OMEGA 2.3.0 session Final started at 2024-03-07 20:32:37


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final Pass 1: Manufacturer=Hyundai
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=0 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004811 / 0.068892 (DELTA:0.064081)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.675281 / 0.576684 (DELTA:0.098597)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012624 / 0.057402 (DELTA:0.044777)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024710 / 0.047524 (DELTA:0.022813)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.280268 / 0.228914 (DELTA:0.051354)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002305 / 0.020585 (DELTA:0.018280)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52078 / $49598 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32546 / $33062 R:0.984394
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46361 / $44153 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40067 / $38159 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $24903 / $25455 R:0.978328
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36339 / $34609 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49153 / $49598 R:0.991026
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32546 / $33062 R:0.984394
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43436 / $44153 R:0.983754
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37142 / $38159 R:0.973347
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24903 / $25455 R:0.978328
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33414 / $34609 R:0.965484

cross subsidized price / cost ALT BEV                                 $47175 / $44928 R:1.050000
cross subsidized price / cost ALT ICE                                 $30374 / $30901 R:0.982974
cross subsidized price / cost ALT PHEV                                $43715 / $41634 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $35588 / $35588 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $28122 / $28122 R:1.000001
cross subsidized price / cost ALT TOTAL                               $33371 / $33371 R:1.000001

2023_0_0  SCORE:0.069152, CE:0.098597, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.008624 / 0.039481 (DELTA:0.030857)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.681270 / 0.630110 (DELTA:0.051160)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013083 / 0.033387 (DELTA:0.020303)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019022 / 0.034387 (DELTA:0.015365)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.275785 / 0.250654 (DELTA:0.025130)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002216 / 0.011981 (DELTA:0.009765)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47250 / $49598 R:0.952670
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33092 / $33062 R:1.000911
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46361 / $44153 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36355 / $38159 R:0.952726
cross subsidized price / cost ALT sedan_wagon.ICE                     $25620 / $25455 R:1.006473
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36339 / $34609 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44325 / $49598 R:0.893696
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33092 / $33062 R:1.000911
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43436 / $44153 R:0.983754
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33430 / $38159 R:0.876074
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25620 / $25455 R:1.006473
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33414 / $34609 R:0.965485

cross subsidized price / cost ALT BEV                                 $42178 / $44273 R:0.952693
cross subsidized price / cost ALT ICE                                 $30966 / $30897 R:1.002215
cross subsidized price / cost ALT PHEV                                $43714 / $41632 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $34518 / $34518 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27295 / $27295 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32372 / $32372 R:1.000000

2023_1_1  SCORE:0.034107, CE:0.051160, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004882 / 0.039481 (DELTA:0.034599)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.685284 / 0.630218 (DELTA:0.055066)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012811 / 0.033278 (DELTA:0.020467)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034387 / 0.034387 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.250654 / 0.250654 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011981 / 0.011981 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47272 / $49598 R:0.953099
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32943 / $32913 R:1.000886
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46361 / $44153 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36355 / $38159 R:0.952726
cross subsidized price / cost ALT sedan_wagon.ICE                     $25611 / $25447 R:1.006473
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36339 / $34609 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44347 / $49598 R:0.894126
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32943 / $32913 R:1.000886
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43436 / $44153 R:0.983754
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33430 / $38159 R:0.876074
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25611 / $25447 R:1.006473
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33414 / $34609 R:0.965485

cross subsidized price / cost ALT BEV                                 $42190 / $44273 R:0.952950
cross subsidized price / cost ALT ICE                                 $30856 / $30789 R:1.002200
cross subsidized price / cost ALT PHEV                                $43708 / $41626 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $34382 / $34382 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27288 / $27288 R:0.999998
cross subsidized price / cost ALT TOTAL                               $32275 / $32275 R:1.000000

2023_2_2  SCORE:0.036711, CE:0.055066, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004882 / 0.038754 (DELTA:0.033872)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.685284 / 0.632982 (DELTA:0.052302)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012811 / 0.031241 (DELTA:0.018430)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034062 / 0.034062 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.251185 / 0.251185 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011776 / 0.011776 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47253 / $49598 R:0.952724
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32948 / $32913 R:1.001051
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46361 / $44153 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36355 / $38159 R:0.952726
cross subsidized price / cost ALT sedan_wagon.ICE                     $25620 / $25455 R:1.006473
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36339 / $34609 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44328 / $49598 R:0.893750
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32948 / $32913 R:1.001051
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43436 / $44153 R:0.983754
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33430 / $38159 R:0.876074
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25620 / $25455 R:1.006473
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33414 / $34609 R:0.965485

cross subsidized price / cost ALT BEV                                 $42155 / $44247 R:0.952725
cross subsidized price / cost ALT ICE                                 $30866 / $30795 R:1.002324
cross subsidized price / cost ALT PHEV                                $43617 / $41540 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $34333 / $34333 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27276 / $27275 R:1.000039
cross subsidized price / cost ALT TOTAL                               $32237 / $32236 R:1.000010

2023_3_3  SCORE:0.034868, CE:0.052302, CSPE:0.000010

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=4 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.038754 / 0.038754 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.632982 / 0.632982 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031241 / 0.031241 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034062 / 0.034062 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.251185 / 0.251185 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011776 / 0.011776 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47253 / $49598 R:0.952724
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32281 / $32247 R:1.001051
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46361 / $44153 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36355 / $38159 R:0.952726
cross subsidized price / cost ALT sedan_wagon.ICE                     $25611 / $25447 R:1.006473
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36339 / $34609 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44328 / $49598 R:0.893750
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32281 / $32247 R:1.001051
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43436 / $44153 R:0.983754
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33430 / $38159 R:0.876074
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25611 / $25447 R:1.006473
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33414 / $34609 R:0.965485

cross subsidized price / cost ALT BEV                                 $42155 / $44247 R:0.952725
cross subsidized price / cost ALT ICE                                 $30386 / $30315 R:1.002344
cross subsidized price / cost ALT PHEV                                $43617 / $41540 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $33732 / $33733 R:0.999981
cross subsidized price / cost ALT sedan_wagon                         $27269 / $27268 R:1.000038
cross subsidized price / cost ALT TOTAL                               $31812 / $31813 R:0.999996

2023_4_4  SCORE:0.000019, CE:0.000000, CSPE:0.000004

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=0 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090465 / 0.094710 (DELTA:0.004245)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.556145 / 0.558004 (DELTA:0.001859)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056769 / 0.059390 (DELTA:0.002621)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031508 / 0.059882 (DELTA:0.028374)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.261084 / 0.210558 (DELTA:0.050526)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004027 / 0.017455 (DELTA:0.013428)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51148 / $48893 R:1.046116
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31622 / $32169 R:0.982969
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45308 / $43756 R:1.035470
cross subsidized price / cost ALT sedan_wagon.BEV                     $39525 / $37643 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $24696 / $25374 R:0.973301
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36021 / $34306 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47923 / $48893 R:0.980156
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31622 / $32169 R:0.982969
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42083 / $43756 R:0.961766
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36300 / $37643 R:0.964327
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24696 / $25374 R:0.973301
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32796 / $34306 R:0.955994

cross subsidized price / cost ALT BEV                                 $46646 / $44535 R:1.047387
cross subsidized price / cost ALT ICE                                 $29724 / $30308 R:0.980751
cross subsidized price / cost ALT PHEV                                $43198 / $41609 R:1.038191
cross subsidized price / cost ALT cuv_suv_van                         $35360 / $35360 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28467 / $28467 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33376 / $33376 R:1.000000

2024_0_0  SCORE:0.002908, CE:0.050526, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075229 / 0.075229 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.587561 / 0.587561 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049315 / 0.049315 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050756 / 0.050756 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.223009 / 0.223009 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014131 / 0.014131 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48893 / $48893 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32169 / $32169 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43756 / $43756 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37643 / $37643 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25374 / $25374 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34306 / $34306 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45668 / $48893 R:0.934040
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32169 / $32169 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40531 / $43756 R:0.926296
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34418 / $37643 R:0.914329
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25374 / $25374 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31081 / $34306 R:0.905994

cross subsidized price / cost ALT BEV                                 $44361 / $44361 R:1.000000
cross subsidized price / cost ALT ICE                                 $30300 / $30300 R:1.000000
cross subsidized price / cost ALT PHEV                                $41651 / $41651 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34739 / $34739 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27975 / $27975 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32791 / $32791 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=0 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067001 / 0.121755 (DELTA:0.054753)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.569973 / 0.545486 (DELTA:0.024487)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075295 / 0.053201 (DELTA:0.022094)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073906 / 0.071487 (DELTA:0.002419)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.211672 / 0.188755 (DELTA:0.022917)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002153 / 0.019317 (DELTA:0.017164)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50762 / $48344 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31386 / $32137 R:0.976613
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45664 / $43489 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $38277 / $37225 R:1.028241
cross subsidized price / cost ALT sedan_wagon.ICE                     $24756 / $25329 R:0.977393
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35798 / $34094 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47462 / $48344 R:0.981740
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31386 / $32137 R:0.976613
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42364 / $43489 R:0.974119
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34977 / $37225 R:0.939593
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24756 / $25329 R:0.977393
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32498 / $34094 R:0.953209

cross subsidized price / cost ALT BEV                                 $46143 / $44231 R:1.043225
cross subsidized price / cost ALT ICE                                 $29681 / $30387 R:0.976780
cross subsidized price / cost ALT PHEV                                $43036 / $40986 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $35715 / $35715 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28977 / $28977 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33831 / $33831 R:1.000000

2025_0_0  SCORE:0.033778, CE:0.054753, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093964 / 0.093964 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.582796 / 0.582796 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043682 / 0.043682 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058633 / 0.058633 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.205707 / 0.205707 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015219 / 0.015219 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48344 / $48344 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32137 / $32137 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43489 / $43489 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37225 / $37225 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25329 / $25329 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34094 / $34094 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45044 / $48344 R:0.931740
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32137 / $32137 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40189 / $43489 R:0.924120
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33925 / $37225 R:0.911352
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25329 / $25329 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30794 / $34094 R:0.903209

cross subsidized price / cost ALT BEV                                 $44072 / $44072 R:1.000000
cross subsidized price / cost ALT ICE                                 $30361 / $30361 R:1.000000
cross subsidized price / cost ALT PHEV                                $41062 / $41062 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34939 / $34939 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28301 / $28301 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33084 / $33084 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=0 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145310 / 0.148702 (DELTA:0.003392)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.504328 / 0.504798 (DELTA:0.000470)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072806 / 0.075433 (DELTA:0.002626)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046728 / 0.077305 (DELTA:0.030578)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.228747 / 0.171433 (DELTA:0.057314)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002081 / 0.022330 (DELTA:0.020249)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47785 / $45528 R:1.049557
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31085 / $32066 R:0.969398
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44874 / $42755 R:1.049564
cross subsidized price / cost ALT sedan_wagon.BEV                     $37119 / $35351 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24383 / $25601 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35465 / $33776 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44485 / $45528 R:0.977075
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31085 / $32066 R:0.969398
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41574 / $42755 R:0.972381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33819 / $35351 R:0.956652
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24383 / $25601 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32165 / $33776 R:0.952298

cross subsidized price / cost ALT BEV                                 $44136 / $42047 R:1.049684
cross subsidized price / cost ALT ICE                                 $29386 / $30427 R:0.965778
cross subsidized price / cost ALT PHEV                                $42725 / $40704 R:1.049647
cross subsidized price / cost ALT cuv_suv_van                         $35919 / $35919 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28928 / $29055 R:0.995627
cross subsidized price / cost ALT TOTAL                               $34024 / $34058 R:0.998989

2026_0_0  SCORE:0.002163, CE:0.057314, CSPE:0.001011

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128703 / 0.128703 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.533439 / 0.533439 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.066790 / 0.066790 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068834 / 0.068836 (DELTA:0.000002)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.186106 / 0.182729 (DELTA:0.003378)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016128 / 0.019503 (DELTA:0.003375)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45528 / $45528 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32066 / $32066 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42755 / $42755 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35351 / $35351 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25538 / $25538 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33776 / $33776 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42228 / $45528 R:0.927518
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32066 / $32066 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39455 / $42755 R:0.922816
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32051 / $35351 R:0.906652
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25538 / $25538 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30476 / $33776 R:0.902298

cross subsidized price / cost ALT BEV                                 $41982 / $41982 R:1.000000
cross subsidized price / cost ALT ICE                                 $30401 / $30401 R:1.000000
cross subsidized price / cost ALT PHEV                                $40725 / $40725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35422 / $35422 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28623 / $28623 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33579 / $33579 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.003378, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128703 / 0.128703 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.533439 / 0.533439 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.066790 / 0.066790 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068836 / 0.068836 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.182729 / 0.182729 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019503 / 0.019503 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45528 / $45528 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32066 / $32066 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42755 / $42755 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35351 / $35351 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25528 / $25528 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33776 / $33776 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42228 / $45528 R:0.927518
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32066 / $32066 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39455 / $42755 R:0.922816
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32051 / $35351 R:0.906652
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25528 / $25528 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30476 / $33776 R:0.902298

cross subsidized price / cost ALT BEV                                 $41982 / $41982 R:1.000000
cross subsidized price / cost ALT ICE                                 $30398 / $30398 R:1.000000
cross subsidized price / cost ALT PHEV                                $40725 / $40725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35422 / $35422 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28616 / $28616 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33577 / $33577 R:1.000000

2026_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=0 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.160059 / 0.175810 (DELTA:0.015751)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.488454 / 0.473096 (DELTA:0.015358)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.077669 / 0.083637 (DELTA:0.005968)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073213 / 0.087763 (DELTA:0.014550)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.175265 / 0.152362 (DELTA:0.022903)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025340 / 0.027333 (DELTA:0.001992)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46652 / $44431 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30646 / $32176 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44706 / $42577 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36229 / $34505 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $24390 / $25609 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35352 / $33670 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43052 / $44431 R:0.968976
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30646 / $32176 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41106 / $42577 R:0.965449
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32629 / $34505 R:0.945625
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24390 / $25609 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31752 / $33670 R:0.943038

cross subsidized price / cost ALT BEV                                 $43182 / $41126 R:1.049988
cross subsidized price / cost ALT ICE                                 $29122 / $30577 R:0.952416
cross subsidized price / cost ALT PHEV                                $42402 / $40383 R:1.049991
cross subsidized price / cost ALT cuv_suv_van                         $36092 / $36305 R:0.994150
cross subsidized price / cost ALT sedan_wagon                         $29395 / $29352 R:1.001458
cross subsidized price / cost ALT TOTAL                               $34301 / $34445 R:0.995815

2027_0_0  SCORE:0.018209, CE:0.022903, CSPE:0.004185

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.155618 / 0.155618 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.501594 / 0.501594 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075332 / 0.075332 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.079292 / 0.079292 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.163829 / 0.163829 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024336 / 0.024336 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44431 / $44431 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32176 / $32176 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42577 / $42577 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34505 / $34505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25609 / $25609 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33670 / $33670 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40831 / $44431 R:0.918976
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32176 / $32176 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38977 / $42577 R:0.915449
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30905 / $34505 R:0.895670
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25609 / $25609 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30070 / $33670 R:0.893082

cross subsidized price / cost ALT BEV                                 $41080 / $41080 R:1.000000
cross subsidized price / cost ALT ICE                                 $30559 / $30559 R:1.000000
cross subsidized price / cost ALT PHEV                                $40402 / $40402 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35849 / $35849 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28980 / $28980 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34012 / $34012 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=0 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163586 / 0.202498 (DELTA:0.038912)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.553865 / 0.430370 (DELTA:0.123495)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013409 / 0.103488 (DELTA:0.090079)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.105576 / 0.105985 (DELTA:0.000409)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.161552 / 0.125059 (DELTA:0.036492)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002013 / 0.032600 (DELTA:0.030587)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45762 / $43583 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31617 / $33197 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44430 / $42315 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $31294 / $32857 R:0.952450
cross subsidized price / cost ALT sedan_wagon.ICE                     $26922 / $26029 R:1.034311
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34723 / $33070 R:1.049994

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42012 / $43583 R:0.963958
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31617 / $33197 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40680 / $42315 R:0.961379
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27544 / $32857 R:0.838320
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26922 / $26029 R:1.034311
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30973 / $33070 R:0.936599

cross subsidized price / cost ALT BEV                                 $40792 / $39898 R:1.022399
cross subsidized price / cost ALT ICE                                 $30560 / $31583 R:0.967621
cross subsidized price / cost ALT PHEV                                $42105 / $40100 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $37308 / $37334 R:0.999292
cross subsidized price / cost ALT sedan_wagon                         $29644 / $29644 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35287 / $35307 R:0.999449

2028_0_0  SCORE:0.084870, CE:0.123495, CSPE:0.000551

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.183319 / 0.183329 (DELTA:0.000010)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.539531 / 0.462673 (DELTA:0.076859)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013506 / 0.090354 (DELTA:0.076848)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060427 / 0.097217 (DELTA:0.036791)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.201240 / 0.138509 (DELTA:0.062731)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001977 / 0.027917 (DELTA:0.025940)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41510 / $43583 R:0.952438
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33605 / $33197 R:1.012296
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44430 / $42315 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $31300 / $32857 R:0.952632
cross subsidized price / cost ALT sedan_wagon.ICE                     $27608 / $26849 R:1.028273
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34723 / $33070 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37760 / $43583 R:0.866397
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33605 / $33197 R:1.012296
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40680 / $42315 R:0.961379
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27550 / $32857 R:0.838503
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27608 / $26849 R:1.028273
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30973 / $33070 R:0.936606

cross subsidized price / cost ALT BEV                                 $37972 / $39866 R:0.952494
cross subsidized price / cost ALT ICE                                 $32223 / $31734 R:1.015410
cross subsidized price / cost ALT PHEV                                $42139 / $40132 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $36901 / $36901 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29723 / $29723 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35009 / $35009 R:1.000000

2028_1_1  SCORE:0.051239, CE:0.076859, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.177476 / 0.183329 (DELTA:0.005853)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.545377 / 0.462815 (DELTA:0.082562)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013503 / 0.090212 (DELTA:0.076709)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.097217 / 0.097217 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.138509 / 0.138509 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027917 / 0.027917 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41550 / $43583 R:0.953347
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33350 / $32957 R:1.011925
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44430 / $42315 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $31300 / $32857 R:0.952632
cross subsidized price / cost ALT sedan_wagon.ICE                     $26247 / $25526 R:1.028273
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34723 / $33070 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37800 / $43583 R:0.867306
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33350 / $32957 R:1.011925
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40680 / $42315 R:0.961379
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27550 / $32857 R:0.838503
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26247 / $25526 R:1.028273
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30973 / $33070 R:0.936606

cross subsidized price / cost ALT BEV                                 $37998 / $39866 R:0.953143
cross subsidized price / cost ALT ICE                                 $31714 / $31246 R:1.015001
cross subsidized price / cost ALT PHEV                                $42136 / $40130 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $36749 / $36749 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29008 / $29028 R:0.999323
cross subsidized price / cost ALT TOTAL                               $34708 / $34714 R:0.999851

2028_2_2  SCORE:0.055041, CE:0.082562, CSPE:0.000149

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.183329 / 0.183329 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.462815 / 0.462815 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.090212 / 0.090212 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.097217 / 0.097217 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.138509 / 0.138509 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027917 / 0.027917 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41550 / $43583 R:0.953347
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32538 / $32155 R:1.011925
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44430 / $42315 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $31300 / $32857 R:0.952632
cross subsidized price / cost ALT sedan_wagon.ICE                     $26280 / $25558 R:1.028273
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34723 / $33070 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37800 / $43583 R:0.867306
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32538 / $32155 R:1.011925
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40680 / $42315 R:0.961379
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27550 / $32857 R:0.838503
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26280 / $25558 R:1.028273
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30973 / $33070 R:0.936606

cross subsidized price / cost ALT BEV                                 $37998 / $39866 R:0.953143
cross subsidized price / cost ALT ICE                                 $31097 / $30635 R:1.015066
cross subsidized price / cost ALT PHEV                                $42136 / $40130 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $36239 / $36245 R:0.999834
cross subsidized price / cost ALT sedan_wagon                         $29026 / $29045 R:0.999340
cross subsidized price / cost ALT TOTAL                               $34337 / $34347 R:0.999724

2028_3_3  SCORE:0.000166, CE:0.000000, CSPE:0.000276

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=0 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.225225 / 0.229651 (DELTA:0.004426)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.379845 / 0.380003 (DELTA:0.000158)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.127743 / 0.128774 (DELTA:0.001031)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.094603 / 0.113782 (DELTA:0.019179)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.170577 / 0.112899 (DELTA:0.057678)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002008 / 0.034891 (DELTA:0.032884)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43943 / $42666 R:1.029931
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30867 / $32102 R:0.961534
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43389 / $42022 R:1.032519
cross subsidized price / cost ALT sedan_wagon.BEV                     $33758 / $32152 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $24303 / $25518 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34448 / $32809 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40043 / $42666 R:0.938524
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30867 / $32102 R:0.961534
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39489 / $42022 R:0.939712
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29858 / $32152 R:0.928658
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24303 / $25518 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30548 / $32809 R:0.931088

cross subsidized price / cost ALT BEV                                 $40569 / $39183 R:1.035375
cross subsidized price / cost ALT ICE                                 $29364 / $30594 R:0.959785
cross subsidized price / cost ALT PHEV                                $41483 / $40058 R:1.035563
cross subsidized price / cost ALT cuv_suv_van                         $37117 / $37117 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29769 / $29376 R:1.013371
cross subsidized price / cost ALT TOTAL                               $35195 / $35093 R:1.002928

2029_0_0  SCORE:0.001872, CE:0.057678, CSPE:0.002928

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.211766 / 0.211766 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.407067 / 0.407067 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.119596 / 0.119596 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.105961 / 0.105961 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.128653 / 0.125595 (DELTA:0.003059)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026957 / 0.030016 (DELTA:0.003059)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42666 / $42666 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32102 / $32102 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42022 / $42022 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $30622 / $32152 R:0.952428
cross subsidized price / cost ALT sedan_wagon.ICE                     $26417 / $25518 R:1.035204
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34450 / $32809 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38766 / $42666 R:0.908593
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32102 / $32102 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38122 / $42022 R:0.907194
modified cross subsidized price / cost ALT sedan_wagon.BEV            $26722 / $32152 R:0.831131
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26417 / $25518 R:1.035204
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30550 / $32809 R:0.931133

cross subsidized price / cost ALT BEV                                 $38649 / $39159 R:0.986974
cross subsidized price / cost ALT ICE                                 $30762 / $30550 R:1.006934
cross subsidized price / cost ALT PHEV                                $40503 / $40174 R:1.008192
cross subsidized price / cost ALT cuv_suv_van                         $36738 / $36738 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29042 / $29042 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34725 / $34725 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.003059, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.211766 / 0.211766 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.409142 / 0.408986 (DELTA:0.000156)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.117521 / 0.117677 (DELTA:0.000156)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.105961 / 0.105961 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.125595 / 0.125595 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030016 / 0.030016 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43838 / $42666 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31055 / $32102 R:0.967399
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43493 / $42022 R:1.034982
cross subsidized price / cost ALT sedan_wagon.BEV                     $30622 / $32152 R:0.952428
cross subsidized price / cost ALT sedan_wagon.ICE                     $26417 / $25518 R:1.035204
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34450 / $32809 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39938 / $42666 R:0.936066
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31055 / $32102 R:0.967399
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39593 / $42022 R:0.942175
modified cross subsidized price / cost ALT sedan_wagon.BEV            $26722 / $32152 R:0.831131
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26417 / $25518 R:1.035204
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30550 / $32809 R:0.931133

cross subsidized price / cost ALT BEV                                 $39431 / $39159 R:1.006924
cross subsidized price / cost ALT ICE                                 $29966 / $30555 R:0.980703
cross subsidized price / cost ALT PHEV                                $41655 / $40150 R:1.037476
cross subsidized price / cost ALT cuv_suv_van                         $36703 / $36712 R:0.999748
cross subsidized price / cost ALT sedan_wagon                         $29042 / $29042 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34699 / $34706 R:0.999804

2029_2_2  SCORE:0.000272, CE:0.000156, CSPE:0.000196

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=0 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.254024 / 0.255960 (DELTA:0.001936)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.314824 / 0.315160 (DELTA:0.000336)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.165376 / 0.168649 (DELTA:0.003273)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.096196 / 0.114848 (DELTA:0.018652)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.167577 / 0.107145 (DELTA:0.060431)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002002 / 0.038237 (DELTA:0.036235)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42892 / $42586 R:1.007179
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32121 / $32050 R:1.002206
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41312 / $41908 R:0.985775
cross subsidized price / cost ALT sedan_wagon.BEV                     $33702 / $32099 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $24262 / $25475 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34362 / $32727 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38767 / $42586 R:0.910318
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32121 / $32050 R:1.002206
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37187 / $41908 R:0.887345
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29577 / $32099 R:0.921448
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24262 / $25475 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30237 / $32727 R:0.923914

cross subsidized price / cost ALT BEV                                 $40046 / $39338 R:1.017990
cross subsidized price / cost ALT ICE                                 $30127 / $30382 R:0.991606
cross subsidized price / cost ALT PHEV                                $40027 / $40211 R:0.995429
cross subsidized price / cost ALT cuv_suv_van                         $37943 / $37943 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29912 / $29464 R:1.015219
cross subsidized price / cost ALT TOTAL                               $35853 / $35736 R:1.003265

2030_0_0  SCORE:0.001848, CE:0.060431, CSPE:0.003265

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.241660 / 0.241660 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.338302 / 0.338302 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.159808 / 0.159808 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.109183 / 0.109183 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.131749 / 0.117906 (DELTA:0.013842)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019299 / 0.033141 (DELTA:0.013842)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41837 / $42586 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32931 / $32050 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41171 / $41908 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $30570 / $32099 R:0.952382
cross subsidized price / cost ALT sedan_wagon.ICE                     $26431 / $25475 R:1.037504
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34363 / $32727 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37712 / $42586 R:0.885556
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32931 / $32050 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37046 / $41908 R:0.883988
modified cross subsidized price / cost ALT sedan_wagon.BEV            $26445 / $32099 R:0.823875
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26431 / $25475 R:1.037504
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30238 / $32727 R:0.923959

cross subsidized price / cost ALT BEV                                 $38331 / $39322 R:0.974788
cross subsidized price / cost ALT ICE                                 $31251 / $30351 R:1.029649
cross subsidized price / cost ALT PHEV                                $40002 / $40331 R:0.991837
cross subsidized price / cost ALT cuv_suv_van                         $37620 / $37622 R:0.999971
cross subsidized price / cost ALT sedan_wagon                         $29178 / $29178 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35423 / $35424 R:0.999977

2030_1_1  SCORE:0.000029, CE:0.013842, CSPE:0.000023

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.241640 / 0.241660 (DELTA:0.000020)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.347761 / 0.347987 (DELTA:0.000226)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.150369 / 0.150123 (DELTA:0.000246)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.109183 / 0.109183 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.117906 / 0.117906 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033141 / 0.033141 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41198 / $42586 R:0.967399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32931 / $32050 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42115 / $41908 R:1.004945
cross subsidized price / cost ALT sedan_wagon.BEV                     $30570 / $32099 R:0.952382
cross subsidized price / cost ALT sedan_wagon.ICE                     $26431 / $25475 R:1.037504
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34363 / $32727 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37073 / $42586 R:0.870538
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32931 / $32050 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37990 / $41908 R:0.906516
modified cross subsidized price / cost ALT sedan_wagon.BEV            $26445 / $32099 R:0.823875
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26431 / $25475 R:1.037504
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30238 / $32727 R:0.923959

cross subsidized price / cost ALT BEV                                 $37890 / $39322 R:0.963584
cross subsidized price / cost ALT ICE                                 $31286 / $30386 R:1.029601
cross subsidized price / cost ALT PHEV                                $40713 / $40247 R:1.011570
cross subsidized price / cost ALT cuv_suv_van                         $37495 / $37492 R:1.000073
cross subsidized price / cost ALT sedan_wagon                         $29178 / $29178 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35331 / $35329 R:1.000057

2030_2_2  SCORE:0.000179, CE:0.000246, CSPE:0.000057

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=0 Hyundai

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.276848 / 0.277030 (DELTA:0.000183)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.252219 / 0.253773 (DELTA:0.001555)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.206571 / 0.210326 (DELTA:0.003755)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.104631 / 0.110942 (DELTA:0.006311)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087122 / 0.082660 (DELTA:0.004462)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.072609 / 0.065268 (DELTA:0.007341)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43493 / $42443 R:1.024754
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32002 / $32002 R:0.999999
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40405 / $41788 R:0.966885
cross subsidized price / cost ALT sedan_wagon.BEV                     $33585 / $31985 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24271 / $25444 R:0.953931
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31393 / $32627 R:0.962181

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38418 / $42443 R:0.905182
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32002 / $32002 R:0.999999
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35330 / $41788 R:0.845442
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28510 / $31985 R:0.891336
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24271 / $25444 R:0.953931
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $26318 / $32627 R:0.806636

cross subsidized price / cost ALT BEV                                 $40660 / $39452 R:1.030607
cross subsidized price / cost ALT ICE                                 $30103 / $30391 R:0.990523
cross subsidized price / cost ALT PHEV                                $38270 / $39619 R:0.965968
cross subsidized price / cost ALT cuv_suv_van                         $38682 / $38682 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30058 / $30058 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36450 / $36450 R:1.000000

2031_0_0  SCORE:0.001831, CE:0.007341, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=1 Hyundai

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.257367 / 0.257491 (DELTA:0.000124)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.253779 / 0.253773 (DELTA:0.000006)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.229983 / 0.229865 (DELTA:0.000118)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.130582 / 0.130607 (DELTA:0.000024)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.081894 / 0.080621 (DELTA:0.001272)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.046394 / 0.047642 (DELTA:0.001248)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43952 / $42443 R:1.035559
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32234 / $32002 R:1.007256
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39847 / $41788 R:0.953536
cross subsidized price / cost ALT sedan_wagon.BEV                     $32648 / $31985 R:1.020713
cross subsidized price / cost ALT sedan_wagon.ICE                     $24223 / $25434 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32860 / $32627 R:1.007150

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38877 / $42443 R:0.915987
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32234 / $32002 R:1.007256
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34772 / $41788 R:0.832093
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27573 / $31985 R:0.862049
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24223 / $25434 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27785 / $32627 R:0.851605

cross subsidized price / cost ALT BEV                                 $40148 / $38923 R:1.031454
cross subsidized price / cost ALT ICE                                 $30303 / $30419 R:0.996193
cross subsidized price / cost ALT PHEV                                $38647 / $40216 R:0.961004
cross subsidized price / cost ALT cuv_suv_van                         $38666 / $38665 R:1.000043
cross subsidized price / cost ALT sedan_wagon                         $30063 / $30063 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36439 / $36438 R:1.000033

2031_1_1  SCORE:0.000093, CE:0.001272, CSPE:0.000033

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.257210 / 0.257455 (DELTA:0.000245)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.254597 / 0.253773 (DELTA:0.000824)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.229323 / 0.229902 (DELTA:0.000579)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.130607 / 0.130607 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080621 / 0.080621 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.047642 / 0.047642 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43932 / $42443 R:1.035087
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32272 / $32002 R:1.008443
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39822 / $41788 R:0.952956
cross subsidized price / cost ALT sedan_wagon.BEV                     $32648 / $31985 R:1.020713
cross subsidized price / cost ALT sedan_wagon.ICE                     $24223 / $25434 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32860 / $32627 R:1.007150

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38857 / $42443 R:0.915515
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32272 / $32002 R:1.008443
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34747 / $41788 R:0.831512
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27573 / $31985 R:0.862049
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24223 / $25434 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27785 / $32627 R:0.851605

cross subsidized price / cost ALT BEV                                 $40134 / $38923 R:1.031112
cross subsidized price / cost ALT ICE                                 $30332 / $30419 R:0.997141
cross subsidized price / cost ALT PHEV                                $38627 / $40216 R:0.960503
cross subsidized price / cost ALT cuv_suv_van                         $38665 / $38665 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30063 / $30063 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36438 / $36438 R:1.000000

2031_2_2  SCORE:0.000549, CE:0.000824, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.257455 / 0.257455 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.253773 / 0.253773 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.229902 / 0.229902 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.130607 / 0.130607 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080621 / 0.080621 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.047642 / 0.047642 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43932 / $42443 R:1.035087
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32272 / $32002 R:1.008443
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39822 / $41788 R:0.952956
cross subsidized price / cost ALT sedan_wagon.BEV                     $32648 / $31985 R:1.020713
cross subsidized price / cost ALT sedan_wagon.ICE                     $24223 / $25434 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32860 / $32627 R:1.007150

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38857 / $42443 R:0.915515
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32272 / $32002 R:1.008443
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34747 / $41788 R:0.831512
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27573 / $31985 R:0.862049
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24223 / $25434 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27785 / $32627 R:0.851605

cross subsidized price / cost ALT BEV                                 $40134 / $38923 R:1.031112
cross subsidized price / cost ALT ICE                                 $30332 / $30419 R:0.997141
cross subsidized price / cost ALT PHEV                                $38627 / $40216 R:0.960503
cross subsidized price / cost ALT cuv_suv_van                         $38665 / $38665 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30063 / $30063 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36438 / $36438 R:1.000000

2031_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=0 Hyundai

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.288018 / 0.288018 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.154558 / 0.185970 (DELTA:0.031412)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.293984 / 0.267924 (DELTA:0.026060)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.136232 / 0.136741 (DELTA:0.000509)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.125107 / 0.069703 (DELTA:0.055403)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002101 / 0.051643 (DELTA:0.049542)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43860 / $42597 R:1.029657
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33549 / $31951 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39744 / $41732 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $32663 / $32114 R:1.017085
cross subsidized price / cost ALT sedan_wagon.ICE                     $24181 / $25390 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32779 / $32600 R:1.005493

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37860 / $42597 R:0.888803
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33549 / $31951 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33744 / $41732 R:0.808607
modified cross subsidized price / cost ALT sedan_wagon.BEV            $26663 / $32114 R:0.830254
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24181 / $25390 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $26779 / $32600 R:0.821445

cross subsidized price / cost ALT BEV                                 $40255 / $39222 R:1.026343
cross subsidized price / cost ALT ICE                                 $30995 / $30163 R:1.027597
cross subsidized price / cost ALT PHEV                                $38619 / $40256 R:0.959332
cross subsidized price / cost ALT cuv_suv_van                         $39789 / $39616 R:1.004373
cross subsidized price / cost ALT sedan_wagon                         $30395 / $30395 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37365 / $37236 R:1.003452

2032_0_0  SCORE:0.023531, CE:0.055403, CSPE:0.003452

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=1 Hyundai

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.306070 / 0.306069 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.184437 / 0.184414 (DELTA:0.000023)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.251406 / 0.251430 (DELTA:0.000025)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.105448 / 0.113512 (DELTA:0.008064)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.081020 / 0.072558 (DELTA:0.008462)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.071619 / 0.072017 (DELTA:0.000398)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43250 / $42597 R:1.015342
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33346 / $31951 R:1.043646
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39889 / $41732 R:0.955847
cross subsidized price / cost ALT sedan_wagon.BEV                     $33718 / $32114 R:1.049933
cross subsidized price / cost ALT sedan_wagon.ICE                     $24181 / $25390 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31290 / $32600 R:0.959836

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37250 / $42597 R:0.874488
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33346 / $31951 R:1.043646
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33889 / $41732 R:0.812072
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27718 / $32114 R:0.863102
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24181 / $25390 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $25290 / $32600 R:0.775788

cross subsidized price / cost ALT BEV                                 $40671 / $39761 R:1.022901
cross subsidized price / cost ALT ICE                                 $30758 / $30099 R:1.021908
cross subsidized price / cost ALT PHEV                                $37974 / $39698 R:0.956576
cross subsidized price / cost ALT cuv_suv_van                         $39649 / $39658 R:0.999793
cross subsidized price / cost ALT sedan_wagon                         $30359 / $30359 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37252 / $37258 R:0.999837

2032_1_1  SCORE:0.000207, CE:0.008462, CSPE:0.000163

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.299291 / 0.300022 (DELTA:0.000731)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.189494 / 0.189352 (DELTA:0.000142)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.253127 / 0.252539 (DELTA:0.000588)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113512 / 0.113512 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072558 / 0.072558 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.072017 / 0.072017 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43373 / $42597 R:1.018230
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33180 / $31951 R:1.038447
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39865 / $41732 R:0.955269
cross subsidized price / cost ALT sedan_wagon.BEV                     $33718 / $32114 R:1.049933
cross subsidized price / cost ALT sedan_wagon.ICE                     $24181 / $25390 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31290 / $32600 R:0.959836

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37373 / $42597 R:0.877377
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33180 / $31951 R:1.038447
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33865 / $41732 R:0.811495
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27718 / $32114 R:0.863102
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24181 / $25390 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $25290 / $32600 R:0.775788

cross subsidized price / cost ALT BEV                                 $40723 / $39719 R:1.025266
cross subsidized price / cost ALT ICE                                 $30687 / $30134 R:1.018357
cross subsidized price / cost ALT PHEV                                $37962 / $39705 R:0.956101
cross subsidized price / cost ALT cuv_suv_van                         $39578 / $39585 R:0.999802
cross subsidized price / cost ALT sedan_wagon                         $30359 / $30359 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37198 / $37204 R:0.999844

2032_2_2  SCORE:0.000526, CE:0.000731, CSPE:0.000156

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.300022 / 0.300022 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.189352 / 0.189352 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.252539 / 0.252539 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113512 / 0.113512 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072558 / 0.072558 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.072017 / 0.072017 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43373 / $42597 R:1.018230
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33180 / $31951 R:1.038447
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39865 / $41732 R:0.955269
cross subsidized price / cost ALT sedan_wagon.BEV                     $33718 / $32114 R:1.049933
cross subsidized price / cost ALT sedan_wagon.ICE                     $24181 / $25390 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31290 / $32600 R:0.959836

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37373 / $42597 R:0.877377
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33180 / $31951 R:1.038447
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33865 / $41732 R:0.811495
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27718 / $32114 R:0.863102
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24181 / $25390 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $25290 / $32600 R:0.775788

cross subsidized price / cost ALT BEV                                 $40723 / $39719 R:1.025266
cross subsidized price / cost ALT ICE                                 $30687 / $30134 R:1.018357
cross subsidized price / cost ALT PHEV                                $37962 / $39705 R:0.956101
cross subsidized price / cost ALT cuv_suv_van                         $39578 / $39585 R:0.999802
cross subsidized price / cost ALT sedan_wagon                         $30359 / $30359 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37198 / $37204 R:0.999844

2032_3_3  SCORE:0.000198, CE:0.000000, CSPE:0.000156

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=0 Hyundai

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.230952 / 0.230952 (DELTA:0.000001)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.169789 / 0.274779 (DELTA:0.104990)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.336865 / 0.237162 (DELTA:0.099703)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.155820 / 0.124608 (DELTA:0.031212)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.104183 / 0.104180 (DELTA:0.000003)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002391 / 0.028319 (DELTA:0.025928)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44005 / $42494 R:1.035563
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37217 / $35445 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39512 / $41488 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31236 / $32475 R:0.961857
cross subsidized price / cost ALT sedan_wagon.ICE                     $26666 / $25639 R:1.040050
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35132 / $33459 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44005 / $42494 R:1.035563
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37217 / $35445 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39512 / $41488 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31236 / $32475 R:0.961857
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26666 / $25639 R:1.040050
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35132 / $33459 R:1.050000

cross subsidized price / cost ALT BEV                                 $39530 / $38983 R:1.014044
cross subsidized price / cost ALT ICE                                 $34317 / $32749 R:1.047858
cross subsidized price / cost ALT PHEV                                $39045 / $40631 R:0.960956
cross subsidized price / cost ALT cuv_suv_van                         $40060 / $39565 R:1.012502
cross subsidized price / cost ALT sedan_wagon                         $29814 / $29814 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37426 / $37058 R:1.009916

2033_0_0  SCORE:0.080733, CE:0.104990, CSPE:0.009916

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=1 Hyundai

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.231044 / 0.251148 (DELTA:0.020105)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.135665 / 0.298664 (DELTA:0.162998)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.376184 / 0.193081 (DELTA:0.183103)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.147680 / 0.121227 (DELTA:0.026453)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107441 / 0.107701 (DELTA:0.000259)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001986 / 0.028179 (DELTA:0.026193)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42055 / $42494 R:0.989661
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34580 / $32933 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39512 / $41488 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31353 / $32475 R:0.965453
cross subsidized price / cost ALT sedan_wagon.ICE                     $26464 / $25639 R:1.032181
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35132 / $33459 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42055 / $42494 R:0.989661
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34580 / $32933 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39512 / $41488 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31353 / $32475 R:0.965453
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26464 / $25639 R:1.032181
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35132 / $33459 R:1.049999

cross subsidized price / cost ALT BEV                                 $38571 / $39232 R:0.983137
cross subsidized price / cost ALT ICE                                 $32429 / $31000 R:1.046094
cross subsidized price / cost ALT PHEV                                $38954 / $40465 R:0.962661
cross subsidized price / cost ALT cuv_suv_van                         $38389 / $38389 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29719 / $29719 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36160 / $36160 R:1.000000

2033_1_1  SCORE:0.122069, CE:0.183103, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=2 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.251148 / 0.251148 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.298664 / 0.298664 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.193081 / 0.193081 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.152979 / 0.139965 (DELTA:0.013014)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.026623 / 0.073348 (DELTA:0.046726)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.077505 / 0.043793 (DELTA:0.033712)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42055 / $42494 R:0.989661
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39928 / $38027 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39512 / $41488 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31644 / $32475 R:0.974405
cross subsidized price / cost ALT sedan_wagon.ICE                     $30858 / $29389 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33655 / $33459 R:1.005841

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42055 / $42494 R:0.989661
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39928 / $38027 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39512 / $41488 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31644 / $32475 R:0.974405
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30858 / $29389 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33655 / $33459 R:1.005841

cross subsidized price / cost ALT BEV                                 $38329 / $38909 R:0.985104
cross subsidized price / cost ALT ICE                                 $38140 / $36324 R:1.050000
cross subsidized price / cost ALT PHEV                                $38429 / $40003 R:0.960648
cross subsidized price / cost ALT cuv_suv_van                         $40539 / $40436 R:1.002532
cross subsidized price / cost ALT sedan_wagon                         $31762 / $31762 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38282 / $38206 R:1.001991

2033_2_2  SCORE:0.002532, CE:0.046726, CSPE:0.001991

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.251148 / 0.251148 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.298664 / 0.298664 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.193081 / 0.193081 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.139965 / 0.139965 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073348 / 0.073348 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.043793 / 0.043793 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42055 / $42494 R:0.989661
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39928 / $38027 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39512 / $41488 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31644 / $32475 R:0.974405
cross subsidized price / cost ALT sedan_wagon.ICE                     $30858 / $29389 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33655 / $33459 R:1.005841

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42055 / $42494 R:0.989661
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39928 / $38027 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39512 / $41488 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31644 / $32475 R:0.974405
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30858 / $29389 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33655 / $33459 R:1.005841

cross subsidized price / cost ALT BEV                                 $38329 / $38909 R:0.985104
cross subsidized price / cost ALT ICE                                 $38140 / $36324 R:1.050000
cross subsidized price / cost ALT PHEV                                $38429 / $40003 R:0.960648
cross subsidized price / cost ALT cuv_suv_van                         $40539 / $40436 R:1.002532
cross subsidized price / cost ALT sedan_wagon                         $31762 / $31762 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38282 / $38206 R:1.001991

2033_3_3  SCORE:0.002532, CE:0.000000, CSPE:0.001991

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=4 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.251148 / 0.251148 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.298664 / 0.298664 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.193081 / 0.193081 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.139965 / 0.139965 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073348 / 0.073348 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.043793 / 0.043793 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42055 / $42494 R:0.989661
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39928 / $38027 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39512 / $41488 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31644 / $32475 R:0.974405
cross subsidized price / cost ALT sedan_wagon.ICE                     $30858 / $29389 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33655 / $33459 R:1.005841

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42055 / $42494 R:0.989661
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39928 / $38027 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39512 / $41488 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31644 / $32475 R:0.974405
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30858 / $29389 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33655 / $33459 R:1.005841

cross subsidized price / cost ALT BEV                                 $38329 / $38909 R:0.985104
cross subsidized price / cost ALT ICE                                 $38140 / $36324 R:1.050000
cross subsidized price / cost ALT PHEV                                $38429 / $40003 R:0.960648
cross subsidized price / cost ALT cuv_suv_van                         $40539 / $40436 R:1.002532
cross subsidized price / cost ALT sedan_wagon                         $31762 / $31762 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38282 / $38206 R:1.001991

2033_4_4  SCORE:0.002532, CE:0.000000, CSPE:0.001991

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=5 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.251148 / 0.251148 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.298664 / 0.298664 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.193081 / 0.193081 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.139965 / 0.139965 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073348 / 0.073348 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.043793 / 0.043793 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42055 / $42494 R:0.989661
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39928 / $38027 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39512 / $41488 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31644 / $32475 R:0.974405
cross subsidized price / cost ALT sedan_wagon.ICE                     $30858 / $29389 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33655 / $33459 R:1.005841

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42055 / $42494 R:0.989661
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39928 / $38027 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39512 / $41488 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31644 / $32475 R:0.974405
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30858 / $29389 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33655 / $33459 R:1.005841

cross subsidized price / cost ALT BEV                                 $38329 / $38909 R:0.985104
cross subsidized price / cost ALT ICE                                 $38140 / $36324 R:1.050000
cross subsidized price / cost ALT PHEV                                $38429 / $40003 R:0.960648
cross subsidized price / cost ALT cuv_suv_van                         $40539 / $40436 R:1.002532
cross subsidized price / cost ALT sedan_wagon                         $31762 / $31762 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38282 / $38206 R:1.001991

2033_5_5  SCORE:0.002532, CE:0.000000, CSPE:0.001991

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=0 Hyundai

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.246679 / 0.246679 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.200773 / 0.241765 (DELTA:0.040992)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.291241 / 0.255474 (DELTA:0.035768)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.152122 / 0.133165 (DELTA:0.018957)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107219 / 0.089438 (DELTA:0.017780)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001966 / 0.033479 (DELTA:0.031513)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43570 / $41941 R:1.038829
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38391 / $36562 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39092 / $41047 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31538 / $32039 R:0.984368
cross subsidized price / cost ALT sedan_wagon.ICE                     $29336 / $29213 R:1.004221
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34916 / $33253 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43570 / $41941 R:1.038829
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38391 / $36562 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39092 / $41047 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31538 / $32039 R:0.984368
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29336 / $29213 R:1.004221
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34916 / $33253 R:1.050000

cross subsidized price / cost ALT BEV                                 $39352 / $38470 R:1.022928
cross subsidized price / cost ALT ICE                                 $35946 / $34578 R:1.039556
cross subsidized price / cost ALT PHEV                                $38609 / $40144 R:0.961750
cross subsidized price / cost ALT cuv_suv_van                         $40349 / $39886 R:1.011605
cross subsidized price / cost ALT sedan_wagon                         $31211 / $31211 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38009 / $37664 R:1.009142

2034_0_0  SCORE:0.037192, CE:0.040992, CSPE:0.009142

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=1 Hyundai

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.244689 / 0.244690 (DELTA:0.000001)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.210602 / 0.242768 (DELTA:0.032166)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.288627 / 0.256460 (DELTA:0.032167)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.152323 / 0.132362 (DELTA:0.019961)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090623 / 0.090248 (DELTA:0.000375)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013136 / 0.033472 (DELTA:0.020336)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43651 / $41941 R:1.040771
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38389 / $36561 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39092 / $41047 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31568 / $32039 R:0.985319
cross subsidized price / cost ALT sedan_wagon.ICE                     $29286 / $29213 R:1.002506
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34916 / $33253 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43651 / $41941 R:1.040771
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38389 / $36561 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39092 / $41047 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31568 / $32039 R:0.985319
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29286 / $29213 R:1.002506
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34916 / $33253 R:1.050000

cross subsidized price / cost ALT BEV                                 $39410 / $38465 R:1.024557
cross subsidized price / cost ALT ICE                                 $35922 / $34570 R:1.039123
cross subsidized price / cost ALT PHEV                                $38610 / $40147 R:0.961716
cross subsidized price / cost ALT cuv_suv_van                         $40362 / $39877 R:1.012166
cross subsidized price / cost ALT sedan_wagon                         $31202 / $31202 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38016 / $37656 R:1.009585

2034_1_1  SCORE:0.033611, CE:0.032167, CSPE:0.009585

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.260071 / 0.260072 (DELTA:0.000001)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.215381 / 0.235253 (DELTA:0.019872)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.268466 / 0.248593 (DELTA:0.019873)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.132362 / 0.132362 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090248 / 0.090248 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033472 / 0.033472 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43026 / $41941 R:1.025874
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38391 / $36562 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39092 / $41047 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31568 / $32039 R:0.985319
cross subsidized price / cost ALT sedan_wagon.ICE                     $29391 / $29317 R:1.002506
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34916 / $33253 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43026 / $41941 R:1.025874
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38391 / $36562 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39092 / $41047 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31568 / $32039 R:0.985319
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29391 / $29317 R:1.002506
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34916 / $33253 R:1.050000

cross subsidized price / cost ALT BEV                                 $39162 / $38601 R:1.014521
cross subsidized price / cost ALT ICE                                 $35895 / $34554 R:1.038828
cross subsidized price / cost ALT PHEV                                $38597 / $40122 R:0.961982
cross subsidized price / cost ALT cuv_suv_van                         $40246 / $39941 R:1.007619
cross subsidized price / cost ALT sedan_wagon                         $31238 / $31238 R:1.000003
cross subsidized price / cost ALT TOTAL                               $37939 / $37713 R:1.006004

2034_2_2  SCORE:0.020868, CE:0.019873, CSPE:0.006004

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.260072 / 0.260072 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.235253 / 0.235253 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.248593 / 0.248593 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.132362 / 0.132362 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090248 / 0.090248 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033472 / 0.033472 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43026 / $41941 R:1.025874
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39432 / $37555 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39092 / $41047 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31568 / $32039 R:0.985319
cross subsidized price / cost ALT sedan_wagon.ICE                     $29391 / $29317 R:1.002506
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34916 / $33253 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43026 / $41941 R:1.025874
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39432 / $37555 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39092 / $41047 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31568 / $32039 R:0.985319
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29391 / $29317 R:1.002506
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34916 / $33253 R:1.050000

cross subsidized price / cost ALT BEV                                 $39162 / $38601 R:1.014521
cross subsidized price / cost ALT ICE                                 $36648 / $35271 R:1.039055
cross subsidized price / cost ALT PHEV                                $38597 / $40122 R:0.961982
cross subsidized price / cost ALT cuv_suv_van                         $40575 / $40255 R:1.007950
cross subsidized price / cost ALT sedan_wagon                         $31238 / $31238 R:1.000003
cross subsidized price / cost ALT TOTAL                               $38184 / $37946 R:1.006274

2034_3_3  SCORE:0.007950, CE:0.000000, CSPE:0.006274

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=4 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.260072 / 0.260072 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.235253 / 0.235253 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.248593 / 0.248593 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.132362 / 0.132362 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090248 / 0.090248 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033472 / 0.033472 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43026 / $41941 R:1.025874
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39432 / $37555 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39092 / $41047 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31568 / $32039 R:0.985319
cross subsidized price / cost ALT sedan_wagon.ICE                     $29391 / $29317 R:1.002506
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34916 / $33253 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43026 / $41941 R:1.025874
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39432 / $37555 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39092 / $41047 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31568 / $32039 R:0.985319
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29391 / $29317 R:1.002506
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34916 / $33253 R:1.050000

cross subsidized price / cost ALT BEV                                 $39162 / $38601 R:1.014521
cross subsidized price / cost ALT ICE                                 $36648 / $35271 R:1.039055
cross subsidized price / cost ALT PHEV                                $38597 / $40122 R:0.961982
cross subsidized price / cost ALT cuv_suv_van                         $40575 / $40255 R:1.007950
cross subsidized price / cost ALT sedan_wagon                         $31238 / $31238 R:1.000003
cross subsidized price / cost ALT TOTAL                               $38184 / $37946 R:1.006274

2034_4_4  SCORE:0.007950, CE:0.000000, CSPE:0.006274

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=5 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.260072 / 0.260072 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.235253 / 0.235253 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.248593 / 0.248593 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.132362 / 0.132362 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090248 / 0.090248 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033472 / 0.033472 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43026 / $41941 R:1.025874
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39432 / $37555 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39092 / $41047 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31568 / $32039 R:0.985319
cross subsidized price / cost ALT sedan_wagon.ICE                     $29391 / $29317 R:1.002506
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34916 / $33253 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43026 / $41941 R:1.025874
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39432 / $37555 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39092 / $41047 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31568 / $32039 R:0.985319
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29391 / $29317 R:1.002506
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34916 / $33253 R:1.050000

cross subsidized price / cost ALT BEV                                 $39162 / $38601 R:1.014521
cross subsidized price / cost ALT ICE                                 $36648 / $35271 R:1.039055
cross subsidized price / cost ALT PHEV                                $38597 / $40122 R:0.961982
cross subsidized price / cost ALT cuv_suv_van                         $40575 / $40255 R:1.007950
cross subsidized price / cost ALT sedan_wagon                         $31238 / $31238 R:1.000003
cross subsidized price / cost ALT TOTAL                               $38184 / $37946 R:1.006274

2034_5_5  SCORE:0.007950, CE:0.000000, CSPE:0.006274

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=0 Hyundai

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.259042 / 0.259045 (DELTA:0.000003)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.209269 / 0.233551 (DELTA:0.024282)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.271634 / 0.252502 (DELTA:0.019132)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.144202 / 0.135998 (DELTA:0.008204)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106428 / 0.085969 (DELTA:0.020459)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009426 / 0.032935 (DELTA:0.023510)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42999 / $41421 R:1.038110
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38397 / $36568 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38927 / $40873 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31204 / $31632 R:0.986490
cross subsidized price / cost ALT sedan_wagon.ICE                     $29292 / $29250 R:1.001442
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34744 / $33090 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42999 / $41421 R:1.038110
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38397 / $36568 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38927 / $40873 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31204 / $31632 R:0.986490
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29292 / $29250 R:1.001442
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34744 / $33090 R:1.050000

cross subsidized price / cost ALT BEV                                 $38939 / $38051 R:1.023337
cross subsidized price / cost ALT ICE                                 $35947 / $34599 R:1.038955
cross subsidized price / cost ALT PHEV                                $38444 / $39975 R:0.961705
cross subsidized price / cost ALT cuv_suv_van                         $40176 / $39714 R:1.011642
cross subsidized price / cost ALT sedan_wagon                         $31017 / $31017 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37842 / $37497 R:1.009187

2035_0_0  SCORE:0.026114, CE:0.024282, CSPE:0.009187

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=1 Hyundai

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.253371 / 0.253372 (DELTA:0.000001)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.215378 / 0.236277 (DELTA:0.020899)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.276349 / 0.255449 (DELTA:0.020900)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.149365 / 0.133098 (DELTA:0.016267)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092591 / 0.089064 (DELTA:0.003527)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012946 / 0.032740 (DELTA:0.019794)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43227 / $41421 R:1.043613
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38397 / $36568 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38927 / $40873 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31285 / $31632 R:0.989043
cross subsidized price / cost ALT sedan_wagon.ICE                     $29084 / $29175 R:0.996906
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34744 / $33090 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43227 / $41421 R:1.043613
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38397 / $36568 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38927 / $40873 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31285 / $31632 R:0.989043
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29084 / $29175 R:0.996906
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34744 / $33090 R:1.050000

cross subsidized price / cost ALT BEV                                 $39114 / $38049 R:1.027990
cross subsidized price / cost ALT ICE                                 $35847 / $34544 R:1.037724
cross subsidized price / cost ALT PHEV                                $38452 / $39989 R:0.961558
cross subsidized price / cost ALT cuv_suv_van                         $40221 / $39694 R:1.013272
cross subsidized price / cost ALT sedan_wagon                         $30960 / $30960 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37860 / $37468 R:1.010476

2035_1_1  SCORE:0.027205, CE:0.020900, CSPE:0.010476

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.264377 / 0.264378 (DELTA:0.000001)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.214515 / 0.232096 (DELTA:0.017581)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.266207 / 0.248624 (DELTA:0.017582)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.133098 / 0.133098 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089064 / 0.089064 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032740 / 0.032740 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42758 / $41421 R:1.032288
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38353 / $36526 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38927 / $40873 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31285 / $31632 R:0.989043
cross subsidized price / cost ALT sedan_wagon.ICE                     $29055 / $29145 R:0.996906
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34744 / $33090 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42758 / $41421 R:1.032288
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38353 / $36526 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38927 / $40873 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31285 / $31632 R:0.989043
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29055 / $29145 R:0.996906
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34744 / $33090 R:1.050000

cross subsidized price / cost ALT BEV                                 $38916 / $38143 R:1.020279
cross subsidized price / cost ALT ICE                                 $35774 / $34479 R:1.037554
cross subsidized price / cost ALT PHEV                                $38440 / $39967 R:0.961785
cross subsidized price / cost ALT cuv_suv_van                         $40107 / $39713 R:1.009921
cross subsidized price / cost ALT sedan_wagon                         $30950 / $30950 R:1.000001
cross subsidized price / cost ALT TOTAL                               $37773 / $37480 R:1.007833

2035_2_2  SCORE:0.021642, CE:0.017582, CSPE:0.007833

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.264378 / 0.264378 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.232096 / 0.232096 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.248624 / 0.248624 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.133098 / 0.133098 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089064 / 0.089064 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032740 / 0.032740 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42758 / $41421 R:1.032288
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39272 / $37402 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38927 / $40873 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31285 / $31632 R:0.989043
cross subsidized price / cost ALT sedan_wagon.ICE                     $29159 / $29250 R:0.996906
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34744 / $33090 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42758 / $41421 R:1.032288
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39272 / $37402 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38927 / $40873 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31285 / $31632 R:0.989043
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29159 / $29250 R:0.996906
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34744 / $33090 R:1.050000

cross subsidized price / cost ALT BEV                                 $38916 / $38143 R:1.020279
cross subsidized price / cost ALT ICE                                 $36467 / $35141 R:1.037744
cross subsidized price / cost ALT PHEV                                $38440 / $39967 R:0.961785
cross subsidized price / cost ALT cuv_suv_van                         $40394 / $39986 R:1.010194
cross subsidized price / cost ALT sedan_wagon                         $30987 / $30987 R:0.999997
cross subsidized price / cost ALT TOTAL                               $37996 / $37692 R:1.008057

2035_3_3  SCORE:0.010194, CE:0.000000, CSPE:0.008057

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=4 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.264378 / 0.264378 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.232096 / 0.232096 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.248624 / 0.248624 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.133098 / 0.133098 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089064 / 0.089064 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032740 / 0.032740 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42758 / $41421 R:1.032288
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39272 / $37402 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38927 / $40873 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31285 / $31632 R:0.989043
cross subsidized price / cost ALT sedan_wagon.ICE                     $29159 / $29250 R:0.996906
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34744 / $33090 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42758 / $41421 R:1.032288
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39272 / $37402 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38927 / $40873 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31285 / $31632 R:0.989043
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29159 / $29250 R:0.996906
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34744 / $33090 R:1.050000

cross subsidized price / cost ALT BEV                                 $38916 / $38143 R:1.020279
cross subsidized price / cost ALT ICE                                 $36467 / $35141 R:1.037744
cross subsidized price / cost ALT PHEV                                $38440 / $39967 R:0.961785
cross subsidized price / cost ALT cuv_suv_van                         $40394 / $39986 R:1.010194
cross subsidized price / cost ALT sedan_wagon                         $30987 / $30987 R:0.999997
cross subsidized price / cost ALT TOTAL                               $37996 / $37692 R:1.008057

2035_4_4  SCORE:0.010194, CE:0.000000, CSPE:0.008057

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=5 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.264378 / 0.264378 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.232096 / 0.232096 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.248624 / 0.248624 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.133098 / 0.133098 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089064 / 0.089064 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032740 / 0.032740 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42758 / $41421 R:1.032288
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39272 / $37402 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38927 / $40873 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31285 / $31632 R:0.989043
cross subsidized price / cost ALT sedan_wagon.ICE                     $29159 / $29250 R:0.996906
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34744 / $33090 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42758 / $41421 R:1.032288
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39272 / $37402 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38927 / $40873 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31285 / $31632 R:0.989043
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29159 / $29250 R:0.996906
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34744 / $33090 R:1.050000

cross subsidized price / cost ALT BEV                                 $38916 / $38143 R:1.020279
cross subsidized price / cost ALT ICE                                 $36467 / $35141 R:1.037744
cross subsidized price / cost ALT PHEV                                $38440 / $39967 R:0.961785
cross subsidized price / cost ALT cuv_suv_van                         $40394 / $39986 R:1.010194
cross subsidized price / cost ALT sedan_wagon                         $30987 / $30987 R:0.999997
cross subsidized price / cost ALT TOTAL                               $37996 / $37692 R:1.008057

2035_5_5  SCORE:0.010194, CE:0.000000, CSPE:0.008057

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=0 Hyundai

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.256443 / 0.256443 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.200845 / 0.234084 (DELTA:0.033239)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.283683 / 0.255379 (DELTA:0.028304)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.150054 / 0.135404 (DELTA:0.014649)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.105801 / 0.086358 (DELTA:0.019443)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003175 / 0.032331 (DELTA:0.029156)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43043 / $41167 R:1.045571
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38343 / $36517 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38793 / $40733 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31046 / $31431 R:0.987750
cross subsidized price / cost ALT sedan_wagon.ICE                     $29057 / $29071 R:0.999540
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34613 / $32965 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43043 / $41167 R:1.045571
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38343 / $36517 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38793 / $40733 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31046 / $31431 R:0.987750
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29057 / $29071 R:0.999540
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34613 / $32965 R:1.050000

cross subsidized price / cost ALT BEV                                 $38897 / $37802 R:1.028959
cross subsidized price / cost ALT ICE                                 $35840 / $34510 R:1.038545
cross subsidized price / cost ALT PHEV                                $38323 / $39860 R:0.961453
cross subsidized price / cost ALT cuv_suv_van                         $40113 / $39559 R:1.014002
cross subsidized price / cost ALT sedan_wagon                         $30824 / $30824 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37753 / $37339 R:1.011065

2036_0_0  SCORE:0.034516, CE:0.033239, CSPE:0.011065

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=1 Hyundai

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.279998 / 0.279999 (DELTA:0.000001)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.190430 / 0.222659 (DELTA:0.032229)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.275478 / 0.243248 (DELTA:0.032230)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.122672 / 0.121723 (DELTA:0.000949)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129474 / 0.099812 (DELTA:0.029663)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001948 / 0.032560 (DELTA:0.030612)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42129 / $41167 R:1.023379
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38352 / $36526 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38793 / $40733 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31635 / $31431 R:1.006499
cross subsidized price / cost ALT sedan_wagon.ICE                     $28314 / $29100 R:0.972963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34613 / $32965 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42129 / $41167 R:1.023379
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38352 / $36526 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38793 / $40733 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31635 / $31431 R:1.006499
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28314 / $29100 R:0.972963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34613 / $32965 R:1.050000

cross subsidized price / cost ALT BEV                                 $38950 / $38217 R:1.019172
cross subsidized price / cost ALT ICE                                 $35245 / $34228 R:1.029727
cross subsidized price / cost ALT PHEV                                $38300 / $39816 R:0.961922
cross subsidized price / cost ALT cuv_suv_van                         $39914 / $39640 R:1.006910
cross subsidized price / cost ALT sedan_wagon                         $30712 / $30712 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37576 / $37371 R:1.005467

2036_1_1  SCORE:0.028396, CE:0.032230, CSPE:0.005467

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.276919 / 0.276923 (DELTA:0.000004)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.207067 / 0.224289 (DELTA:0.017222)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.261920 / 0.244694 (DELTA:0.017226)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.121723 / 0.121723 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.099812 / 0.099812 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032560 / 0.032560 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42242 / $41167 R:1.026117
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38343 / $36517 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38793 / $40733 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31635 / $31431 R:1.006499
cross subsidized price / cost ALT sedan_wagon.ICE                     $28284 / $29070 R:0.972963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34613 / $32965 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42242 / $41167 R:1.026117
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38343 / $36517 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38793 / $40733 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31635 / $31431 R:1.006499
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28284 / $29070 R:0.972963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34613 / $32965 R:1.050000

cross subsidized price / cost ALT BEV                                 $39003 / $38194 R:1.021187
cross subsidized price / cost ALT ICE                                 $35245 / $34224 R:1.029848
cross subsidized price / cost ALT PHEV                                $38302 / $39820 R:0.961871
cross subsidized price / cost ALT cuv_suv_van                         $39938 / $39626 R:1.007870
cross subsidized price / cost ALT sedan_wagon                         $30700 / $30700 R:1.000010
cross subsidized price / cost ALT TOTAL                               $37591 / $37358 R:1.006229

2036_2_2  SCORE:0.019355, CE:0.017226, CSPE:0.006229

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.276923 / 0.276923 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.224289 / 0.224289 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.244694 / 0.244694 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.121723 / 0.121723 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.099812 / 0.099812 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032560 / 0.032560 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42242 / $41167 R:1.026117
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39050 / $37190 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38793 / $40733 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31635 / $31431 R:1.006499
cross subsidized price / cost ALT sedan_wagon.ICE                     $28387 / $29176 R:0.972963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34613 / $32965 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42242 / $41167 R:1.026117
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39050 / $37190 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38793 / $40733 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31635 / $31431 R:1.006499
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28387 / $29176 R:0.972963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34613 / $32965 R:1.050000

cross subsidized price / cost ALT BEV                                 $39003 / $38194 R:1.021187
cross subsidized price / cost ALT ICE                                 $35766 / $34722 R:1.030065
cross subsidized price / cost ALT PHEV                                $38302 / $39820 R:0.961871
cross subsidized price / cost ALT cuv_suv_van                         $40151 / $39829 R:1.008085
cross subsidized price / cost ALT sedan_wagon                         $30741 / $30741 R:0.999974
cross subsidized price / cost ALT TOTAL                               $37760 / $37520 R:1.006396

2036_3_3  SCORE:0.008085, CE:0.000000, CSPE:0.006396

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=4 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.276923 / 0.276923 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.224289 / 0.224289 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.244694 / 0.244694 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.121723 / 0.121723 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.099812 / 0.099812 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032560 / 0.032560 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42242 / $41167 R:1.026117
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39050 / $37190 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38793 / $40733 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31635 / $31431 R:1.006499
cross subsidized price / cost ALT sedan_wagon.ICE                     $28387 / $29176 R:0.972963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34613 / $32965 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42242 / $41167 R:1.026117
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39050 / $37190 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38793 / $40733 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31635 / $31431 R:1.006499
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28387 / $29176 R:0.972963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34613 / $32965 R:1.050000

cross subsidized price / cost ALT BEV                                 $39003 / $38194 R:1.021187
cross subsidized price / cost ALT ICE                                 $35766 / $34722 R:1.030065
cross subsidized price / cost ALT PHEV                                $38302 / $39820 R:0.961871
cross subsidized price / cost ALT cuv_suv_van                         $40151 / $39829 R:1.008085
cross subsidized price / cost ALT sedan_wagon                         $30741 / $30741 R:0.999974
cross subsidized price / cost ALT TOTAL                               $37760 / $37520 R:1.006396

2036_4_4  SCORE:0.008085, CE:0.000000, CSPE:0.006396

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=5 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.276923 / 0.276923 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.224289 / 0.224289 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.244694 / 0.244694 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.121723 / 0.121723 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.099812 / 0.099812 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032560 / 0.032560 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42242 / $41167 R:1.026117
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39050 / $37190 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38793 / $40733 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31635 / $31431 R:1.006499
cross subsidized price / cost ALT sedan_wagon.ICE                     $28387 / $29176 R:0.972963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34613 / $32965 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42242 / $41167 R:1.026117
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39050 / $37190 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38793 / $40733 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31635 / $31431 R:1.006499
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28387 / $29176 R:0.972963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34613 / $32965 R:1.050000

cross subsidized price / cost ALT BEV                                 $39003 / $38194 R:1.021187
cross subsidized price / cost ALT ICE                                 $35766 / $34722 R:1.030065
cross subsidized price / cost ALT PHEV                                $38302 / $39820 R:0.961871
cross subsidized price / cost ALT cuv_suv_van                         $40151 / $39829 R:1.008085
cross subsidized price / cost ALT sedan_wagon                         $30741 / $30741 R:0.999974
cross subsidized price / cost ALT TOTAL                               $37760 / $37520 R:1.006396

2036_5_5  SCORE:0.008085, CE:0.000000, CSPE:0.006396

