OMEGA 2.3.0 session Final started at 2024-03-07 20:32:39


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final Pass 1: Manufacturer=JLR
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=0 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.027770 / 0.094775 (DELTA:0.067005)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.917321 / 0.806433 (DELTA:0.110889)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.024849 / 0.065886 (DELTA:0.041038)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000113 / 0.005265 (DELTA:0.005152)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.029947 / 0.025301 (DELTA:0.004646)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.002339 (DELTA:0.002339)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $86680 / $82553 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58540 / $61464 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78502 / $74764 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $86623 / $82501 R:1.049959
cross subsidized price / cost ALT sedan_wagon.ICE                     $65053 / $66271 R:0.981616
cross subsidized price / cost ALT sedan_wagon.PHEV                    $82005 / $78105 R:1.049942

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $83755 / $82553 R:1.014568
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58540 / $61464 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75577 / $74764 R:1.010877
modified cross subsidized price / cost ALT sedan_wagon.BEV            $83698 / $82501 R:1.014505
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65053 / $66271 R:0.981616
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $79080 / $78105 R:1.012493

cross subsidized price / cost ALT BEV                                 $86677 / $82550 R:1.049998
cross subsidized price / cost ALT ICE                                 $58738 / $61610 R:0.953381
cross subsidized price / cost ALT PHEV                                $78622 / $74878 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $62658 / $64437 R:0.972389
cross subsidized price / cost ALT sedan_wagon                         $69709 / $69709 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62890 / $64610 R:0.973369

2023_0_0  SCORE:0.100588, CE:0.110889, CSPE:0.026631

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=1 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010041 / 0.052657 (DELTA:0.042616)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.956998 / 0.881273 (DELTA:0.075724)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000056 / 0.033164 (DELTA:0.033108)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.002648 (DELTA:0.002648)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.032906 / 0.029081 (DELTA:0.003824)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001177 (DELTA:0.001177)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82553 / $82553 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62019 / $62019 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74764 / $74764 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $82501 / $82501 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64811 / $64811 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78105 / $78105 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79628 / $82553 R:0.964568
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62019 / $62019 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71839 / $74764 R:0.960877
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79576 / $82501 R:0.964546
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64811 / $64811 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75180 / $78105 R:0.962550

cross subsidized price / cost ALT BEV                                 $82550 / $82550 R:1.000000
cross subsidized price / cost ALT ICE                                 $62108 / $62108 R:1.000000
cross subsidized price / cost ALT PHEV                                $74878 / $74878 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63574 / $63574 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66710 / $66710 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63677 / $63677 R:1.000000

2023_1_1  SCORE:0.050483, CE:0.075724, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=2 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052657 / 0.052657 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.881273 / 0.881273 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033164 / 0.033164 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002648 / 0.002648 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.029081 / 0.029081 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001177 / 0.001177 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82553 / $82553 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61100 / $61100 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74764 / $74764 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $82501 / $82501 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64811 / $64811 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78105 / $78105 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79628 / $82553 R:0.964568
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61100 / $61100 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71839 / $74764 R:0.960877
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79576 / $82501 R:0.964546
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64811 / $64811 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75180 / $78105 R:0.962550

cross subsidized price / cost ALT BEV                                 $82550 / $82550 R:1.000000
cross subsidized price / cost ALT ICE                                 $61219 / $61219 R:1.000000
cross subsidized price / cost ALT PHEV                                $74878 / $74878 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62737 / $62737 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66710 / $66710 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62868 / $62868 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=0 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087251 / 0.128806 (DELTA:0.041555)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.793885 / 0.753171 (DELTA:0.040713)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.090063 / 0.086492 (DELTA:0.003572)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000413 / 0.005771 (DELTA:0.005358)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.027622 / 0.024097 (DELTA:0.003525)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000766 / 0.001662 (DELTA:0.000897)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77889 / $81680 R:0.953585
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61358 / $61048 R:1.005084
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77269 / $74326 R:1.039603
cross subsidized price / cost ALT sedan_wagon.BEV                     $81901 / $81901 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64921 / $64921 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77886 / $77886 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74664 / $81680 R:0.914102
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61358 / $61048 R:1.005084
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74044 / $74326 R:0.996213
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78676 / $81901 R:0.960623
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64921 / $64921 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74661 / $77886 R:0.958593

cross subsidized price / cost ALT BEV                                 $78061 / $81689 R:0.955581
cross subsidized price / cost ALT ICE                                 $61469 / $61168 R:1.004916
cross subsidized price / cost ALT PHEV                                $77281 / $74393 R:1.038821
cross subsidized price / cost ALT cuv_suv_van                         $64978 / $64978 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68712 / $68712 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65095 / $65095 R:1.000000

2024_0_0  SCORE:0.028613, CE:0.041555, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=1 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.099461 / 0.099461 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.803876 / 0.803876 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065132 / 0.065132 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003362 / 0.004345 (DELTA:0.000983)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.028144 / 0.025934 (DELTA:0.002210)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000024 / 0.001252 (DELTA:0.001227)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81680 / $81680 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61048 / $61048 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74326 / $74326 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $81901 / $81901 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64921 / $64921 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77886 / $77886 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78455 / $81680 R:0.960517
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61048 / $61048 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71101 / $74326 R:0.956610
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78676 / $81901 R:0.960623
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64921 / $64921 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74661 / $77886 R:0.958593

cross subsidized price / cost ALT BEV                                 $81689 / $81689 R:1.000000
cross subsidized price / cost ALT ICE                                 $61169 / $61169 R:1.000000
cross subsidized price / cost ALT PHEV                                $74393 / $74393 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64060 / $64060 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67776 / $67776 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64177 / $64177 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.002210, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=2 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.099461 / 0.099461 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.803876 / 0.803876 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065132 / 0.065132 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004345 / 0.004345 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.025934 / 0.025934 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001252 / 0.001252 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81680 / $81680 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61048 / $61048 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74326 / $74326 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $81901 / $81901 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64921 / $64921 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77886 / $77886 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78455 / $81680 R:0.960517
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61048 / $61048 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71101 / $74326 R:0.956610
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78676 / $81901 R:0.960623
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64921 / $64921 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74661 / $77886 R:0.958593

cross subsidized price / cost ALT BEV                                 $81689 / $81689 R:1.000000
cross subsidized price / cost ALT ICE                                 $61169 / $61169 R:1.000000
cross subsidized price / cost ALT PHEV                                $74393 / $74393 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64060 / $64060 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67776 / $67776 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64177 / $64177 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=0 JLR
%%% consumer sedan_wagon shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.035541 / 0.148132 (DELTA:0.112591)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.755214 / 0.700744 (DELTA:0.054470)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.181640 / 0.120822 (DELTA:0.060818)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007093 / 0.007787 (DELTA:0.000695)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018361 / 0.019219 (DELTA:0.000858)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002151 / 0.003295 (DELTA:0.001144)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85008 / $80960 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58094 / $60996 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70469 / $73989 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $81243 / $81243 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64845 / $64845 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77562 / $77562 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81708 / $80960 R:1.009240
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58094 / $60996 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67169 / $73989 R:0.907825
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77943 / $81243 R:0.959381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64845 / $64845 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74262 / $77562 R:0.957454

cross subsidized price / cost ALT BEV                                 $84820 / $80975 R:1.047494
cross subsidized price / cost ALT ICE                                 $58274 / $61099 R:0.953773
cross subsidized price / cost ALT PHEV                                $70657 / $74084 R:0.953748
cross subsidized price / cost ALT cuv_suv_van                         $63748 / $65665 R:0.970803
cross subsidized price / cost ALT sedan_wagon                         $70442 / $70442 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63950 / $65810 R:0.971750

2025_0_0  SCORE:0.105157, CE:0.112591, CSPE:0.028250

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=1 JLR
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.049959 / 0.118870 (DELTA:0.068912)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.755601 / 0.755601 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.164139 / 0.095227 (DELTA:0.068912)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006137 / 0.006137 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.022167 / 0.021845 (DELTA:0.000322)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001998 / 0.002319 (DELTA:0.000322)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80960 / $80960 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60996 / $60996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73989 / $73989 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78594 / $81243 R:0.967399
cross subsidized price / cost ALT sedan_wagon.ICE                     $65165 / $64845 R:1.004945
cross subsidized price / cost ALT sedan_wagon.PHEV                    $81440 / $77562 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77660 / $80960 R:0.959240
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60996 / $60996 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70689 / $73989 R:0.955399
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75294 / $81243 R:0.926781
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65165 / $64845 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78140 / $77562 R:1.007454

cross subsidized price / cost ALT BEV                                 $80844 / $80974 R:0.998394
cross subsidized price / cost ALT ICE                                 $61113 / $61104 R:1.000147
cross subsidized price / cost ALT PHEV                                $74166 / $74074 R:1.001245
cross subsidized price / cost ALT cuv_suv_van                         $64719 / $64719 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69131 / $69139 R:0.999879
cross subsidized price / cost ALT TOTAL                               $64853 / $64853 R:0.999996

2025_1_1  SCORE:0.045941, CE:0.068912, CSPE:0.000004

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=2 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.118870 / 0.118870 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.755601 / 0.755601 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.095227 / 0.095227 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.006137 (DELTA:0.006137)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.030302 / 0.021861 (DELTA:0.008440)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.002303 (DELTA:0.002303)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80960 / $80960 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60996 / $60996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73989 / $73989 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77809 / $81243 R:0.957738
cross subsidized price / cost ALT sedan_wagon.ICE                     $65400 / $64845 R:1.008563
cross subsidized price / cost ALT sedan_wagon.PHEV                    $81440 / $77562 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77660 / $80960 R:0.959240
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60996 / $60996 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70689 / $73989 R:0.955399
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74509 / $81243 R:0.917120
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65400 / $64845 R:1.008563
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78140 / $77562 R:1.007450

cross subsidized price / cost ALT BEV                                 $80806 / $80974 R:0.997918
cross subsidized price / cost ALT ICE                                 $61120 / $61104 R:1.000256
cross subsidized price / cost ALT PHEV                                $74165 / $74073 R:1.001236
cross subsidized price / cost ALT cuv_suv_van                         $64719 / $64719 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69133 / $69133 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64853 / $64853 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.008440, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=3 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.118870 / 0.118870 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.755601 / 0.755601 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.095227 / 0.095227 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006137 / 0.006137 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021861 / 0.021861 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002303 / 0.002303 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80960 / $80960 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60996 / $60996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73989 / $73989 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77809 / $81243 R:0.957738
cross subsidized price / cost ALT sedan_wagon.ICE                     $65400 / $64845 R:1.008563
cross subsidized price / cost ALT sedan_wagon.PHEV                    $81440 / $77562 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77660 / $80960 R:0.959240
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60996 / $60996 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70689 / $73989 R:0.955399
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74509 / $81243 R:0.917120
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65400 / $64845 R:1.008563
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78140 / $77562 R:1.007450

cross subsidized price / cost ALT BEV                                 $80806 / $80974 R:0.997918
cross subsidized price / cost ALT ICE                                 $61120 / $61104 R:1.000256
cross subsidized price / cost ALT PHEV                                $74165 / $74073 R:1.001236
cross subsidized price / cost ALT cuv_suv_van                         $64719 / $64719 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69133 / $69133 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64853 / $64853 R:1.000000

2025_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=0 JLR
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104352 / 0.198069 (DELTA:0.093716)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.695509 / 0.612442 (DELTA:0.083067)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.173653 / 0.160414 (DELTA:0.013238)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007483 / 0.007611 (DELTA:0.000128)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019003 / 0.018946 (DELTA:0.000057)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.002518 (DELTA:0.002518)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77368 / $77368 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60945 / $60945 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73067 / $73067 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $82213 / $78298 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $62868 / $64951 R:0.967922
cross subsidized price / cost ALT sedan_wagon.PHEV                    $80724 / $76881 R:1.049988

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74068 / $77368 R:0.957347
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60945 / $60945 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69767 / $73067 R:0.954836
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78913 / $78298 R:1.007854
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62868 / $64951 R:0.967922
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77424 / $76881 R:1.007064

cross subsidized price / cost ALT BEV                                 $77547 / $77402 R:1.001872
cross subsidized price / cost ALT ICE                                 $61003 / $61066 R:0.998976
cross subsidized price / cost ALT PHEV                                $73185 / $73126 R:1.000812
cross subsidized price / cost ALT cuv_suv_van                         $66298 / $66298 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69478 / $69478 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66391 / $66391 R:1.000000

2026_0_0  SCORE:0.063341, CE:0.093716, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=1 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.099529 / 0.158550 (DELTA:0.059021)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.685670 / 0.685670 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185725 / 0.126704 (DELTA:0.059021)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001766 / 0.006011 (DELTA:0.004245)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.027308 / 0.021076 (DELTA:0.006232)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.001989 (DELTA:0.001987)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79004 / $77368 R:1.021152
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60945 / $60945 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71019 / $73067 R:0.971973
cross subsidized price / cost ALT sedan_wagon.BEV                     $78298 / $78298 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64951 / $64951 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76881 / $76881 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75704 / $77368 R:0.978499
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60945 / $60945 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67719 / $73067 R:0.926809
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74998 / $78298 R:0.957854
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64951 / $64951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73581 / $76881 R:0.957077

cross subsidized price / cost ALT BEV                                 $78979 / $77402 R:1.020370
cross subsidized price / cost ALT ICE                                 $61065 / $61065 R:1.000000
cross subsidized price / cost ALT PHEV                                $71110 / $73126 R:0.972428
cross subsidized price / cost ALT cuv_suv_van                         $65209 / $65209 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68527 / $68527 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65305 / $65305 R:1.000000

2026_1_1  SCORE:0.039347, CE:0.059021, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=2 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158521 / 0.158550 (DELTA:0.000029)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.709018 / 0.707299 (DELTA:0.001719)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.103385 / 0.105075 (DELTA:0.001690)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006011 / 0.006011 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021076 / 0.021076 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001989 / 0.001989 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73700 / $77368 R:0.952591
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61225 / $60945 R:1.004586
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $76720 / $73067 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78298 / $78298 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64951 / $64951 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76881 / $76881 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70400 / $77368 R:0.909938
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61225 / $60945 R:1.004586
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73420 / $73067 R:1.004836
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74998 / $78298 R:0.957854
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64951 / $64951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73581 / $76881 R:0.957077

cross subsidized price / cost ALT BEV                                 $73868 / $77402 R:0.954343
cross subsidized price / cost ALT ICE                                 $61333 / $61061 R:1.004445
cross subsidized price / cost ALT PHEV                                $76723 / $73138 R:1.049024
cross subsidized price / cost ALT cuv_suv_van                         $64939 / $64939 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68527 / $68527 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65043 / $65043 R:1.000000

2026_2_2  SCORE:0.001146, CE:0.001719, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=3 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158550 / 0.158550 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.707299 / 0.707299 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.105075 / 0.105075 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006011 / 0.006011 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021076 / 0.021076 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001989 / 0.001989 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73700 / $77368 R:0.952591
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61225 / $60945 R:1.004586
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $76720 / $73067 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78298 / $78298 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64951 / $64951 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76881 / $76881 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70400 / $77368 R:0.909938
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61225 / $60945 R:1.004586
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73420 / $73067 R:1.004836
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74998 / $78298 R:0.957854
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64951 / $64951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73581 / $76881 R:0.957077

cross subsidized price / cost ALT BEV                                 $73868 / $77402 R:0.954343
cross subsidized price / cost ALT ICE                                 $61333 / $61061 R:1.004445
cross subsidized price / cost ALT PHEV                                $76723 / $73138 R:1.049024
cross subsidized price / cost ALT cuv_suv_van                         $64939 / $64939 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68527 / $68527 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65043 / $65043 R:1.000000

2026_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=0 JLR
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.164828 / 0.233145 (DELTA:0.068317)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.645806 / 0.617965 (DELTA:0.027841)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.163298 / 0.120328 (DELTA:0.042971)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003695 / 0.008095 (DELTA:0.004399)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.022371 / 0.017457 (DELTA:0.004914)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.003011 (DELTA:0.003010)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79775 / $75976 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59024 / $61154 R:0.965170
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $76489 / $72910 R:1.049081
cross subsidized price / cost ALT sedan_wagon.BEV                     $80999 / $77142 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $62732 / $65184 R:0.962398
cross subsidized price / cost ALT sedan_wagon.PHEV                    $80666 / $76825 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76175 / $75976 R:1.002617
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59024 / $61154 R:0.965170
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72889 / $72910 R:0.999705
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77399 / $77142 R:1.003333
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62732 / $65184 R:0.962398
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77066 / $76825 R:1.003141

cross subsidized price / cost ALT BEV                                 $79816 / $76015 R:1.050000
cross subsidized price / cost ALT ICE                                 $59126 / $61265 R:0.965089
cross subsidized price / cost ALT PHEV                                $76591 / $73006 R:1.049104
cross subsidized price / cost ALT cuv_suv_van                         $66168 / $66168 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69800 / $69800 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66271 / $66271 R:1.000000

2027_0_0  SCORE:0.046376, CE:0.068317, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=1 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.204449 / 0.204449 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.662133 / 0.662133 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.104855 / 0.104855 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007052 / 0.007053 (DELTA:0.000001)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018885 / 0.018885 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002624 / 0.002623 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75976 / $75976 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61154 / $61154 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72910 / $72910 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77142 / $77142 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65184 / $65184 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76825 / $76825 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72376 / $75976 R:0.952617
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61154 / $61154 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69310 / $72910 R:0.950625
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73542 / $77142 R:0.953333
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65184 / $65184 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73225 / $76825 R:0.953141

cross subsidized price / cost ALT BEV                                 $76015 / $76015 R:1.000000
cross subsidized price / cost ALT ICE                                 $61266 / $61266 R:1.000000
cross subsidized price / cost ALT PHEV                                $73006 / $73006 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65543 / $65543 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69206 / $69206 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65647 / $65647 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000001, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=0 JLR

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.208531 / 0.242642 (DELTA:0.034110)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.706397 / 0.598651 (DELTA:0.107746)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059490 / 0.130683 (DELTA:0.071192)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004932 / 0.008650 (DELTA:0.003718)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.020648 / 0.015789 (DELTA:0.004859)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.003586 (DELTA:0.003584)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79407 / $75626 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59072 / $62026 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $76482 / $72840 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $79131 / $75366 R:1.049963
cross subsidized price / cost ALT sedan_wagon.ICE                     $62290 / $65194 R:0.955462
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79457 / $75755 R:1.048870

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75657 / $75626 R:1.000414
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59072 / $62026 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72732 / $72840 R:0.998517
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75381 / $75366 R:1.000206
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62290 / $65194 R:0.955462
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75707 / $75755 R:0.999369

cross subsidized price / cost ALT BEV                                 $79397 / $75617 R:1.049999
cross subsidized price / cost ALT ICE                                 $59155 / $62107 R:0.952464
cross subsidized price / cost ALT PHEV                                $76561 / $72918 R:1.049969
cross subsidized price / cost ALT cuv_suv_van                         $66489 / $66875 R:0.994235
cross subsidized price / cost ALT sedan_wagon                         $69685 / $69685 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66579 / $66953 R:0.994403

2028_0_0  SCORE:0.076781, CE:0.107746, CSPE:0.005597

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=1 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.236420 / 0.236420 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.720613 / 0.610619 (DELTA:0.109993)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014943 / 0.124936 (DELTA:0.109993)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008418 / 0.008418 (DELTA:0.000001)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019066 / 0.016286 (DELTA:0.002779)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000541 / 0.003320 (DELTA:0.002779)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72187 / $75626 R:0.954537
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62612 / $62026 R:1.009448
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $76482 / $72840 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $71778 / $75366 R:0.952391
cross subsidized price / cost ALT sedan_wagon.ICE                     $67187 / $66105 R:1.016376
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79542 / $75755 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68437 / $75626 R:0.904951
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62612 / $62026 R:1.009448
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72732 / $72840 R:0.998517
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68028 / $75366 R:0.902634
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67187 / $66105 R:1.016376
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75792 / $75755 R:1.000497

cross subsidized price / cost ALT BEV                                 $72173 / $75617 R:0.954464
cross subsidized price / cost ALT ICE                                 $62730 / $62132 R:1.009640
cross subsidized price / cost ALT PHEV                                $76561 / $72915 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $66724 / $66724 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70030 / $70030 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66816 / $66816 R:1.000000

2028_1_1  SCORE:0.073329, CE:0.109993, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=2 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.236420 / 0.236420 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.610620 / 0.610619 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.124936 / 0.124936 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001315 / 0.008418 (DELTA:0.007103)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.026710 / 0.016299 (DELTA:0.010411)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.003307 (DELTA:0.003307)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72187 / $75626 R:0.954537
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61805 / $61226 R:1.009448
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $76482 / $72840 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $71777 / $75366 R:0.952384
cross subsidized price / cost ALT sedan_wagon.ICE                     $66279 / $65194 R:1.016643
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79542 / $75755 R:1.049993

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68437 / $75626 R:0.904951
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61805 / $61226 R:1.009448
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72732 / $72840 R:0.998517
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68027 / $75366 R:0.902627
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66279 / $65194 R:1.016643
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75792 / $75755 R:1.000491

cross subsidized price / cost ALT BEV                                 $72173 / $75617 R:0.954464
cross subsidized price / cost ALT ICE                                 $61921 / $61330 R:1.009647
cross subsidized price / cost ALT PHEV                                $76561 / $72915 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $66217 / $66222 R:0.999929
cross subsidized price / cost ALT sedan_wagon                         $69496 / $69496 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66309 / $66313 R:0.999931

2028_2_2  SCORE:0.000071, CE:0.010411, CSPE:0.000069

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=3 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.236420 / 0.236420 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.610620 / 0.610619 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.124936 / 0.124936 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008418 / 0.008418 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.016299 / 0.016299 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003307 / 0.003307 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72187 / $75626 R:0.954537
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61673 / $61096 R:1.009448
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $76482 / $72840 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $71777 / $75366 R:0.952384
cross subsidized price / cost ALT sedan_wagon.ICE                     $66279 / $65194 R:1.016643
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79542 / $75755 R:1.049993

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68437 / $75626 R:0.904951
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61673 / $61096 R:1.009448
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72732 / $72840 R:0.998517
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68027 / $75366 R:0.902627
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66279 / $65194 R:1.016643
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75792 / $75755 R:1.000491

cross subsidized price / cost ALT BEV                                 $72173 / $75617 R:0.954464
cross subsidized price / cost ALT ICE                                 $61793 / $61203 R:1.009647
cross subsidized price / cost ALT PHEV                                $76561 / $72915 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $66134 / $66140 R:0.999917
cross subsidized price / cost ALT sedan_wagon                         $69496 / $69496 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66228 / $66234 R:0.999919

2028_3_3  SCORE:0.000083, CE:0.000000, CSPE:0.000081

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=0 JLR

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.272940 / 0.271628 (DELTA:0.001312)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.524896 / 0.524874 (DELTA:0.000022)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.176834 / 0.175764 (DELTA:0.001070)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009044 / 0.009045 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.016283 / 0.014592 (DELTA:0.001690)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.004098 (DELTA:0.004095)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77601 / $74459 R:1.042193
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58827 / $61047 R:0.963623
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74257 / $72481 R:1.024509
cross subsidized price / cost ALT sedan_wagon.BEV                     $77843 / $74358 R:1.046870
cross subsidized price / cost ALT sedan_wagon.ICE                     $62050 / $65153 R:0.952383
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78787 / $75432 R:1.044483

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73701 / $74459 R:0.989816
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58827 / $61047 R:0.963623
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70357 / $72481 R:0.970702
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73943 / $74358 R:0.994422
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62050 / $65153 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74887 / $75432 R:0.992781

cross subsidized price / cost ALT BEV                                 $77609 / $74456 R:1.042344
cross subsidized price / cost ALT ICE                                 $58914 / $61158 R:0.963299
cross subsidized price / cost ALT PHEV                                $74360 / $72548 R:1.024982
cross subsidized price / cost ALT cuv_suv_van                         $66861 / $66861 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69673 / $69673 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66939 / $66939 R:1.000000

2029_0_0  SCORE:0.000802, CE:0.004095, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=1 JLR

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.273324 / 0.272844 (DELTA:0.000480)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.523226 / 0.523304 (DELTA:0.000077)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.175716 / 0.176118 (DELTA:0.000403)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009477 / 0.009468 (DELTA:0.000009)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018256 / 0.014336 (DELTA:0.003920)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.003930 (DELTA:0.003929)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77580 / $74459 R:1.041913
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58881 / $61047 R:0.964511
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74262 / $72481 R:1.024584
cross subsidized price / cost ALT sedan_wagon.BEV                     $77303 / $74358 R:1.039601
cross subsidized price / cost ALT sedan_wagon.ICE                     $62174 / $65153 R:0.954282
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79203 / $75432 R:1.049993

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73680 / $74459 R:0.989536
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58881 / $61047 R:0.964511
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70362 / $72481 R:0.970777
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73403 / $74358 R:0.987153
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62174 / $65153 R:0.954282
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75303 / $75432 R:0.998291

cross subsidized price / cost ALT BEV                                 $77571 / $74456 R:1.041836
cross subsidized price / cost ALT ICE                                 $58969 / $61157 R:0.964221
cross subsidized price / cost ALT PHEV                                $74370 / $72545 R:1.025161
cross subsidized price / cost ALT cuv_suv_van                         $66915 / $66882 R:1.000486
cross subsidized price / cost ALT sedan_wagon                         $69752 / $69752 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66993 / $66962 R:1.000472

2029_1_1  SCORE:0.000582, CE:0.003929, CSPE:0.000472

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=2 JLR

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.268909 / 0.268909 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.529874 / 0.529874 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.173482 / 0.173482 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009326 / 0.009326 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.014537 / 0.014537 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003871 / 0.003871 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74459 / $74459 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61047 / $61047 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72481 / $72481 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74358 / $74358 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65153 / $65153 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75432 / $75432 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70559 / $74459 R:0.947623
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61047 / $61047 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68581 / $72481 R:0.946193
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70458 / $74358 R:0.947552
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65153 / $65153 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71532 / $75432 R:0.948298

cross subsidized price / cost ALT BEV                                 $74456 / $74456 R:1.000000
cross subsidized price / cost ALT ICE                                 $61157 / $61157 R:1.000000
cross subsidized price / cost ALT PHEV                                $72545 / $72545 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66797 / $66797 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69683 / $69683 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66877 / $66877 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=0 JLR

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.294250 / 0.294233 (DELTA:0.000018)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.443635 / 0.441720 (DELTA:0.001915)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.236934 / 0.236500 (DELTA:0.000434)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009131 / 0.009133 (DELTA:0.000002)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.016034 / 0.013864 (DELTA:0.002170)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000016 / 0.004551 (DELTA:0.004535)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76490 / $74364 R:1.028583
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59949 / $61000 R:0.982770
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71676 / $72357 R:0.990583
cross subsidized price / cost ALT sedan_wagon.BEV                     $77535 / $74302 R:1.043510
cross subsidized price / cost ALT sedan_wagon.ICE                     $62028 / $65130 R:0.952382
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78307 / $75347 R:1.039286

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72365 / $74364 R:0.973114
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59949 / $61000 R:0.982770
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67551 / $72357 R:0.933574
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73410 / $74302 R:0.987993
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62028 / $65130 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74182 / $75347 R:0.984539

cross subsidized price / cost ALT BEV                                 $76521 / $74363 R:1.029032
cross subsidized price / cost ALT ICE                                 $60012 / $61125 R:0.981784
cross subsidized price / cost ALT PHEV                                $71801 / $72413 R:0.991540
cross subsidized price / cost ALT cuv_suv_van                         $67805 / $67805 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69858 / $69858 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67862 / $67862 R:1.000000

2030_0_0  SCORE:0.000789, CE:0.004535, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=1 JLR

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.306869 / 0.306427 (DELTA:0.000442)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.444214 / 0.444175 (DELTA:0.000039)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.221369 / 0.221850 (DELTA:0.000481)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008431 / 0.008900 (DELTA:0.000470)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019116 / 0.013884 (DELTA:0.005232)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.004763 (DELTA:0.004762)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76064 / $74364 R:1.022852
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59892 / $61000 R:0.981840
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72357 / $72357 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77823 / $74302 R:1.047383
cross subsidized price / cost ALT sedan_wagon.ICE                     $62028 / $65130 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77809 / $75347 R:1.032677

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71939 / $74364 R:0.967382
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59892 / $61000 R:0.981840
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68232 / $72357 R:0.942991
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73698 / $74302 R:0.991867
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62028 / $65130 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73684 / $75347 R:0.977930

cross subsidized price / cost ALT BEV                                 $76113 / $74363 R:1.023543
cross subsidized price / cost ALT ICE                                 $59957 / $61125 R:0.980889
cross subsidized price / cost ALT PHEV                                $72472 / $72420 R:1.000715
cross subsidized price / cost ALT cuv_suv_van                         $67831 / $67802 R:1.000435
cross subsidized price / cost ALT sedan_wagon                         $69860 / $69860 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67887 / $67859 R:1.000423

2030_1_1  SCORE:0.000540, CE:0.005232, CSPE:0.000423

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=2 JLR

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.301735 / 0.301735 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.452378 / 0.452378 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.218339 / 0.218339 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008759 / 0.008759 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.014101 / 0.014101 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004688 / 0.004688 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74364 / $74364 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61000 / $61000 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72357 / $72357 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74302 / $74302 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65130 / $65130 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75347 / $75347 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70239 / $74364 R:0.944530
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61000 / $61000 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68232 / $72357 R:0.942991
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70177 / $74302 R:0.944484
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65130 / $65130 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71222 / $75347 R:0.945253

cross subsidized price / cost ALT BEV                                 $74363 / $74363 R:1.000000
cross subsidized price / cost ALT ICE                                 $61124 / $61124 R:1.000000
cross subsidized price / cost ALT PHEV                                $72420 / $72420 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67697 / $67697 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69785 / $69785 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67754 / $67754 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=0 JLR
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.372445 / 0.371549 (DELTA:0.000896)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.326782 / 0.326554 (DELTA:0.000228)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.275760 / 0.274538 (DELTA:0.001221)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007861 / 0.009091 (DELTA:0.001230)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017152 / 0.012672 (DELTA:0.004480)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.005596 (DELTA:0.005595)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72764 / $74186 R:0.980829
cross subsidized price / cost ALT cuv_suv_van.ICE                     $63652 / $60953 R:1.044285
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70937 / $72223 R:0.982195
cross subsidized price / cost ALT sedan_wagon.BEV                     $77629 / $74154 R:1.046854
cross subsidized price / cost ALT sedan_wagon.ICE                     $61989 / $65088 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76606 / $75232 R:1.018269

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67689 / $74186 R:0.912421
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $63652 / $60953 R:1.044285
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65862 / $72223 R:0.911926
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72554 / $74154 R:0.978416
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61989 / $65088 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71531 / $75232 R:0.950811

cross subsidized price / cost ALT BEV                                 $72880 / $74185 R:0.982406
cross subsidized price / cost ALT ICE                                 $63590 / $61107 R:1.040628
cross subsidized price / cost ALT PHEV                                $71050 / $72283 R:0.982945
cross subsidized price / cost ALT cuv_suv_van                         $69189 / $69189 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70176 / $70176 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69216 / $69216 R:1.000000

2031_0_0  SCORE:0.000782, CE:0.005595, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=1 JLR

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.345626 / 0.345626 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.372163 / 0.372163 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.254853 / 0.254853 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008439 / 0.008439 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.013725 / 0.013725 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005195 / 0.005195 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73439 / $74186 R:0.989927
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64000 / $60953 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68784 / $72223 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $74154 / $74154 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65088 / $65088 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75232 / $75232 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68364 / $74186 R:0.921518
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64000 / $60953 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63709 / $72223 R:0.882113
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69079 / $74154 R:0.931562
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65088 / $65088 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70157 / $75232 R:0.932542

cross subsidized price / cost ALT BEV                                 $73456 / $74185 R:0.990167
cross subsidized price / cost ALT ICE                                 $64039 / $61100 R:1.048106
cross subsidized price / cost ALT PHEV                                $68912 / $72283 R:0.953371
cross subsidized price / cost ALT cuv_suv_van                         $68608 / $68608 R:0.999992
cross subsidized price / cost ALT sedan_wagon                         $69811 / $69811 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68641 / $68641 R:0.999992

2031_1_1  SCORE:0.000008, CE:0.000000, CSPE:0.000008

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=0 JLR

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.367874 / 0.367874 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.217884 / 0.251944 (DELTA:0.034059)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.389312 / 0.352932 (DELTA:0.036380)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007564 / 0.009525 (DELTA:0.001961)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017365 / 0.011809 (DELTA:0.005557)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.005917 (DELTA:0.005916)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74434 / $74394 R:1.000536
cross subsidized price / cost ALT cuv_suv_van.ICE                     $63952 / $60907 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68740 / $72177 R:0.952393
cross subsidized price / cost ALT sedan_wagon.BEV                     $77353 / $74365 R:1.040178
cross subsidized price / cost ALT sedan_wagon.ICE                     $61970 / $65068 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76594 / $75220 R:1.018272

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68434 / $74394 R:0.919885
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $63952 / $60907 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62740 / $72177 R:0.869264
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71353 / $74365 R:0.959496
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61970 / $65068 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70594 / $75220 R:0.938506

cross subsidized price / cost ALT BEV                                 $74508 / $74394 R:1.001536
cross subsidized price / cost ALT ICE                                 $63863 / $61093 R:1.045345
cross subsidized price / cost ALT PHEV                                $68870 / $72227 R:0.953524
cross subsidized price / cost ALT cuv_suv_van                         $69654 / $70096 R:0.993682
cross subsidized price / cost ALT sedan_wagon                         $70522 / $70522 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69677 / $70108 R:0.993855

2032_0_0  SCORE:0.029798, CE:0.036380, CSPE:0.006145

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=1 JLR

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.367378 / 0.367378 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.216602 / 0.252150 (DELTA:0.035548)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.388770 / 0.353222 (DELTA:0.035548)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008268 / 0.009489 (DELTA:0.001221)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018982 / 0.011813 (DELTA:0.007169)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.005949 (DELTA:0.005948)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74456 / $74394 R:1.000828
cross subsidized price / cost ALT cuv_suv_van.ICE                     $63952 / $60907 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68740 / $72177 R:0.952392
cross subsidized price / cost ALT sedan_wagon.BEV                     $77395 / $74365 R:1.040750
cross subsidized price / cost ALT sedan_wagon.ICE                     $61970 / $65068 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76539 / $75220 R:1.017540

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68456 / $74394 R:0.920177
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $63952 / $60907 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62740 / $72177 R:0.869263
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71395 / $74365 R:0.960068
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61970 / $65068 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70539 / $75220 R:0.937774

cross subsidized price / cost ALT BEV                                 $74530 / $74394 R:1.001832
cross subsidized price / cost ALT ICE                                 $63863 / $61093 R:1.045347
cross subsidized price / cost ALT PHEV                                $68870 / $72227 R:0.953516
cross subsidized price / cost ALT cuv_suv_van                         $69658 / $70093 R:0.993793
cross subsidized price / cost ALT sedan_wagon                         $70521 / $70521 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69681 / $70105 R:0.993963

2032_1_1  SCORE:0.029906, CE:0.035548, CSPE:0.006037

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=2 JLR
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.366001 / 0.366001 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.222112 / 0.252720 (DELTA:0.030608)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.384636 / 0.354028 (DELTA:0.030608)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009489 / 0.009489 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.011813 / 0.011813 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005949 / 0.005949 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74516 / $74394 R:1.001637
cross subsidized price / cost ALT cuv_suv_van.ICE                     $63952 / $60907 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68740 / $72177 R:0.952389
cross subsidized price / cost ALT sedan_wagon.BEV                     $77395 / $74365 R:1.040750
cross subsidized price / cost ALT sedan_wagon.ICE                     $61970 / $65068 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76539 / $75220 R:1.017540

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68516 / $74394 R:0.920986
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $63952 / $60907 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62740 / $72177 R:0.869261
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71395 / $74365 R:0.960068
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61970 / $65068 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70539 / $75220 R:0.937774

cross subsidized price / cost ALT BEV                                 $74589 / $74394 R:1.002625
cross subsidized price / cost ALT ICE                                 $63863 / $61092 R:1.045357
cross subsidized price / cost ALT PHEV                                $68869 / $72227 R:0.953511
cross subsidized price / cost ALT cuv_suv_van                         $69669 / $70083 R:0.994097
cross subsidized price / cost ALT sedan_wagon                         $70521 / $70521 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69693 / $70095 R:0.994259

2032_2_2  SCORE:0.026308, CE:0.030608, CSPE:0.005741

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=3 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.366001 / 0.366001 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.252720 / 0.252720 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.354028 / 0.354028 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009489 / 0.009489 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.011813 / 0.011813 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005949 / 0.005949 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74516 / $74394 R:1.001637
cross subsidized price / cost ALT cuv_suv_van.ICE                     $63952 / $60907 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68740 / $72177 R:0.952389
cross subsidized price / cost ALT sedan_wagon.BEV                     $77395 / $74365 R:1.040750
cross subsidized price / cost ALT sedan_wagon.ICE                     $61970 / $65068 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76539 / $75220 R:1.017540

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68516 / $74394 R:0.920986
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $63952 / $60907 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62740 / $72177 R:0.869261
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71395 / $74365 R:0.960068
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61970 / $65068 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70539 / $75220 R:0.937774

cross subsidized price / cost ALT BEV                                 $74589 / $74394 R:1.002625
cross subsidized price / cost ALT ICE                                 $63863 / $61092 R:1.045357
cross subsidized price / cost ALT PHEV                                $68869 / $72227 R:0.953511
cross subsidized price / cost ALT cuv_suv_van                         $69669 / $70083 R:0.994097
cross subsidized price / cost ALT sedan_wagon                         $70521 / $70521 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69693 / $70095 R:0.994259

2032_3_3  SCORE:0.005903, CE:0.000000, CSPE:0.005741

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=4 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.366001 / 0.366001 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.252720 / 0.252720 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.354028 / 0.354028 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009489 / 0.009489 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.011813 / 0.011813 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005949 / 0.005949 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74516 / $74394 R:1.001637
cross subsidized price / cost ALT cuv_suv_van.ICE                     $63952 / $60907 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68740 / $72177 R:0.952389
cross subsidized price / cost ALT sedan_wagon.BEV                     $77395 / $74365 R:1.040750
cross subsidized price / cost ALT sedan_wagon.ICE                     $61970 / $65068 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76539 / $75220 R:1.017540

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68516 / $74394 R:0.920986
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $63952 / $60907 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62740 / $72177 R:0.869261
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71395 / $74365 R:0.960068
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61970 / $65068 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70539 / $75220 R:0.937774

cross subsidized price / cost ALT BEV                                 $74589 / $74394 R:1.002625
cross subsidized price / cost ALT ICE                                 $63863 / $61092 R:1.045357
cross subsidized price / cost ALT PHEV                                $68869 / $72227 R:0.953511
cross subsidized price / cost ALT cuv_suv_van                         $69669 / $70083 R:0.994097
cross subsidized price / cost ALT sedan_wagon                         $70521 / $70521 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69693 / $70095 R:0.994259

2032_4_4  SCORE:0.005903, CE:0.000000, CSPE:0.005741

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=5 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.366001 / 0.366001 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.252720 / 0.252720 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.354028 / 0.354028 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009489 / 0.009489 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.011813 / 0.011813 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005949 / 0.005949 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74516 / $74394 R:1.001637
cross subsidized price / cost ALT cuv_suv_van.ICE                     $63952 / $60907 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68740 / $72177 R:0.952389
cross subsidized price / cost ALT sedan_wagon.BEV                     $77395 / $74365 R:1.040750
cross subsidized price / cost ALT sedan_wagon.ICE                     $61970 / $65068 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76539 / $75220 R:1.017540

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68516 / $74394 R:0.920986
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $63952 / $60907 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62740 / $72177 R:0.869261
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71395 / $74365 R:0.960068
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61970 / $65068 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70539 / $75220 R:0.937774

cross subsidized price / cost ALT BEV                                 $74589 / $74394 R:1.002625
cross subsidized price / cost ALT ICE                                 $63863 / $61092 R:1.045357
cross subsidized price / cost ALT PHEV                                $68869 / $72227 R:0.953511
cross subsidized price / cost ALT cuv_suv_van                         $69669 / $70083 R:0.994097
cross subsidized price / cost ALT sedan_wagon                         $70521 / $70521 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69693 / $70095 R:0.994259

2032_5_5  SCORE:0.005903, CE:0.000000, CSPE:0.005741

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=0 JLR

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.344331 / 0.344325 (DELTA:0.000006)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.221122 / 0.337266 (DELTA:0.116144)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.409727 / 0.291294 (DELTA:0.118433)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009096 / 0.008626 (DELTA:0.000470)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.015716 / 0.014050 (DELTA:0.001666)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000007 / 0.004439 (DELTA:0.004431)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72252 / $73951 R:0.977015
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64866 / $61778 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68568 / $71997 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $76664 / $76270 R:1.005177
cross subsidized price / cost ALT sedan_wagon.ICE                     $65362 / $66784 R:0.978707
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78414 / $74680 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72252 / $73951 R:0.977015
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64866 / $61778 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68568 / $71997 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76664 / $76270 R:1.005177
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65362 / $66784 R:0.978707
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78414 / $74680 R:1.049999

cross subsidized price / cost ALT BEV                                 $72359 / $74008 R:0.977724
cross subsidized price / cost ALT ICE                                 $64886 / $61978 R:1.046928
cross subsidized price / cost ALT PHEV                                $68716 / $72037 R:0.953900
cross subsidized price / cost ALT cuv_suv_van                         $68589 / $69146 R:0.991940
cross subsidized price / cost ALT sedan_wagon                         $71094 / $71094 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68657 / $69199 R:0.992165

2033_0_0  SCORE:0.086254, CE:0.118433, CSPE:0.007835

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=1 JLR

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.341178 / 0.341177 (DELTA:0.000001)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.225049 / 0.337735 (DELTA:0.112686)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.406659 / 0.293973 (DELTA:0.112686)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013501 / 0.009336 (DELTA:0.004165)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.013613 / 0.013346 (DELTA:0.000267)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.004433 (DELTA:0.004432)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72444 / $73951 R:0.979618
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65011 / $61916 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68568 / $71997 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $75789 / $76270 R:0.993696
cross subsidized price / cost ALT sedan_wagon.ICE                     $65880 / $66784 R:0.986468
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78413 / $74680 R:1.049986

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72444 / $73951 R:0.979618
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65011 / $61916 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68568 / $71997 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75789 / $76270 R:0.993696
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65880 / $66784 R:0.986468
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78413 / $74680 R:1.049986

cross subsidized price / cost ALT BEV                                 $72533 / $74013 R:0.980005
cross subsidized price / cost ALT ICE                                 $65044 / $62101 R:1.047403
cross subsidized price / cost ALT PHEV                                $68715 / $72037 R:0.953884
cross subsidized price / cost ALT cuv_suv_van                         $68693 / $69183 R:0.992920
cross subsidized price / cost ALT sedan_wagon                         $71341 / $71341 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68764 / $69241 R:0.993118

2033_1_1  SCORE:0.082204, CE:0.112686, CSPE:0.006882

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=2 JLR
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.343994 / 0.343991 (DELTA:0.000003)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.222682 / 0.337445 (DELTA:0.114763)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.406209 / 0.291449 (DELTA:0.114760)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009336 / 0.009336 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.013346 / 0.013346 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004433 / 0.004433 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72267 / $73951 R:0.977228
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64866 / $61778 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68568 / $71997 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $75789 / $76270 R:0.993696
cross subsidized price / cost ALT sedan_wagon.ICE                     $65880 / $66784 R:0.986468
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78413 / $74680 R:1.049986

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72267 / $73951 R:0.977228
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64866 / $61778 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68568 / $71997 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75789 / $76270 R:0.993696
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65880 / $66784 R:0.986468
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78413 / $74680 R:1.049986

cross subsidized price / cost ALT BEV                                 $72360 / $74013 R:0.977677
cross subsidized price / cost ALT ICE                                 $64905 / $61968 R:1.047395
cross subsidized price / cost ALT PHEV                                $68716 / $72037 R:0.953897
cross subsidized price / cost ALT cuv_suv_van                         $68592 / $69143 R:0.992029
cross subsidized price / cost ALT sedan_wagon                         $71341 / $71341 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68667 / $69203 R:0.992252

2033_2_2  SCORE:0.084479, CE:0.114763, CSPE:0.007748

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=3 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.343991 / 0.343991 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.337445 / 0.337445 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.291449 / 0.291449 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009336 / 0.009336 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.013346 / 0.013346 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004433 / 0.004433 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72267 / $73951 R:0.977228
cross subsidized price / cost ALT cuv_suv_van.ICE                     $72032 / $68602 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68568 / $71997 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $75789 / $76270 R:0.993696
cross subsidized price / cost ALT sedan_wagon.ICE                     $69153 / $70101 R:0.986468
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78413 / $74680 R:1.049986

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72267 / $73951 R:0.977228
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $72032 / $68602 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68568 / $71997 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75789 / $76270 R:0.993696
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69153 / $70101 R:0.986468
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78413 / $74680 R:1.049986

cross subsidized price / cost ALT BEV                                 $72360 / $74013 R:0.977677
cross subsidized price / cost ALT ICE                                 $71923 / $68659 R:1.047532
cross subsidized price / cost ALT PHEV                                $68716 / $72037 R:0.953897
cross subsidized price / cost ALT cuv_suv_van                         $71078 / $71510 R:0.993948
cross subsidized price / cost ALT sedan_wagon                         $72951 / $72974 R:0.999697
cross subsidized price / cost ALT TOTAL                               $71128 / $71550 R:0.994107

2033_3_3  SCORE:0.006052, CE:0.000000, CSPE:0.005893

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=4 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.343991 / 0.343991 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.337445 / 0.337445 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.291449 / 0.291449 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009336 / 0.009336 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.013346 / 0.013346 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004433 / 0.004433 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72267 / $73951 R:0.977228
cross subsidized price / cost ALT cuv_suv_van.ICE                     $72032 / $68602 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68568 / $71997 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $75789 / $76270 R:0.993696
cross subsidized price / cost ALT sedan_wagon.ICE                     $69153 / $70101 R:0.986468
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78413 / $74680 R:1.049986

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72267 / $73951 R:0.977228
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $72032 / $68602 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68568 / $71997 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75789 / $76270 R:0.993696
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69153 / $70101 R:0.986468
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78413 / $74680 R:1.049986

cross subsidized price / cost ALT BEV                                 $72360 / $74013 R:0.977677
cross subsidized price / cost ALT ICE                                 $71923 / $68659 R:1.047532
cross subsidized price / cost ALT PHEV                                $68716 / $72037 R:0.953897
cross subsidized price / cost ALT cuv_suv_van                         $71078 / $71510 R:0.993948
cross subsidized price / cost ALT sedan_wagon                         $72951 / $72974 R:0.999697
cross subsidized price / cost ALT TOTAL                               $71128 / $71550 R:0.994107

2033_4_4  SCORE:0.006052, CE:0.000000, CSPE:0.005893

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=5 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.343991 / 0.343991 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.337445 / 0.337445 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.291449 / 0.291449 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009336 / 0.009336 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.013346 / 0.013346 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004433 / 0.004433 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72267 / $73951 R:0.977228
cross subsidized price / cost ALT cuv_suv_van.ICE                     $72032 / $68602 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68568 / $71997 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $75789 / $76270 R:0.993696
cross subsidized price / cost ALT sedan_wagon.ICE                     $69153 / $70101 R:0.986468
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78413 / $74680 R:1.049986

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72267 / $73951 R:0.977228
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $72032 / $68602 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68568 / $71997 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75789 / $76270 R:0.993696
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69153 / $70101 R:0.986468
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78413 / $74680 R:1.049986

cross subsidized price / cost ALT BEV                                 $72360 / $74013 R:0.977677
cross subsidized price / cost ALT ICE                                 $71923 / $68659 R:1.047532
cross subsidized price / cost ALT PHEV                                $68716 / $72037 R:0.953897
cross subsidized price / cost ALT cuv_suv_van                         $71078 / $71510 R:0.993948
cross subsidized price / cost ALT sedan_wagon                         $72951 / $72974 R:0.999697
cross subsidized price / cost ALT TOTAL                               $71128 / $71550 R:0.994107

2033_5_5  SCORE:0.006052, CE:0.000000, CSPE:0.005893

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=0 JLR

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.358679 / 0.358678 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.241646 / 0.269512 (DELTA:0.027865)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.374976 / 0.344837 (DELTA:0.030139)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012356 / 0.011496 (DELTA:0.000860)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.012342 / 0.010716 (DELTA:0.001626)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.004761 (DELTA:0.004760)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72896 / $73255 R:0.995097
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69681 / $66363 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67971 / $71368 R:0.952406
cross subsidized price / cost ALT sedan_wagon.BEV                     $74052 / $74951 R:0.988016
cross subsidized price / cost ALT sedan_wagon.ICE                     $69246 / $69936 R:0.990125
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78200 / $74476 R:1.049995

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72896 / $73255 R:0.995097
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69681 / $66363 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67971 / $71368 R:0.952406
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74052 / $74951 R:0.988016
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69246 / $69936 R:0.990125
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78200 / $74476 R:1.049995

cross subsidized price / cost ALT BEV                                 $72932 / $73307 R:0.994872
cross subsidized price / cost ALT ICE                                 $69664 / $66499 R:1.047592
cross subsidized price / cost ALT PHEV                                $68110 / $71410 R:0.953792
cross subsidized price / cost ALT cuv_suv_van                         $70260 / $70677 R:0.994099
cross subsidized price / cost ALT sedan_wagon                         $72875 / $72875 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70330 / $70736 R:0.994263

2034_0_0  SCORE:0.025236, CE:0.030139, CSPE:0.005737

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=1 JLR

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.359076 / 0.359075 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.240112 / 0.269330 (DELTA:0.029218)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.373839 / 0.344622 (DELTA:0.029218)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012146 / 0.011482 (DELTA:0.000664)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.014825 / 0.010730 (DELTA:0.004094)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.004761 (DELTA:0.004758)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72877 / $73255 R:0.994840
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69681 / $66363 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67970 / $71368 R:0.952399
cross subsidized price / cost ALT sedan_wagon.BEV                     $74065 / $74951 R:0.988186
cross subsidized price / cost ALT sedan_wagon.ICE                     $69232 / $69936 R:0.989927
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78200 / $74476 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72877 / $73255 R:0.994840
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69681 / $66363 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67970 / $71368 R:0.952399
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74065 / $74951 R:0.988186
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69232 / $69936 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78200 / $74476 R:1.049997

cross subsidized price / cost ALT BEV                                 $72914 / $73307 R:0.994630
cross subsidized price / cost ALT ICE                                 $69664 / $66499 R:1.047579
cross subsidized price / cost ALT PHEV                                $68110 / $71410 R:0.953786
cross subsidized price / cost ALT cuv_suv_van                         $70254 / $70679 R:0.993998
cross subsidized price / cost ALT sedan_wagon                         $72872 / $72872 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70325 / $70738 R:0.994164

2034_1_1  SCORE:0.025481, CE:0.029218, CSPE:0.005836

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=2 JLR
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.359347 / 0.359347 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.242902 / 0.269194 (DELTA:0.026292)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.370778 / 0.344486 (DELTA:0.026292)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011482 / 0.011482 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.010730 / 0.010730 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004761 / 0.004761 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72864 / $73255 R:0.994658
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69681 / $66363 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67969 / $71368 R:0.952382
cross subsidized price / cost ALT sedan_wagon.BEV                     $74065 / $74951 R:0.988186
cross subsidized price / cost ALT sedan_wagon.ICE                     $69309 / $70014 R:0.989927
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78200 / $74476 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72864 / $73255 R:0.994658
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69681 / $66363 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67969 / $71368 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74065 / $74951 R:0.988186
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69309 / $70014 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78200 / $74476 R:1.049997

cross subsidized price / cost ALT BEV                                 $72901 / $73307 R:0.994454
cross subsidized price / cost ALT ICE                                 $69666 / $66503 R:1.047576
cross subsidized price / cost ALT PHEV                                $68109 / $71410 R:0.953770
cross subsidized price / cost ALT cuv_suv_van                         $70250 / $70680 R:0.993921
cross subsidized price / cost ALT sedan_wagon                         $72903 / $72903 R:0.999996
cross subsidized price / cost ALT TOTAL                               $70322 / $70740 R:0.994090

2034_2_2  SCORE:0.023607, CE:0.026292, CSPE:0.005910

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=3 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.359347 / 0.359347 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.269194 / 0.269194 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.344486 / 0.344486 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011482 / 0.011482 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.010730 / 0.010730 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004761 / 0.004761 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72864 / $73255 R:0.994658
cross subsidized price / cost ALT cuv_suv_van.ICE                     $71037 / $67654 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67969 / $71368 R:0.952382
cross subsidized price / cost ALT sedan_wagon.BEV                     $74065 / $74951 R:0.988186
cross subsidized price / cost ALT sedan_wagon.ICE                     $69309 / $70014 R:0.989927
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78200 / $74476 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72864 / $73255 R:0.994658
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $71037 / $67654 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67969 / $71368 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74065 / $74951 R:0.988186
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69309 / $70014 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78200 / $74476 R:1.049997

cross subsidized price / cost ALT BEV                                 $72901 / $73307 R:0.994454
cross subsidized price / cost ALT ICE                                 $70971 / $67745 R:1.047620
cross subsidized price / cost ALT PHEV                                $68109 / $71410 R:0.953770
cross subsidized price / cost ALT cuv_suv_van                         $70625 / $71037 R:0.994203
cross subsidized price / cost ALT sedan_wagon                         $72903 / $72903 R:0.999996
cross subsidized price / cost ALT TOTAL                               $70687 / $71088 R:0.994363

2034_3_3  SCORE:0.005797, CE:0.000000, CSPE:0.005637

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=4 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.359347 / 0.359347 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.269194 / 0.269194 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.344486 / 0.344486 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011482 / 0.011482 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.010730 / 0.010730 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004761 / 0.004761 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72864 / $73255 R:0.994658
cross subsidized price / cost ALT cuv_suv_van.ICE                     $71037 / $67654 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67969 / $71368 R:0.952382
cross subsidized price / cost ALT sedan_wagon.BEV                     $74065 / $74951 R:0.988186
cross subsidized price / cost ALT sedan_wagon.ICE                     $69309 / $70014 R:0.989927
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78200 / $74476 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72864 / $73255 R:0.994658
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $71037 / $67654 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67969 / $71368 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74065 / $74951 R:0.988186
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69309 / $70014 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78200 / $74476 R:1.049997

cross subsidized price / cost ALT BEV                                 $72901 / $73307 R:0.994454
cross subsidized price / cost ALT ICE                                 $70971 / $67745 R:1.047620
cross subsidized price / cost ALT PHEV                                $68109 / $71410 R:0.953770
cross subsidized price / cost ALT cuv_suv_van                         $70625 / $71037 R:0.994203
cross subsidized price / cost ALT sedan_wagon                         $72903 / $72903 R:0.999996
cross subsidized price / cost ALT TOTAL                               $70687 / $71088 R:0.994363

2034_4_4  SCORE:0.005797, CE:0.000000, CSPE:0.005637

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=5 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.359347 / 0.359347 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.269194 / 0.269194 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.344486 / 0.344486 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011482 / 0.011482 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.010730 / 0.010730 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004761 / 0.004761 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72864 / $73255 R:0.994658
cross subsidized price / cost ALT cuv_suv_van.ICE                     $71037 / $67654 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67969 / $71368 R:0.952382
cross subsidized price / cost ALT sedan_wagon.BEV                     $74065 / $74951 R:0.988186
cross subsidized price / cost ALT sedan_wagon.ICE                     $69309 / $70014 R:0.989927
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78200 / $74476 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72864 / $73255 R:0.994658
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $71037 / $67654 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67969 / $71368 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74065 / $74951 R:0.988186
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69309 / $70014 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78200 / $74476 R:1.049997

cross subsidized price / cost ALT BEV                                 $72901 / $73307 R:0.994454
cross subsidized price / cost ALT ICE                                 $70971 / $67745 R:1.047620
cross subsidized price / cost ALT PHEV                                $68109 / $71410 R:0.953770
cross subsidized price / cost ALT cuv_suv_van                         $70625 / $71037 R:0.994203
cross subsidized price / cost ALT sedan_wagon                         $72903 / $72903 R:0.999996
cross subsidized price / cost ALT TOTAL                               $70687 / $71088 R:0.994363

2034_5_5  SCORE:0.005797, CE:0.000000, CSPE:0.005637

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=0 JLR

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.361529 / 0.361529 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.245553 / 0.265486 (DELTA:0.019933)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.368369 / 0.346175 (DELTA:0.022194)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010079 / 0.009506 (DELTA:0.000573)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.014461 / 0.012565 (DELTA:0.001896)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000009 / 0.004739 (DELTA:0.004730)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72662 / $72596 R:1.000905
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69708 / $66389 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67770 / $71157 R:0.952401
cross subsidized price / cost ALT sedan_wagon.BEV                     $75869 / $74388 R:1.019896
cross subsidized price / cost ALT sedan_wagon.ICE                     $67327 / $69848 R:0.963914
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77998 / $74284 R:1.049996

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72662 / $72596 R:1.000905
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69708 / $66389 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67770 / $71157 R:0.952401
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75869 / $74388 R:1.019896
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67327 / $69848 R:0.963914
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77998 / $74284 R:1.049996

cross subsidized price / cost ALT BEV                                 $72744 / $72642 R:1.001403
cross subsidized price / cost ALT ICE                                 $69601 / $66545 R:1.045917
cross subsidized price / cost ALT PHEV                                $67908 / $71199 R:0.953777
cross subsidized price / cost ALT cuv_suv_van                         $70116 / $70391 R:0.996096
cross subsidized price / cost ALT sedan_wagon                         $72242 / $72242 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70173 / $70441 R:0.996203

2035_0_0  SCORE:0.017947, CE:0.022194, CSPE:0.003797

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=1 JLR

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.356202 / 0.356202 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.246624 / 0.267778 (DELTA:0.021155)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.370363 / 0.349209 (DELTA:0.021154)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015291 / 0.011784 (DELTA:0.003507)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.011513 / 0.010346 (DELTA:0.001167)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000006 / 0.004681 (DELTA:0.004674)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72909 / $72596 R:1.004314
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69708 / $66389 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67769 / $71157 R:0.952382
cross subsidized price / cost ALT sedan_wagon.BEV                     $73436 / $74388 R:0.987202
cross subsidized price / cost ALT sedan_wagon.ICE                     $69253 / $69848 R:0.991481
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77996 / $74284 R:1.049968

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72909 / $72596 R:1.004314
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69708 / $66389 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67769 / $71157 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73436 / $74388 R:0.987202
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69253 / $69848 R:0.991481
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77996 / $74284 R:1.049968

cross subsidized price / cost ALT BEV                                 $72926 / $72653 R:1.003753
cross subsidized price / cost ALT ICE                                 $69691 / $66518 R:1.047714
cross subsidized price / cost ALT PHEV                                $67904 / $71199 R:0.953729
cross subsidized price / cost ALT cuv_suv_van                         $70184 / $70372 R:0.997331
cross subsidized price / cost ALT sedan_wagon                         $72618 / $72618 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70249 / $70432 R:0.997404

2035_1_1  SCORE:0.016772, CE:0.021155, CSPE:0.002596

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=2 JLR
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.359714 / 0.359714 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.248136 / 0.266254 (DELTA:0.018118)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.365338 / 0.347221 (DELTA:0.018118)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011784 / 0.011784 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.010346 / 0.010346 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004681 / 0.004681 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72745 / $72596 R:1.002056
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69708 / $66389 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67769 / $71157 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $73436 / $74388 R:0.987202
cross subsidized price / cost ALT sedan_wagon.ICE                     $69253 / $69848 R:0.991481
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77996 / $74284 R:1.049968

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72745 / $72596 R:1.002056
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69708 / $66389 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67769 / $71157 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73436 / $74388 R:0.987202
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69253 / $69848 R:0.991481
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77996 / $74284 R:1.049968

cross subsidized price / cost ALT BEV                                 $72767 / $72653 R:1.001574
cross subsidized price / cost ALT ICE                                 $69691 / $66518 R:1.047702
cross subsidized price / cost ALT PHEV                                $67905 / $71199 R:0.953737
cross subsidized price / cost ALT cuv_suv_van                         $70139 / $70384 R:0.996511
cross subsidized price / cost ALT sedan_wagon                         $72618 / $72618 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70205 / $70444 R:0.996607

2035_2_2  SCORE:0.015568, CE:0.018118, CSPE:0.003393

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=3 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.359714 / 0.359714 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.266254 / 0.266254 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.347221 / 0.347221 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011784 / 0.011784 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.010346 / 0.010346 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004681 / 0.004681 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72745 / $72596 R:1.002056
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70800 / $67429 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67769 / $71157 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $73436 / $74388 R:0.987202
cross subsidized price / cost ALT sedan_wagon.ICE                     $69334 / $69929 R:0.991481
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77996 / $74284 R:1.049968

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72745 / $72596 R:1.002056
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70800 / $67429 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67769 / $71157 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73436 / $74388 R:0.987202
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69334 / $69929 R:0.991481
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77996 / $74284 R:1.049968

cross subsidized price / cost ALT BEV                                 $72767 / $72653 R:1.001574
cross subsidized price / cost ALT ICE                                 $70745 / $67522 R:1.047733
cross subsidized price / cost ALT PHEV                                $67905 / $71199 R:0.953737
cross subsidized price / cost ALT cuv_suv_van                         $70438 / $70669 R:0.996726
cross subsidized price / cost ALT sedan_wagon                         $72649 / $72649 R:0.999996
cross subsidized price / cost ALT TOTAL                               $70497 / $70722 R:0.996816

2035_3_3  SCORE:0.003274, CE:0.000000, CSPE:0.003184

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=4 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.359714 / 0.359714 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.266254 / 0.266254 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.347221 / 0.347221 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011784 / 0.011784 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.010346 / 0.010346 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004681 / 0.004681 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72745 / $72596 R:1.002056
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70800 / $67429 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67769 / $71157 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $73436 / $74388 R:0.987202
cross subsidized price / cost ALT sedan_wagon.ICE                     $69334 / $69929 R:0.991481
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77996 / $74284 R:1.049968

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72745 / $72596 R:1.002056
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70800 / $67429 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67769 / $71157 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73436 / $74388 R:0.987202
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69334 / $69929 R:0.991481
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77996 / $74284 R:1.049968

cross subsidized price / cost ALT BEV                                 $72767 / $72653 R:1.001574
cross subsidized price / cost ALT ICE                                 $70745 / $67522 R:1.047733
cross subsidized price / cost ALT PHEV                                $67905 / $71199 R:0.953737
cross subsidized price / cost ALT cuv_suv_van                         $70438 / $70669 R:0.996726
cross subsidized price / cost ALT sedan_wagon                         $72649 / $72649 R:0.999996
cross subsidized price / cost ALT TOTAL                               $70497 / $70722 R:0.996816

2035_4_4  SCORE:0.003274, CE:0.000000, CSPE:0.003184

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=5 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.359714 / 0.359714 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.266254 / 0.266254 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.347221 / 0.347221 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011784 / 0.011784 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.010346 / 0.010346 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004681 / 0.004681 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72745 / $72596 R:1.002056
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70800 / $67429 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67769 / $71157 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $73436 / $74388 R:0.987202
cross subsidized price / cost ALT sedan_wagon.ICE                     $69334 / $69929 R:0.991481
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77996 / $74284 R:1.049968

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72745 / $72596 R:1.002056
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70800 / $67429 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67769 / $71157 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73436 / $74388 R:0.987202
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69334 / $69929 R:0.991481
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77996 / $74284 R:1.049968

cross subsidized price / cost ALT BEV                                 $72767 / $72653 R:1.001574
cross subsidized price / cost ALT ICE                                 $70745 / $67522 R:1.047733
cross subsidized price / cost ALT PHEV                                $67905 / $71199 R:0.953737
cross subsidized price / cost ALT cuv_suv_van                         $70438 / $70669 R:0.996726
cross subsidized price / cost ALT sedan_wagon                         $72649 / $72649 R:0.999996
cross subsidized price / cost ALT TOTAL                               $70497 / $70722 R:0.996816

2035_5_5  SCORE:0.003274, CE:0.000000, CSPE:0.003184

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=0 JLR

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.362763 / 0.362762 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.242056 / 0.264109 (DELTA:0.022053)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.370727 / 0.346429 (DELTA:0.024299)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010206 / 0.010196 (DELTA:0.000010)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.014246 / 0.011831 (DELTA:0.002414)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.004673 (DELTA:0.004671)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72530 / $72290 R:1.003328
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69604 / $66289 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67623 / $71003 R:0.952396
cross subsidized price / cost ALT sedan_wagon.BEV                     $74895 / $74154 R:1.009990
cross subsidized price / cost ALT sedan_wagon.ICE                     $67694 / $69797 R:0.969869
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77883 / $74174 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72530 / $72290 R:1.003328
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69604 / $66289 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67623 / $71003 R:0.952396
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74895 / $74154 R:1.009990
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67694 / $69797 R:0.969869
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77883 / $74174 R:1.049999

cross subsidized price / cost ALT BEV                                 $72595 / $72341 R:1.003514
cross subsidized price / cost ALT ICE                                 $69522 / $66440 R:1.046391
cross subsidized price / cost ALT PHEV                                $67759 / $71045 R:0.953753
cross subsidized price / cost ALT cuv_suv_van                         $69990 / $70204 R:0.996952
cross subsidized price / cost ALT sedan_wagon                         $72227 / $72227 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70049 / $70258 R:0.997035

2036_0_0  SCORE:0.018499, CE:0.024299, CSPE:0.002965

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=1 JLR

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.361271 / 0.361271 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.241750 / 0.264770 (DELTA:0.023020)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.370279 / 0.347259 (DELTA:0.023020)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012056 / 0.010525 (DELTA:0.001531)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.014643 / 0.011514 (DELTA:0.003130)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.004661 (DELTA:0.004661)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72600 / $72290 R:1.004292
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69604 / $66289 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67624 / $71003 R:0.952413
cross subsidized price / cost ALT sedan_wagon.BEV                     $74527 / $74154 R:1.005034
cross subsidized price / cost ALT sedan_wagon.ICE                     $67955 / $69797 R:0.973602
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77883 / $74174 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72600 / $72290 R:1.004292
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69604 / $66289 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67624 / $71003 R:0.952413
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74527 / $74154 R:1.005034
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67955 / $69797 R:0.973602
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77883 / $74174 R:1.049998

cross subsidized price / cost ALT BEV                                 $72655 / $72343 R:1.004314
cross subsidized price / cost ALT ICE                                 $69535 / $66436 R:1.046655
cross subsidized price / cost ALT PHEV                                $67760 / $71045 R:0.953762
cross subsidized price / cost ALT cuv_suv_van                         $70010 / $70198 R:0.997312
cross subsidized price / cost ALT sedan_wagon                         $72279 / $72279 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70070 / $70254 R:0.997386

2036_1_1  SCORE:0.018035, CE:0.023020, CSPE:0.002614

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=2 JLR
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.362268 / 0.362268 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.243864 / 0.264321 (DELTA:0.020457)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.367168 / 0.346711 (DELTA:0.020457)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010525 / 0.010525 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.011514 / 0.011514 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004661 / 0.004661 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72553 / $72290 R:1.003643
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69604 / $66289 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67623 / $71003 R:0.952395
cross subsidized price / cost ALT sedan_wagon.BEV                     $74527 / $74154 R:1.005034
cross subsidized price / cost ALT sedan_wagon.ICE                     $67955 / $69797 R:0.973602
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77883 / $74174 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72553 / $72290 R:1.003643
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69604 / $66289 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67623 / $71003 R:0.952395
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74527 / $74154 R:1.005034
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67955 / $69797 R:0.973602
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77883 / $74174 R:1.049998

cross subsidized price / cost ALT BEV                                 $72609 / $72343 R:1.003683
cross subsidized price / cost ALT ICE                                 $69535 / $66436 R:1.046650
cross subsidized price / cost ALT PHEV                                $67759 / $71045 R:0.953747
cross subsidized price / cost ALT cuv_suv_van                         $69996 / $70202 R:0.997067
cross subsidized price / cost ALT sedan_wagon                         $72279 / $72279 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70057 / $70257 R:0.997147

2036_2_2  SCORE:0.016571, CE:0.020457, CSPE:0.002853

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=3 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.362268 / 0.362268 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.264321 / 0.264321 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.346711 / 0.346711 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010525 / 0.010525 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.011514 / 0.011514 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004661 / 0.004661 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72553 / $72290 R:1.003643
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70691 / $67325 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67623 / $71003 R:0.952395
cross subsidized price / cost ALT sedan_wagon.BEV                     $74527 / $74154 R:1.005034
cross subsidized price / cost ALT sedan_wagon.ICE                     $68035 / $69880 R:0.973602
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77883 / $74174 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72553 / $72290 R:1.003643
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70691 / $67325 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67623 / $71003 R:0.952395
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74527 / $74154 R:1.005034
modified cross subsidized price / cost ALT sedan_wagon.ICE            $68035 / $69880 R:0.973602
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77883 / $74174 R:1.049998

cross subsidized price / cost ALT BEV                                 $72609 / $72343 R:1.003683
cross subsidized price / cost ALT ICE                                 $70581 / $67432 R:1.046695
cross subsidized price / cost ALT PHEV                                $67759 / $71045 R:0.953747
cross subsidized price / cost ALT cuv_suv_van                         $70291 / $70483 R:0.997278
cross subsidized price / cost ALT sedan_wagon                         $72313 / $72314 R:0.999987
cross subsidized price / cost ALT TOTAL                               $70345 / $70532 R:0.997352

2036_3_3  SCORE:0.002722, CE:0.000000, CSPE:0.002648

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=4 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.362268 / 0.362268 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.264321 / 0.264321 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.346711 / 0.346711 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010525 / 0.010525 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.011514 / 0.011514 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004661 / 0.004661 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72553 / $72290 R:1.003643
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70691 / $67325 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67623 / $71003 R:0.952395
cross subsidized price / cost ALT sedan_wagon.BEV                     $74527 / $74154 R:1.005034
cross subsidized price / cost ALT sedan_wagon.ICE                     $68035 / $69880 R:0.973602
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77883 / $74174 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72553 / $72290 R:1.003643
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70691 / $67325 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67623 / $71003 R:0.952395
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74527 / $74154 R:1.005034
modified cross subsidized price / cost ALT sedan_wagon.ICE            $68035 / $69880 R:0.973602
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77883 / $74174 R:1.049998

cross subsidized price / cost ALT BEV                                 $72609 / $72343 R:1.003683
cross subsidized price / cost ALT ICE                                 $70581 / $67432 R:1.046695
cross subsidized price / cost ALT PHEV                                $67759 / $71045 R:0.953747
cross subsidized price / cost ALT cuv_suv_van                         $70291 / $70483 R:0.997278
cross subsidized price / cost ALT sedan_wagon                         $72313 / $72314 R:0.999987
cross subsidized price / cost ALT TOTAL                               $70345 / $70532 R:0.997352

2036_4_4  SCORE:0.002722, CE:0.000000, CSPE:0.002648

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=5 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.362268 / 0.362268 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.264321 / 0.264321 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.346711 / 0.346711 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010525 / 0.010525 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.011514 / 0.011514 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004661 / 0.004661 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72553 / $72290 R:1.003643
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70691 / $67325 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67623 / $71003 R:0.952395
cross subsidized price / cost ALT sedan_wagon.BEV                     $74527 / $74154 R:1.005034
cross subsidized price / cost ALT sedan_wagon.ICE                     $68035 / $69880 R:0.973602
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77883 / $74174 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72553 / $72290 R:1.003643
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70691 / $67325 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67623 / $71003 R:0.952395
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74527 / $74154 R:1.005034
modified cross subsidized price / cost ALT sedan_wagon.ICE            $68035 / $69880 R:0.973602
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77883 / $74174 R:1.049998

cross subsidized price / cost ALT BEV                                 $72609 / $72343 R:1.003683
cross subsidized price / cost ALT ICE                                 $70581 / $67432 R:1.046695
cross subsidized price / cost ALT PHEV                                $67759 / $71045 R:0.953747
cross subsidized price / cost ALT cuv_suv_van                         $70291 / $70483 R:0.997278
cross subsidized price / cost ALT sedan_wagon                         $72313 / $72314 R:0.999987
cross subsidized price / cost ALT TOTAL                               $70345 / $70532 R:0.997352

2036_5_5  SCORE:0.002722, CE:0.000000, CSPE:0.002648

