OMEGA 2.3.0 session Final started at 2024-03-07 20:32:32


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final Pass 1: Manufacturer=Ford
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=0 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.021385 / 0.060749 (DELTA:0.039364)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.580391 / 0.506036 (DELTA:0.074355)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009676 / 0.053099 (DELTA:0.043424)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010778 / 0.010702 (DELTA:0.000077)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.340782 / 0.323004 (DELTA:0.017778)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001879 / 0.017221 (DELTA:0.015342)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000012 / 0.004670 (DELTA:0.004658)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.035094 / 0.022557 (DELTA:0.012537)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000004 / 0.001963 (DELTA:0.001959)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63476 / $60454 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41603 / $42252 R:0.984646
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57216 / $54491 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $46210 / $44009 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $25494 / $25667 R:0.993256
cross subsidized price / cost ALT pickup.PHEV                         $39475 / $37595 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61503 / $58575 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $42650 / $43492 R:0.980631
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56971 / $54259 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60551 / $60454 R:1.001616
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41603 / $42252 R:0.984646
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54291 / $54491 R:0.996322
modified cross subsidized price / cost ALT pickup.BEV                 $43285 / $44009 R:0.983537
modified cross subsidized price / cost ALT pickup.ICE                 $25494 / $25667 R:0.993256
modified cross subsidized price / cost ALT pickup.PHEV                $36550 / $37595 R:0.972198
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58578 / $58575 R:1.000061
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42650 / $43492 R:0.980631
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54046 / $54259 R:0.996092

cross subsidized price / cost ALT BEV                                 $60928 / $58026 R:1.050000
cross subsidized price / cost ALT ICE                                 $35521 / $35995 R:0.986846
cross subsidized price / cost ALT PHEV                                $52982 / $50459 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $45084 / $45084 R:1.000000
cross subsidized price / cost ALT pickup                              $26812 / $26812 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46629 / $46629 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38717 / $38717 R:1.000000

2023_0_0  SCORE:0.011066, CE:0.074355, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.019594 / 0.043876 (DELTA:0.024282)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.590501 / 0.545016 (DELTA:0.045486)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009789 / 0.030993 (DELTA:0.021204)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010702 / 0.010702 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.340225 / 0.330064 (DELTA:0.010161)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.010161 (DELTA:0.010161)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000100 / 0.002756 (DELTA:0.002655)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.029089 / 0.025276 (DELTA:0.003813)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.001158 (DELTA:0.001157)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57624 / $60454 R:0.953201
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42374 / $42301 R:1.001722
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57216 / $54491 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $44009 / $44009 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $25667 / $25667 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $37595 / $37595 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58575 / $58575 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $43492 / $43492 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54259 / $54259 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54699 / $60454 R:0.904817
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42374 / $42301 R:1.001722
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54291 / $54491 R:0.996322
modified cross subsidized price / cost ALT pickup.BEV                 $41084 / $44009 R:0.933537
modified cross subsidized price / cost ALT pickup.ICE                 $25667 / $25667 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $34670 / $37595 R:0.922198
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55650 / $58575 R:0.950064
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43492 / $43492 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51334 / $54259 R:0.946092

cross subsidized price / cost ALT BEV                                 $55129 / $57294 R:0.962210
cross subsidized price / cost ALT ICE                                 $36281 / $36237 R:1.001216
cross subsidized price / cost ALT PHEV                                $52423 / $50427 R:1.039576
cross subsidized price / cost ALT cuv_suv_van                         $44196 / $44196 R:1.000000
cross subsidized price / cost ALT pickup                              $26572 / $26572 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45343 / $45343 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38045 / $38045 R:1.000000

2023_1_1  SCORE:0.006774, CE:0.045486, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.019594 / 0.043876 (DELTA:0.024282)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.590501 / 0.545064 (DELTA:0.045437)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009789 / 0.030944 (DELTA:0.021156)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010702 / 0.010702 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.330064 / 0.330064 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010161 / 0.010161 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002756 / 0.002756 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.025276 / 0.025276 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001158 / 0.001158 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57593 / $60454 R:0.952686
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42272 / $42196 R:1.001791
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57216 / $54491 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $44009 / $44009 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $25667 / $25667 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $37595 / $37595 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58575 / $58575 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42303 / $42303 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54259 / $54259 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54668 / $60454 R:0.904302
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42272 / $42196 R:1.001791
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54291 / $54491 R:0.996322
modified cross subsidized price / cost ALT pickup.BEV                 $41084 / $44009 R:0.933537
modified cross subsidized price / cost ALT pickup.ICE                 $25667 / $25667 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $34670 / $37595 R:0.922198
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55650 / $58575 R:0.950064
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42303 / $42303 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51334 / $54259 R:0.946092

cross subsidized price / cost ALT BEV                                 $55105 / $57294 R:0.961795
cross subsidized price / cost ALT ICE                                 $36186 / $36140 R:1.001266
cross subsidized price / cost ALT PHEV                                $52418 / $50423 R:1.039563
cross subsidized price / cost ALT cuv_suv_van                         $44102 / $44102 R:1.000000
cross subsidized price / cost ALT pickup                              $26572 / $26572 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44313 / $44313 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37957 / $37957 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.045437, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.043876 / 0.043876 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.545064 / 0.545064 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030944 / 0.030944 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010702 / 0.010702 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.330064 / 0.330064 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010161 / 0.010161 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002756 / 0.002756 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.025276 / 0.025276 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001158 / 0.001158 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57593 / $60454 R:0.952686
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41625 / $41551 R:1.001791
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57216 / $54491 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $44009 / $44009 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $25667 / $25667 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $37595 / $37595 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58575 / $58575 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42303 / $42303 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54259 / $54259 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54668 / $60454 R:0.904302
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41625 / $41551 R:1.001791
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54291 / $54491 R:0.996322
modified cross subsidized price / cost ALT pickup.BEV                 $41084 / $44009 R:0.933537
modified cross subsidized price / cost ALT pickup.ICE                 $25667 / $25667 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $34670 / $37595 R:0.922198
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55650 / $58575 R:0.950064
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42303 / $42303 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51334 / $54259 R:0.946092

cross subsidized price / cost ALT BEV                                 $55105 / $57294 R:0.961795
cross subsidized price / cost ALT ICE                                 $35794 / $35749 R:1.001260
cross subsidized price / cost ALT PHEV                                $52418 / $50423 R:1.039563
cross subsidized price / cost ALT cuv_suv_van                         $43534 / $43535 R:0.999977
cross subsidized price / cost ALT pickup                              $26572 / $26572 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44313 / $44313 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37604 / $37605 R:0.999983

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000017

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=0 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081161 / 0.082341 (DELTA:0.001180)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.519404 / 0.487083 (DELTA:0.032320)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009665 / 0.049679 (DELTA:0.040014)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025205 / 0.025063 (DELTA:0.000142)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.303522 / 0.302191 (DELTA:0.001331)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026272 / 0.025748 (DELTA:0.000524)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003055 / 0.005802 (DELTA:0.002747)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.028860 / 0.019410 (DELTA:0.009450)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002856 / 0.002682 (DELTA:0.000174)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62671 / $59686 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40703 / $41484 R:0.981191
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56767 / $54064 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71767 / $71977 R:0.997091
cross subsidized price / cost ALT pickup.ICE                          $52398 / $52659 R:0.995036
cross subsidized price / cost ALT pickup.PHEV                         $68777 / $65505 R:1.049950
cross subsidized price / cost ALT sedan_wagon.BEV                     $57882 / $57882 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42252 / $42252 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53937 / $53937 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59446 / $59686 R:0.995968
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40703 / $41484 R:0.981191
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53542 / $54064 R:0.990349
modified cross subsidized price / cost ALT pickup.BEV                 $68542 / $71977 R:0.952286
modified cross subsidized price / cost ALT pickup.ICE                 $52398 / $52659 R:0.995036
modified cross subsidized price / cost ALT pickup.PHEV                $65552 / $65505 R:1.000717
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54657 / $57882 R:0.944284
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42252 / $42252 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50712 / $53937 R:0.940209

cross subsidized price / cost ALT BEV                                 $64439 / $62315 R:1.034090
cross subsidized price / cost ALT ICE                                 $45111 / $45678 R:0.987573
cross subsidized price / cost ALT PHEV                                $60629 / $57831 R:1.048380
cross subsidized price / cost ALT cuv_suv_van                         $44914 / $44914 R:0.999999
cross subsidized price / cost ALT pickup                              $54967 / $54967 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46627 / $46627 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48511 / $48511 R:1.000000

2024_0_0  SCORE:0.000666, CE:0.040014, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074746 / 0.074746 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.517025 / 0.505265 (DELTA:0.011760)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.027333 / 0.039093 (DELTA:0.011760)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.023338 / 0.023338 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.307027 / 0.307027 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022636 / 0.022636 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005099 / 0.005101 (DELTA:0.000002)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.022431 / 0.020914 (DELTA:0.001517)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000365 / 0.001880 (DELTA:0.001514)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56849 / $59686 R:0.952466
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41694 / $41484 R:1.005076
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56767 / $54064 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71977 / $71977 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52659 / $52659 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $65505 / $65505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $55396 / $57882 R:0.957043
cross subsidized price / cost ALT sedan_wagon.ICE                     $42617 / $42252 R:1.008622
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56631 / $53937 R:1.049950

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53624 / $59686 R:0.898434
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41694 / $41484 R:1.005076
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53542 / $54064 R:0.990349
modified cross subsidized price / cost ALT pickup.BEV                 $68752 / $71977 R:0.955194
modified cross subsidized price / cost ALT pickup.ICE                 $52659 / $52659 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62280 / $65505 R:0.950767
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52171 / $57882 R:0.901327
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42617 / $42252 R:1.008622
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53406 / $53937 R:0.990158

cross subsidized price / cost ALT BEV                                 $60199 / $62377 R:0.965081
cross subsidized price / cost ALT ICE                                 $45758 / $45621 R:1.002999
cross subsidized price / cost ALT PHEV                                $59873 / $58132 R:1.029948
cross subsidized price / cost ALT cuv_suv_van                         $44476 / $44476 R:1.000000
cross subsidized price / cost ALT pickup                              $54760 / $54760 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45898 / $45898 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48146 / $48146 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.011760, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074746 / 0.074746 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.511032 / 0.505265 (DELTA:0.005767)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033325 / 0.039093 (DELTA:0.005767)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.023338 / 0.023338 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.313755 / 0.307027 (DELTA:0.006728)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015908 / 0.022636 (DELTA:0.006728)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005101 / 0.005101 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.020914 / 0.020914 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001880 / 0.001880 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56848 / $59686 R:0.952453
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41694 / $41484 R:1.005078
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56767 / $54064 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71977 / $71977 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52659 / $52659 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $65505 / $65505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $55396 / $57882 R:0.957043
cross subsidized price / cost ALT sedan_wagon.ICE                     $42617 / $42252 R:1.008622
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56631 / $53937 R:1.049950

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53623 / $59686 R:0.898421
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41694 / $41484 R:1.005078
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53542 / $54064 R:0.990349
modified cross subsidized price / cost ALT pickup.BEV                 $68752 / $71977 R:0.955194
modified cross subsidized price / cost ALT pickup.ICE                 $52659 / $52659 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62280 / $65505 R:0.950767
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52171 / $57882 R:0.901327
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42617 / $42252 R:1.008622
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53406 / $53937 R:0.990158

cross subsidized price / cost ALT BEV                                 $60198 / $62377 R:0.965073
cross subsidized price / cost ALT ICE                                 $45758 / $45621 R:1.003001
cross subsidized price / cost ALT PHEV                                $59873 / $58132 R:1.029948
cross subsidized price / cost ALT cuv_suv_van                         $44476 / $44476 R:1.000000
cross subsidized price / cost ALT pickup                              $54760 / $54760 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45898 / $45898 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48146 / $48146 R:1.000000

2024_2_2  SCORE:0.004485, CE:0.006728, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074731 / 0.074746 (DELTA:0.000015)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.518469 / 0.505266 (DELTA:0.013203)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025904 / 0.039091 (DELTA:0.013188)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.023338 / 0.023338 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.307027 / 0.307027 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022636 / 0.022636 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005101 / 0.005101 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.020914 / 0.020914 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001880 / 0.001880 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56846 / $59686 R:0.952407
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41695 / $41484 R:1.005088
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56767 / $54064 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71977 / $71977 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52659 / $52659 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $65505 / $65505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $55396 / $57882 R:0.957043
cross subsidized price / cost ALT sedan_wagon.ICE                     $42617 / $42252 R:1.008622
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56631 / $53937 R:1.049950

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53621 / $59686 R:0.898375
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41695 / $41484 R:1.005088
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53542 / $54064 R:0.990349
modified cross subsidized price / cost ALT pickup.BEV                 $68752 / $71977 R:0.955194
modified cross subsidized price / cost ALT pickup.ICE                 $52659 / $52659 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62280 / $65505 R:0.950767
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52171 / $57882 R:0.901327
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42617 / $42252 R:1.008622
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53406 / $53937 R:0.990158

cross subsidized price / cost ALT BEV                                 $60196 / $62377 R:0.965041
cross subsidized price / cost ALT ICE                                 $45758 / $45621 R:1.003006
cross subsidized price / cost ALT PHEV                                $59873 / $58132 R:1.029948
cross subsidized price / cost ALT cuv_suv_van                         $44476 / $44476 R:1.000000
cross subsidized price / cost ALT pickup                              $54760 / $54760 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45898 / $45898 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48146 / $48146 R:1.000000

2024_3_3  SCORE:0.000000, CE:0.013203, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=4 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074746 / 0.074746 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.505266 / 0.505266 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.039091 / 0.039091 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.023338 / 0.023338 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.307027 / 0.307027 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022636 / 0.022636 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005101 / 0.005101 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.020914 / 0.020914 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001880 / 0.001880 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56846 / $59686 R:0.952407
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41695 / $41484 R:1.005088
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56767 / $54064 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71977 / $71977 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52277 / $52277 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $65505 / $65505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $55396 / $57882 R:0.957043
cross subsidized price / cost ALT sedan_wagon.ICE                     $42617 / $42252 R:1.008622
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56631 / $53937 R:1.049950

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53621 / $59686 R:0.898375
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41695 / $41484 R:1.005088
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53542 / $54064 R:0.990349
modified cross subsidized price / cost ALT pickup.BEV                 $68752 / $71977 R:0.955194
modified cross subsidized price / cost ALT pickup.ICE                 $52277 / $52277 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62280 / $65505 R:0.950767
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52171 / $57882 R:0.901327
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42617 / $42252 R:1.008622
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53406 / $53937 R:0.990158

cross subsidized price / cost ALT BEV                                 $60196 / $62377 R:0.965041
cross subsidized price / cost ALT ICE                                 $45617 / $45480 R:1.003015
cross subsidized price / cost ALT PHEV                                $59873 / $58132 R:1.029948
cross subsidized price / cost ALT cuv_suv_van                         $44476 / $44476 R:1.000000
cross subsidized price / cost ALT pickup                              $54428 / $54428 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45898 / $45898 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48028 / $48028 R:1.000000

2024_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=0 Ford
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.042534 / 0.099449 (DELTA:0.056915)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.532936 / 0.476495 (DELTA:0.056441)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032684 / 0.040183 (DELTA:0.007499)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.040294 / 0.040009 (DELTA:0.000284)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.253759 / 0.256646 (DELTA:0.002887)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.065736 / 0.060572 (DELTA:0.005163)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008238 / 0.006309 (DELTA:0.001929)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.023359 / 0.018553 (DELTA:0.004807)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000460 / 0.001784 (DELTA:0.001324)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62119 / $59161 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39516 / $41490 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56513 / $53821 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $68337 / $71235 R:0.959319
cross subsidized price / cost ALT pickup.ICE                          $53377 / $52193 R:1.022682
cross subsidized price / cost ALT pickup.PHEV                         $62038 / $65140 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59319 / $57309 R:1.035083
cross subsidized price / cost ALT sedan_wagon.ICE                     $41264 / $42206 R:0.977689
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56370 / $53687 R:1.049980

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58819 / $59161 R:0.994221
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39516 / $41490 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53213 / $53821 R:0.988687
modified cross subsidized price / cost ALT pickup.BEV                 $65037 / $71235 R:0.912994
modified cross subsidized price / cost ALT pickup.ICE                 $53377 / $52193 R:1.022682
modified cross subsidized price / cost ALT pickup.PHEV                $58738 / $65140 R:0.901721
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56019 / $57309 R:0.977501
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41264 / $42206 R:0.977689
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53070 / $53687 R:0.988514

cross subsidized price / cost ALT BEV                                 $63705 / $62395 R:1.020991
cross subsidized price / cost ALT ICE                                 $44292 / $45162 R:0.980730
cross subsidized price / cost ALT PHEV                                $59774 / $60505 R:0.987916
cross subsidized price / cost ALT cuv_suv_van                         $44273 / $45147 R:0.980650
cross subsidized price / cost ALT pickup                              $56521 / $56521 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46550 / $46550 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48709 / $49247 R:0.989071

2025_0_0  SCORE:0.002778, CE:0.056915, CSPE:0.010929

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.019590 / 0.081852 (DELTA:0.062262)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.500819 / 0.500819 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.095718 / 0.033456 (DELTA:0.062262)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.033596 / 0.033600 (DELTA:0.000005)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.276401 / 0.276401 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.047231 / 0.047226 (DELTA:0.000005)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004908 / 0.004919 (DELTA:0.000011)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.020640 / 0.020336 (DELTA:0.000304)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001097 / 0.001391 (DELTA:0.000293)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59161 / $59161 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41490 / $41490 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53821 / $53821 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68912 / $71235 R:0.967399
cross subsidized price / cost ALT pickup.ICE                          $52843 / $52193 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $63016 / $65140 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $57309 / $57309 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42206 / $42206 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53687 / $53687 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55861 / $59161 R:0.944221
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41490 / $41490 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50521 / $53821 R:0.938687
modified cross subsidized price / cost ALT pickup.BEV                 $65612 / $71235 R:0.921074
modified cross subsidized price / cost ALT pickup.ICE                 $52843 / $52193 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $59716 / $65140 R:0.916739
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54009 / $57309 R:0.942418
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42206 / $42206 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50387 / $53687 R:0.938533

cross subsidized price / cost ALT BEV                                 $61807 / $62456 R:0.989621
cross subsidized price / cost ALT ICE                                 $45443 / $45218 R:1.004982
cross subsidized price / cost ALT PHEV                                $59110 / $60332 R:0.979746
cross subsidized price / cost ALT cuv_suv_van                         $44507 / $44507 R:1.000000
cross subsidized price / cost ALT pickup                              $55700 / $55696 R:1.000068
cross subsidized price / cost ALT sedan_wagon                         $45593 / $45593 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48534 / $48533 R:1.000028

2025_1_1  SCORE:0.000068, CE:0.062262, CSPE:0.000028

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081852 / 0.081852 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.500819 / 0.500819 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033456 / 0.033456 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.033581 / 0.033600 (DELTA:0.000020)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.292512 / 0.291830 (DELTA:0.000682)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031135 / 0.031797 (DELTA:0.000662)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004919 / 0.004919 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.020336 / 0.020336 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001391 / 0.001391 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59161 / $59161 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41490 / $41490 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53821 / $53821 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70517 / $71235 R:0.989927
cross subsidized price / cost ALT pickup.ICE                          $51910 / $52193 R:0.994576
cross subsidized price / cost ALT pickup.PHEV                         $68397 / $65140 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57309 / $57309 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42206 / $42206 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53687 / $53687 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55861 / $59161 R:0.944221
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41490 / $41490 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50521 / $53821 R:0.938687
modified cross subsidized price / cost ALT pickup.BEV                 $67217 / $71235 R:0.943601
modified cross subsidized price / cost ALT pickup.ICE                 $51910 / $52193 R:0.994576
modified cross subsidized price / cost ALT pickup.PHEV                $65097 / $65140 R:0.999340
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54009 / $57309 R:0.942418
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42206 / $42206 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50387 / $53687 R:0.938533

cross subsidized price / cost ALT BEV                                 $62255 / $62456 R:0.996793
cross subsidized price / cost ALT ICE                                 $45248 / $45350 R:0.997759
cross subsidized price / cost ALT PHEV                                $60773 / $59219 R:1.026241
cross subsidized price / cost ALT cuv_suv_van                         $44507 / $44507 R:1.000000
cross subsidized price / cost ALT pickup                              $55128 / $55137 R:0.999839
cross subsidized price / cost ALT sedan_wagon                         $45593 / $45593 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48330 / $48333 R:0.999935

2025_2_2  SCORE:0.000482, CE:0.000682, CSPE:0.000065

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081852 / 0.081852 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.500819 / 0.500819 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033456 / 0.033456 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.033600 / 0.033600 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.291830 / 0.291830 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031797 / 0.031797 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004919 / 0.004919 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.020336 / 0.020336 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001391 / 0.001391 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59161 / $59161 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41490 / $41490 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53821 / $53821 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70517 / $71235 R:0.989927
cross subsidized price / cost ALT pickup.ICE                          $51910 / $52193 R:0.994576
cross subsidized price / cost ALT pickup.PHEV                         $68397 / $65140 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57309 / $57309 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42206 / $42206 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53687 / $53687 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55861 / $59161 R:0.944221
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41490 / $41490 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50521 / $53821 R:0.938687
modified cross subsidized price / cost ALT pickup.BEV                 $67217 / $71235 R:0.943601
modified cross subsidized price / cost ALT pickup.ICE                 $51910 / $52193 R:0.994576
modified cross subsidized price / cost ALT pickup.PHEV                $65097 / $65140 R:0.999340
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54009 / $57309 R:0.942418
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42206 / $42206 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50387 / $53687 R:0.938533

cross subsidized price / cost ALT BEV                                 $62255 / $62456 R:0.996793
cross subsidized price / cost ALT ICE                                 $45248 / $45350 R:0.997759
cross subsidized price / cost ALT PHEV                                $60773 / $59219 R:1.026241
cross subsidized price / cost ALT cuv_suv_van                         $44507 / $44507 R:1.000000
cross subsidized price / cost ALT pickup                              $55128 / $55137 R:0.999839
cross subsidized price / cost ALT sedan_wagon                         $45593 / $45593 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48330 / $48333 R:0.999935

2025_3_3  SCORE:0.000161, CE:0.000000, CSPE:0.000065

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.102537 / 0.125501 (DELTA:0.022965)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.479219 / 0.433870 (DELTA:0.045349)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.024895 / 0.055832 (DELTA:0.030937)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.055589 / 0.055332 (DELTA:0.000257)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.246527 / 0.246010 (DELTA:0.000517)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.058872 / 0.057958 (DELTA:0.000914)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007232 / 0.007172 (DELTA:0.000060)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.025093 / 0.016265 (DELTA:0.008828)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000036 / 0.002060 (DELTA:0.002023)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58903 / $56098 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39461 / $41432 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55661 / $53010 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67997 / $67750 R:1.003647
cross subsidized price / cost ALT pickup.ICE                          $52390 / $52195 R:1.003737
cross subsidized price / cost ALT pickup.PHEV                         $63114 / $64178 R:0.983426
cross subsidized price / cost ALT sedan_wagon.BEV                     $56860 / $54263 R:1.047867
cross subsidized price / cost ALT sedan_wagon.ICE                     $40676 / $42157 R:0.964887
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55545 / $52900 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55603 / $56098 R:0.991175
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39461 / $41432 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52361 / $53010 R:0.987749
modified cross subsidized price / cost ALT pickup.BEV                 $64697 / $67750 R:0.954939
modified cross subsidized price / cost ALT pickup.ICE                 $52390 / $52195 R:1.003737
modified cross subsidized price / cost ALT pickup.PHEV                $59814 / $64178 R:0.932006
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53560 / $54263 R:0.987053
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40676 / $42157 R:0.964887
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52245 / $52900 R:0.987618

cross subsidized price / cost ALT BEV                                 $61501 / $59457 R:1.034381
cross subsidized price / cost ALT ICE                                 $44058 / $45253 R:0.973611
cross subsidized price / cost ALT PHEV                                $59388 / $58595 R:1.013520
cross subsidized price / cost ALT cuv_suv_van                         $44898 / $45475 R:0.987303
cross subsidized price / cost ALT pickup                              $56523 / $56523 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46430 / $46430 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49114 / $49469 R:0.992819

2026_0_0  SCORE:0.000563, CE:0.045349, CSPE:0.007181

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.108655 / 0.108655 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.468614 / 0.458051 (DELTA:0.010562)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037935 / 0.048497 (DELTA:0.010562)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.048292 / 0.048292 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.262258 / 0.262258 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.048751 / 0.048751 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006032 / 0.006033 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017754 / 0.017732 (DELTA:0.000022)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001710 / 0.001732 (DELTA:0.000022)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56098 / $56098 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41432 / $41432 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53010 / $53010 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $67750 / $67750 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52195 / $52195 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $64178 / $64178 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54263 / $54263 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42157 / $42157 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52900 / $52900 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52798 / $56098 R:0.941175
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41432 / $41432 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49710 / $53010 R:0.937749
modified cross subsidized price / cost ALT pickup.BEV                 $64450 / $67750 R:0.951292
modified cross subsidized price / cost ALT pickup.ICE                 $52195 / $52195 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60878 / $64178 R:0.948581
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50963 / $54263 R:0.939185
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42157 / $42157 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49600 / $52900 R:0.937618

cross subsidized price / cost ALT BEV                                 $59483 / $59483 R:1.000000
cross subsidized price / cost ALT ICE                                 $45274 / $45274 R:1.000000
cross subsidized price / cost ALT PHEV                                $58509 / $58509 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44935 / $44935 R:1.000000
cross subsidized price / cost ALT pickup                              $55911 / $55911 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45751 / $45751 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48900 / $48900 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.010562, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.108655 / 0.108655 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.458052 / 0.458051 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048497 / 0.048497 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.048290 / 0.048292 (DELTA:0.000002)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.271543 / 0.270850 (DELTA:0.000692)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.039468 / 0.040158 (DELTA:0.000691)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006033 / 0.006033 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017732 / 0.017732 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001732 / 0.001732 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56098 / $56098 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41432 / $41432 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53010 / $53010 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68593 / $67750 R:1.012454
cross subsidized price / cost ALT pickup.ICE                          $51578 / $52195 R:0.988194
cross subsidized price / cost ALT pickup.PHEV                         $67387 / $64178 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54263 / $54263 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42157 / $42157 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52900 / $52900 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52798 / $56098 R:0.941175
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41432 / $41432 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49710 / $53010 R:0.937749
modified cross subsidized price / cost ALT pickup.BEV                 $65293 / $67750 R:0.963746
modified cross subsidized price / cost ALT pickup.ICE                 $51578 / $52195 R:0.988194
modified cross subsidized price / cost ALT pickup.PHEV                $64087 / $64178 R:0.998581
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50963 / $54263 R:0.939185
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42157 / $42157 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49600 / $52900 R:0.937618

cross subsidized price / cost ALT BEV                                 $59733 / $59483 R:1.004203
cross subsidized price / cost ALT ICE                                 $45130 / $45354 R:0.995071
cross subsidized price / cost ALT PHEV                                $59396 / $57970 R:1.024593
cross subsidized price / cost ALT cuv_suv_van                         $44935 / $44935 R:1.000000
cross subsidized price / cost ALT pickup                              $55632 / $55625 R:1.000136
cross subsidized price / cost ALT sedan_wagon                         $45751 / $45751 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48800 / $48797 R:1.000056

2026_2_2  SCORE:0.000481, CE:0.000692, CSPE:0.000056

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.108655 / 0.108655 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.458052 / 0.458051 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048497 / 0.048497 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.048292 / 0.048292 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.270850 / 0.270850 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.040158 / 0.040158 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006033 / 0.006033 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017732 / 0.017732 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001732 / 0.001732 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56098 / $56098 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41432 / $41432 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53010 / $53010 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68593 / $67750 R:1.012454
cross subsidized price / cost ALT pickup.ICE                          $51578 / $52195 R:0.988194
cross subsidized price / cost ALT pickup.PHEV                         $67387 / $64178 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54263 / $54263 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42157 / $42157 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52900 / $52900 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52798 / $56098 R:0.941175
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41432 / $41432 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49710 / $53010 R:0.937749
modified cross subsidized price / cost ALT pickup.BEV                 $65293 / $67750 R:0.963746
modified cross subsidized price / cost ALT pickup.ICE                 $51578 / $52195 R:0.988194
modified cross subsidized price / cost ALT pickup.PHEV                $64087 / $64178 R:0.998581
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50963 / $54263 R:0.939185
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42157 / $42157 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49600 / $52900 R:0.937618

cross subsidized price / cost ALT BEV                                 $59733 / $59483 R:1.004203
cross subsidized price / cost ALT ICE                                 $45130 / $45354 R:0.995071
cross subsidized price / cost ALT PHEV                                $59396 / $57970 R:1.024593
cross subsidized price / cost ALT cuv_suv_van                         $44935 / $44935 R:1.000000
cross subsidized price / cost ALT pickup                              $55632 / $55625 R:1.000136
cross subsidized price / cost ALT sedan_wagon                         $45751 / $45751 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48800 / $48797 R:1.000056

2026_3_3  SCORE:0.000136, CE:0.000000, CSPE:0.000056

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.129038 / 0.147547 (DELTA:0.018509)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.388736 / 0.386724 (DELTA:0.002012)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.088469 / 0.080508 (DELTA:0.007962)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.067849 / 0.063643 (DELTA:0.004206)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.281570 / 0.251354 (DELTA:0.030216)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012468 / 0.045209 (DELTA:0.032740)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011249 / 0.008518 (DELTA:0.002731)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018738 / 0.014104 (DELTA:0.004634)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001883 / 0.002393 (DELTA:0.000510)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57017 / $54902 R:1.038536
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40214 / $41547 R:0.967932
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55346 / $52823 R:1.047751
cross subsidized price / cost ALT pickup.BEV                          $68507 / $66338 R:1.032689
cross subsidized price / cost ALT pickup.ICE                          $51242 / $52367 R:0.978531
cross subsidized price / cost ALT pickup.PHEV                         $67159 / $63961 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54949 / $53093 R:1.034955
cross subsidized price / cost ALT sedan_wagon.ICE                     $40788 / $42358 R:0.962939
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55555 / $52910 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53417 / $54902 R:0.972965
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40214 / $41547 R:0.967932
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51746 / $52823 R:0.979600
modified cross subsidized price / cost ALT pickup.BEV                 $64907 / $66338 R:0.978422
modified cross subsidized price / cost ALT pickup.ICE                 $51242 / $52367 R:0.978531
modified cross subsidized price / cost ALT pickup.PHEV                $63559 / $63961 R:0.993716
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51349 / $53093 R:0.967150
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40788 / $42358 R:0.962939
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51955 / $52910 R:0.981959

cross subsidized price / cost ALT BEV                                 $60265 / $58144 R:1.036477
cross subsidized price / cost ALT ICE                                 $44477 / $45734 R:0.972509
cross subsidized price / cost ALT PHEV                                $59518 / $56755 R:1.048685
cross subsidized price / cost ALT cuv_suv_van                         $46229 / $46229 R:1.000000
cross subsidized price / cost ALT pickup                              $56290 / $56290 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47023 / $47023 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49873 / $49873 R:1.000000

2027_0_0  SCORE:0.022387, CE:0.032740, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=1 Ford
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135608 / 0.135608 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.415561 / 0.411979 (DELTA:0.003582)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063610 / 0.067192 (DELTA:0.003582)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058743 / 0.058743 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.260467 / 0.260467 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.040996 / 0.040996 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007725 / 0.007725 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.015158 / 0.015121 (DELTA:0.000038)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002133 / 0.002170 (DELTA:0.000038)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52290 / $54902 R:0.952422
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41976 / $41547 R:1.010327
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55464 / $52823 R:1.049999
cross subsidized price / cost ALT pickup.BEV                          $66338 / $66338 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52367 / $52367 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63961 / $63961 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53093 / $53093 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42358 / $42358 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52910 / $52910 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48690 / $54902 R:0.886851
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41976 / $41547 R:1.010327
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51864 / $52823 R:0.981848
modified cross subsidized price / cost ALT pickup.BEV                 $62738 / $66338 R:0.945733
modified cross subsidized price / cost ALT pickup.ICE                 $52367 / $52367 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60361 / $63961 R:0.943716
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49493 / $53093 R:0.932195
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42358 / $42358 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49310 / $52910 R:0.931960

cross subsidized price / cost ALT BEV                                 $56404 / $58157 R:0.969859
cross subsidized price / cost ALT ICE                                 $45920 / $45663 R:1.005630
cross subsidized price / cost ALT PHEV                                $58570 / $56962 R:1.028230
cross subsidized price / cost ALT cuv_suv_van                         $45725 / $45725 R:1.000000
cross subsidized price / cost ALT pickup                              $55965 / $55965 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46588 / $46588 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49435 / $49435 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.003582, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135608 / 0.135608 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.411979 / 0.411979 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067192 / 0.067192 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058743 / 0.058743 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.260467 / 0.260467 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.040996 / 0.040996 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006333 / 0.007680 (DELTA:0.001347)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018683 / 0.015165 (DELTA:0.003517)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.002170 (DELTA:0.002170)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52290 / $54902 R:0.952422
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41976 / $41547 R:1.010327
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55464 / $52823 R:1.049999
cross subsidized price / cost ALT pickup.BEV                          $66338 / $66338 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52367 / $52367 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63961 / $63961 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $55747 / $53093 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $41373 / $42358 R:0.976766
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50393 / $52910 R:0.952437

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48690 / $54902 R:0.886851
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41976 / $41547 R:1.010327
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51864 / $52823 R:0.981848
modified cross subsidized price / cost ALT pickup.BEV                 $62738 / $66338 R:0.945733
modified cross subsidized price / cost ALT pickup.ICE                 $52367 / $52367 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60361 / $63961 R:0.943716
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52147 / $53093 R:0.982194
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41373 / $42358 R:0.976766
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46793 / $52910 R:0.884397

cross subsidized price / cost ALT BEV                                 $56506 / $58158 R:0.971588
cross subsidized price / cost ALT ICE                                 $45899 / $45663 R:1.005154
cross subsidized price / cost ALT PHEV                                $58521 / $56962 R:1.027361
cross subsidized price / cost ALT cuv_suv_van                         $45725 / $45725 R:1.000000
cross subsidized price / cost ALT pickup                              $55965 / $55965 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46569 / $46569 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49435 / $49435 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.003517, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135608 / 0.135608 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.411979 / 0.411979 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067192 / 0.067192 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058743 / 0.058743 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.263598 / 0.260467 (DELTA:0.003132)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.037865 / 0.040996 (DELTA:0.003132)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007680 / 0.007680 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.015165 / 0.015165 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002170 / 0.002170 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52290 / $54902 R:0.952422
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41976 / $41547 R:1.010327
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55464 / $52823 R:1.049999
cross subsidized price / cost ALT pickup.BEV                          $66338 / $66338 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52367 / $52367 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63961 / $63961 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $55747 / $53093 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $41373 / $42358 R:0.976766
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50393 / $52910 R:0.952437

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48690 / $54902 R:0.886851
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41976 / $41547 R:1.010327
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51864 / $52823 R:0.981848
modified cross subsidized price / cost ALT pickup.BEV                 $62738 / $66338 R:0.945733
modified cross subsidized price / cost ALT pickup.ICE                 $52367 / $52367 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60361 / $63961 R:0.943716
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52147 / $53093 R:0.982194
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41373 / $42358 R:0.976766
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46793 / $52910 R:0.884397

cross subsidized price / cost ALT BEV                                 $56506 / $58158 R:0.971588
cross subsidized price / cost ALT ICE                                 $45899 / $45663 R:1.005154
cross subsidized price / cost ALT PHEV                                $58521 / $56962 R:1.027361
cross subsidized price / cost ALT cuv_suv_van                         $45725 / $45725 R:1.000000
cross subsidized price / cost ALT pickup                              $55965 / $55965 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46569 / $46569 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49435 / $49435 R:1.000000

2027_3_3  SCORE:0.002088, CE:0.003132, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=4 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135608 / 0.135608 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.411979 / 0.411979 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067192 / 0.067192 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058743 / 0.058743 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.260467 / 0.260467 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.040996 / 0.040996 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007680 / 0.007680 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.015165 / 0.015165 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002170 / 0.002170 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52290 / $54902 R:0.952422
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41976 / $41547 R:1.010327
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55464 / $52823 R:1.049999
cross subsidized price / cost ALT pickup.BEV                          $66338 / $66338 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52367 / $52367 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63961 / $63961 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $55747 / $53093 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $41373 / $42358 R:0.976766
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50393 / $52910 R:0.952437

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48690 / $54902 R:0.886851
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41976 / $41547 R:1.010327
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51864 / $52823 R:0.981848
modified cross subsidized price / cost ALT pickup.BEV                 $62738 / $66338 R:0.945733
modified cross subsidized price / cost ALT pickup.ICE                 $52367 / $52367 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60361 / $63961 R:0.943716
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52147 / $53093 R:0.982194
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41373 / $42358 R:0.976766
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46793 / $52910 R:0.884397

cross subsidized price / cost ALT BEV                                 $56506 / $58158 R:0.971588
cross subsidized price / cost ALT ICE                                 $45899 / $45663 R:1.005154
cross subsidized price / cost ALT PHEV                                $58521 / $56962 R:1.027361
cross subsidized price / cost ALT cuv_suv_van                         $45725 / $45725 R:1.000000
cross subsidized price / cost ALT pickup                              $55965 / $55965 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46569 / $46569 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49435 / $49435 R:1.000000

2027_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=0 Ford
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.166589 / 0.166176 (DELTA:0.000413)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.416022 / 0.368337 (DELTA:0.047685)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.023169 / 0.079729 (DELTA:0.056560)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.085597 / 0.085247 (DELTA:0.000350)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.233495 / 0.224998 (DELTA:0.008497)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.043607 / 0.051002 (DELTA:0.007396)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012671 / 0.009853 (DELTA:0.002818)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.016197 / 0.012034 (DELTA:0.004163)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002652 / 0.002623 (DELTA:0.000029)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57293 / $54564 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40394 / $42197 R:0.957262
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55549 / $52904 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66359 / $65057 R:1.020008
cross subsidized price / cost ALT pickup.ICE                          $51000 / $52311 R:0.974953
cross subsidized price / cost ALT pickup.PHEV                         $66706 / $63530 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52753 / $51318 R:1.027947
cross subsidized price / cost ALT sedan_wagon.ICE                     $40626 / $42311 R:0.960173
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55176 / $52832 R:1.044362

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53543 / $54564 R:0.981275
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40394 / $42197 R:0.957262
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51799 / $52904 R:0.979117
modified cross subsidized price / cost ALT pickup.BEV                 $62609 / $65057 R:0.962367
modified cross subsidized price / cost ALT pickup.ICE                 $51000 / $52311 R:0.974953
modified cross subsidized price / cost ALT pickup.PHEV                $62956 / $63530 R:0.990973
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49003 / $51318 R:0.954875
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40626 / $42311 R:0.960173
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51426 / $52832 R:0.973383

cross subsidized price / cost ALT BEV                                 $60080 / $57866 R:1.038261
cross subsidized price / cost ALT ICE                                 $44341 / $45958 R:0.964799
cross subsidized price / cost ALT PHEV                                $59809 / $56966 R:1.049897
cross subsidized price / cost ALT cuv_suv_van                         $46933 / $46933 R:1.000000
cross subsidized price / cost ALT pickup                              $56842 / $56903 R:0.998938
cross subsidized price / cost ALT sedan_wagon                         $47058 / $47058 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50516 / $50537 R:0.999568

2028_0_0  SCORE:0.006476, CE:0.056560, CSPE:0.000432

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.161480 / 0.161572 (DELTA:0.000092)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.416536 / 0.377758 (DELTA:0.038777)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036226 / 0.074912 (DELTA:0.038686)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.082921 / 0.082921 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.228978 / 0.228924 (DELTA:0.000054)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.049349 / 0.049403 (DELTA:0.000054)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005746 / 0.008927 (DELTA:0.003181)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018755 / 0.013042 (DELTA:0.005713)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000009 / 0.002541 (DELTA:0.002532)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51991 / $54564 R:0.952837
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42773 / $42197 R:1.013653
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55549 / $52904 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65057 / $65057 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52311 / $52311 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63530 / $63530 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53881 / $51318 R:1.049926
cross subsidized price / cost ALT sedan_wagon.ICE                     $40319 / $42335 R:0.952382
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54178 / $52832 R:1.025473

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48241 / $54564 R:0.884112
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42773 / $42197 R:1.013653
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51799 / $52904 R:0.979117
modified cross subsidized price / cost ALT pickup.BEV                 $61307 / $65057 R:0.942359
modified cross subsidized price / cost ALT pickup.ICE                 $52311 / $52311 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59780 / $63530 R:0.940973
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50131 / $51318 R:0.976853
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40319 / $42335 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50428 / $52832 R:0.954494

cross subsidized price / cost ALT BEV                                 $56333 / $57883 R:0.973214
cross subsidized price / cost ALT ICE                                 $46245 / $45936 R:1.006721
cross subsidized price / cost ALT PHEV                                $58630 / $57041 R:1.027858
cross subsidized price / cost ALT cuv_suv_van                         $46756 / $46756 R:1.000000
cross subsidized price / cost ALT pickup                              $56771 / $56771 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46695 / $46695 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50372 / $50372 R:1.000000

2028_1_1  SCORE:0.000036, CE:0.038777, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.161572 / 0.161572 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.432050 / 0.377591 (DELTA:0.054459)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020621 / 0.075079 (DELTA:0.054459)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.082910 / 0.082731 (DELTA:0.000178)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.229855 / 0.229114 (DELTA:0.000741)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.048483 / 0.049403 (DELTA:0.000920)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008927 / 0.008927 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.013042 / 0.013042 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002541 / 0.002541 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52041 / $54564 R:0.953745
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42862 / $42308 R:1.013094
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55549 / $52904 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66754 / $65057 R:1.026081
cross subsidized price / cost ALT pickup.ICE                          $51356 / $52311 R:0.981756
cross subsidized price / cost ALT pickup.PHEV                         $65114 / $63530 R:1.024943
cross subsidized price / cost ALT sedan_wagon.BEV                     $53881 / $51318 R:1.049926
cross subsidized price / cost ALT sedan_wagon.ICE                     $42116 / $44222 R:0.952382
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54178 / $52832 R:1.025473

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48291 / $54564 R:0.885020
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42862 / $42308 R:1.013094
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51799 / $52904 R:0.979117
modified cross subsidized price / cost ALT pickup.BEV                 $63004 / $65057 R:0.968440
modified cross subsidized price / cost ALT pickup.ICE                 $51356 / $52311 R:0.981756
modified cross subsidized price / cost ALT pickup.PHEV                $61364 / $63530 R:0.965916
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50131 / $51318 R:0.976853
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42116 / $44222 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50428 / $52832 R:0.954494

cross subsidized price / cost ALT BEV                                 $56912 / $57878 R:0.983315
cross subsidized price / cost ALT ICE                                 $45987 / $46046 R:0.998706
cross subsidized price / cost ALT PHEV                                $59242 / $57035 R:1.038690
cross subsidized price / cost ALT cuv_suv_van                         $46827 / $46827 R:1.000000
cross subsidized price / cost ALT pickup                              $56764 / $56764 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47651 / $47699 R:0.998997
cross subsidized price / cost ALT TOTAL                               $50437 / $50438 R:0.999977

2028_2_2  SCORE:0.000613, CE:0.054459, CSPE:0.000023

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.161572 / 0.161572 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.377591 / 0.377591 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075079 / 0.075079 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.082915 / 0.082921 (DELTA:0.000006)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.229718 / 0.228924 (DELTA:0.000793)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.048615 / 0.049403 (DELTA:0.000787)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008927 / 0.008927 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.013042 / 0.013042 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002541 / 0.002541 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52041 / $54564 R:0.953745
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42107 / $41563 R:1.013094
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55549 / $52904 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65057 / $65057 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52311 / $52311 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63530 / $63530 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53881 / $51318 R:1.049926
cross subsidized price / cost ALT sedan_wagon.ICE                     $40931 / $42977 R:0.952382
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54178 / $52832 R:1.025473

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48291 / $54564 R:0.885020
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42107 / $41563 R:1.013094
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51799 / $52904 R:0.979117
modified cross subsidized price / cost ALT pickup.BEV                 $61307 / $65057 R:0.942359
modified cross subsidized price / cost ALT pickup.ICE                 $52311 / $52311 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59780 / $63530 R:0.940973
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50131 / $51318 R:0.976853
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40931 / $42977 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50428 / $52832 R:0.954494

cross subsidized price / cost ALT BEV                                 $56365 / $57883 R:0.973760
cross subsidized price / cost ALT ICE                                 $45852 / $45564 R:1.006334
cross subsidized price / cost ALT PHEV                                $58626 / $57035 R:1.027885
cross subsidized price / cost ALT cuv_suv_van                         $46363 / $46369 R:0.999871
cross subsidized price / cost ALT pickup                              $56771 / $56771 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47021 / $47037 R:0.999654
cross subsidized price / cost ALT TOTAL                               $50139 / $50143 R:0.999919

2028_3_3  SCORE:0.000529, CE:0.000793, CSPE:0.000081

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=4 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.161572 / 0.161572 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.377591 / 0.377591 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075079 / 0.075079 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.082921 / 0.082921 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.228924 / 0.228924 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.049403 / 0.049403 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008927 / 0.008927 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.013042 / 0.013042 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002541 / 0.002541 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52041 / $54564 R:0.953745
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42107 / $41563 R:1.013094
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55549 / $52904 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65057 / $65057 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52311 / $52311 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63530 / $63530 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53881 / $51318 R:1.049926
cross subsidized price / cost ALT sedan_wagon.ICE                     $40499 / $42524 R:0.952382
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54178 / $52832 R:1.025473

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48291 / $54564 R:0.885020
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42107 / $41563 R:1.013094
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51799 / $52904 R:0.979117
modified cross subsidized price / cost ALT pickup.BEV                 $61307 / $65057 R:0.942359
modified cross subsidized price / cost ALT pickup.ICE                 $52311 / $52311 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59780 / $63530 R:0.940973
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50131 / $51318 R:0.976853
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40499 / $42524 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50428 / $52832 R:0.954494

cross subsidized price / cost ALT BEV                                 $56365 / $57883 R:0.973760
cross subsidized price / cost ALT ICE                                 $45843 / $45554 R:1.006345
cross subsidized price / cost ALT PHEV                                $58626 / $57035 R:1.027885
cross subsidized price / cost ALT cuv_suv_van                         $46363 / $46369 R:0.999871
cross subsidized price / cost ALT pickup                              $56771 / $56771 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46791 / $46796 R:0.999897
cross subsidized price / cost ALT TOTAL                               $50133 / $50137 R:0.999924

2028_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000076

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=0 Ford

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.187487 / 0.187484 (DELTA:0.000004)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.345721 / 0.337676 (DELTA:0.008045)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071549 / 0.088032 (DELTA:0.016482)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.100820 / 0.100440 (DELTA:0.000379)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.185927 / 0.185148 (DELTA:0.000779)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.077223 / 0.077012 (DELTA:0.000211)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006962 / 0.009060 (DELTA:0.002098)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.016103 / 0.011244 (DELTA:0.004859)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008207 / 0.003904 (DELTA:0.004303)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55604 / $53569 R:1.037991
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39701 / $41516 R:0.956274
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55212 / $52583 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63878 / $63878 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52246 / $52246 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63124 / $63124 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52850 / $50334 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $40496 / $42478 R:0.953334
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52389 / $52519 R:0.997508

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51704 / $53569 R:0.965188
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39701 / $41516 R:0.956274
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51312 / $52583 R:0.975832
modified cross subsidized price / cost ALT pickup.BEV                 $59978 / $63878 R:0.938946
modified cross subsidized price / cost ALT pickup.ICE                 $52246 / $52246 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59224 / $63124 R:0.938218
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48950 / $50334 R:0.972515
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40496 / $42478 R:0.953334
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48489 / $52519 R:0.923251

cross subsidized price / cost ALT BEV                                 $58318 / $56957 R:1.023905
cross subsidized price / cost ALT ICE                                 $44067 / $45256 R:0.973716
cross subsidized price / cost ALT PHEV                                $58754 / $57387 R:1.023819
cross subsidized price / cost ALT cuv_suv_van                         $46790 / $46790 R:1.000000
cross subsidized price / cost ALT pickup                              $57778 / $57778 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47038 / $47038 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50781 / $50781 R:1.000000

2029_0_0  SCORE:0.000457, CE:0.016482, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=1 Ford

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.183130 / 0.183130 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.344059 / 0.344059 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.086002 / 0.086002 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.098128 / 0.098128 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.189454 / 0.189454 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.075019 / 0.075019 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008824 / 0.008825 (DELTA:0.000001)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.012813 / 0.012226 (DELTA:0.000587)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002570 / 0.003156 (DELTA:0.000586)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53569 / $53569 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41516 / $41516 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52583 / $52583 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63878 / $63878 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52246 / $52246 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63124 / $63124 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47937 / $50334 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $43645 / $42478 R:1.027473
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54751 / $52519 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49669 / $53569 R:0.927197
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41516 / $41516 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48683 / $52583 R:0.925832
modified cross subsidized price / cost ALT pickup.BEV                 $59978 / $63878 R:0.938946
modified cross subsidized price / cost ALT pickup.ICE                 $52246 / $52246 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59224 / $63124 R:0.938218
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44037 / $50334 R:0.874899
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43645 / $42478 R:1.027473
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50851 / $52519 R:0.968233

cross subsidized price / cost ALT BEV                                 $56885 / $56958 R:0.998720
cross subsidized price / cost ALT ICE                                 $45289 / $45263 R:1.000578
cross subsidized price / cost ALT PHEV                                $57441 / $57398 R:1.000747
cross subsidized price / cost ALT cuv_suv_van                         $46668 / $46668 R:1.000000
cross subsidized price / cost ALT pickup                              $57644 / $57644 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46658 / $46651 R:1.000140
cross subsidized price / cost ALT TOTAL                               $50648 / $50648 R:1.000003

2029_1_1  SCORE:0.000000, CE:0.000587, CSPE:0.000003

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.183130 / 0.183130 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.344563 / 0.344059 (DELTA:0.000504)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085498 / 0.086002 (DELTA:0.000504)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.098128 / 0.098128 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.189468 / 0.189454 (DELTA:0.000014)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.075005 / 0.075019 (DELTA:0.000014)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008825 / 0.008825 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.012226 / 0.012226 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003156 / 0.003156 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53569 / $53569 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41516 / $41516 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52583 / $52583 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63878 / $63878 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52246 / $52246 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63124 / $63124 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47937 / $50334 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $43645 / $42478 R:1.027473
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54751 / $52519 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49669 / $53569 R:0.927197
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41516 / $41516 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48683 / $52583 R:0.925832
modified cross subsidized price / cost ALT pickup.BEV                 $59978 / $63878 R:0.938946
modified cross subsidized price / cost ALT pickup.ICE                 $52246 / $52246 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59224 / $63124 R:0.938218
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44037 / $50334 R:0.874899
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43645 / $42478 R:1.027473
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50851 / $52519 R:0.968233

cross subsidized price / cost ALT BEV                                 $56885 / $56958 R:0.998720
cross subsidized price / cost ALT ICE                                 $45289 / $45263 R:1.000578
cross subsidized price / cost ALT PHEV                                $57441 / $57398 R:1.000747
cross subsidized price / cost ALT cuv_suv_van                         $46668 / $46668 R:1.000000
cross subsidized price / cost ALT pickup                              $57644 / $57644 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46658 / $46651 R:1.000140
cross subsidized price / cost ALT TOTAL                               $50648 / $50648 R:1.000003

2029_2_2  SCORE:0.000009, CE:0.000504, CSPE:0.000003

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.183130 / 0.183130 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.344563 / 0.344059 (DELTA:0.000504)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085498 / 0.086002 (DELTA:0.000504)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.098128 / 0.098128 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.189468 / 0.189454 (DELTA:0.000014)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.075005 / 0.075019 (DELTA:0.000014)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008825 / 0.008825 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.012226 / 0.012226 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003156 / 0.003156 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53569 / $53569 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41516 / $41516 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52583 / $52583 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63878 / $63878 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52246 / $52246 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63124 / $63124 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47937 / $50334 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $43645 / $42478 R:1.027473
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54751 / $52519 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49669 / $53569 R:0.927197
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41516 / $41516 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48683 / $52583 R:0.925832
modified cross subsidized price / cost ALT pickup.BEV                 $59978 / $63878 R:0.938946
modified cross subsidized price / cost ALT pickup.ICE                 $52246 / $52246 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59224 / $63124 R:0.938218
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44037 / $50334 R:0.874899
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43645 / $42478 R:1.027473
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50851 / $52519 R:0.968233

cross subsidized price / cost ALT BEV                                 $56885 / $56958 R:0.998720
cross subsidized price / cost ALT ICE                                 $45289 / $45263 R:1.000578
cross subsidized price / cost ALT PHEV                                $57441 / $57398 R:1.000747
cross subsidized price / cost ALT cuv_suv_van                         $46668 / $46668 R:1.000000
cross subsidized price / cost ALT pickup                              $57644 / $57644 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46658 / $46651 R:1.000140
cross subsidized price / cost ALT TOTAL                               $50648 / $50648 R:1.000003

2029_3_3  SCORE:0.000009, CE:0.000504, CSPE:0.000003

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=4 Ford
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.183130 / 0.183130 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.344563 / 0.344059 (DELTA:0.000504)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085498 / 0.086002 (DELTA:0.000504)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.098128 / 0.098128 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.189468 / 0.189454 (DELTA:0.000014)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.075005 / 0.075019 (DELTA:0.000014)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008825 / 0.008825 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.012226 / 0.012226 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003156 / 0.003156 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53569 / $53569 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41516 / $41516 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52583 / $52583 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63878 / $63878 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52246 / $52246 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63124 / $63124 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47937 / $50334 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $43645 / $42478 R:1.027473
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54751 / $52519 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49669 / $53569 R:0.927197
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41516 / $41516 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48683 / $52583 R:0.925832
modified cross subsidized price / cost ALT pickup.BEV                 $59978 / $63878 R:0.938946
modified cross subsidized price / cost ALT pickup.ICE                 $52246 / $52246 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59224 / $63124 R:0.938218
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44037 / $50334 R:0.874899
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43645 / $42478 R:1.027473
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50851 / $52519 R:0.968233

cross subsidized price / cost ALT BEV                                 $56885 / $56958 R:0.998720
cross subsidized price / cost ALT ICE                                 $45289 / $45263 R:1.000578
cross subsidized price / cost ALT PHEV                                $57441 / $57398 R:1.000747
cross subsidized price / cost ALT cuv_suv_van                         $46668 / $46668 R:1.000000
cross subsidized price / cost ALT pickup                              $57644 / $57644 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46658 / $46651 R:1.000140
cross subsidized price / cost ALT TOTAL                               $50648 / $50648 R:1.000003

2029_4_4  SCORE:0.000009, CE:0.000504, CSPE:0.000003

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=5 Ford
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.183130 / 0.183130 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.344563 / 0.344059 (DELTA:0.000504)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085498 / 0.086002 (DELTA:0.000504)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.098128 / 0.098128 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.189468 / 0.189454 (DELTA:0.000014)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.075005 / 0.075019 (DELTA:0.000014)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008825 / 0.008825 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.012226 / 0.012226 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003156 / 0.003156 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53569 / $53569 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41516 / $41516 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52583 / $52583 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63878 / $63878 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52246 / $52246 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63124 / $63124 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47937 / $50334 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $43645 / $42478 R:1.027473
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54751 / $52519 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49669 / $53569 R:0.927197
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41516 / $41516 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48683 / $52583 R:0.925832
modified cross subsidized price / cost ALT pickup.BEV                 $59978 / $63878 R:0.938946
modified cross subsidized price / cost ALT pickup.ICE                 $52246 / $52246 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59224 / $63124 R:0.938218
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44037 / $50334 R:0.874899
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43645 / $42478 R:1.027473
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50851 / $52519 R:0.968233

cross subsidized price / cost ALT BEV                                 $56885 / $56958 R:0.998720
cross subsidized price / cost ALT ICE                                 $45289 / $45263 R:1.000578
cross subsidized price / cost ALT PHEV                                $57441 / $57398 R:1.000747
cross subsidized price / cost ALT cuv_suv_van                         $46668 / $46668 R:1.000000
cross subsidized price / cost ALT pickup                              $57644 / $57644 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46658 / $46651 R:1.000140
cross subsidized price / cost ALT TOTAL                               $50648 / $50648 R:1.000003

2029_5_5  SCORE:0.000009, CE:0.000504, CSPE:0.000003

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.209236 / 0.212098 (DELTA:0.002862)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.265019 / 0.269456 (DELTA:0.004437)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.130474 / 0.131447 (DELTA:0.000972)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.116190 / 0.115786 (DELTA:0.000403)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.176545 / 0.175692 (DELTA:0.000853)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.071497 / 0.071488 (DELTA:0.000008)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006435 / 0.009005 (DELTA:0.002571)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.015400 / 0.010152 (DELTA:0.005248)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009205 / 0.004875 (DELTA:0.004330)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53447 / $53478 R:0.999425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41552 / $41467 R:1.002057
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52335 / $52460 R:0.997613
cross subsidized price / cost ALT pickup.BEV                          $63229 / $63873 R:0.989927
cross subsidized price / cost ALT pickup.ICE                          $51891 / $52420 R:0.989927
cross subsidized price / cost ALT pickup.PHEV                         $65396 / $63186 R:1.034982
cross subsidized price / cost ALT sedan_wagon.BEV                     $52786 / $50274 R:1.049979
cross subsidized price / cost ALT sedan_wagon.ICE                     $40819 / $42433 R:0.961973
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51143 / $52424 R:0.975558

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49322 / $53478 R:0.922291
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41552 / $41467 R:1.002057
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48210 / $52460 R:0.918983
modified cross subsidized price / cost ALT pickup.BEV                 $59104 / $63873 R:0.925346
modified cross subsidized price / cost ALT pickup.ICE                 $51891 / $52420 R:0.989927
modified cross subsidized price / cost ALT pickup.PHEV                $61271 / $63186 R:0.969699
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48661 / $50274 R:0.967929
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40819 / $42433 R:0.961973
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47018 / $52424 R:0.896873

cross subsidized price / cost ALT BEV                                 $56791 / $56965 R:0.996957
cross subsidized price / cost ALT ICE                                 $45526 / $45715 R:0.995860
cross subsidized price / cost ALT PHEV                                $56800 / $56149 R:1.011596
cross subsidized price / cost ALT cuv_suv_van                         $47980 / $47980 R:1.000000
cross subsidized price / cost ALT pickup                              $58168 / $58194 R:0.999562
cross subsidized price / cost ALT sedan_wagon                         $47398 / $47398 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51664 / $51673 R:0.999821

2030_0_0  SCORE:0.000608, CE:0.005248, CSPE:0.000179

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=1 Ford

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.208129 / 0.208129 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.275932 / 0.275932 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.128940 / 0.128940 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.113632 / 0.113632 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.179318 / 0.179318 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.070017 / 0.070017 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008820 / 0.008820 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.010437 / 0.010489 (DELTA:0.000052)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004775 / 0.004723 (DELTA:0.000052)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52537 / $53478 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42606 / $41467 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51538 / $52460 R:0.982418
cross subsidized price / cost ALT pickup.BEV                          $63873 / $63873 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $53511 / $53511 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63186 / $63186 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52410 / $50274 R:1.042491
cross subsidized price / cost ALT sedan_wagon.ICE                     $41049 / $42433 R:0.967399
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51502 / $52424 R:0.982418

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48412 / $53478 R:0.905283
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42606 / $41467 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47413 / $52460 R:0.903787
modified cross subsidized price / cost ALT pickup.BEV                 $59748 / $63873 R:0.935419
modified cross subsidized price / cost ALT pickup.ICE                 $53511 / $53511 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59061 / $63186 R:0.934717
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48285 / $50274 R:0.960441
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41049 / $42433 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47377 / $52424 R:0.903733

cross subsidized price / cost ALT BEV                                 $56430 / $56965 R:0.990609
cross subsidized price / cost ALT ICE                                 $46770 / $46126 R:1.013957
cross subsidized price / cost ALT PHEV                                $55541 / $56146 R:0.989220
cross subsidized price / cost ALT cuv_suv_van                         $47857 / $47857 R:0.999990
cross subsidized price / cost ALT pickup                              $58621 / $58621 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47273 / $47274 R:0.999980
cross subsidized price / cost ALT TOTAL                               $51750 / $51750 R:0.999994

2030_1_1  SCORE:0.000000, CE:0.000052, CSPE:0.000006

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=0 Ford

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.223923 / 0.226612 (DELTA:0.002688)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.198842 / 0.201507 (DELTA:0.002665)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.181809 / 0.184559 (DELTA:0.002750)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.124049 / 0.123357 (DELTA:0.000691)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.135146 / 0.134690 (DELTA:0.000456)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.105507 / 0.105424 (DELTA:0.000083)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016093 / 0.012623 (DELTA:0.003470)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.010214 / 0.006959 (DELTA:0.003255)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004417 / 0.004269 (DELTA:0.000148)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54044 / $53320 R:1.013596
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42559 / $41420 R:1.027481
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50199 / $52332 R:0.959242
cross subsidized price / cost ALT pickup.BEV                          $64560 / $62834 R:1.027473
cross subsidized price / cost ALT pickup.ICE                          $57248 / $58273 R:0.982418
cross subsidized price / cost ALT pickup.PHEV                         $61444 / $62069 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $50140 / $50140 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42388 / $42388 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52316 / $52316 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48969 / $53320 R:0.918416
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42559 / $41420 R:1.027481
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45124 / $52332 R:0.862265
modified cross subsidized price / cost ALT pickup.BEV                 $59485 / $62834 R:0.946705
modified cross subsidized price / cost ALT pickup.ICE                 $57248 / $58273 R:0.982418
modified cross subsidized price / cost ALT pickup.PHEV                $56369 / $62069 R:0.908164
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45065 / $50140 R:0.898784
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42388 / $42388 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47241 / $52316 R:0.902995

cross subsidized price / cost ALT BEV                                 $57486 / $56446 R:1.018431
cross subsidized price / cost ALT ICE                                 $48321 / $48055 R:1.005541
cross subsidized price / cost ALT PHEV                                $54258 / $55820 R:0.972021
cross subsidized price / cost ALT cuv_suv_van                         $49108 / $49108 R:1.000000
cross subsidized price / cost ALT pickup                              $60947 / $60922 R:1.000408
cross subsidized price / cost ALT sedan_wagon                         $48268 / $48268 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53391 / $53382 R:1.000169

2031_0_0  SCORE:0.000578, CE:0.003470, CSPE:0.000169

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=1 Ford
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.223075 / 0.224189 (DELTA:0.001113)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.201507 / 0.201507 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.188096 / 0.186982 (DELTA:0.001113)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.127845 / 0.127910 (DELTA:0.000065)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.134690 / 0.134690 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.100936 / 0.100871 (DELTA:0.000065)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013046 / 0.012891 (DELTA:0.000154)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.008171 / 0.007706 (DELTA:0.000465)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002633 / 0.003253 (DELTA:0.000620)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53854 / $53320 R:1.010033
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43138 / $41420 R:1.041458
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49840 / $52332 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $63145 / $62834 R:1.004945
cross subsidized price / cost ALT pickup.ICE                          $57684 / $57833 R:0.997436
cross subsidized price / cost ALT pickup.PHEV                         $61910 / $62069 R:0.997436
cross subsidized price / cost ALT sedan_wagon.BEV                     $50011 / $50140 R:0.997436
cross subsidized price / cost ALT sedan_wagon.ICE                     $41643 / $42388 R:0.982418
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54539 / $52316 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48779 / $53320 R:0.914853
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43138 / $41420 R:1.041458
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44765 / $52332 R:0.855404
modified cross subsidized price / cost ALT pickup.BEV                 $58070 / $62834 R:0.924177
modified cross subsidized price / cost ALT pickup.ICE                 $57684 / $57833 R:0.997436
modified cross subsidized price / cost ALT pickup.PHEV                $56835 / $62069 R:0.915673
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44936 / $50140 R:0.896220
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41643 / $42388 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49464 / $52316 R:0.945486

cross subsidized price / cost ALT BEV                                 $56975 / $56542 R:1.007657
cross subsidized price / cost ALT ICE                                 $48801 / $47870 R:1.019457
cross subsidized price / cost ALT PHEV                                $54075 / $55706 R:0.970722
cross subsidized price / cost ALT cuv_suv_van                         $49104 / $49104 R:1.000000
cross subsidized price / cost ALT pickup                              $60779 / $60768 R:1.000168
cross subsidized price / cost ALT sedan_wagon                         $47925 / $47932 R:0.999852
cross subsidized price / cost ALT TOTAL                               $53320 / $53316 R:1.000067

2031_1_1  SCORE:0.000174, CE:0.001113, CSPE:0.000067

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.234043 / 0.234043 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.201507 / 0.201766 (DELTA:0.000259)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.177128 / 0.176869 (DELTA:0.000259)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.130850 / 0.130812 (DELTA:0.000038)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147954 / 0.147954 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.084668 / 0.084706 (DELTA:0.000038)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012891 / 0.012891 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.007706 / 0.007706 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003253 / 0.003253 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53583 / $53320 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42558 / $41420 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50626 / $52332 R:0.967399
cross subsidized price / cost ALT pickup.BEV                          $61729 / $62834 R:0.982418
cross subsidized price / cost ALT pickup.ICE                          $58286 / $58286 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63775 / $62069 R:1.027473
cross subsidized price / cost ALT sedan_wagon.BEV                     $50011 / $50140 R:0.997436
cross subsidized price / cost ALT sedan_wagon.ICE                     $41643 / $42388 R:0.982418
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54539 / $52316 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48508 / $53320 R:0.909765
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42558 / $41420 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45551 / $52332 R:0.870423
modified cross subsidized price / cost ALT pickup.BEV                 $56654 / $62834 R:0.901650
modified cross subsidized price / cost ALT pickup.ICE                 $58286 / $58286 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58700 / $62069 R:0.945710
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44936 / $50140 R:0.896220
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41643 / $42388 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49464 / $52316 R:0.945486

cross subsidized price / cost ALT BEV                                 $56282 / $56506 R:0.996043
cross subsidized price / cost ALT ICE                                 $49049 / $48423 R:1.012934
cross subsidized price / cost ALT PHEV                                $54879 / $55446 R:0.989779
cross subsidized price / cost ALT cuv_suv_van                         $49099 / $49116 R:0.999653
cross subsidized price / cost ALT pickup                              $60804 / $60805 R:0.999997
cross subsidized price / cost ALT sedan_wagon                         $47925 / $47932 R:0.999852
cross subsidized price / cost ALT TOTAL                               $53325 / $53336 R:0.999800

2031_2_2  SCORE:0.000026, CE:0.000259, CSPE:0.000200

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.229784 / 0.229784 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.209341 / 0.209341 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.173553 / 0.173553 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.128439 / 0.128439 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.152006 / 0.152006 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.083026 / 0.083026 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012636 / 0.012636 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.008026 / 0.008026 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003188 / 0.003188 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53583 / $53320 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42869 / $41420 R:1.034982
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50233 / $52332 R:0.959890
cross subsidized price / cost ALT pickup.BEV                          $62834 / $62834 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $58286 / $58286 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62069 / $62069 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50011 / $50140 R:0.997436
cross subsidized price / cost ALT sedan_wagon.ICE                     $41643 / $42388 R:0.982418
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54539 / $52316 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48508 / $53320 R:0.909765
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42869 / $41420 R:1.034982
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45158 / $52332 R:0.862914
modified cross subsidized price / cost ALT pickup.BEV                 $57759 / $62834 R:0.919232
modified cross subsidized price / cost ALT pickup.ICE                 $58286 / $58286 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $56994 / $62069 R:0.918237
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44936 / $50140 R:0.896220
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41643 / $42388 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49464 / $52316 R:0.945486

cross subsidized price / cost ALT BEV                                 $56665 / $56506 R:1.002814
cross subsidized price / cost ALT ICE                                 $49187 / $48382 R:1.016638
cross subsidized price / cost ALT PHEV                                $54069 / $55444 R:0.975198
cross subsidized price / cost ALT cuv_suv_van                         $48973 / $48974 R:0.999987
cross subsidized price / cost ALT pickup                              $60757 / $60757 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47800 / $47822 R:0.999545
cross subsidized price / cost ALT TOTAL                               $53229 / $53229 R:0.999983

2031_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000017

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=0 Ford

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.221732 / 0.221981 (DELTA:0.000250)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.158376 / 0.166226 (DELTA:0.007850)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.224432 / 0.224432 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.146049 / 0.145807 (DELTA:0.000241)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.079585 / 0.079342 (DELTA:0.000243)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.139090 / 0.138460 (DELTA:0.000630)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018288 / 0.013357 (DELTA:0.004930)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.009867 / 0.007075 (DELTA:0.002792)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002581 / 0.003319 (DELTA:0.000738)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54941 / $53477 R:1.027369
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43436 / $41367 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49781 / $52270 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64307 / $63048 R:1.019963
cross subsidized price / cost ALT pickup.ICE                          $60183 / $58149 R:1.034982
cross subsidized price / cost ALT pickup.PHEV                         $59555 / $62043 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $50084 / $50338 R:0.994940
cross subsidized price / cost ALT sedan_wagon.ICE                     $41599 / $42345 R:0.982397
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54903 / $52288 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48941 / $53477 R:0.915173
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43436 / $41367 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43781 / $52270 R:0.837594
modified cross subsidized price / cost ALT pickup.BEV                 $58307 / $63048 R:0.924799
modified cross subsidized price / cost ALT pickup.ICE                 $60183 / $58149 R:1.034982
modified cross subsidized price / cost ALT pickup.PHEV                $53555 / $62043 R:0.863184
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44084 / $50338 R:0.875748
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41599 / $42345 R:0.982397
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48903 / $52288 R:0.935253

cross subsidized price / cost ALT BEV                                 $58354 / $57029 R:1.023234
cross subsidized price / cost ALT ICE                                 $48644 / $46665 R:1.042405
cross subsidized price / cost ALT PHEV                                $53523 / $55965 R:0.956355
cross subsidized price / cost ALT cuv_suv_van                         $49929 / $49749 R:1.003612
cross subsidized price / cost ALT pickup                              $61597 / $61596 R:1.000016
cross subsidized price / cost ALT sedan_wagon                         $48230 / $48230 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54131 / $54021 R:1.002044

2032_0_0  SCORE:0.000372, CE:0.007850, CSPE:0.002044

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=1 Ford
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.245016 / 0.245014 (DELTA:0.000003)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.158377 / 0.160461 (DELTA:0.002084)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.209246 / 0.207164 (DELTA:0.002081)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.129912 / 0.141830 (DELTA:0.011918)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.079382 / 0.083320 (DELTA:0.003938)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.154316 / 0.138460 (DELTA:0.015856)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013398 / 0.013050 (DELTA:0.000348)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.010353 / 0.007375 (DELTA:0.002978)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.003326 (DELTA:0.003325)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53943 / $53477 R:1.008706
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43436 / $41367 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50117 / $52270 R:0.958813
cross subsidized price / cost ALT pickup.BEV                          $64676 / $63048 R:1.025823
cross subsidized price / cost ALT pickup.ICE                          $59379 / $58149 R:1.021156
cross subsidized price / cost ALT pickup.PHEV                         $59635 / $62043 R:0.961188
cross subsidized price / cost ALT sedan_wagon.BEV                     $50259 / $50338 R:0.998418
cross subsidized price / cost ALT sedan_wagon.ICE                     $41307 / $42345 R:0.975486
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54903 / $52288 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47943 / $53477 R:0.896510
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43436 / $41367 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44117 / $52270 R:0.844026
modified cross subsidized price / cost ALT pickup.BEV                 $58676 / $63048 R:0.930659
modified cross subsidized price / cost ALT pickup.ICE                 $59379 / $58149 R:1.021156
modified cross subsidized price / cost ALT pickup.PHEV                $53635 / $62043 R:0.864482
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44259 / $50338 R:0.879226
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41307 / $42345 R:0.975486
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48903 / $52288 R:0.935253

cross subsidized price / cost ALT BEV                                 $57630 / $56769 R:1.015151
cross subsidized price / cost ALT ICE                                 $48662 / $46963 R:1.036179
cross subsidized price / cost ALT PHEV                                $53939 / $56148 R:0.960664
cross subsidized price / cost ALT cuv_suv_van                         $49897 / $49897 R:0.999999
cross subsidized price / cost ALT pickup                              $61543 / $61543 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48129 / $48129 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54090 / $54090 R:1.000000

2032_1_1  SCORE:0.010571, CE:0.015856, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=2 Ford

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.241068 / 0.241068 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.167858 / 0.167858 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.203713 / 0.203713 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.139547 / 0.139547 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.088022 / 0.088466 (DELTA:0.000443)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.136040 / 0.135597 (DELTA:0.000443)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012822 / 0.012822 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.007662 / 0.007662 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003268 / 0.003268 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53785 / $53477 R:1.005748
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43436 / $41367 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50204 / $52270 R:0.960468
cross subsidized price / cost ALT pickup.BEV                          $64307 / $63048 R:1.019963
cross subsidized price / cost ALT pickup.ICE                          $59310 / $58149 R:1.019963
cross subsidized price / cost ALT pickup.PHEV                         $60021 / $62043 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $49453 / $50338 R:0.982418
cross subsidized price / cost ALT sedan_wagon.ICE                     $43826 / $42345 R:1.034982
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52288 / $52288 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47785 / $53477 R:0.893552
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43436 / $41367 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44204 / $52270 R:0.845680
modified cross subsidized price / cost ALT pickup.BEV                 $58307 / $63048 R:0.924799
modified cross subsidized price / cost ALT pickup.ICE                 $59310 / $58149 R:1.019963
modified cross subsidized price / cost ALT pickup.PHEV                $54021 / $62043 R:0.870693
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43453 / $50338 R:0.863226
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43826 / $42345 R:1.034982
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46288 / $52288 R:0.885253

cross subsidized price / cost ALT BEV                                 $57376 / $56770 R:1.010673
cross subsidized price / cost ALT ICE                                 $48767 / $47020 R:1.037159
cross subsidized price / cost ALT PHEV                                $54109 / $56139 R:0.963851
cross subsidized price / cost ALT cuv_suv_van                         $49759 / $49758 R:1.000012
cross subsidized price / cost ALT pickup                              $61493 / $61481 R:1.000182
cross subsidized price / cost ALT sedan_wagon                         $48028 / $48028 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53984 / $53980 R:1.000082

2032_2_2  SCORE:0.000347, CE:0.000443, CSPE:0.000082

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=0 Ford

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.184497 / 0.204536 (DELTA:0.020039)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.206099 / 0.239434 (DELTA:0.033336)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.213824 / 0.168400 (DELTA:0.045424)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.146393 / 0.135750 (DELTA:0.010642)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.015362 / 0.121249 (DELTA:0.105887)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.203314 / 0.107011 (DELTA:0.096303)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016827 / 0.012491 (DELTA:0.004336)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.009487 / 0.007862 (DELTA:0.001624)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004199 / 0.003267 (DELTA:0.000932)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52572 / $52980 R:0.992302
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44102 / $42022 R:1.049508
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49253 / $51715 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62686 / $63379 R:0.989074
cross subsidized price / cost ALT pickup.ICE                          $59139 / $56323 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $59679 / $61991 R:0.962698
cross subsidized price / cost ALT sedan_wagon.BEV                     $48854 / $50864 R:0.960475
cross subsidized price / cost ALT sedan_wagon.ICE                     $46667 / $44542 R:1.047718
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54155 / $51583 R:1.049854

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52572 / $52980 R:0.992302
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44102 / $42022 R:1.049508
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49253 / $51715 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $62686 / $63379 R:0.989074
modified cross subsidized price / cost ALT pickup.ICE                 $59139 / $56323 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $59679 / $61991 R:0.962698
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48854 / $50864 R:0.960475
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46667 / $44542 R:1.047718
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54155 / $51583 R:1.049854

cross subsidized price / cost ALT BEV                                 $56332 / $56906 R:0.989911
cross subsidized price / cost ALT ICE                                 $49104 / $46781 R:1.049667
cross subsidized price / cost ALT PHEV                                $53314 / $55660 R:0.957852
cross subsidized price / cost ALT cuv_suv_van                         $48348 / $48348 R:1.000000
cross subsidized price / cost ALT pickup                              $60621 / $60621 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48859 / $48859 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52827 / $52827 R:1.000000

2033_0_0  SCORE:0.070944, CE:0.105887, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=1 Ford

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.202007 / 0.207871 (DELTA:0.005864)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.194978 / 0.227914 (DELTA:0.032936)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.215385 / 0.176586 (DELTA:0.038800)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.141553 / 0.137791 (DELTA:0.003762)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.054808 / 0.121104 (DELTA:0.066295)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.167649 / 0.105116 (DELTA:0.062534)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011621 / 0.010202 (DELTA:0.001419)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.011606 / 0.010386 (DELTA:0.001220)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000393 / 0.003032 (DELTA:0.002639)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52822 / $52980 R:0.997017
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45572 / $43520 R:1.047154
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49253 / $51715 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62540 / $63379 R:0.986763
cross subsidized price / cost ALT pickup.ICE                          $59145 / $56329 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $59846 / $61991 R:0.965398
cross subsidized price / cost ALT sedan_wagon.BEV                     $49823 / $50864 R:0.979530
cross subsidized price / cost ALT sedan_wagon.ICE                     $43018 / $42748 R:1.006318
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54162 / $51583 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52822 / $52980 R:0.997017
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45572 / $43520 R:1.047154
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49253 / $51715 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $62540 / $63379 R:0.986763
modified cross subsidized price / cost ALT pickup.ICE                 $59145 / $56329 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $59846 / $61991 R:0.965398
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49823 / $50864 R:0.979530
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43018 / $42748 R:1.006318
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54162 / $51583 R:1.049989

cross subsidized price / cost ALT BEV                                 $56499 / $56946 R:0.992150
cross subsidized price / cost ALT ICE                                 $50072 / $47814 R:1.047229
cross subsidized price / cost ALT PHEV                                $53216 / $55508 R:0.958713
cross subsidized price / cost ALT cuv_suv_van                         $49094 / $49094 R:1.000000
cross subsidized price / cost ALT pickup                              $60633 / $60633 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47387 / $47387 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53254 / $53254 R:1.000000

2033_1_1  SCORE:0.044197, CE:0.066295, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=2 Ford
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.210217 / 0.211016 (DELTA:0.000800)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.138939 / 0.224060 (DELTA:0.085121)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.263214 / 0.177294 (DELTA:0.085921)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.137791 / 0.137791 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.121104 / 0.121104 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.105116 / 0.105116 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014053 / 0.012349 (DELTA:0.001705)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.008072 / 0.008016 (DELTA:0.000056)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001494 / 0.003255 (DELTA:0.001761)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52734 / $52980 R:0.995355
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45789 / $43608 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49253 / $51715 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62540 / $63379 R:0.986763
cross subsidized price / cost ALT pickup.ICE                          $59139 / $56323 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $59846 / $61991 R:0.965398
cross subsidized price / cost ALT sedan_wagon.BEV                     $48918 / $50864 R:0.961746
cross subsidized price / cost ALT sedan_wagon.ICE                     $46492 / $44542 R:1.043789
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54162 / $51583 R:1.049993

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52734 / $52980 R:0.995355
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45789 / $43608 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49253 / $51715 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $62540 / $63379 R:0.986763
modified cross subsidized price / cost ALT pickup.ICE                 $59139 / $56323 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $59846 / $61991 R:0.965398
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48918 / $50864 R:0.961746
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46492 / $44542 R:1.043789
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54162 / $51583 R:1.049993

cross subsidized price / cost ALT BEV                                 $56345 / $56875 R:0.990674
cross subsidized price / cost ALT ICE                                 $50383 / $47989 R:1.049869
cross subsidized price / cost ALT PHEV                                $53207 / $55495 R:0.958765
cross subsidized price / cost ALT cuv_suv_van                         $49185 / $49185 R:1.000000
cross subsidized price / cost ALT pickup                              $60631 / $60631 R:0.999998
cross subsidized price / cost ALT sedan_wagon                         $48818 / $48818 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53343 / $53343 R:0.999999

2033_2_2  SCORE:0.000002, CE:0.085921, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=3 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.211016 / 0.211016 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.224060 / 0.224060 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.177294 / 0.177294 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.137791 / 0.137791 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.121104 / 0.121104 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.105116 / 0.105116 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014054 / 0.012002 (DELTA:0.002052)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.004606 / 0.006752 (DELTA:0.002146)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004960 / 0.004866 (DELTA:0.000094)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52734 / $52980 R:0.995355
cross subsidized price / cost ALT cuv_suv_van.ICE                     $51323 / $48879 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49253 / $51715 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62540 / $63379 R:0.986763
cross subsidized price / cost ALT pickup.ICE                          $60637 / $57749 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $59846 / $61991 R:0.965398
cross subsidized price / cost ALT sedan_wagon.BEV                     $49671 / $50864 R:0.976545
cross subsidized price / cost ALT sedan_wagon.ICE                     $48813 / $46489 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51300 / $51583 R:0.994515

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52734 / $52980 R:0.995355
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $51323 / $48879 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49253 / $51715 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $62540 / $63379 R:0.986763
modified cross subsidized price / cost ALT pickup.ICE                 $60637 / $57749 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $59846 / $61991 R:0.965398
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49671 / $50864 R:0.976545
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48813 / $46489 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51300 / $51583 R:0.994515

cross subsidized price / cost ALT BEV                                 $56377 / $56881 R:0.991139
cross subsidized price / cost ALT ICE                                 $54480 / $51885 R:1.050000
cross subsidized price / cost ALT PHEV                                $53164 / $55473 R:0.958367
cross subsidized price / cost ALT cuv_suv_van                         $51210 / $51113 R:1.001887
cross subsidized price / cost ALT pickup                              $61129 / $61105 R:1.000387
cross subsidized price / cost ALT sedan_wagon                         $49761 / $49761 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54786 / $54718 R:1.001236

2033_3_3  SCORE:0.000387, CE:0.002146, CSPE:0.001236

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=4 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.211016 / 0.211016 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.224060 / 0.224060 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.177294 / 0.177294 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.137791 / 0.137791 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.121104 / 0.121104 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.105116 / 0.105116 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012002 / 0.012002 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.006752 / 0.006752 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004866 / 0.004866 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52734 / $52980 R:0.995355
cross subsidized price / cost ALT cuv_suv_van.ICE                     $51323 / $48879 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49253 / $51715 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62540 / $63379 R:0.986763
cross subsidized price / cost ALT pickup.ICE                          $60637 / $57749 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $59846 / $61991 R:0.965398
cross subsidized price / cost ALT sedan_wagon.BEV                     $49671 / $50864 R:0.976545
cross subsidized price / cost ALT sedan_wagon.ICE                     $48813 / $46489 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51300 / $51583 R:0.994515

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52734 / $52980 R:0.995355
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $51323 / $48879 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49253 / $51715 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $62540 / $63379 R:0.986763
modified cross subsidized price / cost ALT pickup.ICE                 $60637 / $57749 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $59846 / $61991 R:0.965398
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49671 / $50864 R:0.976545
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48813 / $46489 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51300 / $51583 R:0.994515

cross subsidized price / cost ALT BEV                                 $56377 / $56881 R:0.991139
cross subsidized price / cost ALT ICE                                 $54480 / $51885 R:1.050000
cross subsidized price / cost ALT PHEV                                $53164 / $55473 R:0.958367
cross subsidized price / cost ALT cuv_suv_van                         $51210 / $51113 R:1.001887
cross subsidized price / cost ALT pickup                              $61129 / $61105 R:1.000387
cross subsidized price / cost ALT sedan_wagon                         $49761 / $49761 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54786 / $54718 R:1.001236

2033_4_4  SCORE:0.000387, CE:0.000000, CSPE:0.001236

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=5 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.211016 / 0.211016 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.224060 / 0.224060 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.177294 / 0.177294 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.137791 / 0.137791 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.121104 / 0.121104 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.105116 / 0.105116 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012002 / 0.012002 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.006752 / 0.006752 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004866 / 0.004866 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52734 / $52980 R:0.995355
cross subsidized price / cost ALT cuv_suv_van.ICE                     $51323 / $48879 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49253 / $51715 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62540 / $63379 R:0.986763
cross subsidized price / cost ALT pickup.ICE                          $60637 / $57749 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $59846 / $61991 R:0.965398
cross subsidized price / cost ALT sedan_wagon.BEV                     $49671 / $50864 R:0.976545
cross subsidized price / cost ALT sedan_wagon.ICE                     $48813 / $46489 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51300 / $51583 R:0.994515

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52734 / $52980 R:0.995355
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $51323 / $48879 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49253 / $51715 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $62540 / $63379 R:0.986763
modified cross subsidized price / cost ALT pickup.ICE                 $60637 / $57749 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $59846 / $61991 R:0.965398
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49671 / $50864 R:0.976545
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48813 / $46489 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51300 / $51583 R:0.994515

cross subsidized price / cost ALT BEV                                 $56377 / $56881 R:0.991139
cross subsidized price / cost ALT ICE                                 $54480 / $51885 R:1.050000
cross subsidized price / cost ALT PHEV                                $53164 / $55473 R:0.958367
cross subsidized price / cost ALT cuv_suv_van                         $51210 / $51113 R:1.001887
cross subsidized price / cost ALT pickup                              $61129 / $61105 R:1.000387
cross subsidized price / cost ALT sedan_wagon                         $49761 / $49761 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54786 / $54718 R:1.001236

2033_5_5  SCORE:0.000387, CE:0.000000, CSPE:0.001236

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=0 Ford

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.217854 / 0.230671 (DELTA:0.012818)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.100481 / 0.178570 (DELTA:0.078089)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.285710 / 0.202700 (DELTA:0.083010)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.146430 / 0.145891 (DELTA:0.000539)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.160205 / 0.153963 (DELTA:0.006242)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.058944 / 0.064728 (DELTA:0.005783)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018072 / 0.011515 (DELTA:0.006557)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.010826 / 0.008570 (DELTA:0.002256)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001478 / 0.003392 (DELTA:0.001914)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52720 / $52382 R:1.006454
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49172 / $46831 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48948 / $51396 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $61549 / $62670 R:0.982106
cross subsidized price / cost ALT pickup.ICE                          $56185 / $56202 R:0.999701
cross subsidized price / cost ALT pickup.PHEV                         $64269 / $61701 R:1.041614
cross subsidized price / cost ALT sedan_wagon.BEV                     $49515 / $50274 R:0.984908
cross subsidized price / cost ALT sedan_wagon.ICE                     $46352 / $46349 R:1.000068
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53953 / $51385 R:1.049976

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52720 / $52382 R:1.006454
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49172 / $46831 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48948 / $51396 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $61549 / $62670 R:0.982106
modified cross subsidized price / cost ALT pickup.ICE                 $56185 / $56202 R:0.999701
modified cross subsidized price / cost ALT pickup.PHEV                $64269 / $61701 R:1.041614
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49515 / $50274 R:0.984908
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46352 / $46349 R:1.000068
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53953 / $51385 R:1.049976

cross subsidized price / cost ALT BEV                                 $55944 / $56187 R:0.995673
cross subsidized price / cost ALT ICE                                 $52267 / $51048 R:1.023866
cross subsidized price / cost ALT PHEV                                $52673 / $53859 R:0.977980
cross subsidized price / cost ALT cuv_suv_van                         $50435 / $50435 R:1.000001
cross subsidized price / cost ALT pickup                              $59766 / $59766 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $49002 / $49002 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53804 / $53804 R:1.000000

2034_0_0  SCORE:0.004188, CE:0.083010, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=1 Ford

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.224520 / 0.230474 (DELTA:0.005954)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.109073 / 0.179150 (DELTA:0.070077)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.278349 / 0.202318 (DELTA:0.076031)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.145196 / 0.145883 (DELTA:0.000687)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.154684 / 0.153971 (DELTA:0.000713)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.064702 / 0.064728 (DELTA:0.000026)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013084 / 0.011515 (DELTA:0.001569)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.010093 / 0.008570 (DELTA:0.001523)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000300 / 0.003392 (DELTA:0.003092)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52712 / $52382 R:1.006297
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49132 / $46792 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48948 / $51396 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $61568 / $62670 R:0.982418
cross subsidized price / cost ALT pickup.ICE                          $56207 / $56207 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $64323 / $61701 R:1.042491
cross subsidized price / cost ALT sedan_wagon.BEV                     $49515 / $50274 R:0.984908
cross subsidized price / cost ALT sedan_wagon.ICE                     $46352 / $46349 R:1.000068
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53953 / $51385 R:1.049976

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52712 / $52382 R:1.006297
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49132 / $46792 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48948 / $51396 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $61568 / $62670 R:0.982418
modified cross subsidized price / cost ALT pickup.ICE                 $56207 / $56207 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $64323 / $61701 R:1.042491
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49515 / $50274 R:0.984908
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46352 / $46349 R:1.000068
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53953 / $51385 R:1.049976

cross subsidized price / cost ALT BEV                                 $55948 / $56189 R:0.995712
cross subsidized price / cost ALT ICE                                 $52250 / $51024 R:1.024043
cross subsidized price / cost ALT PHEV                                $52691 / $53862 R:0.978255
cross subsidized price / cost ALT cuv_suv_van                         $50419 / $50419 R:1.000000
cross subsidized price / cost ALT pickup                              $59793 / $59769 R:1.000411
cross subsidized price / cost ALT sedan_wagon                         $49002 / $49002 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53804 / $53795 R:1.000167

2034_1_1  SCORE:0.000628, CE:0.076031, CSPE:0.000167

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.233257 / 0.232111 (DELTA:0.001147)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.144019 / 0.179005 (DELTA:0.034986)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.234665 / 0.200826 (DELTA:0.033839)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.137019 / 0.136913 (DELTA:0.000106)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.125679 / 0.125476 (DELTA:0.000204)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.101883 / 0.102193 (DELTA:0.000310)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011515 / 0.011515 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.008570 / 0.008570 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003392 / 0.003392 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52649 / $52382 R:1.005095
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49132 / $46792 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49002 / $51396 R:0.953423
cross subsidized price / cost ALT pickup.BEV                          $62282 / $62670 R:0.993801
cross subsidized price / cost ALT pickup.ICE                          $58265 / $56202 R:1.036715
cross subsidized price / cost ALT pickup.PHEV                         $59725 / $61701 R:0.967977
cross subsidized price / cost ALT sedan_wagon.BEV                     $49515 / $50274 R:0.984908
cross subsidized price / cost ALT sedan_wagon.ICE                     $46415 / $46412 R:1.000068
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53953 / $51385 R:1.049976

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52649 / $52382 R:1.005095
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49132 / $46792 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49002 / $51396 R:0.953423
modified cross subsidized price / cost ALT pickup.BEV                 $62282 / $62670 R:0.993801
modified cross subsidized price / cost ALT pickup.ICE                 $58265 / $56202 R:1.036715
modified cross subsidized price / cost ALT pickup.PHEV                $59725 / $61701 R:0.967977
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49515 / $50274 R:0.984908
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46415 / $46412 R:1.000068
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53953 / $51385 R:1.049976

cross subsidized price / cost ALT BEV                                 $56020 / $56020 R:1.000001
cross subsidized price / cost ALT ICE                                 $52718 / $50553 R:1.042825
cross subsidized price / cost ALT PHEV                                $52633 / $54833 R:0.959887
cross subsidized price / cost ALT cuv_suv_van                         $50423 / $50423 R:1.000000
cross subsidized price / cost ALT pickup                              $60183 / $60172 R:1.000173
cross subsidized price / cost ALT sedan_wagon                         $49025 / $49025 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53948 / $53945 R:1.000070

2034_2_2  SCORE:0.000270, CE:0.034986, CSPE:0.000070

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.232111 / 0.232111 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.179005 / 0.179005 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.200826 / 0.200826 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.136411 / 0.134256 (DELTA:0.002155)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.095531 / 0.117537 (DELTA:0.022006)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.132640 / 0.112789 (DELTA:0.019851)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011515 / 0.011515 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.008570 / 0.008570 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003392 / 0.003392 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52649 / $52382 R:1.005095
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49127 / $46788 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49002 / $51396 R:0.953423
cross subsidized price / cost ALT pickup.BEV                          $62578 / $62670 R:0.998532
cross subsidized price / cost ALT pickup.ICE                          $59012 / $56202 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $58882 / $61701 R:0.954314
cross subsidized price / cost ALT sedan_wagon.BEV                     $49515 / $50274 R:0.984908
cross subsidized price / cost ALT sedan_wagon.ICE                     $46376 / $46372 R:1.000068
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53953 / $51385 R:1.049976

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52649 / $52382 R:1.005095
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49127 / $46788 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49002 / $51396 R:0.953423
modified cross subsidized price / cost ALT pickup.BEV                 $62578 / $62670 R:0.998532
modified cross subsidized price / cost ALT pickup.ICE                 $59012 / $56202 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $58882 / $61701 R:0.954314
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49515 / $50274 R:0.984908
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46376 / $46372 R:1.000068
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53953 / $51385 R:1.049976

cross subsidized price / cost ALT BEV                                 $56081 / $55973 R:1.001932
cross subsidized price / cost ALT ICE                                 $52858 / $50403 R:1.048710
cross subsidized price / cost ALT PHEV                                $52570 / $55062 R:0.954742
cross subsidized price / cost ALT cuv_suv_van                         $50422 / $50422 R:0.999999
cross subsidized price / cost ALT pickup                              $60285 / $60285 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $49010 / $49010 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53985 / $53985 R:0.999999

2034_3_3  SCORE:0.014671, CE:0.022006, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=4 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.232111 / 0.232111 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.179005 / 0.179005 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.200826 / 0.200826 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.134256 / 0.134256 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.117537 / 0.117537 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.112789 / 0.112789 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011515 / 0.011515 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.008570 / 0.008570 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003392 / 0.003392 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52649 / $52382 R:1.005095
cross subsidized price / cost ALT cuv_suv_van.ICE                     $50136 / $47748 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49002 / $51396 R:0.953423
cross subsidized price / cost ALT pickup.BEV                          $62578 / $62670 R:0.998532
cross subsidized price / cost ALT pickup.ICE                          $60457 / $57578 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $58882 / $61701 R:0.954314
cross subsidized price / cost ALT sedan_wagon.BEV                     $49515 / $50274 R:0.984908
cross subsidized price / cost ALT sedan_wagon.ICE                     $46415 / $46412 R:1.000068
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53953 / $51385 R:1.049976

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52649 / $52382 R:1.005095
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $50136 / $47748 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49002 / $51396 R:0.953423
modified cross subsidized price / cost ALT pickup.BEV                 $62578 / $62670 R:0.998532
modified cross subsidized price / cost ALT pickup.ICE                 $60457 / $57578 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $58882 / $61701 R:0.954314
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49515 / $50274 R:0.984908
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46415 / $46412 R:1.000068
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53953 / $51385 R:1.049976

cross subsidized price / cost ALT BEV                                 $56081 / $55973 R:1.001932
cross subsidized price / cost ALT ICE                                 $54007 / $51497 R:1.048736
cross subsidized price / cost ALT PHEV                                $52570 / $55062 R:0.954742
cross subsidized price / cost ALT cuv_suv_van                         $50717 / $50703 R:1.000276
cross subsidized price / cost ALT pickup                              $60751 / $60729 R:1.000365
cross subsidized price / cost ALT sedan_wagon                         $49025 / $49025 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54335 / $54319 R:1.000306

2034_4_4  SCORE:0.000365, CE:0.000000, CSPE:0.000306

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=0 Ford

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.226613 / 0.238298 (DELTA:0.011685)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.123968 / 0.174153 (DELTA:0.050185)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.253249 / 0.199139 (DELTA:0.054111)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.142494 / 0.141736 (DELTA:0.000758)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.138414 / 0.138285 (DELTA:0.000129)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.085163 / 0.085071 (DELTA:0.000092)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014346 / 0.011770 (DELTA:0.002576)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.015752 / 0.008242 (DELTA:0.007510)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.003305 (DELTA:0.003305)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52152 / $51821 R:1.006377
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49061 / $46724 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48769 / $51207 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $61554 / $61999 R:0.992815
cross subsidized price / cost ALT pickup.ICE                          $56800 / $56070 R:1.013032
cross subsidized price / cost ALT pickup.PHEV                         $60975 / $61451 R:0.992251
cross subsidized price / cost ALT sedan_wagon.BEV                     $48994 / $49716 R:0.985495
cross subsidized price / cost ALT sedan_wagon.ICE                     $46277 / $46274 R:1.000070
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53757 / $51197 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52152 / $51821 R:1.006377
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49061 / $46724 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48769 / $51207 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $61554 / $61999 R:0.992815
modified cross subsidized price / cost ALT pickup.ICE                 $56800 / $56070 R:1.013032
modified cross subsidized price / cost ALT pickup.PHEV                $60975 / $61451 R:0.992251
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48994 / $49716 R:0.985495
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46277 / $46274 R:1.000070
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53757 / $51197 R:1.050000

cross subsidized price / cost ALT BEV                                 $55458 / $55440 R:1.000328
cross subsidized price / cost ALT ICE                                 $52327 / $50743 R:1.031215
cross subsidized price / cost ALT PHEV                                $52438 / $54238 R:0.966806
cross subsidized price / cost ALT cuv_suv_van                         $50170 / $50170 R:1.000000
cross subsidized price / cost ALT pickup                              $59618 / $59626 R:0.999880
cross subsidized price / cost ALT sedan_wagon                         $48709 / $48709 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53585 / $53588 R:0.999952

2035_0_0  SCORE:0.000348, CE:0.054111, CSPE:0.000048

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=1 Ford

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.239139 / 0.238790 (DELTA:0.000348)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.113925 / 0.173995 (DELTA:0.060071)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.258526 / 0.198804 (DELTA:0.059722)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.133697 / 0.133569 (DELTA:0.000128)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.150778 / 0.150653 (DELTA:0.000125)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.080618 / 0.080870 (DELTA:0.000252)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012290 / 0.011816 (DELTA:0.000474)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.010903 / 0.008195 (DELTA:0.002709)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000125 / 0.003307 (DELTA:0.003182)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52136 / $51821 R:1.006084
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49066 / $46730 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48784 / $51207 R:0.952671
cross subsidized price / cost ALT pickup.BEV                          $62091 / $61999 R:1.001479
cross subsidized price / cost ALT pickup.ICE                          $55991 / $56070 R:0.998591
cross subsidized price / cost ALT pickup.PHEV                         $61471 / $61451 R:1.000324
cross subsidized price / cost ALT sedan_wagon.BEV                     $48969 / $49716 R:0.984974
cross subsidized price / cost ALT sedan_wagon.ICE                     $46342 / $46298 R:1.000954
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53757 / $51197 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52136 / $51821 R:1.006084
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49066 / $46730 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48784 / $51207 R:0.952671
modified cross subsidized price / cost ALT pickup.BEV                 $62091 / $61999 R:1.001479
modified cross subsidized price / cost ALT pickup.ICE                 $55991 / $56070 R:0.998591
modified cross subsidized price / cost ALT pickup.PHEV                $61471 / $61451 R:1.000324
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48969 / $49716 R:0.984974
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46342 / $46298 R:1.000954
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53757 / $51197 R:1.050000

cross subsidized price / cost ALT BEV                                 $55500 / $55295 R:1.003705
cross subsidized price / cost ALT ICE                                 $52133 / $50947 R:1.023294
cross subsidized price / cost ALT PHEV                                $52468 / $54135 R:0.969205
cross subsidized price / cost ALT cuv_suv_van                         $50173 / $50173 R:1.000000
cross subsidized price / cost ALT pickup                              $59436 / $59431 R:1.000090
cross subsidized price / cost ALT sedan_wagon                         $48725 / $48725 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53521 / $53519 R:1.000037

2035_1_1  SCORE:0.000191, CE:0.060071, CSPE:0.000037

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.225386 / 0.238285 (DELTA:0.012899)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.131864 / 0.174190 (DELTA:0.042326)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.254340 / 0.199114 (DELTA:0.055226)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.145705 / 0.146402 (DELTA:0.000698)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.137746 / 0.137349 (DELTA:0.000397)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.081642 / 0.081342 (DELTA:0.000300)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011816 / 0.011816 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.008195 / 0.008195 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003307 / 0.003307 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52151 / $51821 R:1.006366
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49059 / $46723 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48769 / $51207 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $60623 / $61999 R:0.977797
cross subsidized price / cost ALT pickup.ICE                          $57189 / $56070 R:1.019963
cross subsidized price / cost ALT pickup.PHEV                         $62039 / $61451 R:1.009566
cross subsidized price / cost ALT sedan_wagon.BEV                     $48969 / $49716 R:0.984974
cross subsidized price / cost ALT sedan_wagon.ICE                     $46318 / $46274 R:1.000954
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53757 / $51197 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52151 / $51821 R:1.006366
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49059 / $46723 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48769 / $51207 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $60623 / $61999 R:0.977797
modified cross subsidized price / cost ALT pickup.ICE                 $57189 / $56070 R:1.019963
modified cross subsidized price / cost ALT pickup.PHEV                $62039 / $61451 R:1.009566
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48969 / $49716 R:0.984974
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46318 / $46274 R:1.000954
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53757 / $51197 R:1.050000

cross subsidized price / cost ALT BEV                                 $55184 / $55516 R:0.994015
cross subsidized price / cost ALT ICE                                 $52481 / $50726 R:1.034591
cross subsidized price / cost ALT PHEV                                $52631 / $54144 R:0.972061
cross subsidized price / cost ALT cuv_suv_van                         $50169 / $50169 R:1.000000
cross subsidized price / cost ALT pickup                              $59646 / $59646 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $48716 / $48716 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53595 / $53595 R:1.000001

2035_2_2  SCORE:0.000465, CE:0.055226, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.238285 / 0.238285 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.174190 / 0.174190 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.199114 / 0.199114 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.132084 / 0.138031 (DELTA:0.005947)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.101040 / 0.114669 (DELTA:0.013629)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.131969 / 0.112393 (DELTA:0.019576)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011816 / 0.011816 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.008195 / 0.008195 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003307 / 0.003307 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52151 / $51821 R:1.006366
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49068 / $46732 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48769 / $51207 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62065 / $61999 R:1.001066
cross subsidized price / cost ALT pickup.ICE                          $58858 / $56070 R:1.049735
cross subsidized price / cost ALT pickup.PHEV                         $58525 / $61451 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48969 / $49716 R:0.984974
cross subsidized price / cost ALT sedan_wagon.ICE                     $46342 / $46298 R:1.000954
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53757 / $51197 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52151 / $51821 R:1.006366
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49068 / $46732 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48769 / $51207 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $62065 / $61999 R:1.001066
modified cross subsidized price / cost ALT pickup.ICE                 $58858 / $56070 R:1.049735
modified cross subsidized price / cost ALT pickup.PHEV                $58525 / $61451 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48969 / $49716 R:0.984974
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46342 / $46298 R:1.000954
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53757 / $51197 R:1.050000

cross subsidized price / cost ALT BEV                                 $55580 / $55377 R:1.003671
cross subsidized price / cost ALT ICE                                 $52772 / $50324 R:1.048641
cross subsidized price / cost ALT PHEV                                $52304 / $54864 R:0.953338
cross subsidized price / cost ALT cuv_suv_van                         $50172 / $50172 R:1.000003
cross subsidized price / cost ALT pickup                              $59968 / $59968 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48725 / $48725 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53715 / $53715 R:1.000002

2035_3_3  SCORE:0.013051, CE:0.019576, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=4 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.238285 / 0.238285 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.174190 / 0.174190 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.199114 / 0.199114 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.138031 / 0.138031 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.114669 / 0.114669 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.112393 / 0.112393 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011816 / 0.011816 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.008195 / 0.008195 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003307 / 0.003307 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52151 / $51821 R:1.006366
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49976 / $47596 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48769 / $51207 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62065 / $61999 R:1.001066
cross subsidized price / cost ALT pickup.ICE                          $60297 / $57440 R:1.049735
cross subsidized price / cost ALT pickup.PHEV                         $58525 / $61451 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48969 / $49716 R:0.984974
cross subsidized price / cost ALT sedan_wagon.ICE                     $46381 / $46337 R:1.000954
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53757 / $51197 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52151 / $51821 R:1.006366
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49976 / $47596 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48769 / $51207 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $62065 / $61999 R:1.001066
modified cross subsidized price / cost ALT pickup.ICE                 $60297 / $57440 R:1.049735
modified cross subsidized price / cost ALT pickup.PHEV                $58525 / $61451 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48969 / $49716 R:0.984974
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46381 / $46337 R:1.000954
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53757 / $51197 R:1.050000

cross subsidized price / cost ALT BEV                                 $55580 / $55377 R:1.003671
cross subsidized price / cost ALT ICE                                 $53861 / $51361 R:1.048665
cross subsidized price / cost ALT PHEV                                $52304 / $54864 R:0.953338
cross subsidized price / cost ALT cuv_suv_van                         $50430 / $50418 R:1.000247
cross subsidized price / cost ALT pickup                              $60420 / $60399 R:1.000354
cross subsidized price / cost ALT sedan_wagon                         $48738 / $48738 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54038 / $54023 R:1.000286

2035_4_4  SCORE:0.000354, CE:0.000000, CSPE:0.000286

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=0 Ford

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.225616 / 0.241938 (DELTA:0.016322)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.107817 / 0.171717 (DELTA:0.063900)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.270323 / 0.197944 (DELTA:0.072380)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.144620 / 0.137261 (DELTA:0.007359)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.158006 / 0.156206 (DELTA:0.001801)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.063409 / 0.071715 (DELTA:0.008306)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015912 / 0.011388 (DELTA:0.004524)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.014294 / 0.008563 (DELTA:0.005732)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.003268 (DELTA:0.003267)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51878 / $51544 R:1.006482
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48967 / $46636 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48623 / $51055 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $61715 / $61699 R:1.000263
cross subsidized price / cost ALT pickup.ICE                          $55265 / $55975 R:0.987313
cross subsidized price / cost ALT pickup.PHEV                         $62810 / $61294 R:1.024730
cross subsidized price / cost ALT sedan_wagon.BEV                     $49068 / $49460 R:0.992080
cross subsidized price / cost ALT sedan_wagon.ICE                     $45748 / $46200 R:0.990206
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53613 / $51062 R:1.049953

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51878 / $51544 R:1.006482
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48967 / $46636 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48623 / $51055 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $61715 / $61699 R:1.000263
modified cross subsidized price / cost ALT pickup.ICE                 $55265 / $55975 R:0.987313
modified cross subsidized price / cost ALT pickup.PHEV                $62810 / $61294 R:1.024730
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49068 / $49460 R:0.992080
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45748 / $46200 R:0.990206
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53613 / $51062 R:1.049953

cross subsidized price / cost ALT BEV                                 $55253 / $55052 R:1.003655
cross subsidized price / cost ALT ICE                                 $51809 / $50960 R:1.016656
cross subsidized price / cost ALT PHEV                                $52411 / $53745 R:0.975172
cross subsidized price / cost ALT cuv_suv_van                         $50008 / $50008 R:1.000000
cross subsidized price / cost ALT pickup                              $59171 / $59171 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48483 / $48483 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53319 / $53319 R:1.000000

2036_0_0  SCORE:0.005822, CE:0.072380, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=1 Ford

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.230948 / 0.241932 (DELTA:0.010984)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.133644 / 0.171728 (DELTA:0.038084)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.247007 / 0.197940 (DELTA:0.049068)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.143063 / 0.143009 (DELTA:0.000054)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.138998 / 0.139190 (DELTA:0.000192)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.083120 / 0.082983 (DELTA:0.000138)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011620 / 0.010834 (DELTA:0.000785)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.011596 / 0.009111 (DELTA:0.002485)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.003274 (DELTA:0.003271)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51879 / $51544 R:1.006482
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48967 / $46635 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48623 / $51055 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $61460 / $61699 R:0.996126
cross subsidized price / cost ALT pickup.ICE                          $56446 / $55975 R:1.008411
cross subsidized price / cost ALT pickup.PHEV                         $60925 / $61294 R:0.993970
cross subsidized price / cost ALT sedan_wagon.BEV                     $49460 / $49460 R:0.999999
cross subsidized price / cost ALT sedan_wagon.ICE                     $45283 / $46200 R:0.980144
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53616 / $51062 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51879 / $51544 R:1.006482
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48967 / $46635 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48623 / $51055 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $61460 / $61699 R:0.996126
modified cross subsidized price / cost ALT pickup.ICE                 $56446 / $55975 R:1.008411
modified cross subsidized price / cost ALT pickup.PHEV                $60925 / $61294 R:0.993970
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49460 / $49460 R:0.999999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45283 / $46200 R:0.980144
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53616 / $51062 R:1.049999

cross subsidized price / cost ALT BEV                                 $55274 / $55156 R:1.002137
cross subsidized price / cost ALT ICE                                 $52115 / $50685 R:1.028211
cross subsidized price / cost ALT PHEV                                $52273 / $54045 R:0.967216
cross subsidized price / cost ALT cuv_suv_van                         $50008 / $50008 R:1.000001
cross subsidized price / cost ALT pickup                              $59427 / $59425 R:1.000031
cross subsidized price / cost ALT sedan_wagon                         $48407 / $48407 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53410 / $53409 R:1.000013

2036_1_1  SCORE:0.000132, CE:0.049068, CSPE:0.000013

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.238664 / 0.241935 (DELTA:0.003271)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.120663 / 0.171727 (DELTA:0.051064)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.252273 / 0.197938 (DELTA:0.054334)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.137105 / 0.137155 (DELTA:0.000050)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.151255 / 0.150965 (DELTA:0.000290)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.076822 / 0.077061 (DELTA:0.000240)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010834 / 0.010834 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.009111 / 0.009111 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003274 / 0.003274 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51878 / $51544 R:1.006479
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48967 / $46635 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48623 / $51055 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $61825 / $61699 R:1.002057
cross subsidized price / cost ALT pickup.ICE                          $55671 / $55975 R:0.994576
cross subsidized price / cost ALT pickup.PHEV                         $61647 / $61294 R:1.005748
cross subsidized price / cost ALT sedan_wagon.BEV                     $49460 / $49460 R:0.999999
cross subsidized price / cost ALT sedan_wagon.ICE                     $45283 / $46200 R:0.980144
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53616 / $51062 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51878 / $51544 R:1.006479
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48967 / $46635 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48623 / $51055 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $61825 / $61699 R:1.002057
modified cross subsidized price / cost ALT pickup.ICE                 $55671 / $55975 R:0.994576
modified cross subsidized price / cost ALT pickup.PHEV                $61647 / $61294 R:1.005748
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49460 / $49460 R:0.999999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45283 / $46200 R:0.980144
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53616 / $51062 R:1.049999

cross subsidized price / cost ALT BEV                                 $55310 / $55058 R:1.004574
cross subsidized price / cost ALT ICE                                 $51916 / $50873 R:1.020512
cross subsidized price / cost ALT PHEV                                $52289 / $53890 R:0.970278
cross subsidized price / cost ALT cuv_suv_van                         $50008 / $50008 R:1.000000
cross subsidized price / cost ALT pickup                              $59244 / $59247 R:0.999941
cross subsidized price / cost ALT sedan_wagon                         $48407 / $48407 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53343 / $53344 R:0.999976

2036_2_2  SCORE:0.000202, CE:0.054334, CSPE:0.000024

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.241935 / 0.241935 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.171727 / 0.171727 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.197938 / 0.197938 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.131871 / 0.141117 (DELTA:0.009245)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107633 / 0.113461 (DELTA:0.005828)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.125677 / 0.110604 (DELTA:0.015074)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010834 / 0.010834 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.009111 / 0.009111 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003274 / 0.003274 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51878 / $51544 R:1.006479
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48967 / $46635 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48623 / $51055 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $61837 / $61699 R:1.002240
cross subsidized price / cost ALT pickup.ICE                          $58648 / $55975 R:1.047761
cross subsidized price / cost ALT pickup.PHEV                         $58376 / $61294 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $49460 / $49460 R:0.999999
cross subsidized price / cost ALT sedan_wagon.ICE                     $45283 / $46200 R:0.980144
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53616 / $51062 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51878 / $51544 R:1.006479
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48967 / $46635 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48623 / $51055 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $61837 / $61699 R:1.002240
modified cross subsidized price / cost ALT pickup.ICE                 $58648 / $55975 R:1.047761
modified cross subsidized price / cost ALT pickup.PHEV                $58376 / $61294 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49460 / $49460 R:0.999999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45283 / $46200 R:0.980144
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53616 / $51062 R:1.049999

cross subsidized price / cost ALT BEV                                 $55380 / $55125 R:1.004620
cross subsidized price / cost ALT ICE                                 $52585 / $50223 R:1.047049
cross subsidized price / cost ALT PHEV                                $52135 / $54687 R:0.953338
cross subsidized price / cost ALT cuv_suv_van                         $50008 / $50008 R:1.000000
cross subsidized price / cost ALT pickup                              $59798 / $59798 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48407 / $48407 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53546 / $53546 R:1.000000

2036_3_3  SCORE:0.010049, CE:0.015074, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=4 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.241935 / 0.241935 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.171727 / 0.171727 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.197938 / 0.197938 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.141117 / 0.141117 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.113461 / 0.113461 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.110604 / 0.110604 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010834 / 0.010834 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.009111 / 0.009111 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003274 / 0.003274 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51878 / $51544 R:1.006479
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48967 / $46635 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48623 / $51055 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $61837 / $61699 R:1.002240
cross subsidized price / cost ALT pickup.ICE                          $58648 / $55975 R:1.047761
cross subsidized price / cost ALT pickup.PHEV                         $58376 / $61294 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $49460 / $49460 R:0.999999
cross subsidized price / cost ALT sedan_wagon.ICE                     $45283 / $46200 R:0.980144
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53616 / $51062 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51878 / $51544 R:1.006479
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48967 / $46635 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48623 / $51055 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $61837 / $61699 R:1.002240
modified cross subsidized price / cost ALT pickup.ICE                 $58648 / $55975 R:1.047761
modified cross subsidized price / cost ALT pickup.PHEV                $58376 / $61294 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49460 / $49460 R:0.999999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45283 / $46200 R:0.980144
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53616 / $51062 R:1.049999

cross subsidized price / cost ALT BEV                                 $55380 / $55125 R:1.004620
cross subsidized price / cost ALT ICE                                 $52585 / $50223 R:1.047049
cross subsidized price / cost ALT PHEV                                $52135 / $54687 R:0.953338
cross subsidized price / cost ALT cuv_suv_van                         $50008 / $50008 R:1.000000
cross subsidized price / cost ALT pickup                              $59798 / $59798 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48407 / $48407 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53546 / $53546 R:1.000000

2036_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

