OMEGA 2.3.0 session Final started at 2024-03-07 20:32:32


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final Pass 1: Manufacturer=Ferrari
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=0 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.084560 (DELTA:0.084560)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.794637 / 0.710077 (DELTA:0.084560)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.205363 / 0.205363 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $333203 / $317336 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $284167 / $298361 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $327569 / $311971 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $330278 / $317336 R:1.040783
modified cross subsidized price / cost ALT sedan_wagon.ICE            $284167 / $298361 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $324644 / $311971 R:1.040624

cross subsidized price / cost ALT BEV                                 $333203 / $317336 R:1.050000
cross subsidized price / cost ALT ICE                                 $284167 / $298361 R:0.952425
cross subsidized price / cost ALT PHEV                                $327569 / $311971 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $297226 / $302760 R:0.981721
cross subsidized price / cost ALT TOTAL                               $297226 / $302760 R:0.981721

2023_0_0  SCORE:0.074652, CE:0.084560, CSPE:0.018279

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.055688 (DELTA:0.055688)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.794637 / 0.738949 (DELTA:0.055688)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.205363 / 0.205363 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $317336 / $317336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $298361 / $298361 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $311971 / $311971 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $314411 / $317336 R:0.990783
modified cross subsidized price / cost ALT sedan_wagon.ICE            $298361 / $298361 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $309046 / $311971 R:0.990624

cross subsidized price / cost ALT BEV                                 $317336 / $317336 R:1.000000
cross subsidized price / cost ALT ICE                                 $298361 / $298361 R:1.000000
cross subsidized price / cost ALT PHEV                                $311971 / $311971 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $302213 / $302213 R:1.000000
cross subsidized price / cost ALT TOTAL                               $302213 / $302213 R:1.000000

2023_1_1  SCORE:0.037125, CE:0.055688, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055688 / 0.055688 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.738949 / 0.738949 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.205363 / 0.205363 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $317336 / $317336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $297637 / $297637 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $311971 / $311971 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $314411 / $317336 R:0.990783
modified cross subsidized price / cost ALT sedan_wagon.ICE            $297637 / $297637 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $309046 / $311971 R:0.990624

cross subsidized price / cost ALT BEV                                 $317336 / $317336 R:1.000000
cross subsidized price / cost ALT ICE                                 $297637 / $297637 R:1.000000
cross subsidized price / cost ALT PHEV                                $311971 / $311971 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $301678 / $301678 R:1.000000
cross subsidized price / cost ALT TOTAL                               $301678 / $301678 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=0 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.103267 / 0.153058 (DELTA:0.049791)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.646642 / 0.643723 (DELTA:0.002918)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.250092 / 0.203219 (DELTA:0.046873)

cross subsidized price / cost ALT sedan_wagon.BEV                     $331320 / $315543 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $282515 / $296627 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $326168 / $310636 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $328095 / $315543 R:1.039780
modified cross subsidized price / cost ALT sedan_wagon.ICE            $282515 / $296627 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $322943 / $310636 R:1.039618

cross subsidized price / cost ALT BEV                                 $331320 / $315543 R:1.050000
cross subsidized price / cost ALT ICE                                 $282515 / $296627 R:0.952425
cross subsidized price / cost ALT PHEV                                $326168 / $310636 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $298856 / $302369 R:0.988382
cross subsidized price / cost ALT TOTAL                               $298856 / $302369 R:0.988382

2024_0_0  SCORE:0.044812, CE:0.049791, CSPE:0.011618

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113221 / 0.113221 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.683560 / 0.683560 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.203219 / 0.203219 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $315543 / $315543 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296627 / $296627 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $310636 / $310636 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $312318 / $315543 R:0.989780
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296627 / $296627 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $307411 / $310636 R:0.989618

cross subsidized price / cost ALT BEV                                 $315543 / $315543 R:1.000000
cross subsidized price / cost ALT ICE                                 $296627 / $296627 R:1.000000
cross subsidized price / cost ALT PHEV                                $310636 / $310636 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $301615 / $301615 R:1.000000
cross subsidized price / cost ALT TOTAL                               $301615 / $301615 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=0 Ferrari

2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071712 / 0.186472 (DELTA:0.114760)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.608538 / 0.608536 (DELTA:0.000002)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.319750 / 0.204992 (DELTA:0.114758)

cross subsidized price / cost ALT sedan_wagon.BEV                     $331467 / $315683 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $284777 / $297385 R:0.957604
cross subsidized price / cost ALT sedan_wagon.PHEV                    $326719 / $311161 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $328167 / $315683 R:1.039546
modified cross subsidized price / cost ALT sedan_wagon.ICE            $284777 / $297385 R:0.957604
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $323419 / $311161 R:1.039395

cross subsidized price / cost ALT BEV                                 $331467 / $315683 R:1.050000
cross subsidized price / cost ALT ICE                                 $284777 / $297385 R:0.957604
cross subsidized price / cost ALT PHEV                                $326719 / $311161 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $302081 / $303621 R:0.994928
cross subsidized price / cost ALT TOTAL                               $302081 / $303621 R:0.994928

2025_0_0  SCORE:0.081579, CE:0.114760, CSPE:0.005072

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.130389 / 0.130389 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.664619 / 0.664619 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.204992 / 0.204992 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $315683 / $315683 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $297385 / $297385 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $311161 / $311161 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $312383 / $315683 R:0.989546
modified cross subsidized price / cost ALT sedan_wagon.ICE            $297385 / $297385 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $307861 / $311161 R:0.989395

cross subsidized price / cost ALT BEV                                 $315683 / $315683 R:1.000000
cross subsidized price / cost ALT ICE                                 $297385 / $297385 R:1.000000
cross subsidized price / cost ALT PHEV                                $311161 / $311161 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $302595 / $302595 R:1.000000
cross subsidized price / cost ALT TOTAL                               $302595 / $302595 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=0 Ferrari

2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.173951 / 0.234176 (DELTA:0.060225)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.552105 / 0.552103 (DELTA:0.000001)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.273944 / 0.213721 (DELTA:0.060223)

cross subsidized price / cost ALT sedan_wagon.BEV                     $326316 / $310777 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $284115 / $296193 R:0.959222
cross subsidized price / cost ALT sedan_wagon.PHEV                    $294306 / $309021 R:0.952381

modified cross subsidized price / cost ALT sedan_wagon.BEV            $323016 / $310777 R:1.039381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $284115 / $296193 R:0.959222
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $291006 / $309021 R:0.941702

cross subsidized price / cost ALT BEV                                 $326316 / $310777 R:1.050000
cross subsidized price / cost ALT ICE                                 $284115 / $296193 R:0.959222
cross subsidized price / cost ALT PHEV                                $294306 / $309021 R:0.952381
cross subsidized price / cost ALT sedan_wagon                         $296176 / $302350 R:0.979578
cross subsidized price / cost ALT TOTAL                               $296176 / $302350 R:0.979578

2026_0_0  SCORE:0.060572, CE:0.060225, CSPE:0.020422

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.187166 / 0.187166 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.601373 / 0.601373 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.211461 / 0.211461 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $305313 / $310777 R:0.982418
cross subsidized price / cost ALT sedan_wagon.ICE                     $302106 / $296193 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $296627 / $309021 R:0.959890

modified cross subsidized price / cost ALT sedan_wagon.BEV            $302013 / $310777 R:0.971799
modified cross subsidized price / cost ALT sedan_wagon.ICE            $302106 / $296193 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $293327 / $309021 R:0.949211

cross subsidized price / cost ALT BEV                                 $305313 / $310777 R:0.982418
cross subsidized price / cost ALT ICE                                 $302106 / $296193 R:1.019963
cross subsidized price / cost ALT PHEV                                $296627 / $309021 R:0.959890
cross subsidized price / cost ALT sedan_wagon                         $301548 / $301636 R:0.999709
cross subsidized price / cost ALT TOTAL                               $301548 / $301636 R:0.999709

2026_1_1  SCORE:0.000291, CE:0.000000, CSPE:0.000291

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=0 Ferrari

2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.203634 / 0.231532 (DELTA:0.027898)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.515339 / 0.515338 (DELTA:0.000001)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.281027 / 0.253131 (DELTA:0.027897)

cross subsidized price / cost ALT sedan_wagon.BEV                     $324713 / $309251 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $283763 / $296444 R:0.957224
cross subsidized price / cost ALT sedan_wagon.PHEV                    $294397 / $309117 R:0.952381

modified cross subsidized price / cost ALT sedan_wagon.BEV            $321113 / $309251 R:1.038359
modified cross subsidized price / cost ALT sedan_wagon.ICE            $283763 / $296444 R:0.957224
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $290797 / $309117 R:0.940735

cross subsidized price / cost ALT BEV                                 $324713 / $309251 R:1.050000
cross subsidized price / cost ALT ICE                                 $283763 / $296444 R:0.957224
cross subsidized price / cost ALT PHEV                                $294397 / $309117 R:0.952381
cross subsidized price / cost ALT sedan_wagon                         $295936 / $302617 R:0.977923
cross subsidized price / cost ALT TOTAL                               $295936 / $302617 R:0.977923

2027_0_0  SCORE:0.040676, CE:0.027898, CSPE:0.022077

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.210584 / 0.210584 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.540890 / 0.540890 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.248526 / 0.248526 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $320069 / $309251 R:1.034982
cross subsidized price / cost ALT sedan_wagon.ICE                     $297910 / $296444 R:1.004945
cross subsidized price / cost ALT sedan_wagon.PHEV                    $296718 / $309117 R:0.959890

modified cross subsidized price / cost ALT sedan_wagon.BEV            $316469 / $309251 R:1.023341
modified cross subsidized price / cost ALT sedan_wagon.ICE            $297910 / $296444 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $293118 / $309117 R:0.948244

cross subsidized price / cost ALT BEV                                 $320069 / $309251 R:1.034982
cross subsidized price / cost ALT ICE                                 $297910 / $296444 R:1.004945
cross subsidized price / cost ALT PHEV                                $296718 / $309117 R:0.959890
cross subsidized price / cost ALT sedan_wagon                         $302280 / $302291 R:0.999966
cross subsidized price / cost ALT TOTAL                               $302280 / $302291 R:0.999966

2027_1_1  SCORE:0.000034, CE:0.000000, CSPE:0.000034

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=0 Ferrari

2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.259009 / 0.258998 (DELTA:0.000011)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.539301 / 0.539312 (DELTA:0.000011)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201690 / 0.201690 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $322696 / $308347 R:1.046534
cross subsidized price / cost ALT sedan_wagon.ICE                     $285556 / $297309 R:0.960468
cross subsidized price / cost ALT sedan_wagon.PHEV                    $321301 / $308205 R:1.042491

modified cross subsidized price / cost ALT sedan_wagon.BEV            $318946 / $308347 R:1.034373
modified cross subsidized price / cost ALT sedan_wagon.ICE            $285556 / $297309 R:0.960468
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $317551 / $308205 R:1.030324

cross subsidized price / cost ALT BEV                                 $322696 / $308347 R:1.046534
cross subsidized price / cost ALT ICE                                 $285556 / $297309 R:0.960468
cross subsidized price / cost ALT PHEV                                $321301 / $308205 R:1.042491
cross subsidized price / cost ALT sedan_wagon                         $302385 / $302366 R:1.000062
cross subsidized price / cost ALT TOTAL                               $302385 / $302366 R:1.000062

2028_0_0  SCORE:0.000063, CE:0.000011, CSPE:0.000062

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=0 Ferrari

2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.317446 / 0.318181 (DELTA:0.000735)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.481078 / 0.480347 (DELTA:0.000731)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201477 / 0.201473 (DELTA:0.000004)

cross subsidized price / cost ALT sedan_wagon.BEV                     $313148 / $307019 R:1.019963
cross subsidized price / cost ALT sedan_wagon.ICE                     $287470 / $297157 R:0.967399
cross subsidized price / cost ALT sedan_wagon.PHEV                    $320804 / $307728 R:1.042491

modified cross subsidized price / cost ALT sedan_wagon.BEV            $309248 / $307019 R:1.007261
modified cross subsidized price / cost ALT sedan_wagon.ICE            $287470 / $297157 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $316904 / $307728 R:1.029817

cross subsidized price / cost ALT BEV                                 $313148 / $307019 R:1.019963
cross subsidized price / cost ALT ICE                                 $287470 / $297157 R:0.967399
cross subsidized price / cost ALT PHEV                                $320804 / $307728 R:1.042491
cross subsidized price / cost ALT sedan_wagon                         $302356 / $302425 R:0.999772
cross subsidized price / cost ALT TOTAL                               $302356 / $302425 R:0.999772

2029_0_0  SCORE:0.000540, CE:0.000735, CSPE:0.000228

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=1 Ferrari

2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.317453 / 0.318181 (DELTA:0.000728)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.481074 / 0.480347 (DELTA:0.000728)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201473 / 0.201473 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $313148 / $307019 R:1.019963
cross subsidized price / cost ALT sedan_wagon.ICE                     $287470 / $297157 R:0.967399
cross subsidized price / cost ALT sedan_wagon.PHEV                    $320804 / $307728 R:1.042491

modified cross subsidized price / cost ALT sedan_wagon.BEV            $309248 / $307019 R:1.007261
modified cross subsidized price / cost ALT sedan_wagon.ICE            $287470 / $297157 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $316904 / $307728 R:1.029817

cross subsidized price / cost ALT BEV                                 $313148 / $307019 R:1.019963
cross subsidized price / cost ALT ICE                                 $287470 / $297157 R:0.967399
cross subsidized price / cost ALT PHEV                                $320804 / $307728 R:1.042491
cross subsidized price / cost ALT sedan_wagon                         $302356 / $302425 R:0.999772
cross subsidized price / cost ALT TOTAL                               $302356 / $302425 R:0.999772

2029_1_1  SCORE:0.000536, CE:0.000728, CSPE:0.000228

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.318181 / 0.318181 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.480347 / 0.480347 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201473 / 0.201473 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $313148 / $307019 R:1.019963
cross subsidized price / cost ALT sedan_wagon.ICE                     $287470 / $297157 R:0.967399
cross subsidized price / cost ALT sedan_wagon.PHEV                    $320804 / $307728 R:1.042491

modified cross subsidized price / cost ALT sedan_wagon.BEV            $309248 / $307019 R:1.007261
modified cross subsidized price / cost ALT sedan_wagon.ICE            $287470 / $297157 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $316904 / $307728 R:1.029817

cross subsidized price / cost ALT BEV                                 $313148 / $307019 R:1.019963
cross subsidized price / cost ALT ICE                                 $287470 / $297157 R:0.967399
cross subsidized price / cost ALT PHEV                                $320804 / $307728 R:1.042491
cross subsidized price / cost ALT sedan_wagon                         $302356 / $302425 R:0.999772
cross subsidized price / cost ALT TOTAL                               $302356 / $302425 R:0.999772

2029_2_2  SCORE:0.000228, CE:0.000000, CSPE:0.000228

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=0 Ferrari

2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.380053 / 0.380075 (DELTA:0.000022)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.418509 / 0.418489 (DELTA:0.000020)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201438 / 0.201436 (DELTA:0.000002)

cross subsidized price / cost ALT sedan_wagon.BEV                     $305490 / $306917 R:0.995351
cross subsidized price / cost ALT sedan_wagon.ICE                     $291352 / $297090 R:0.980685
cross subsidized price / cost ALT sedan_wagon.PHEV                    $322280 / $307611 R:1.047689

modified cross subsidized price / cost ALT sedan_wagon.BEV            $301365 / $306917 R:0.981911
modified cross subsidized price / cost ALT sedan_wagon.ICE            $291352 / $297090 R:0.980685
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $318155 / $307611 R:1.034280

cross subsidized price / cost ALT BEV                                 $305490 / $306917 R:0.995351
cross subsidized price / cost ALT ICE                                 $291352 / $297090 R:0.980685
cross subsidized price / cost ALT PHEV                                $322280 / $307611 R:1.047689
cross subsidized price / cost ALT sedan_wagon                         $302955 / $302944 R:1.000037
cross subsidized price / cost ALT TOTAL                               $302955 / $302944 R:1.000037

2030_0_0  SCORE:0.000040, CE:0.000022, CSPE:0.000037

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=0 Ferrari

2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.413928 / 0.414172 (DELTA:0.000243)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.286458 / 0.286609 (DELTA:0.000151)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.299614 / 0.299220 (DELTA:0.000394)

cross subsidized price / cost ALT sedan_wagon.BEV                     $301904 / $306766 R:0.984150
cross subsidized price / cost ALT sedan_wagon.ICE                     $304708 / $297062 R:1.025740
cross subsidized price / cost ALT sedan_wagon.PHEV                    $306563 / $307516 R:0.996901

modified cross subsidized price / cost ALT sedan_wagon.BEV            $296829 / $306766 R:0.967607
modified cross subsidized price / cost ALT sedan_wagon.ICE            $304708 / $297062 R:1.025740
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $301488 / $307516 R:0.980397

cross subsidized price / cost ALT BEV                                 $301904 / $306766 R:0.984150
cross subsidized price / cost ALT ICE                                 $304708 / $297062 R:1.025740
cross subsidized price / cost ALT PHEV                                $306563 / $307516 R:0.996901
cross subsidized price / cost ALT sedan_wagon                         $304102 / $304209 R:0.999647
cross subsidized price / cost ALT TOTAL                               $304102 / $304209 R:0.999647

2031_0_0  SCORE:0.000440, CE:0.000394, CSPE:0.000353

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=0 Ferrari

2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.448855 / 0.448845 (DELTA:0.000010)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.278602 / 0.278532 (DELTA:0.000071)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.272543 / 0.272623 (DELTA:0.000080)

cross subsidized price / cost ALT sedan_wagon.BEV                     $298988 / $306865 R:0.974331
cross subsidized price / cost ALT sedan_wagon.ICE                     $305030 / $296875 R:1.027473
cross subsidized price / cost ALT sedan_wagon.PHEV                    $312076 / $307361 R:1.015342

modified cross subsidized price / cost ALT sedan_wagon.BEV            $292988 / $306865 R:0.954778
modified cross subsidized price / cost ALT sedan_wagon.ICE            $305030 / $296875 R:1.027473
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $306076 / $307361 R:0.995821

cross subsidized price / cost ALT BEV                                 $298988 / $306865 R:0.974331
cross subsidized price / cost ALT ICE                                 $305030 / $296875 R:1.027473
cross subsidized price / cost ALT PHEV                                $312076 / $307361 R:1.015342
cross subsidized price / cost ALT sedan_wagon                         $304239 / $304217 R:1.000071
cross subsidized price / cost ALT TOTAL                               $304239 / $304217 R:1.000071

2032_0_0  SCORE:0.000089, CE:0.000080, CSPE:0.000071

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=0 Ferrari

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.365468 / 0.365468 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149875 / 0.236935 (DELTA:0.087060)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.484657 / 0.397597 (DELTA:0.087060)

cross subsidized price / cost ALT sedan_wagon.BEV                     $302058 / $306698 R:0.984870
cross subsidized price / cost ALT sedan_wagon.ICE                     $313566 / $298635 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292253 / $306859 R:0.952405

modified cross subsidized price / cost ALT sedan_wagon.BEV            $302058 / $306698 R:0.984870
modified cross subsidized price / cost ALT sedan_wagon.ICE            $313566 / $298635 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $292253 / $306859 R:0.952405

cross subsidized price / cost ALT BEV                                 $302058 / $306698 R:0.984870
cross subsidized price / cost ALT ICE                                 $313566 / $298635 R:1.050000
cross subsidized price / cost ALT PHEV                                $292253 / $306859 R:0.952405
cross subsidized price / cost ALT sedan_wagon                         $300886 / $304851 R:0.986994
cross subsidized price / cost ALT TOTAL                               $300886 / $304851 R:0.986994

2033_0_0  SCORE:0.071047, CE:0.087060, CSPE:0.013006

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=1 Ferrari

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.362772 / 0.362772 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.182105 / 0.227990 (DELTA:0.045885)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.455123 / 0.409238 (DELTA:0.045885)

cross subsidized price / cost ALT sedan_wagon.BEV                     $303476 / $306698 R:0.989493
cross subsidized price / cost ALT sedan_wagon.ICE                     $316478 / $301407 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292246 / $306859 R:0.952382

modified cross subsidized price / cost ALT sedan_wagon.BEV            $303476 / $306698 R:0.989493
modified cross subsidized price / cost ALT sedan_wagon.ICE            $316478 / $301407 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $292246 / $306859 R:0.952382

cross subsidized price / cost ALT BEV                                 $303476 / $306698 R:0.989493
cross subsidized price / cost ALT ICE                                 $316478 / $301407 R:1.050000
cross subsidized price / cost ALT PHEV                                $292246 / $306859 R:0.952382
cross subsidized price / cost ALT sedan_wagon                         $301845 / $305558 R:0.987849
cross subsidized price / cost ALT TOTAL                               $301845 / $305558 R:0.987849

2033_1_1  SCORE:0.042742, CE:0.045885, CSPE:0.012151

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.362772 / 0.362772 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.227990 / 0.227990 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.409238 / 0.409238 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $303476 / $306698 R:0.989493
cross subsidized price / cost ALT sedan_wagon.ICE                     $317834 / $302699 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292246 / $306859 R:0.952382

modified cross subsidized price / cost ALT sedan_wagon.BEV            $303476 / $306698 R:0.989493
modified cross subsidized price / cost ALT sedan_wagon.ICE            $317834 / $302699 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $292246 / $306859 R:0.952382

cross subsidized price / cost ALT BEV                                 $303476 / $306698 R:0.989493
cross subsidized price / cost ALT ICE                                 $317834 / $302699 R:1.050000
cross subsidized price / cost ALT PHEV                                $292246 / $306859 R:0.952382
cross subsidized price / cost ALT sedan_wagon                         $302154 / $305852 R:0.987908
cross subsidized price / cost ALT TOTAL                               $302154 / $305852 R:0.987908

2033_2_2  SCORE:0.012092, CE:0.000000, CSPE:0.012092

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=3 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.362772 / 0.362772 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.227990 / 0.227990 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.409238 / 0.409238 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $303476 / $306698 R:0.989493
cross subsidized price / cost ALT sedan_wagon.ICE                     $317834 / $302699 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292246 / $306859 R:0.952382

modified cross subsidized price / cost ALT sedan_wagon.BEV            $303476 / $306698 R:0.989493
modified cross subsidized price / cost ALT sedan_wagon.ICE            $317834 / $302699 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $292246 / $306859 R:0.952382

cross subsidized price / cost ALT BEV                                 $303476 / $306698 R:0.989493
cross subsidized price / cost ALT ICE                                 $317834 / $302699 R:1.050000
cross subsidized price / cost ALT PHEV                                $292246 / $306859 R:0.952382
cross subsidized price / cost ALT sedan_wagon                         $302154 / $305852 R:0.987908
cross subsidized price / cost ALT TOTAL                               $302154 / $305852 R:0.987908

2033_3_3  SCORE:0.012092, CE:0.000000, CSPE:0.012092

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=4 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.362772 / 0.362772 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.227990 / 0.227990 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.409238 / 0.409238 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $303476 / $306698 R:0.989493
cross subsidized price / cost ALT sedan_wagon.ICE                     $317834 / $302699 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292246 / $306859 R:0.952382

modified cross subsidized price / cost ALT sedan_wagon.BEV            $303476 / $306698 R:0.989493
modified cross subsidized price / cost ALT sedan_wagon.ICE            $317834 / $302699 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $292246 / $306859 R:0.952382

cross subsidized price / cost ALT BEV                                 $303476 / $306698 R:0.989493
cross subsidized price / cost ALT ICE                                 $317834 / $302699 R:1.050000
cross subsidized price / cost ALT PHEV                                $292246 / $306859 R:0.952382
cross subsidized price / cost ALT sedan_wagon                         $302154 / $305852 R:0.987908
cross subsidized price / cost ALT TOTAL                               $302154 / $305852 R:0.987908

2033_4_4  SCORE:0.012092, CE:0.000000, CSPE:0.012092

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=5 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.362772 / 0.362772 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.227990 / 0.227990 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.409238 / 0.409238 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $303476 / $306698 R:0.989493
cross subsidized price / cost ALT sedan_wagon.ICE                     $317834 / $302699 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292246 / $306859 R:0.952382

modified cross subsidized price / cost ALT sedan_wagon.BEV            $303476 / $306698 R:0.989493
modified cross subsidized price / cost ALT sedan_wagon.ICE            $317834 / $302699 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $292246 / $306859 R:0.952382

cross subsidized price / cost ALT BEV                                 $303476 / $306698 R:0.989493
cross subsidized price / cost ALT ICE                                 $317834 / $302699 R:1.050000
cross subsidized price / cost ALT PHEV                                $292246 / $306859 R:0.952382
cross subsidized price / cost ALT sedan_wagon                         $302154 / $305852 R:0.987908
cross subsidized price / cost ALT TOTAL                               $302154 / $305852 R:0.987908

2033_5_5  SCORE:0.012092, CE:0.000000, CSPE:0.012092

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=0 Ferrari

2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.324148 / 0.324148 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.236403 / 0.240266 (DELTA:0.003863)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.439450 / 0.435586 (DELTA:0.003863)

cross subsidized price / cost ALT sedan_wagon.BEV                     $310649 / $305904 R:1.015514
cross subsidized price / cost ALT sedan_wagon.ICE                     $317042 / $301945 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292811 / $306550 R:0.955180

modified cross subsidized price / cost ALT sedan_wagon.BEV            $310649 / $305904 R:1.015514
modified cross subsidized price / cost ALT sedan_wagon.ICE            $317042 / $301945 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $292811 / $306550 R:0.955180

cross subsidized price / cost ALT BEV                                 $310649 / $305904 R:1.015514
cross subsidized price / cost ALT ICE                                 $317042 / $301945 R:1.050000
cross subsidized price / cost ALT PHEV                                $292811 / $306550 R:0.955180
cross subsidized price / cost ALT sedan_wagon                         $304415 / $305234 R:0.997316
cross subsidized price / cost ALT TOTAL                               $304415 / $305234 R:0.997316

2034_0_0  SCORE:0.005259, CE:0.003863, CSPE:0.002684

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=1 Ferrari

2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.324148 / 0.324148 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.236403 / 0.240266 (DELTA:0.003863)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.439450 / 0.435586 (DELTA:0.003863)

cross subsidized price / cost ALT sedan_wagon.BEV                     $310649 / $305904 R:1.015514
cross subsidized price / cost ALT sedan_wagon.ICE                     $317042 / $301945 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292811 / $306550 R:0.955180

modified cross subsidized price / cost ALT sedan_wagon.BEV            $310649 / $305904 R:1.015514
modified cross subsidized price / cost ALT sedan_wagon.ICE            $317042 / $301945 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $292811 / $306550 R:0.955180

cross subsidized price / cost ALT BEV                                 $310649 / $305904 R:1.015514
cross subsidized price / cost ALT ICE                                 $317042 / $301945 R:1.050000
cross subsidized price / cost ALT PHEV                                $292811 / $306550 R:0.955180
cross subsidized price / cost ALT sedan_wagon                         $304415 / $305234 R:0.997316
cross subsidized price / cost ALT TOTAL                               $304415 / $305234 R:0.997316

2034_1_1  SCORE:0.005259, CE:0.003863, CSPE:0.002684

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.324148 / 0.324148 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.240266 / 0.240266 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.435586 / 0.435586 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $310649 / $305904 R:1.015514
cross subsidized price / cost ALT sedan_wagon.ICE                     $317042 / $301945 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292811 / $306550 R:0.955180

modified cross subsidized price / cost ALT sedan_wagon.BEV            $310649 / $305904 R:1.015514
modified cross subsidized price / cost ALT sedan_wagon.ICE            $317042 / $301945 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $292811 / $306550 R:0.955180

cross subsidized price / cost ALT BEV                                 $310649 / $305904 R:1.015514
cross subsidized price / cost ALT ICE                                 $317042 / $301945 R:1.050000
cross subsidized price / cost ALT PHEV                                $292811 / $306550 R:0.955180
cross subsidized price / cost ALT sedan_wagon                         $304415 / $305234 R:0.997316
cross subsidized price / cost ALT TOTAL                               $304415 / $305234 R:0.997316

2034_2_2  SCORE:0.002684, CE:0.000000, CSPE:0.002684

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=3 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.324148 / 0.324148 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.240266 / 0.240266 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.435586 / 0.435586 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $310649 / $305904 R:1.015514
cross subsidized price / cost ALT sedan_wagon.ICE                     $317042 / $301945 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292811 / $306550 R:0.955180

modified cross subsidized price / cost ALT sedan_wagon.BEV            $310649 / $305904 R:1.015514
modified cross subsidized price / cost ALT sedan_wagon.ICE            $317042 / $301945 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $292811 / $306550 R:0.955180

cross subsidized price / cost ALT BEV                                 $310649 / $305904 R:1.015514
cross subsidized price / cost ALT ICE                                 $317042 / $301945 R:1.050000
cross subsidized price / cost ALT PHEV                                $292811 / $306550 R:0.955180
cross subsidized price / cost ALT sedan_wagon                         $304415 / $305234 R:0.997316
cross subsidized price / cost ALT TOTAL                               $304415 / $305234 R:0.997316

2034_3_3  SCORE:0.002684, CE:0.000000, CSPE:0.002684

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=4 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.324148 / 0.324148 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.240266 / 0.240266 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.435586 / 0.435586 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $310649 / $305904 R:1.015514
cross subsidized price / cost ALT sedan_wagon.ICE                     $317042 / $301945 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292811 / $306550 R:0.955180

modified cross subsidized price / cost ALT sedan_wagon.BEV            $310649 / $305904 R:1.015514
modified cross subsidized price / cost ALT sedan_wagon.ICE            $317042 / $301945 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $292811 / $306550 R:0.955180

cross subsidized price / cost ALT BEV                                 $310649 / $305904 R:1.015514
cross subsidized price / cost ALT ICE                                 $317042 / $301945 R:1.050000
cross subsidized price / cost ALT PHEV                                $292811 / $306550 R:0.955180
cross subsidized price / cost ALT sedan_wagon                         $304415 / $305234 R:0.997316
cross subsidized price / cost ALT TOTAL                               $304415 / $305234 R:0.997316

2034_4_4  SCORE:0.002684, CE:0.000000, CSPE:0.002684

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=5 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.324148 / 0.324148 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.240266 / 0.240266 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.435586 / 0.435586 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $310649 / $305904 R:1.015514
cross subsidized price / cost ALT sedan_wagon.ICE                     $317042 / $301945 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292811 / $306550 R:0.955180

modified cross subsidized price / cost ALT sedan_wagon.BEV            $310649 / $305904 R:1.015514
modified cross subsidized price / cost ALT sedan_wagon.ICE            $317042 / $301945 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $292811 / $306550 R:0.955180

cross subsidized price / cost ALT BEV                                 $310649 / $305904 R:1.015514
cross subsidized price / cost ALT ICE                                 $317042 / $301945 R:1.050000
cross subsidized price / cost ALT PHEV                                $292811 / $306550 R:0.955180
cross subsidized price / cost ALT sedan_wagon                         $304415 / $305234 R:0.997316
cross subsidized price / cost ALT TOTAL                               $304415 / $305234 R:0.997316

2034_5_5  SCORE:0.002684, CE:0.000000, CSPE:0.002684

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=0 Ferrari

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.349059 / 0.349090 (DELTA:0.000031)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.252207 / 0.252414 (DELTA:0.000207)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.398734 / 0.398495 (DELTA:0.000239)

cross subsidized price / cost ALT sedan_wagon.BEV                     $307596 / $305256 R:1.007664
cross subsidized price / cost ALT sedan_wagon.ICE                     $314965 / $301960 R:1.043068
cross subsidized price / cost ALT sedan_wagon.PHEV                    $296196 / $306360 R:0.966822

modified cross subsidized price / cost ALT sedan_wagon.BEV            $307596 / $305256 R:1.007664
modified cross subsidized price / cost ALT sedan_wagon.ICE            $314965 / $301960 R:1.043068
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $296196 / $306360 R:0.966822

cross subsidized price / cost ALT BEV                                 $307596 / $305256 R:1.007664
cross subsidized price / cost ALT ICE                                 $314965 / $301960 R:1.043068
cross subsidized price / cost ALT PHEV                                $296196 / $306360 R:0.966822
cross subsidized price / cost ALT sedan_wagon                         $304913 / $304864 R:1.000160
cross subsidized price / cost ALT TOTAL                               $304913 / $304864 R:1.000160

2035_0_0  SCORE:0.000226, CE:0.000239, CSPE:0.000160

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=0 Ferrari

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.356263 / 0.356470 (DELTA:0.000208)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.250218 / 0.250743 (DELTA:0.000525)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.393519 / 0.392787 (DELTA:0.000733)

cross subsidized price / cost ALT sedan_wagon.BEV                     $306244 / $304737 R:1.004945
cross subsidized price / cost ALT sedan_wagon.ICE                     $314643 / $301652 R:1.043068
cross subsidized price / cost ALT sedan_wagon.PHEV                    $296202 / $306001 R:0.967977

modified cross subsidized price / cost ALT sedan_wagon.BEV            $306244 / $304737 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.ICE            $314643 / $301652 R:1.043068
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $296202 / $306001 R:0.967977

cross subsidized price / cost ALT BEV                                 $306244 / $304737 R:1.004945
cross subsidized price / cost ALT ICE                                 $314643 / $301652 R:1.043068
cross subsidized price / cost ALT PHEV                                $296202 / $306001 R:0.967977
cross subsidized price / cost ALT sedan_wagon                         $304406 / $304460 R:0.999822
cross subsidized price / cost ALT TOTAL                               $304406 / $304460 R:0.999822

2036_0_0  SCORE:0.000520, CE:0.000733, CSPE:0.000178

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=1 Ferrari

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.356262 / 0.356470 (DELTA:0.000209)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.250217 / 0.250743 (DELTA:0.000526)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.393521 / 0.392787 (DELTA:0.000734)

cross subsidized price / cost ALT sedan_wagon.BEV                     $306244 / $304737 R:1.004945
cross subsidized price / cost ALT sedan_wagon.ICE                     $314643 / $301652 R:1.043068
cross subsidized price / cost ALT sedan_wagon.PHEV                    $296202 / $306001 R:0.967977

modified cross subsidized price / cost ALT sedan_wagon.BEV            $306244 / $304737 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.ICE            $314643 / $301652 R:1.043068
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $296202 / $306001 R:0.967977

cross subsidized price / cost ALT BEV                                 $306244 / $304737 R:1.004945
cross subsidized price / cost ALT ICE                                 $314643 / $301652 R:1.043068
cross subsidized price / cost ALT PHEV                                $296202 / $306001 R:0.967977
cross subsidized price / cost ALT sedan_wagon                         $304406 / $304460 R:0.999822
cross subsidized price / cost ALT TOTAL                               $304406 / $304460 R:0.999822

2036_1_1  SCORE:0.000521, CE:0.000734, CSPE:0.000178

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.356470 / 0.356470 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.250743 / 0.250743 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.392787 / 0.392787 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $306244 / $304737 R:1.004945
cross subsidized price / cost ALT sedan_wagon.ICE                     $314643 / $301652 R:1.043068
cross subsidized price / cost ALT sedan_wagon.PHEV                    $296202 / $306001 R:0.967977

modified cross subsidized price / cost ALT sedan_wagon.BEV            $306244 / $304737 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.ICE            $314643 / $301652 R:1.043068
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $296202 / $306001 R:0.967977

cross subsidized price / cost ALT BEV                                 $306244 / $304737 R:1.004945
cross subsidized price / cost ALT ICE                                 $314643 / $301652 R:1.043068
cross subsidized price / cost ALT PHEV                                $296202 / $306001 R:0.967977
cross subsidized price / cost ALT sedan_wagon                         $304406 / $304460 R:0.999822
cross subsidized price / cost ALT TOTAL                               $304406 / $304460 R:0.999822

2036_2_2  SCORE:0.000178, CE:0.000000, CSPE:0.000178

