price / cost ALT ICE                                 $57180 / $58753 R:0.973230
cross subsidized price / cost ALT PHEV                                $70986 / $68562 R:1.035358
cross subsidized price / cost ALT cuv_suv_van                         $66186 / $66186 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57609 / $57609 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62901 / $62901 R:1.000000

2028_0_0  SCORE:0.023661, CE:0.077681, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158053 / 0.159088 (DELTA:0.001035)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.412741 / 0.375543 (DELTA:0.037198)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046178 / 0.082341 (DELTA:0.036163)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.129239 / 0.125549 (DELTA:0.003690)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.235381 / 0.216305 (DELTA:0.019076)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018407 / 0.041174 (DELTA:0.022767)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70669 / $74140 R:0.953183
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61317 / $60631 R:1.011324
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75071 / $71497 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $64840 / $61816 R:1.048923
cross subsidized price / cost ALT sedan_wagon.ICE                     $52245 / $53445 R:0.977549
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59461 / $62379 R:0.953223

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66919 / $74140 R:0.902604
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61317 / $60631 R:1.011324
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71321 / $71497 R:0.997550
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61090 / $61816 R:0.988259
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52245 / $53445 R:0.977549
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55711 / $62379 R:0.893107

cross subsidized price / cost ALT BEV                                 $68098 / $68704 R:0.991179
cross subsidized price / cost ALT ICE                                 $58002 / $58005 R:0.999950
cross subsidized price / cost ALT PHEV                                $69868 / $68457 R:1.020604
cross subsidized price / cost ALT cuv_suv_van                         $65564 / $65564 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57149 / $57149 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62341 / $62341 R:1.000000

2028_1_1  SCORE:0.024799, CE:0.037198, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.159088 / 0.159088 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.375543 / 0.375543 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082341 / 0.082341 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.083748 / 0.125268 (DELTA:0.041520)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.280874 / 0.216585 (DELTA:0.064288)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018405 / 0.041174 (DELTA:0.022768)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70669 / $74140 R:0.953183
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61370 / $60683 R:1.011324
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75071 / $71497 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $64907 / $61816 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52186 / $53445 R:0.976430
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59601 / $62379 R:0.955478

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66919 / $74140 R:0.902604
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61370 / $60683 R:1.011324
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71321 / $71497 R:0.997550
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61157 / $61816 R:0.989336
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52186 / $53445 R:0.976430
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55851 / $62379 R:0.895362

cross subsidized price / cost ALT BEV                                 $68131 / $68711 R:0.991554
cross subsidized price / cost ALT ICE                                 $58011 / $58035 R:0.999570
cross subsidized price / cost ALT PHEV                                $69914 / $68457 R:1.021289
cross subsidized price / cost ALT cuv_suv_van                         $65596 / $65596 R:1.000006
cross subsidized price / cost ALT sedan_wagon                         $57143 / $57143 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62359 / $62358 R:1.000004

2028_2_2  SCORE:0.000006, CE:0.064288, CSPE:0.000004

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.159088 / 0.159088 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.375543 / 0.375543 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082341 / 0.082341 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.125268 / 0.125268 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.216585 / 0.216585 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.041174 / 0.041174 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70669 / $74140 R:0.953183
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60772 / $60092 R:1.011324
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75071 / $71497 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $64907 / $61816 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52186 / $53445 R:0.976430
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59601 / $62379 R:0.955478

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66919 / $74140 R:0.902604
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60772 / $60092 R:1.011324
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71321 / $71497 R:0.997550
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61157 / $61816 R:0.989336
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52186 / $53445 R:0.976430
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55851 / $62379 R:0.895362

cross subsidized price / cost ALT BEV                                 $68131 / $68711 R:0.991554
cross subsidized price / cost ALT ICE                                 $57632 / $57661 R:0.999494
cross subsidized price / cost ALT PHEV                                $69914 / $68457 R:1.021289
cross subsidized price / cost ALT cuv_suv_van                         $65233 / $65236 R:0.999943
cross subsidized price / cost ALT sedan_wagon                         $57143 / $57143 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62134 / $62136 R:0.999963

2028_3_3  SCORE:0.000057, CE:0.000000, CSPE:0.000037

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=0 BMW

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.156609 / 0.165781 (DELTA:0.009172)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.346042 / 0.352337 (DELTA:0.006294)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.097538 / 0.101381 (DELTA:0.003843)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.179915 / 0.171033 (DELTA:0.008881)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.172570 / 0.158264 (DELTA:0.014306)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.047326 / 0.051204 (DELTA:0.003878)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76574 / $73019 R:1.048686
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57538 / $60052 R:0.958137
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74092 / $71168 R:1.041081
cross subsidized price / cost ALT sedan_wagon.BEV                     $61203 / $60902 R:1.004952
cross subsidized price / cost ALT sedan_wagon.ICE                     $52077 / $53408 R:0.975093
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65189 / $62085 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72674 / $73019 R:0.995276
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57538 / $60052 R:0.958137
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70192 / $71168 R:0.986282
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57303 / $60902 R:0.940915
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52077 / $53408 R:0.975093
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61289 / $62085 R:0.987183

cross subsidized price / cost ALT BEV                                 $68769 / $66866 R:1.028459
cross subsidized price / cost ALT ICE                                 $55845 / $57992 R:0.962977
cross subsidized price / cost ALT PHEV                                $71104 / $68120 R:1.043809
cross subsidized price / cost ALT cuv_suv_van                         $65341 / $65341 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57944 / $57944 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62526 / $62526 R:1.000000

2029_0_0  SCORE:0.006436, CE:0.014306, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=1 BMW

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.162255 / 0.162255 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.357135 / 0.357135 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.100109 / 0.100109 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.167601 / 0.167601 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.162445 / 0.162445 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.050455 / 0.050455 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73019 / $73019 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60052 / $60052 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71168 / $71168 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60902 / $60902 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53425 / $53425 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62085 / $62085 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69119 / $73019 R:0.946590
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60052 / $60052 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67268 / $71168 R:0.945200
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57002 / $60902 R:0.935963
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53425 / $53425 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58185 / $62085 R:0.937183

cross subsidized price / cost ALT BEV                                 $66862 / $66862 R:1.000000
cross subsidized price / cost ALT ICE                                 $57980 / $57980 R:1.000000
cross subsidized price / cost ALT PHEV                                $68124 / $68124 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65244 / $65244 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57867 / $57867 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62437 / $62437 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=0 BMW

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.173216 / 0.182200 (DELTA:0.008984)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.288065 / 0.296828 (DELTA:0.008763)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.140407 / 0.142109 (DELTA:0.001702)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.198349 / 0.185518 (DELTA:0.012831)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.165870 / 0.137990 (DELTA:0.027880)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034093 / 0.055355 (DELTA:0.021261)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75283 / $72939 R:1.032134
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58575 / $60014 R:0.976020
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71052 / $71051 R:1.000013
cross subsidized price / cost ALT sedan_wagon.BEV                     $60391 / $60819 R:0.992957
cross subsidized price / cost ALT sedan_wagon.ICE                     $52883 / $53550 R:0.987544
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65067 / $61969 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71158 / $72939 R:0.975580
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58575 / $60014 R:0.976020
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66927 / $71051 R:0.941956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56266 / $60819 R:0.925133
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52883 / $53550 R:0.987544
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60942 / $61969 R:0.983435

cross subsidized price / cost ALT BEV                                 $67770 / $66825 R:1.014145
cross subsidized price / cost ALT ICE                                 $56769 / $57963 R:0.979399
cross subsidized price / cost ALT PHEV                                $69374 / $68505 R:1.012689
cross subsidized price / cost ALT cuv_suv_van                         $66331 / $66331 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58340 / $58340 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63303 / $63303 R:1.000000

2030_0_0  SCORE:0.006483, CE:0.027880, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=1 BMW

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.179079 / 0.179079 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.301704 / 0.301704 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.140353 / 0.140353 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.182506 / 0.182506 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.141735 / 0.141678 (DELTA:0.000057)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.054622 / 0.054679 (DELTA:0.000057)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72939 / $72939 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60019 / $60019 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71051 / $71051 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58380 / $60819 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $56064 / $53394 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63206 / $61969 R:1.019963

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68814 / $72939 R:0.943446
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60019 / $60019 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66926 / $71051 R:0.941943
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54255 / $60819 R:0.892067
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56064 / $53394 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59081 / $61969 R:0.953398

cross subsidized price / cost ALT BEV                                 $65591 / $66822 R:0.981574
cross subsidized price / cost ALT ICE                                 $58755 / $57902 R:1.014733
cross subsidized price / cost ALT PHEV                                $68851 / $68505 R:1.005063
cross subsidized price / cost ALT cuv_suv_van                         $66237 / $66237 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58210 / $58209 R:1.000030
cross subsidized price / cost ALT TOTAL                               $63196 / $63195 R:1.000011

2030_1_1  SCORE:0.000000, CE:0.000057, CSPE:0.000011

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=0 BMW
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.184594 / 0.185825 (DELTA:0.001231)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.204565 / 0.219573 (DELTA:0.015008)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.214484 / 0.217404 (DELTA:0.002920)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.215562 / 0.206328 (DELTA:0.009234)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.111980 / 0.105306 (DELTA:0.006673)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.068815 / 0.065565 (DELTA:0.003251)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75460 / $72772 R:1.036932
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60933 / $59977 R:1.015946
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67662 / $70925 R:0.953992
cross subsidized price / cost ALT sedan_wagon.BEV                     $59119 / $60682 R:0.974242
cross subsidized price / cost ALT sedan_wagon.ICE                     $54627 / $53347 R:1.024007
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64717 / $61855 R:1.046268

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70385 / $72772 R:0.967195
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60933 / $59977 R:1.015946
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62587 / $70925 R:0.882438
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54044 / $60682 R:0.890610
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54627 / $53347 R:1.024007
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59642 / $61855 R:0.964222

cross subsidized price / cost ALT BEV                                 $66862 / $66411 R:1.006794
cross subsidized price / cost ALT ICE                                 $58889 / $57828 R:1.018356
cross subsidized price / cost ALT PHEV                                $66980 / $68824 R:0.973207
cross subsidized price / cost ALT cuv_suv_van                         $67617 / $67617 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58838 / $58838 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64305 / $64305 R:1.000000

2031_0_0  SCORE:0.006386, CE:0.015008, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.191506 / 0.191209 (DELTA:0.000297)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.211069 / 0.211176 (DELTA:0.000107)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.220226 / 0.220416 (DELTA:0.000190)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.205237 / 0.206328 (DELTA:0.001091)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.101138 / 0.100546 (DELTA:0.000592)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.070824 / 0.070325 (DELTA:0.000498)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75192 / $72772 R:1.033249
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61348 / $59977 R:1.022852
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67548 / $70925 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $58512 / $60682 R:0.964229
cross subsidized price / cost ALT sedan_wagon.ICE                     $55974 / $53347 R:1.049253
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64467 / $61855 R:1.042227

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70117 / $72772 R:0.963511
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61348 / $59977 R:1.022852
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62473 / $70925 R:0.880827
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53437 / $60682 R:0.880597
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55974 / $53347 R:1.049253
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59392 / $61855 R:0.960181

cross subsidized price / cost ALT BEV                                 $66535 / $66497 R:1.000559
cross subsidized price / cost ALT ICE                                 $59614 / $57838 R:1.030706
cross subsidized price / cost ALT PHEV                                $66803 / $68731 R:0.971939
cross subsidized price / cost ALT cuv_suv_van                         $67792 / $67780 R:1.000181
cross subsidized price / cost ALT sedan_wagon                         $58946 / $58946 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64455 / $64448 R:1.000119

2031_1_1  SCORE:0.000268, CE:0.001091, CSPE:0.000119

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.237910 / 0.237910 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.236873 / 0.236840 (DELTA:0.000033)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.148018 / 0.148051 (DELTA:0.000033)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.206328 / 0.206328 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.100546 / 0.100546 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.070325 / 0.070325 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70064 / $72772 R:0.962778
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61902 / $59977 R:1.032094
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72218 / $70925 R:1.018230
cross subsidized price / cost ALT sedan_wagon.BEV                     $58512 / $60682 R:0.964229
cross subsidized price / cost ALT sedan_wagon.ICE                     $55974 / $53347 R:1.049253
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64467 / $61855 R:1.042227

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64989 / $72772 R:0.893041
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61902 / $59977 R:1.032094
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67143 / $70925 R:0.946677
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53437 / $60682 R:0.880597
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55974 / $53347 R:1.049253
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59392 / $61855 R:0.960181

cross subsidized price / cost ALT BEV                                 $64698 / $67157 R:0.963387
cross subsidized price / cost ALT ICE                                 $60135 / $58001 R:1.036797
cross subsidized price / cost ALT PHEV                                $69722 / $68004 R:1.025260
cross subsidized price / cost ALT cuv_suv_van                         $67472 / $67467 R:1.000069
cross subsidized price / cost ALT sedan_wagon                         $58946 / $58946 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64256 / $64253 R:1.000045

2031_2_2  SCORE:0.000072, CE:0.000033, CSPE:0.000045

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.218442 / 0.218442 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.265077 / 0.265077 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.139282 / 0.139282 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.190343 / 0.190343 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.121001 / 0.121001 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.065854 / 0.065854 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72772 / $72772 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59977 / $59977 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70925 / $70925 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58512 / $60682 R:0.964229
cross subsidized price / cost ALT sedan_wagon.ICE                     $55974 / $53347 R:1.049253
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64467 / $61855 R:1.042227

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67697 / $72772 R:0.930262
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59977 / $59977 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65850 / $70925 R:0.928446
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53437 / $60682 R:0.880597
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55974 / $53347 R:1.049253
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59392 / $61855 R:0.960181

cross subsidized price / cost ALT BEV                                 $66132 / $67143 R:0.984946
cross subsidized price / cost ALT ICE                                 $58723 / $57899 R:1.014223
cross subsidized price / cost ALT PHEV                                $68852 / $68014 R:1.012329
cross subsidized price / cost ALT cuv_suv_van                         $66913 / $66913 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58737 / $58534 R:1.003477
cross subsidized price / cost ALT TOTAL                               $63829 / $63753 R:1.001204

2031_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.001204

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=4 BMW
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.218442 / 0.218442 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.265077 / 0.265077 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.139282 / 0.139282 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.190343 / 0.190343 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.121001 / 0.121001 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.065854 / 0.065854 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72772 / $72772 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59977 / $59977 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70925 / $70925 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58512 / $60682 R:0.964229
cross subsidized price / cost ALT sedan_wagon.ICE                     $55974 / $53347 R:1.049253
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64467 / $61855 R:1.042227

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67697 / $72772 R:0.930262
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59977 / $59977 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65850 / $70925 R:0.928446
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53437 / $60682 R:0.880597
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55974 / $53347 R:1.049253
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59392 / $61855 R:0.960181

cross subsidized price / cost ALT BEV                                 $66132 / $67143 R:0.984946
cross subsidized price / cost ALT ICE                                 $58723 / $57899 R:1.014223
cross subsidized price / cost ALT PHEV                                $68852 / $68014 R:1.012329
cross subsidized price / cost ALT cuv_suv_van                         $66913 / $66913 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58737 / $58534 R:1.003477
cross subsidized price / cost ALT TOTAL                               $63829 / $63753 R:1.001204

2031_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.001204

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=5 BMW
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.218442 / 0.218442 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.265077 / 0.265077 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.139282 / 0.139282 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.190343 / 0.190343 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.121001 / 0.121001 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.065854 / 0.065854 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72772 / $72772 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59977 / $59977 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70925 / $70925 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58512 / $60682 R:0.964229
cross subsidized price / cost ALT sedan_wagon.ICE                     $55974 / $53347 R:1.049253
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64467 / $61855 R:1.042227

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67697 / $72772 R:0.930262
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59977 / $59977 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65850 / $70925 R:0.928446
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53437 / $60682 R:0.880597
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55974 / $53347 R:1.049253
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59392 / $61855 R:0.960181

cross subsidized price / cost ALT BEV                                 $66132 / $67143 R:0.984946
cross subsidized price / cost ALT ICE                                 $58723 / $57899 R:1.014223
cross subsidized price / cost ALT PHEV                                $68852 / $68014 R:1.012329
cross subsidized price / cost ALT cuv_suv_van                         $66913 / $66913 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58737 / $58534 R:1.003477
cross subsidized price / cost ALT TOTAL                               $63829 / $63753 R:1.001204

2031_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.001204

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=0 BMW

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.251788 / 0.252701 (DELTA:0.000913)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.176608 / 0.193909 (DELTA:0.017301)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.175412 / 0.177150 (DELTA:0.001739)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.235735 / 0.212570 (DELTA:0.023164)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108439 / 0.100748 (DELTA:0.007691)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.052019 / 0.062922 (DELTA:0.010902)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72459 / $72985 R:0.992794
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61279 / $59940 R:1.022335
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70170 / $70885 R:0.989910
cross subsidized price / cost ALT sedan_wagon.BEV                     $59626 / $60820 R:0.980369
cross subsidized price / cost ALT sedan_wagon.ICE                     $53858 / $53269 R:1.011072
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64874 / $61784 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66459 / $72985 R:0.910586
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61279 / $59940 R:1.022335
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64170 / $70885 R:0.905266
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53626 / $60820 R:0.881719
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53858 / $53269 R:1.011072
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58874 / $61784 R:0.952889

cross subsidized price / cost ALT BEV                                 $66596 / $67427 R:0.987674
cross subsidized price / cost ALT ICE                                 $58742 / $57659 R:1.018777
cross subsidized price / cost ALT PHEV                                $68782 / $68500 R:1.004115
cross subsidized price / cost ALT cuv_suv_van                         $68333 / $68333 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58959 / $58959 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64806 / $64806 R:1.000000

2032_0_0  SCORE:0.006651, CE:0.023164, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=1 BMW

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.239382 / 0.239382 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.214457 / 0.214457 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.169921 / 0.169921 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.201958 / 0.201958 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.113827 / 0.113827 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.060455 / 0.060455 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72797 / $72985 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61137 / $59940 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69639 / $70885 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $59294 / $60820 R:0.974908
cross subsidized price / cost ALT sedan_wagon.ICE                     $54332 / $53269 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64874 / $61784 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66797 / $72985 R:0.915227
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61137 / $59940 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63639 / $70885 R:0.897774
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53294 / $60820 R:0.876258
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54332 / $53269 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58874 / $61784 R:0.952889

cross subsidized price / cost ALT BEV                                 $66618 / $67418 R:0.988136
cross subsidized price / cost ALT ICE                                 $58777 / $57627 R:1.019963
cross subsidized price / cost ALT PHEV                                $68388 / $68497 R:0.998414
cross subsidized price / cost ALT cuv_suv_van                         $67928 / $67928 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $58689 / $58690 R:0.999982
cross subsidized price / cost ALT TOTAL                               $64452 / $64452 R:0.999995

2032_1_1  SCORE:0.000001, CE:0.000000, CSPE:0.000005

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=0 BMW

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.154552 / 0.161018 (DELTA:0.006466)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.137488 / 0.224184 (DELTA:0.086696)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.313103 / 0.239760 (DELTA:0.073343)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.234577 / 0.177034 (DELTA:0.057543)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.088073 / 0.127349 (DELTA:0.039276)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.072206 / 0.070655 (DELTA:0.001551)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76823 / $73164 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66791 / $63611 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67431 / $70802 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $58955 / $61185 R:0.963541
cross subsidized price / cost ALT sedan_wagon.ICE                     $55856 / $53196 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62182 / $61387 R:1.012955

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76823 / $73164 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66791 / $63611 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67431 / $70802 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58955 / $61185 R:0.963541
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55856 / $53196 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62182 / $61387 R:1.012955

cross subsidized price / cost ALT BEV                                 $67465 / $66891 R:1.008585
cross subsidized price / cost ALT ICE                                 $62830 / $59838 R:1.050000
cross subsidized price / cost ALT PHEV                                $66236 / $68659 R:0.964708
cross subsidized price / cost ALT cuv_suv_van                         $69621 / $68831 R:1.011477
cross subsidized price / cost ALT sedan_wagon                         $58510 / $58510 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65454 / $64960 R:1.007600

2033_0_0  SCORE:0.066979, CE:0.086696, CSPE:0.007600

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=1 BMW

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.162968 / 0.162968 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.141991 / 0.223242 (DELTA:0.081251)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.320004 / 0.238753 (DELTA:0.081251)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.223082 / 0.178259 (DELTA:0.044822)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.081324 / 0.127457 (DELTA:0.046133)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.070632 / 0.069321 (DELTA:0.001311)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76644 / $73164 R:1.047555
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66791 / $63611 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67431 / $70802 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $58900 / $61185 R:0.962645
cross subsidized price / cost ALT sedan_wagon.ICE                     $55853 / $53194 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62374 / $61387 R:1.016080

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76644 / $73164 R:1.047555
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66791 / $63611 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67431 / $70802 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58900 / $61185 R:0.962645
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55853 / $53194 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62374 / $61387 R:1.016080

cross subsidized price / cost ALT BEV                                 $67374 / $66906 R:1.006990
cross subsidized price / cost ALT ICE                                 $62816 / $59825 R:1.050000
cross subsidized price / cost ALT PHEV                                $66293 / $68684 R:0.965191
cross subsidized price / cost ALT cuv_suv_van                         $69605 / $68849 R:1.010971
cross subsidized price / cost ALT sedan_wagon                         $58507 / $58507 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65442 / $64970 R:1.007266

2033_1_1  SCORE:0.065139, CE:0.081251, CSPE:0.007266

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=2 BMW
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.162968 / 0.162968 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223242 / 0.223242 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.238753 / 0.238753 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.223147 / 0.183471 (DELTA:0.039676)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.065042 / 0.105526 (DELTA:0.040484)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.086848 / 0.086040 (DELTA:0.000808)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76644 / $73164 R:1.047555
cross subsidized price / cost ALT cuv_suv_van.ICE                     $71115 / $67729 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67431 / $70802 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59587 / $61185 R:0.973880
cross subsidized price / cost ALT sedan_wagon.ICE                     $59483 / $56651 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61321 / $61387 R:0.998922

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76644 / $73164 R:1.047555
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $71115 / $67729 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67431 / $70802 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59587 / $61185 R:0.973880
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59483 / $56651 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61321 / $61387 R:0.998922

cross subsidized price / cost ALT BEV                                 $67611 / $66820 R:1.011828
cross subsidized price / cost ALT ICE                                 $67382 / $64173 R:1.050000
cross subsidized price / cost ALT PHEV                                $65812 / $68308 R:0.963461
cross subsidized price / cost ALT cuv_suv_van                         $71149 / $70320 R:1.011788
cross subsidized price / cost ALT sedan_wagon                         $59956 / $59956 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66951 / $66433 R:1.007798

2033_2_2  SCORE:0.011788, CE:0.040484, CSPE:0.007798

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.162968 / 0.162968 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223242 / 0.223242 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.238753 / 0.238753 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.183471 / 0.183471 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.105526 / 0.105526 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.086040 / 0.086040 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76644 / $73164 R:1.047555
cross subsidized price / cost ALT cuv_suv_van.ICE                     $71115 / $67729 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67431 / $70802 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59587 / $61185 R:0.973880
cross subsidized price / cost ALT sedan_wagon.ICE                     $59483 / $56651 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61321 / $61387 R:0.998922

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76644 / $73164 R:1.047555
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $71115 / $67729 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67431 / $70802 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59587 / $61185 R:0.973880
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59483 / $56651 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61321 / $61387 R:0.998922

cross subsidized price / cost ALT BEV                                 $67611 / $66820 R:1.011828
cross subsidized price / cost ALT ICE                                 $67382 / $64173 R:1.050000
cross subsidized price / cost ALT PHEV                                $65812 / $68308 R:0.963461
cross subsidized price / cost ALT cuv_suv_van                         $71149 / $70320 R:1.011788
cross subsidized price / cost ALT sedan_wagon                         $59956 / $59956 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66951 / $66433 R:1.007798

2033_3_3  SCORE:0.011788, CE:0.000000, CSPE:0.007798

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=4 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.162968 / 0.162968 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223242 / 0.223242 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.238753 / 0.238753 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.183471 / 0.183471 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.105526 / 0.105526 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.086040 / 0.086040 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76644 / $73164 R:1.047555
cross subsidized price / cost ALT cuv_suv_van.ICE                     $71115 / $67729 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67431 / $70802 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59587 / $61185 R:0.973880
cross subsidized price / cost ALT sedan_wagon.ICE                     $59483 / $56651 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61321 / $61387 R:0.998922

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76644 / $73164 R:1.047555
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $71115 / $67729 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67431 / $70802 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59587 / $61185 R:0.973880
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59483 / $56651 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61321 / $61387 R:0.998922

cross subsidized price / cost ALT BEV                                 $67611 / $66820 R:1.011828
cross subsidized price / cost ALT ICE                                 $67382 / $64173 R:1.050000
cross subsidized price / cost ALT PHEV                                $65812 / $68308 R:0.963461
cross subsidized price / cost ALT cuv_suv_van                         $71149 / $70320 R:1.011788
cross subsidized price / cost ALT sedan_wagon                         $59956 / $59956 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66951 / $66433 R:1.007798

2033_4_4  SCORE:0.011788, CE:0.000000, CSPE:0.007798

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=5 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.162968 / 0.162968 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223242 / 0.223242 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.238753 / 0.238753 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.183471 / 0.183471 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.105526 / 0.105526 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.086040 / 0.086040 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76644 / $73164 R:1.047555
cross subsidized price / cost ALT cuv_suv_van.ICE                     $71115 / $67729 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67431 / $70802 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59587 / $61185 R:0.973880
cross subsidized price / cost ALT sedan_wagon.ICE                     $59483 / $56651 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61321 / $61387 R:0.998922

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76644 / $73164 R:1.047555
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $71115 / $67729 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67431 / $70802 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59587 / $61185 R:0.973880
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59483 / $56651 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61321 / $61387 R:0.998922

cross subsidized price / cost ALT BEV                                 $67611 / $66820 R:1.011828
cross subsidized price / cost ALT ICE                                 $67382 / $64173 R:1.050000
cross subsidized price / cost ALT PHEV                                $65812 / $68308 R:0.963461
cross subsidized price / cost ALT cuv_suv_van                         $71149 / $70320 R:1.011788
cross subsidized price / cost ALT sedan_wagon                         $59956 / $59956 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66951 / $66433 R:1.007798

2033_5_5  SCORE:0.011788, CE:0.000000, CSPE:0.007798

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=0 BMW

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.161908 / 0.176086 (DELTA:0.014177)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.114333 / 0.194113 (DELTA:0.079779)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.329900 / 0.256023 (DELTA:0.073878)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.225733 / 0.175341 (DELTA:0.050392)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149210 / 0.136947 (DELTA:0.012263)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018915 / 0.061491 (DELTA:0.042576)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75780 / $72172 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68779 / $65504 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66793 / $70132 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59507 / $60616 R:0.981694
cross subsidized price / cost ALT sedan_wagon.ICE                     $56498 / $56450 R:1.000863
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64169 / $61113 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75780 / $72172 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68779 / $65504 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66793 / $70132 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59507 / $60616 R:0.981694
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56498 / $56450 R:1.000863
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64169 / $61113 R:1.050000

cross subsidized price / cost ALT BEV                                 $67661 / $66406 R:1.018891
cross subsidized price / cost ALT ICE                                 $63699 / $61759 R:1.031421
cross subsidized price / cost ALT PHEV                                $66285 / $68386 R:0.969276
cross subsidized price / cost ALT cuv_suv_van                         $69936 / $69271 R:1.009594
cross subsidized price / cost ALT sedan_wagon                         $59171 / $59171 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65912 / $65496 R:1.006354

2034_0_0  SCORE:0.065538, CE:0.079779, CSPE:0.006354

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=1 BMW

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172662 / 0.176122 (DELTA:0.003460)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.118418 / 0.194024 (DELTA:0.075606)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.335141 / 0.256075 (DELTA:0.079065)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.211677 / 0.169755 (DELTA:0.041922)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.144157 / 0.142520 (DELTA:0.001637)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017945 / 0.061503 (DELTA:0.043559)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75780 / $72172 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68785 / $65509 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66793 / $70132 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59793 / $60616 R:0.986417
cross subsidized price / cost ALT sedan_wagon.ICE                     $56140 / $56478 R:0.994015
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64169 / $61113 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75780 / $72172 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68785 / $65509 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66793 / $70132 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59793 / $60616 R:0.986417
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56140 / $56478 R:0.994015
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64169 / $61113 R:1.050000

cross subsidized price / cost ALT BEV                                 $67934 / $66500 R:1.021555
cross subsidized price / cost ALT ICE                                 $63430 / $61685 R:1.028293
cross subsidized price / cost ALT PHEV                                $66285 / $68386 R:0.969276
cross subsidized price / cost ALT cuv_suv_van                         $69938 / $69274 R:1.009587
cross subsidized price / cost ALT sedan_wagon                         $59120 / $59120 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65894 / $65478 R:1.006351

2034_1_1  SCORE:0.062297, CE:0.079065, CSPE:0.006351

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=2 BMW
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176122 / 0.176122 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.194024 / 0.194024 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.256075 / 0.256075 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.222398 / 0.181100 (DELTA:0.041298)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.048537 / 0.102425 (DELTA:0.053887)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.102843 / 0.090254 (DELTA:0.012589)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75780 / $72172 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68779 / $65504 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66793 / $70132 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59315 / $60616 R:0.978528
cross subsidized price / cost ALT sedan_wagon.ICE                     $59272 / $56450 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60522 / $61113 R:0.990321

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75780 / $72172 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68779 / $65504 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66793 / $70132 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59315 / $60616 R:0.978528
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59272 / $56450 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60522 / $61113 R:0.990321

cross subsidized price / cost ALT BEV                                 $67433 / $66313 R:1.016879
cross subsidized price / cost ALT ICE                                 $65495 / $62376 R:1.050000
cross subsidized price / cost ALT PHEV                                $65159 / $67782 R:0.961296
cross subsidized price / cost ALT cuv_suv_van                         $69936 / $69272 R:1.009586
cross subsidized price / cost ALT sedan_wagon                         $59594 / $59594 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66071 / $65655 R:1.006333

2034_2_2  SCORE:0.009586, CE:0.053887, CSPE:0.006333

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176122 / 0.176122 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.194024 / 0.194024 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.256075 / 0.256075 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.181100 / 0.181100 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.102425 / 0.102425 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.090254 / 0.090254 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75780 / $72172 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69937 / $66606 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66793 / $70132 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59315 / $60616 R:0.978528
cross subsidized price / cost ALT sedan_wagon.ICE                     $59387 / $56559 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60522 / $61113 R:0.990321

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75780 / $72172 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69937 / $66606 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66793 / $70132 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59315 / $60616 R:0.978528
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59387 / $56559 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60522 / $61113 R:0.990321

cross subsidized price / cost ALT BEV                                 $67433 / $66313 R:1.016879
cross subsidized price / cost ALT ICE                                 $66292 / $63135 R:1.050000
cross subsidized price / cost ALT PHEV                                $65159 / $67782 R:0.961296
cross subsidized price / cost ALT cuv_suv_van                         $70295 / $69614 R:1.009784
cross subsidized price / cost ALT sedan_wagon                         $59626 / $59624 R:1.000025
cross subsidized price / cost ALT TOTAL                               $66307 / $65880 R:1.006483

2034_3_3  SCORE:0.009784, CE:0.000000, CSPE:0.006483

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=4 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176122 / 0.176122 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.194024 / 0.194024 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.256075 / 0.256075 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.181100 / 0.181100 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.102425 / 0.102425 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.090254 / 0.090254 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75780 / $72172 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69937 / $66606 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66793 / $70132 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59315 / $60616 R:0.978528
cross subsidized price / cost ALT sedan_wagon.ICE                     $59387 / $56559 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60522 / $61113 R:0.990321

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75780 / $72172 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69937 / $66606 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66793 / $70132 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59315 / $60616 R:0.978528
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59387 / $56559 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60522 / $61113 R:0.990321

cross subsidized price / cost ALT BEV                                 $67433 / $66313 R:1.016879
cross subsidized price / cost ALT ICE                                 $66292 / $63135 R:1.050000
cross subsidized price / cost ALT PHEV                                $65159 / $67782 R:0.961296
cross subsidized price / cost ALT cuv_suv_van                         $70295 / $69614 R:1.009784
cross subsidized price / cost ALT sedan_wagon                         $59626 / $59624 R:1.000025
cross subsidized price / cost ALT TOTAL                               $66307 / $65880 R:1.006483

2034_4_4  SCORE:0.009784, CE:0.000000, CSPE:0.006483

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=5 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176122 / 0.176122 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.194024 / 0.194024 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.256075 / 0.256075 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.181100 / 0.181100 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.102425 / 0.102425 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.090254 / 0.090254 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75780 / $72172 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69937 / $66606 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66793 / $70132 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59315 / $60616 R:0.978528
cross subsidized price / cost ALT sedan_wagon.ICE                     $59387 / $56559 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60522 / $61113 R:0.990321

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75780 / $72172 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69937 / $66606 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66793 / $70132 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59315 / $60616 R:0.978528
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59387 / $56559 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60522 / $61113 R:0.990321

cross subsidized price / cost ALT BEV                                 $67433 / $66313 R:1.016879
cross subsidized price / cost ALT ICE                                 $66292 / $63135 R:1.050000
cross subsidized price / cost ALT PHEV                                $65159 / $67782 R:0.961296
cross subsidized price / cost ALT cuv_suv_van                         $70295 / $69614 R:1.009784
cross subsidized price / cost ALT sedan_wagon                         $59626 / $59624 R:1.000025
cross subsidized price / cost ALT TOTAL                               $66307 / $65880 R:1.006483

2034_5_5  SCORE:0.009784, CE:0.000000, CSPE:0.006483

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=0 BMW

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.178870 / 0.182618 (DELTA:0.003748)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.114450 / 0.191004 (DELTA:0.076554)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.314583 / 0.254050 (DELTA:0.060533)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.215452 / 0.178831 (DELTA:0.036621)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.157721 / 0.133054 (DELTA:0.024667)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018923 / 0.060443 (DELTA:0.041519)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75114 / $71537 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68671 / $65401 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66606 / $69936 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59022 / $60091 R:0.982209
cross subsidized price / cost ALT sedan_wagon.ICE                     $56424 / $56371 R:1.000939
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63976 / $60930 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75114 / $71537 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68671 / $65401 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66606 / $69936 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59022 / $60091 R:0.982209
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56424 / $56371 R:1.000939
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63976 / $60930 R:1.050000

cross subsidized price / cost ALT BEV                                 $67152 / $65874 R:1.019404
cross subsidized price / cost ALT ICE                                 $63642 / $61693 R:1.031594
cross subsidized price / cost ALT PHEV                                $66100 / $68205 R:0.969141
cross subsidized price / cost ALT cuv_suv_van                         $69709 / $69022 R:1.009965
cross subsidized price / cost ALT sedan_wagon                         $58898 / $58898 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65684 / $65252 R:1.006616

2035_0_0  SCORE:0.056910, CE:0.076554, CSPE:0.006616

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=1 BMW

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.215905 / 0.215905 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.106760 / 0.175540 (DELTA:0.068781)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.305008 / 0.236227 (DELTA:0.068781)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.171802 / 0.166924 (DELTA:0.004879)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.175265 / 0.144935 (DELTA:0.030330)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025260 / 0.060469 (DELTA:0.035209)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72555 / $71537 R:1.014239
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68791 / $65515 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66606 / $69936 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59628 / $60091 R:0.992305
cross subsidized price / cost ALT sedan_wagon.ICE                     $55661 / $56399 R:0.986906
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63976 / $60930 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72555 / $71537 R:1.014239
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68791 / $65515 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66606 / $69936 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59628 / $60091 R:0.992305
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55661 / $56399 R:0.986906
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63976 / $60930 R:1.050000

cross subsidized price / cost ALT BEV                                 $66919 / $66546 R:1.005603
cross subsidized price / cost ALT ICE                                 $62853 / $61392 R:1.023786
cross subsidized price / cost ALT PHEV                                $66070 / $68101 R:0.970182
cross subsidized price / cost ALT cuv_suv_van                         $69263 / $69250 R:1.000190
cross subsidized price / cost ALT sedan_wagon                         $58790 / $58790 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65364 / $65356 R:1.000126

2035_1_1  SCORE:0.046044, CE:0.068781, CSPE:0.000126

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=2 BMW
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.215905 / 0.215905 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.175540 / 0.175540 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.236227 / 0.236227 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.159398 / 0.158236 (DELTA:0.001162)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066982 / 0.100736 (DELTA:0.033754)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.145949 / 0.113356 (DELTA:0.032593)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72555 / $71537 R:1.014239
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68671 / $65401 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66606 / $69936 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $60290 / $60091 R:1.003325
cross subsidized price / cost ALT sedan_wagon.ICE                     $59190 / $56371 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58146 / $60930 R:0.954314

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72555 / $71537 R:1.014239
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68671 / $65401 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66606 / $69936 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60290 / $60091 R:1.003325
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59190 / $56371 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58146 / $60930 R:0.954314

cross subsidized price / cost ALT BEV                                 $67368 / $66696 R:1.010080
cross subsidized price / cost ALT ICE                                 $65214 / $62108 R:1.050000
cross subsidized price / cost ALT PHEV                                $63863 / $67016 R:0.952951
cross subsidized price / cost ALT cuv_suv_van                         $69230 / $69218 R:1.000167
cross subsidized price / cost ALT sedan_wagon                         $59340 / $59340 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65548 / $65540 R:1.000111

2035_2_2  SCORE:0.000167, CE:0.033754, CSPE:0.000111

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.215905 / 0.215905 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.175540 / 0.175540 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.236227 / 0.236227 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.158236 / 0.158236 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.100736 / 0.100736 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.113356 / 0.113356 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72555 / $71537 R:1.014239
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69817 / $66493 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66606 / $69936 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $60290 / $60091 R:1.003325
cross subsidized price / cost ALT sedan_wagon.ICE                     $59307 / $56483 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58146 / $60930 R:0.954314

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72555 / $71537 R:1.014239
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69817 / $66493 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66606 / $69936 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60290 / $60091 R:1.003325
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59307 / $56483 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58146 / $60930 R:0.954314

cross subsidized price / cost ALT BEV                                 $67368 / $66696 R:1.010080
cross subsidized price / cost ALT ICE                                 $65985 / $62843 R:1.050000
cross subsidized price / cost ALT PHEV                                $63863 / $67016 R:0.952951
cross subsidized price / cost ALT cuv_suv_van                         $69551 / $69524 R:1.000386
cross subsidized price / cost ALT sedan_wagon                         $59371 / $59370 R:1.000025
cross subsidized price / cost ALT TOTAL                               $65761 / $65743 R:1.000265

2035_3_3  SCORE:0.000386, CE:0.000000, CSPE:0.000265

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=0 BMW

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.202556 / 0.202560 (DELTA:0.000003)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.099771 / 0.181048 (DELTA:0.081277)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.305385 / 0.245060 (DELTA:0.060326)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.192314 / 0.173551 (DELTA:0.018763)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.180132 / 0.137881 (DELTA:0.042252)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019841 / 0.059902 (DELTA:0.040060)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73520 / $71247 R:1.031906
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68697 / $65426 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66471 / $69794 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59073 / $59798 R:0.987870
cross subsidized price / cost ALT sedan_wagon.ICE                     $55842 / $56249 R:0.992770
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63789 / $60751 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73520 / $71247 R:1.031906
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68697 / $65426 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66471 / $69794 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59073 / $59798 R:0.987870
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55842 / $56249 R:0.992770
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63789 / $60751 R:1.050000

cross subsidized price / cost ALT BEV                                 $66854 / $65964 R:1.013486
cross subsidized price / cost ALT ICE                                 $63139 / $61458 R:1.027355
cross subsidized price / cost ALT PHEV                                $65944 / $68018 R:0.969507
cross subsidized price / cost ALT cuv_suv_van                         $69383 / $69004 R:1.005492
cross subsidized price / cost ALT sedan_wagon                         $58634 / $58634 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65392 / $65153 R:1.003657

2036_0_0  SCORE:0.052694, CE:0.081277, CSPE:0.003657

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=1 BMW

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.205500 / 0.205500 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.107015 / 0.181069 (DELTA:0.074054)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.316152 / 0.242098 (DELTA:0.074054)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.187121 / 0.172159 (DELTA:0.014962)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.166345 / 0.139266 (DELTA:0.027079)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017867 / 0.059908 (DELTA:0.042041)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73239 / $71247 R:1.027953
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68572 / $65307 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66471 / $69794 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59144 / $59798 R:0.989062
cross subsidized price / cost ALT sedan_wagon.ICE                     $55751 / $56250 R:0.991145
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63789 / $60751 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73239 / $71247 R:1.027953
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68572 / $65307 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66471 / $69794 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59144 / $59798 R:0.989062
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55751 / $56250 R:0.991145
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63789 / $60751 R:1.050000

cross subsidized price / cost ALT BEV                                 $66813 / $66028 R:1.011897
cross subsidized price / cost ALT ICE                                 $62998 / $61369 R:1.026547
cross subsidized price / cost ALT PHEV                                $65939 / $68000 R:0.969681
cross subsidized price / cost ALT cuv_suv_van                         $69288 / $68977 R:1.004518
cross subsidized price / cost ALT sedan_wagon                         $58621 / $58621 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65327 / $65131 R:1.003008

2036_1_1  SCORE:0.053887, CE:0.074054, CSPE:0.003008

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=2 BMW
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.205500 / 0.205500 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.181069 / 0.181069 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.242098 / 0.242098 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.174825 / 0.174611 (DELTA:0.000213)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052757 / 0.098136 (DELTA:0.045379)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.143751 / 0.098586 (DELTA:0.045166)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73239 / $71247 R:1.027953
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68577 / $65312 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66471 / $69794 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59143 / $59798 R:0.989046
cross subsidized price / cost ALT sedan_wagon.ICE                     $59091 / $56277 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59110 / $60751 R:0.972990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73239 / $71247 R:1.027953
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68577 / $65312 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66471 / $69794 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59143 / $59798 R:0.989046
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59091 / $56277 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59110 / $60751 R:0.972990

cross subsidized price / cost ALT BEV                                 $66763 / $65988 R:1.011757
cross subsidized price / cost ALT ICE                                 $65243 / $62136 R:1.050000
cross subsidized price / cost ALT PHEV                                $64341 / $67177 R:0.957774
cross subsidized price / cost ALT cuv_suv_van                         $69290 / $68978 R:1.004519
cross subsidized price / cost ALT sedan_wagon                         $59121 / $59121 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65514 / $65318 R:1.003000

2036_2_2  SCORE:0.004519, CE:0.045379, CSPE:0.003000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.205500 / 0.205500 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.181069 / 0.181069 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.242098 / 0.242098 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.174611 / 0.174611 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098136 / 0.098136 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.098586 / 0.098586 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73239 / $71247 R:1.027953
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69720 / $66400 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66471 / $69794 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59143 / $59798 R:0.989046
cross subsidized price / cost ALT sedan_wagon.ICE                     $59179 / $56361 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59110 / $60751 R:0.972990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73239 / $71247 R:1.027953
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69720 / $66400 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66471 / $69794 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59143 / $59798 R:0.989046
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59179 / $56361 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59110 / $60751 R:0.972990

cross subsidized price / cost ALT BEV                                 $66763 / $65988 R:1.011757
cross subsidized price / cost ALT ICE                                 $66015 / $62871 R:1.050000
cross subsidized price / cost ALT PHEV                                $64341 / $67177 R:0.957774
cross subsidized price / cost ALT cuv_suv_van                         $69619 / $69291 R:1.004724
cross subsidized price / cost ALT sedan_wagon                         $59144 / $59143 R:1.000019
cross subsidized price / cost ALT TOTAL                               $65729 / $65523 R:1.003147

2036_3_3  SCORE:0.004724, CE:0.000000, CSPE:0.003147

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=4 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.205500 / 0.205500 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.181069 / 0.181069 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.242098 / 0.242098 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.174611 / 0.174611 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098136 / 0.098136 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.098586 / 0.098586 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73239 / $71247 R:1.027953
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69720 / $66400 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66471 / $69794 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59143 / $59798 R:0.989046
cross subsidized price / cost ALT sedan_wagon.ICE                     $59179 / $56361 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59110 / $60751 R:0.972990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73239 / $71247 R:1.027953
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69720 / $66400 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66471 / $69794 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59143 / $59798 R:0.989046
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59179 / $56361 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59110 / $60751 R:0.972990

cross subsidized price / cost ALT BEV                                 $66763 / $65988 R:1.011757
cross subsidized price / cost ALT ICE                                 $66015 / $62871 R:1.050000
cross subsidized price / cost ALT PHEV                                $64341 / $67177 R:0.957774
cross subsidized price / cost ALT cuv_suv_van                         $69619 / $69291 R:1.004724
cross subsidized price / cost ALT sedan_wagon                         $59144 / $59143 R:1.000019
cross subsidized price / cost ALT TOTAL                               $65729 / $65523 R:1.003147

2036_4_4  SCORE:0.004724, CE:0.000000, CSPE:0.003147

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=5 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.205500 / 0.205500 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.181069 / 0.181069 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.242098 / 0.242098 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.174611 / 0.174611 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098136 / 0.098136 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.098586 / 0.098586 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73239 / $71247 R:1.027953
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69720 / $66400 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66471 / $69794 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59143 / $59798 R:0.989046
cross subsidized price / cost ALT sedan_wagon.ICE                     $59179 / $56361 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59110 / $60751 R:0.972990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73239 / $71247 R:1.027953
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69720 / $66400 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66471 / $69794 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59143 / $59798 R:0.989046
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59179 / $56361 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59110 / $60751 R:0.972990

cross subsidized price / cost ALT BEV                                 $66763 / $65988 R:1.011757
cross subsidized price / cost ALT ICE                                 $66015 / $62871 R:1.050000
cross subsidized price / cost ALT PHEV                                $64341 / $67177 R:0.957774
cross subsidized price / cost ALT cuv_suv_van                         $69619 / $69291 R:1.004724
cross subsidized price / cost ALT sedan_wagon                         $59144 / $59143 R:1.000019
cross subsidized price / cost ALT TOTAL                               $65729 / $65523 R:1.003147

2036_5_5  SCORE:0.004724, CE:0.000000, CSPE:0.003147

