OMEGA 2.3.0 session Final started at 2024-03-07 20:32:41


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final Pass 1: Manufacturer=Kia
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=0 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036214 / 0.069488 (DELTA:0.033274)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.650874 / 0.586604 (DELTA:0.064270)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016684 / 0.052973 (DELTA:0.036289)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000672 / 0.046550 (DELTA:0.045878)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.295551 / 0.225524 (DELTA:0.070027)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000005 / 0.018861 (DELTA:0.018856)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58862 / $56059 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36776 / $37334 R:0.985045
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52631 / $50125 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37891 / $36087 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23021 / $23530 R:0.978409
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34053 / $32432 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55937 / $56059 R:0.997824
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36776 / $37334 R:0.985045
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49706 / $50125 R:0.991646
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34966 / $36087 R:0.968946
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23021 / $23530 R:0.978409
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31128 / $32432 R:0.959812

cross subsidized price / cost ALT BEV                                 $50449 / $48047 R:1.050000
cross subsidized price / cost ALT ICE                                 $32956 / $33501 R:0.983751
cross subsidized price / cost ALT PHEV                                $47753 / $45479 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $40125 / $40125 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26116 / $26116 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36049 / $36049 R:1.000000

2023_0_0  SCORE:0.044612, CE:0.070027, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036486 / 0.049673 (DELTA:0.013187)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.655770 / 0.628494 (DELTA:0.027275)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016809 / 0.030897 (DELTA:0.014088)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009793 / 0.018600 (DELTA:0.008808)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.280656 / 0.264798 (DELTA:0.015858)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000486 / 0.007537 (DELTA:0.007051)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53415 / $56059 R:0.952835
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37671 / $37586 R:1.002282
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52631 / $50125 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36087 / $36087 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22886 / $22886 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32432 / $32432 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50490 / $56059 R:0.900658
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37671 / $37586 R:1.002282
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49706 / $50125 R:0.991646
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33162 / $36087 R:0.918946
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22886 / $22886 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29507 / $32432 R:0.909812

cross subsidized price / cost ALT BEV                                 $48694 / $50618 R:0.961995
cross subsidized price / cost ALT ICE                                 $33289 / $33228 R:1.001816
cross subsidized price / cost ALT PHEV                                $48670 / $46655 R:1.043184
cross subsidized price / cost ALT cuv_suv_van                         $39426 / $39426 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $23977 / $23977 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34932 / $34932 R:1.000000

2023_1_1  SCORE:0.018184, CE:0.027275, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.037045 / 0.049384 (DELTA:0.012339)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.655113 / 0.629208 (DELTA:0.025906)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016907 / 0.030474 (DELTA:0.013567)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000003 / 0.018192 (DELTA:0.018189)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.290931 / 0.265372 (DELTA:0.025559)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.007371 (DELTA:0.007370)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53395 / $56059 R:0.952470
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37422 / $37334 R:1.002350
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52631 / $50125 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36087 / $36087 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23530 / $23530 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32432 / $32432 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50470 / $56059 R:0.900294
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37422 / $37334 R:1.002350
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49706 / $50125 R:0.991646
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33162 / $36087 R:0.918946
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23530 / $23530 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29507 / $32432 R:0.909812

cross subsidized price / cost ALT BEV                                 $48735 / $50682 R:0.961581
cross subsidized price / cost ALT ICE                                 $33301 / $33239 R:1.001857
cross subsidized price / cost ALT PHEV                                $48697 / $46679 R:1.043234
cross subsidized price / cost ALT cuv_suv_van                         $39188 / $39188 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24540 / $24540 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34926 / $34926 R:1.000000

2023_2_2  SCORE:0.017270, CE:0.025906, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036486 / 0.049384 (DELTA:0.012897)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.655770 / 0.629208 (DELTA:0.026561)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016809 / 0.030473 (DELTA:0.013664)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018192 / 0.018192 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.265372 / 0.265372 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007371 / 0.007371 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53392 / $56059 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37591 / $37533 R:1.001524
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52631 / $50125 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36087 / $36087 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22585 / $22585 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32432 / $32432 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50467 / $56059 R:0.900249
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37591 / $37533 R:1.001524
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49706 / $50125 R:0.991646
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33162 / $36087 R:0.918946
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22585 / $22585 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29507 / $32432 R:0.909812

cross subsidized price / cost ALT BEV                                 $48733 / $50682 R:0.961544
cross subsidized price / cost ALT ICE                                 $33139 / $33099 R:1.001215
cross subsidized price / cost ALT PHEV                                $48697 / $46679 R:1.043234
cross subsidized price / cost ALT cuv_suv_van                         $39338 / $39365 R:0.999307
cross subsidized price / cost ALT sedan_wagon                         $23679 / $23679 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34782 / $34801 R:0.999444

2023_3_3  SCORE:0.018401, CE:0.026561, CSPE:0.000556

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=4 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.049384 / 0.049384 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.629208 / 0.629208 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030473 / 0.030473 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018192 / 0.018192 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.265372 / 0.265372 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007371 / 0.007371 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53392 / $56059 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36861 / $36805 R:1.001524
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52631 / $50125 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36087 / $36087 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22585 / $22585 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32432 / $32432 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50467 / $56059 R:0.900249
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36861 / $36805 R:1.001524
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49706 / $50125 R:0.991646
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33162 / $36087 R:0.918946
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22585 / $22585 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29507 / $32432 R:0.909812

cross subsidized price / cost ALT BEV                                 $48733 / $50682 R:0.961544
cross subsidized price / cost ALT ICE                                 $32626 / $32587 R:1.001210
cross subsidized price / cost ALT PHEV                                $48697 / $46679 R:1.043234
cross subsidized price / cost ALT cuv_suv_van                         $38690 / $38718 R:0.999270
cross subsidized price / cost ALT sedan_wagon                         $23679 / $23679 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34323 / $34343 R:0.999416

2023_4_4  SCORE:0.000730, CE:0.000000, CSPE:0.000584

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=5 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.049384 / 0.049384 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.629208 / 0.629208 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030473 / 0.030473 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018192 / 0.018192 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.265372 / 0.265372 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007371 / 0.007371 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53392 / $56059 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36861 / $36805 R:1.001524
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52631 / $50125 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36087 / $36087 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22585 / $22585 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32432 / $32432 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50467 / $56059 R:0.900249
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36861 / $36805 R:1.001524
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49706 / $50125 R:0.991646
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33162 / $36087 R:0.918946
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22585 / $22585 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29507 / $32432 R:0.909812

cross subsidized price / cost ALT BEV                                 $48733 / $50682 R:0.961544
cross subsidized price / cost ALT ICE                                 $32626 / $32587 R:1.001210
cross subsidized price / cost ALT PHEV                                $48697 / $46679 R:1.043234
cross subsidized price / cost ALT cuv_suv_van                         $38690 / $38718 R:0.999270
cross subsidized price / cost ALT sedan_wagon                         $23679 / $23679 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34323 / $34343 R:0.999416

2023_5_5  SCORE:0.000730, CE:0.000000, CSPE:0.000584

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=0 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.073623 / 0.095505 (DELTA:0.021881)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.602937 / 0.571730 (DELTA:0.031207)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037788 / 0.050845 (DELTA:0.013057)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026792 / 0.051403 (DELTA:0.024611)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.257870 / 0.218393 (DELTA:0.039477)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000988 / 0.012123 (DELTA:0.011135)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58078 / $55313 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36058 / $36741 R:0.981409
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52194 / $49708 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35482 / $35482 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22476 / $22476 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32069 / $32069 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54853 / $55313 R:0.991695
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36058 / $36741 R:0.981409
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48969 / $49708 R:0.985122
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32257 / $35482 R:0.909111
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22476 / $22476 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28844 / $32069 R:0.899438

cross subsidized price / cost ALT BEV                                 $50172 / $48374 R:1.037167
cross subsidized price / cost ALT ICE                                 $32304 / $32798 R:0.984930
cross subsidized price / cost ALT PHEV                                $48319 / $46312 R:1.043334
cross subsidized price / cost ALT cuv_suv_van                         $40129 / $40129 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $25260 / $25260 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35937 / $35937 R:0.999999

2024_0_0  SCORE:0.022049, CE:0.039477, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.070928 / 0.070943 (DELTA:0.000015)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.610766 / 0.610295 (DELTA:0.000470)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036386 / 0.036842 (DELTA:0.000455)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029808 / 0.030156 (DELTA:0.000348)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.246301 / 0.244651 (DELTA:0.001649)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005811 / 0.007112 (DELTA:0.001301)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55313 / $55313 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36741 / $36741 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49708 / $49708 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35482 / $35482 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22476 / $22476 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32069 / $32069 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52088 / $55313 R:0.941695
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36741 / $36741 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46483 / $49708 R:0.935122
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32257 / $35482 R:0.909111
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22476 / $22476 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28844 / $32069 R:0.899438

cross subsidized price / cost ALT BEV                                 $49397 / $49397 R:1.000000
cross subsidized price / cost ALT ICE                                 $32659 / $32659 R:1.000000
cross subsidized price / cost ALT PHEV                                $46854 / $46854 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39241 / $39241 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24109 / $24109 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34975 / $34975 R:1.000000

2024_1_1  SCORE:0.000314, CE:0.001649, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.070477 / 0.070477 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.611027 / 0.611027 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036576 / 0.036576 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029753 / 0.029753 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.245297 / 0.245150 (DELTA:0.000147)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006870 / 0.007017 (DELTA:0.000147)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55313 / $55313 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36741 / $36741 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49708 / $49708 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35482 / $35482 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22476 / $22476 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32069 / $32069 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52088 / $55313 R:0.941695
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36741 / $36741 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46483 / $49708 R:0.935122
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32257 / $35482 R:0.909111
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22476 / $22476 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28844 / $32069 R:0.899438

cross subsidized price / cost ALT BEV                                 $49426 / $49426 R:1.000000
cross subsidized price / cost ALT ICE                                 $32656 / $32656 R:1.000000
cross subsidized price / cost ALT PHEV                                $46869 / $46869 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39224 / $39224 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24088 / $24088 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34957 / $34957 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000147, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=0 Kia

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059637 / 0.117560 (DELTA:0.057923)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.584561 / 0.544185 (DELTA:0.040376)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.077721 / 0.064565 (DELTA:0.013156)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012071 / 0.047387 (DELTA:0.035316)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.240215 / 0.203351 (DELTA:0.036863)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025795 / 0.022951 (DELTA:0.002844)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57537 / $54797 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36088 / $36769 R:0.981470
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50243 / $49489 R:1.015234
cross subsidized price / cost ALT sedan_wagon.BEV                     $36842 / $35087 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $22229 / $22466 R:0.989429
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30360 / $31878 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54237 / $54797 R:0.989778
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36088 / $36769 R:0.981470
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46943 / $49489 R:0.948553
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33542 / $35087 R:0.955949
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22229 / $22466 R:0.989429
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27060 / $31878 R:0.848863

cross subsidized price / cost ALT BEV                                 $51592 / $49135 R:1.050000
cross subsidized price / cost ALT ICE                                 $32318 / $32878 R:0.982949
cross subsidized price / cost ALT PHEV                                $45029 / $44870 R:1.003524
cross subsidized price / cost ALT cuv_suv_van                         $40818 / $40818 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25441 / $25441 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36609 / $36609 R:1.000000

2025_0_0  SCORE:0.037152, CE:0.057923, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083198 / 0.083589 (DELTA:0.000390)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.598001 / 0.598001 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045111 / 0.044720 (DELTA:0.000390)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017398 / 0.027502 (DELTA:0.010104)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.232878 / 0.232867 (DELTA:0.000011)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023414 / 0.013320 (DELTA:0.010093)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54797 / $54797 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36769 / $36769 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49489 / $49489 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35087 / $35087 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22466 / $22466 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31878 / $31878 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51497 / $54797 R:0.939778
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36769 / $36769 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46189 / $49489 R:0.933319
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31787 / $35087 R:0.905951
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22466 / $22466 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28578 / $31878 R:0.896482

cross subsidized price / cost ALT BEV                                 $49918 / $49918 R:1.000000
cross subsidized price / cost ALT ICE                                 $32760 / $32760 R:1.000000
cross subsidized price / cost ALT PHEV                                $45447 / $45447 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39627 / $39627 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24192 / $24192 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35403 / $35403 R:1.000000

2025_1_1  SCORE:0.000260, CE:0.010104, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082856 / 0.082856 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.599162 / 0.599162 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044292 / 0.044292 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027074 / 0.027074 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.233503 / 0.233503 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013113 / 0.013113 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54797 / $54797 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36769 / $36769 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49489 / $49489 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35087 / $35087 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22466 / $22466 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31878 / $31878 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51497 / $54797 R:0.939778
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36769 / $36769 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46189 / $49489 R:0.933319
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31787 / $35087 R:0.905951
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22466 / $22466 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28578 / $31878 R:0.896482

cross subsidized price / cost ALT BEV                                 $49943 / $49943 R:1.000000
cross subsidized price / cost ALT ICE                                 $32758 / $32758 R:1.000000
cross subsidized price / cost ALT PHEV                                $45466 / $45466 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39601 / $39601 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24166 / $24166 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35377 / $35377 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=0 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149317 / 0.149877 (DELTA:0.000559)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.542046 / 0.514995 (DELTA:0.027052)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040634 / 0.069817 (DELTA:0.029183)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060842 / 0.065573 (DELTA:0.004731)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.207142 / 0.186004 (DELTA:0.021137)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000019 / 0.013734 (DELTA:0.013715)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49143 / $46803 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31934 / $32913 R:0.970254
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46160 / $43962 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32792 / $32792 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22363 / $22363 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31215 / $31215 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45843 / $46803 R:0.979492
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31934 / $32913 R:0.970254
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42860 / $43962 R:0.974936
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29492 / $32792 R:0.899366
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22363 / $22363 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27915 / $31215 R:0.894285

cross subsidized price / cost ALT BEV                                 $44166 / $42538 R:1.038269
cross subsidized price / cost ALT ICE                                 $29395 / $30114 R:0.976115
cross subsidized price / cost ALT PHEV                                $43703 / $41867 R:1.043872
cross subsidized price / cost ALT cuv_suv_van                         $36797 / $36797 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25399 / $25399 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33773 / $33773 R:1.000000

2026_0_0  SCORE:0.018932, CE:0.029183, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145682 / 0.145682 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.546348 / 0.526707 (DELTA:0.019641)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042659 / 0.062300 (DELTA:0.019641)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063149 / 0.063149 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.201180 / 0.188936 (DELTA:0.012243)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000983 / 0.013226 (DELTA:0.012243)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44580 / $46803 R:0.952506
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33268 / $32913 R:1.010781
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46160 / $43962 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32792 / $32792 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22363 / $22363 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31215 / $31215 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41280 / $46803 R:0.881998
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33268 / $32913 R:1.010781
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42860 / $43962 R:0.974936
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29492 / $32792 R:0.899366
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22363 / $22363 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27915 / $31215 R:0.894285

cross subsidized price / cost ALT BEV                                 $41015 / $42566 R:0.963570
cross subsidized price / cost ALT ICE                                 $30389 / $30128 R:1.008668
cross subsidized price / cost ALT PHEV                                $43543 / $41730 R:1.043450
cross subsidized price / cost ALT cuv_suv_van                         $36604 / $36604 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25287 / $25287 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33602 / $33602 R:1.000000

2026_1_1  SCORE:0.013094, CE:0.019641, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145639 / 0.145682 (DELTA:0.000043)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.547283 / 0.526851 (DELTA:0.020432)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041767 / 0.062156 (DELTA:0.020389)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063149 / 0.063149 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.188936 / 0.188936 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013226 / 0.013226 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44582 / $46803 R:0.952542
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33158 / $32803 R:1.010818
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46160 / $43962 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32792 / $32792 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22363 / $22363 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31215 / $31215 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41282 / $46803 R:0.882034
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33158 / $32803 R:1.010818
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42860 / $43962 R:0.974936
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29492 / $32792 R:0.899366
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22363 / $22363 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27915 / $31215 R:0.894285

cross subsidized price / cost ALT BEV                                 $41016 / $42566 R:0.963598
cross subsidized price / cost ALT ICE                                 $30308 / $30047 R:1.008693
cross subsidized price / cost ALT PHEV                                $43538 / $41725 R:1.043437
cross subsidized price / cost ALT cuv_suv_van                         $36523 / $36523 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25287 / $25287 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33542 / $33542 R:1.000000

2026_2_2  SCORE:0.013621, CE:0.020432, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145682 / 0.145682 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.526851 / 0.526851 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.062156 / 0.062156 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063149 / 0.063149 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.188936 / 0.188936 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013226 / 0.013226 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44582 / $46803 R:0.952542
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33083 / $32729 R:1.010818
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46160 / $43962 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32792 / $32792 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22363 / $22363 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31215 / $31215 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41282 / $46803 R:0.882034
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33083 / $32729 R:1.010818
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42860 / $43962 R:0.974936
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29492 / $32792 R:0.899366
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22363 / $22363 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27915 / $31215 R:0.894285

cross subsidized price / cost ALT BEV                                 $41016 / $42566 R:0.963598
cross subsidized price / cost ALT ICE                                 $30253 / $29993 R:1.008689
cross subsidized price / cost ALT PHEV                                $43538 / $41725 R:1.043437
cross subsidized price / cost ALT cuv_suv_van                         $36469 / $36470 R:0.999984
cross subsidized price / cost ALT sedan_wagon                         $25287 / $25287 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33502 / $33503 R:0.999987

2026_3_3  SCORE:0.000016, CE:0.000000, CSPE:0.000013

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=0 Kia
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176573 / 0.177180 (DELTA:0.000607)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.470950 / 0.471733 (DELTA:0.000783)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.088215 / 0.089338 (DELTA:0.001123)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068184 / 0.083184 (DELTA:0.015000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.196078 / 0.153186 (DELTA:0.042892)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.025380 (DELTA:0.025380)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47657 / $45689 R:1.043068
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31744 / $32851 R:0.966290
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45755 / $43810 R:1.044394
cross subsidized price / cost ALT sedan_wagon.BEV                     $33510 / $31915 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $21369 / $22437 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32656 / $31102 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44057 / $45689 R:0.964276
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31744 / $32851 R:0.966290
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42155 / $43810 R:0.962223
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29910 / $31915 R:0.937159
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21369 / $22437 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29056 / $31102 R:0.934208

cross subsidized price / cost ALT BEV                                 $43137 / $41289 R:1.044769
cross subsidized price / cost ALT ICE                                 $29200 / $30298 R:0.963765
cross subsidized price / cost ALT PHEV                                $42857 / $40999 R:1.045327
cross subsidized price / cost ALT cuv_suv_van                         $37258 / $37258 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26321 / $26289 R:1.001219
cross subsidized price / cost ALT TOTAL                               $34396 / $34387 R:1.000244

2027_0_0  SCORE:0.000838, CE:0.042892, CSPE:0.000244

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.166638 / 0.166638 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.487649 / 0.487649 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.083964 / 0.083964 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076961 / 0.076961 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.170435 / 0.161773 (DELTA:0.008662)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014353 / 0.023016 (DELTA:0.008662)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45689 / $45689 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32851 / $32851 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43810 / $43810 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $30397 / $31915 R:0.952428
cross subsidized price / cost ALT sedan_wagon.ICE                     $22938 / $22437 R:1.022331
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32657 / $31102 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42089 / $45689 R:0.921208
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32851 / $32851 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40210 / $43810 R:0.917829
modified cross subsidized price / cost ALT sedan_wagon.BEV            $26797 / $31915 R:0.839632
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22938 / $22437 R:1.022331
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29057 / $31102 R:0.934252

cross subsidized price / cost ALT BEV                                 $40858 / $41338 R:0.988396
cross subsidized price / cost ALT ICE                                 $30382 / $30257 R:1.004125
cross subsidized price / cost ALT PHEV                                $41411 / $41076 R:1.008145
cross subsidized price / cost ALT cuv_suv_van                         $36995 / $36995 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25986 / $25986 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34114 / $34114 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.008662, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.166638 / 0.166638 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.487649 / 0.487649 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.083964 / 0.083964 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076961 / 0.076961 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.161773 / 0.161773 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023016 / 0.023016 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45689 / $45689 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32851 / $32851 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43810 / $43810 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $30397 / $31915 R:0.952428
cross subsidized price / cost ALT sedan_wagon.ICE                     $22938 / $22437 R:1.022331
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32657 / $31102 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42089 / $45689 R:0.921208
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32851 / $32851 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40210 / $43810 R:0.917829
modified cross subsidized price / cost ALT sedan_wagon.BEV            $26797 / $31915 R:0.839632
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22938 / $22437 R:1.022331
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29057 / $31102 R:0.934252

cross subsidized price / cost ALT BEV                                 $40858 / $41338 R:0.988396
cross subsidized price / cost ALT ICE                                 $30382 / $30257 R:1.004125
cross subsidized price / cost ALT PHEV                                $41411 / $41076 R:1.008145
cross subsidized price / cost ALT cuv_suv_van                         $36995 / $36995 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25986 / $25986 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34114 / $34114 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=0 Kia
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.203462 / 0.203503 (DELTA:0.000041)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.498337 / 0.450703 (DELTA:0.047634)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038303 / 0.087805 (DELTA:0.049502)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.104419 / 0.103712 (DELTA:0.000707)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.155444 / 0.123227 (DELTA:0.032217)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000035 / 0.031050 (DELTA:0.031015)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47215 / $44967 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31561 / $33137 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45936 / $43748 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $28851 / $30291 R:0.952468
cross subsidized price / cost ALT sedan_wagon.ICE                     $24676 / $23849 R:1.034678
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32067 / $30541 R:1.049995

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43465 / $44967 R:0.966606
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31561 / $33137 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42186 / $43748 R:0.964284
modified cross subsidized price / cost ALT sedan_wagon.BEV            $25101 / $30291 R:0.828669
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24676 / $23849 R:1.034678
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28317 / $30541 R:0.927209

cross subsidized price / cost ALT BEV                                 $41016 / $40012 R:1.025074
cross subsidized price / cost ALT ICE                                 $30083 / $31143 R:0.965949
cross subsidized price / cost ALT PHEV                                $42313 / $40298 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $37555 / $37637 R:0.997818
cross subsidized price / cost ALT sedan_wagon                         $27244 / $27244 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34895 / $34956 R:0.998257

2028_0_0  SCORE:0.034574, CE:0.049502, CSPE:0.001743

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.194991 / 0.194991 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.494992 / 0.464600 (DELTA:0.030392)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.052027 / 0.082419 (DELTA:0.030392)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.098434 / 0.098434 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.159459 / 0.132383 (DELTA:0.027076)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000096 / 0.027172 (DELTA:0.027076)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42851 / $44967 R:0.952949
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33674 / $33174 R:1.015069
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45936 / $43748 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $28852 / $30291 R:0.952492
cross subsidized price / cost ALT sedan_wagon.ICE                     $24606 / $23849 R:1.031724
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32068 / $30541 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39101 / $44967 R:0.869556
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33674 / $33174 R:1.015069
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42186 / $43748 R:0.964284
modified cross subsidized price / cost ALT sedan_wagon.BEV            $25102 / $30291 R:0.828694
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24606 / $23849 R:1.031724
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28318 / $30541 R:0.927214

cross subsidized price / cost ALT BEV                                 $38155 / $40043 R:0.952833
cross subsidized price / cost ALT ICE                                 $31663 / $31106 R:1.017901
cross subsidized price / cost ALT PHEV                                $42497 / $40474 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $37448 / $37448 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27012 / $27012 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34755 / $34755 R:1.000000

2028_1_1  SCORE:0.020261, CE:0.030392, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.194991 / 0.194991 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.497371 / 0.464565 (DELTA:0.032806)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049648 / 0.082455 (DELTA:0.032806)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.098434 / 0.098434 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132383 / 0.132383 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027172 / 0.027172 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42868 / $44967 R:0.953329
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33667 / $33174 R:1.014849
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45936 / $43748 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $28852 / $30291 R:0.952492
cross subsidized price / cost ALT sedan_wagon.ICE                     $23503 / $22780 R:1.031724
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32068 / $30541 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39118 / $44967 R:0.869935
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33667 / $33174 R:1.014849
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42186 / $43748 R:0.964284
modified cross subsidized price / cost ALT sedan_wagon.BEV            $25102 / $30291 R:0.828694
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23503 / $22780 R:1.031724
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28318 / $30541 R:0.927214

cross subsidized price / cost ALT BEV                                 $38166 / $40043 R:0.953117
cross subsidized price / cost ALT ICE                                 $31413 / $30869 R:1.017611
cross subsidized price / cost ALT PHEV                                $42499 / $40475 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $37448 / $37448 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26446 / $26463 R:0.999342
cross subsidized price / cost ALT TOTAL                               $34610 / $34614 R:0.999870

2028_2_2  SCORE:0.021871, CE:0.032806, CSPE:0.000130

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.194991 / 0.194991 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.464565 / 0.464565 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082455 / 0.082455 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.098434 / 0.098434 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132383 / 0.132383 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027172 / 0.027172 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42868 / $44967 R:0.953329
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33323 / $32836 R:1.014849
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45936 / $43748 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $28852 / $30291 R:0.952492
cross subsidized price / cost ALT sedan_wagon.ICE                     $23503 / $22780 R:1.031724
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32068 / $30541 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39118 / $44967 R:0.869935
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33323 / $32836 R:1.014849
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42186 / $43748 R:0.964284
modified cross subsidized price / cost ALT sedan_wagon.BEV            $25102 / $30291 R:0.828694
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23503 / $22780 R:1.031724
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28318 / $30541 R:0.927214

cross subsidized price / cost ALT BEV                                 $38166 / $40043 R:0.953117
cross subsidized price / cost ALT ICE                                 $31145 / $30606 R:1.017635
cross subsidized price / cost ALT PHEV                                $42499 / $40475 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $37233 / $37236 R:0.999915
cross subsidized price / cost ALT sedan_wagon                         $26446 / $26463 R:0.999342
cross subsidized price / cost ALT TOTAL                               $34450 / $34457 R:0.999802

2028_3_3  SCORE:0.000085, CE:0.000000, CSPE:0.000198

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=0 Kia
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.226561 / 0.227373 (DELTA:0.000811)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.401656 / 0.402843 (DELTA:0.001186)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.113610 / 0.113839 (DELTA:0.000229)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.116143 / 0.115176 (DELTA:0.000967)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.140837 / 0.105607 (DELTA:0.035230)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001192 / 0.035163 (DELTA:0.033971)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45999 / $44030 R:1.044705
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31349 / $32798 R:0.955815
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44652 / $43455 R:1.027541
cross subsidized price / cost ALT sedan_wagon.BEV                     $30104 / $29572 R:1.017974
cross subsidized price / cost ALT sedan_wagon.ICE                     $21662 / $22745 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31794 / $30282 R:1.049927

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42099 / $44030 R:0.956131
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31349 / $32798 R:0.955815
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40752 / $43455 R:0.937794
modified cross subsidized price / cost ALT sedan_wagon.BEV            $26204 / $29572 R:0.886097
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21662 / $22745 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27894 / $30282 R:0.921140

cross subsidized price / cost ALT BEV                                 $40654 / $39169 R:1.037919
cross subsidized price / cost ALT ICE                                 $29337 / $30710 R:0.955287
cross subsidized price / cost ALT PHEV                                $41618 / $40346 R:1.031506
cross subsidized price / cost ALT cuv_suv_van                         $37861 / $37861 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26853 / $26853 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35044 / $35044 R:1.000000

2029_0_0  SCORE:0.000742, CE:0.035230, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.220287 / 0.220287 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.413490 / 0.413490 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.110277 / 0.110277 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.110911 / 0.110911 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.119034 / 0.114921 (DELTA:0.004113)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026000 / 0.030113 (DELTA:0.004113)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44030 / $44030 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32798 / $32798 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43455 / $43455 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $28166 / $29572 R:0.952449
cross subsidized price / cost ALT sedan_wagon.ICE                     $23706 / $22745 R:1.042224
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31796 / $30282 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40130 / $44030 R:0.911426
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32798 / $32798 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39555 / $43455 R:0.910253
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24266 / $29572 R:0.820571
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23706 / $22745 R:1.042224
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27896 / $30282 R:0.921213

cross subsidized price / cost ALT BEV                                 $38718 / $39189 R:0.987983
cross subsidized price / cost ALT ICE                                 $30821 / $30612 R:1.006823
cross subsidized price / cost ALT PHEV                                $40954 / $40630 R:1.007993
cross subsidized price / cost ALT cuv_suv_van                         $37703 / $37703 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26590 / $26590 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34859 / $34859 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.004113, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.220287 / 0.220287 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.416105 / 0.416513 (DELTA:0.000408)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.107662 / 0.107254 (DELTA:0.000408)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.110911 / 0.110911 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114921 / 0.114921 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030113 / 0.030113 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43256 / $44030 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32798 / $32798 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44975 / $43455 R:1.034982
cross subsidized price / cost ALT sedan_wagon.BEV                     $28166 / $29572 R:0.952449
cross subsidized price / cost ALT sedan_wagon.ICE                     $23706 / $22745 R:1.042224
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31796 / $30282 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39356 / $44030 R:0.893844
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32798 / $32798 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41075 / $43455 R:0.945235
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24266 / $29572 R:0.820571
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23706 / $22745 R:1.042224
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27896 / $30282 R:0.921213

cross subsidized price / cost ALT BEV                                 $38203 / $39189 R:0.974844
cross subsidized price / cost ALT ICE                                 $30832 / $30624 R:1.006782
cross subsidized price / cost ALT PHEV                                $42086 / $40567 R:1.037439
cross subsidized price / cost ALT cuv_suv_van                         $37650 / $37660 R:0.999732
cross subsidized price / cost ALT sedan_wagon                         $26590 / $26590 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34819 / $34827 R:0.999785

2029_2_2  SCORE:0.000382, CE:0.000408, CSPE:0.000215

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=0 Kia
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.251025 / 0.251721 (DELTA:0.000696)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.342086 / 0.342540 (DELTA:0.000454)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.149854 / 0.151115 (DELTA:0.001261)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.126556 / 0.126803 (DELTA:0.000246)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.130475 / 0.094412 (DELTA:0.036062)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.033409 (DELTA:0.033405)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45196 / $43917 R:1.029123
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31931 / $32762 R:0.974638
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43108 / $43355 R:0.994301
cross subsidized price / cost ALT sedan_wagon.BEV                     $29930 / $29515 R:1.014086
cross subsidized price / cost ALT sedan_wagon.ICE                     $21622 / $22703 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31671 / $30194 R:1.048924

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41071 / $43917 R:0.935197
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31931 / $32762 R:0.974638
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38983 / $43355 R:0.899158
modified cross subsidized price / cost ALT sedan_wagon.BEV            $25805 / $29515 R:0.874327
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21622 / $22703 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27546 / $30194 R:0.912311

cross subsidized price / cost ALT BEV                                 $40082 / $39092 R:1.025320
cross subsidized price / cost ALT ICE                                 $29703 / $30588 R:0.971069
cross subsidized price / cost ALT PHEV                                $41038 / $40973 R:1.001589
cross subsidized price / cost ALT cuv_suv_van                         $38677 / $38677 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27078 / $27078 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35723 / $35723 R:1.000000

2030_0_0  SCORE:0.000804, CE:0.036062, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.244779 / 0.244779 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.353774 / 0.353774 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.146823 / 0.146823 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.122725 / 0.122725 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.109245 / 0.101142 (DELTA:0.008103)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022654 / 0.030757 (DELTA:0.008103)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43144 / $43917 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34154 / $32762 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41291 / $43355 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $28201 / $29515 R:0.955491
cross subsidized price / cost ALT sedan_wagon.ICE                     $23838 / $22703 R:1.049988
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31704 / $30194 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39019 / $43917 R:0.888491
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34154 / $32762 R:1.042491
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37166 / $43355 R:0.857238
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24076 / $29515 R:0.815732
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23838 / $22703 R:1.049988
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27579 / $30194 R:0.913386

cross subsidized price / cost ALT BEV                                 $38154 / $39107 R:0.975631
cross subsidized price / cost ALT ICE                                 $31860 / $30525 R:1.043731
cross subsidized price / cost ALT PHEV                                $39630 / $41076 R:0.964809
cross subsidized price / cost ALT cuv_suv_van                         $38512 / $38512 R:1.000012
cross subsidized price / cost ALT sedan_wagon                         $26891 / $26891 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35553 / $35553 R:1.000010

2030_1_1  SCORE:0.000012, CE:0.008103, CSPE:0.000010

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.244779 / 0.244779 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.358965 / 0.359566 (DELTA:0.000601)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.141632 / 0.141031 (DELTA:0.000601)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.122725 / 0.122725 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.101142 / 0.101142 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030757 / 0.030757 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42815 / $43917 R:0.974908
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33416 / $32762 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43570 / $43355 R:1.004945
cross subsidized price / cost ALT sedan_wagon.BEV                     $28201 / $29515 R:0.955491
cross subsidized price / cost ALT sedan_wagon.ICE                     $23838 / $22703 R:1.049988
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31704 / $30194 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38690 / $43917 R:0.880982
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33416 / $32762 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39445 / $43355 R:0.909802
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24076 / $29515 R:0.815732
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23838 / $22703 R:1.049988
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27579 / $30194 R:0.913386

cross subsidized price / cost ALT BEV                                 $37935 / $39107 R:0.970015
cross subsidized price / cost ALT ICE                                 $31313 / $30553 R:1.024861
cross subsidized price / cost ALT PHEV                                $41445 / $40999 R:1.010886
cross subsidized price / cost ALT cuv_suv_van                         $38424 / $38429 R:0.999849
cross subsidized price / cost ALT sedan_wagon                         $26891 / $26891 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35487 / $35491 R:0.999878

2030_2_2  SCORE:0.000428, CE:0.000601, CSPE:0.000122

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.244779 / 0.244779 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.358965 / 0.359566 (DELTA:0.000601)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.141632 / 0.141031 (DELTA:0.000601)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.122725 / 0.122725 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.101142 / 0.101142 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030757 / 0.030757 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42815 / $43917 R:0.974908
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33416 / $32762 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43570 / $43355 R:1.004945
cross subsidized price / cost ALT sedan_wagon.BEV                     $28201 / $29515 R:0.955491
cross subsidized price / cost ALT sedan_wagon.ICE                     $23838 / $22703 R:1.049988
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31704 / $30194 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38690 / $43917 R:0.880982
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33416 / $32762 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39445 / $43355 R:0.909802
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24076 / $29515 R:0.815732
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23838 / $22703 R:1.049988
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27579 / $30194 R:0.913386

cross subsidized price / cost ALT BEV                                 $37935 / $39107 R:0.970015
cross subsidized price / cost ALT ICE                                 $31313 / $30553 R:1.024861
cross subsidized price / cost ALT PHEV                                $41445 / $40999 R:1.010886
cross subsidized price / cost ALT cuv_suv_van                         $38424 / $38429 R:0.999849
cross subsidized price / cost ALT sedan_wagon                         $26891 / $26891 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35487 / $35491 R:0.999878

2030_3_3  SCORE:0.000428, CE:0.000601, CSPE:0.000122

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=4 Kia
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.244779 / 0.244779 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.358965 / 0.359566 (DELTA:0.000601)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.141632 / 0.141031 (DELTA:0.000601)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.122725 / 0.122725 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.101142 / 0.101142 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030757 / 0.030757 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42815 / $43917 R:0.974908
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33416 / $32762 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43570 / $43355 R:1.004945
cross subsidized price / cost ALT sedan_wagon.BEV                     $28201 / $29515 R:0.955491
cross subsidized price / cost ALT sedan_wagon.ICE                     $23838 / $22703 R:1.049988
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31704 / $30194 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38690 / $43917 R:0.880982
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33416 / $32762 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39445 / $43355 R:0.909802
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24076 / $29515 R:0.815732
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23838 / $22703 R:1.049988
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27579 / $30194 R:0.913386

cross subsidized price / cost ALT BEV                                 $37935 / $39107 R:0.970015
cross subsidized price / cost ALT ICE                                 $31313 / $30553 R:1.024861
cross subsidized price / cost ALT PHEV                                $41445 / $40999 R:1.010886
cross subsidized price / cost ALT cuv_suv_van                         $38424 / $38429 R:0.999849
cross subsidized price / cost ALT sedan_wagon                         $26891 / $26891 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35487 / $35491 R:0.999878

2030_4_4  SCORE:0.000428, CE:0.000601, CSPE:0.000122

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=5 Kia
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.244779 / 0.244779 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.358965 / 0.359566 (DELTA:0.000601)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.141632 / 0.141031 (DELTA:0.000601)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.122725 / 0.122725 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.101142 / 0.101142 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030757 / 0.030757 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42815 / $43917 R:0.974908
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33416 / $32762 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43570 / $43355 R:1.004945
cross subsidized price / cost ALT sedan_wagon.BEV                     $28201 / $29515 R:0.955491
cross subsidized price / cost ALT sedan_wagon.ICE                     $23838 / $22703 R:1.049988
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31704 / $30194 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38690 / $43917 R:0.880982
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33416 / $32762 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39445 / $43355 R:0.909802
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24076 / $29515 R:0.815732
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23838 / $22703 R:1.049988
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27579 / $30194 R:0.913386

cross subsidized price / cost ALT BEV                                 $37935 / $39107 R:0.970015
cross subsidized price / cost ALT ICE                                 $31313 / $30553 R:1.024861
cross subsidized price / cost ALT PHEV                                $41445 / $40999 R:1.010886
cross subsidized price / cost ALT cuv_suv_van                         $38424 / $38429 R:0.999849
cross subsidized price / cost ALT sedan_wagon                         $26891 / $26891 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35487 / $35491 R:0.999878

2030_5_5  SCORE:0.000428, CE:0.000601, CSPE:0.000122

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=0 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.282299 / 0.283704 (DELTA:0.001405)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.264038 / 0.264926 (DELTA:0.000888)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.197759 / 0.198088 (DELTA:0.000329)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.137102 / 0.138546 (DELTA:0.001444)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114081 / 0.078697 (DELTA:0.035384)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004722 / 0.036040 (DELTA:0.031318)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43686 / $43860 R:0.996026
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34372 / $33108 R:1.038197
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41895 / $43336 R:0.966734
cross subsidized price / cost ALT sedan_wagon.BEV                     $29640 / $29408 R:1.007889
cross subsidized price / cost ALT sedan_wagon.ICE                     $21586 / $22665 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31566 / $30101 R:1.048667

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38611 / $43860 R:0.880318
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34372 / $33108 R:1.038197
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36820 / $43336 R:0.849628
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24565 / $29408 R:0.835317
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21586 / $22665 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $26491 / $30101 R:0.880071

cross subsidized price / cost ALT BEV                                 $39077 / $39118 R:0.998952
cross subsidized price / cost ALT ICE                                 $31444 / $30716 R:1.023694
cross subsidized price / cost ALT PHEV                                $40305 / $41299 R:0.975926
cross subsidized price / cost ALT cuv_suv_van                         $39906 / $39906 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27411 / $27411 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36742 / $36742 R:1.000000

2031_0_0  SCORE:0.000874, CE:0.035384, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.278844 / 0.278844 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.273332 / 0.273321 (DELTA:0.000011)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.194541 / 0.194552 (DELTA:0.000011)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.135822 / 0.135830 (DELTA:0.000008)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098936 / 0.083849 (DELTA:0.015087)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018525 / 0.033603 (DELTA:0.015078)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44406 / $43860 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34042 / $33132 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41273 / $43336 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $28336 / $29408 R:0.963550
cross subsidized price / cost ALT sedan_wagon.ICE                     $23799 / $22665 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31606 / $30101 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39331 / $43860 R:0.896747
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34042 / $33132 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36198 / $43336 R:0.835275
modified cross subsidized price / cost ALT sedan_wagon.BEV            $23261 / $29408 R:0.790979
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23799 / $22665 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $26531 / $30101 R:0.881404

cross subsidized price / cost ALT BEV                                 $39142 / $39126 R:1.000414
cross subsidized price / cost ALT ICE                                 $31637 / $30675 R:1.031380
cross subsidized price / cost ALT PHEV                                $39849 / $41387 R:0.962838
cross subsidized price / cost ALT cuv_suv_van                         $39796 / $39797 R:0.999987
cross subsidized price / cost ALT sedan_wagon                         $27268 / $27268 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36623 / $36623 R:0.999990

2031_1_1  SCORE:0.000015, CE:0.015087, CSPE:0.000010

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.278844 / 0.278844 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.318390 / 0.318256 (DELTA:0.000134)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.149483 / 0.149618 (DELTA:0.000134)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.135830 / 0.135830 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083849 / 0.083849 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033603 / 0.033603 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44609 / $43860 R:1.017075
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33606 / $35286 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45503 / $43336 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $28336 / $29408 R:0.963550
cross subsidized price / cost ALT sedan_wagon.ICE                     $23799 / $22665 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31606 / $30101 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39534 / $43860 R:0.901368
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33606 / $35286 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40428 / $43336 R:0.932894
modified cross subsidized price / cost ALT sedan_wagon.BEV            $23261 / $29408 R:0.790979
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23799 / $22665 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $26531 / $30101 R:0.881404

cross subsidized price / cost ALT BEV                                 $39279 / $39126 R:1.003898
cross subsidized price / cost ALT ICE                                 $31560 / $32654 R:0.966510
cross subsidized price / cost ALT PHEV                                $42954 / $40909 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $40098 / $40101 R:0.999942
cross subsidized price / cost ALT sedan_wagon                         $27268 / $27268 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36849 / $36850 R:0.999953

2031_2_2  SCORE:0.000107, CE:0.000134, CSPE:0.000047

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=0 Kia

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.304853 / 0.305410 (DELTA:0.000557)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.235284 / 0.236887 (DELTA:0.001603)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.204754 / 0.205192 (DELTA:0.000437)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.150779 / 0.150135 (DELTA:0.000644)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.086784 / 0.065377 (DELTA:0.021408)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017545 / 0.036999 (DELTA:0.019454)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45044 / $44038 R:1.022848
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34328 / $35223 R:0.974595
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42831 / $43296 R:0.989271
cross subsidized price / cost ALT sedan_wagon.BEV                     $29601 / $29531 R:1.002364
cross subsidized price / cost ALT sedan_wagon.ICE                     $21607 / $22619 R:0.955302
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31567 / $30064 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39044 / $44038 R:0.886604
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34328 / $35223 R:0.974595
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36831 / $43296 R:0.850690
modified cross subsidized price / cost ALT sedan_wagon.BEV            $23601 / $29531 R:0.799189
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21607 / $22619 R:0.955302
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $25567 / $30064 R:0.850427

cross subsidized price / cost ALT BEV                                 $39955 / $39257 R:1.017769
cross subsidized price / cost ALT ICE                                 $31577 / $32497 R:0.971691
cross subsidized price / cost ALT PHEV                                $41110 / $41274 R:0.996028
cross subsidized price / cost ALT cuv_suv_van                         $41041 / $41041 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27819 / $27819 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37702 / $37702 R:1.000000

2032_0_0  SCORE:0.000866, CE:0.021408, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=1 Kia

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.311649 / 0.311703 (DELTA:0.000054)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.241944 / 0.241259 (DELTA:0.000684)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.193896 / 0.194527 (DELTA:0.000630)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.140987 / 0.140990 (DELTA:0.000003)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.078760 / 0.066372 (DELTA:0.012388)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032764 / 0.045149 (DELTA:0.012385)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43595 / $44038 R:0.989927
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35661 / $35223 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43510 / $43296 R:1.004945
cross subsidized price / cost ALT sedan_wagon.BEV                     $29871 / $29531 R:1.011509
cross subsidized price / cost ALT sedan_wagon.ICE                     $21541 / $22619 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30586 / $30064 R:1.017364

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37595 / $44038 R:0.853683
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35661 / $35223 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37510 / $43296 R:0.866365
modified cross subsidized price / cost ALT sedan_wagon.BEV            $23871 / $29531 R:0.808335
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21541 / $22619 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $24586 / $30064 R:0.817791

cross subsidized price / cost ALT BEV                                 $39320 / $39520 R:0.994950
cross subsidized price / cost ALT ICE                                 $32615 / $32503 R:1.003435
cross subsidized price / cost ALT PHEV                                $41075 / $40803 R:1.006669
cross subsidized price / cost ALT cuv_suv_van                         $41012 / $41000 R:1.000300
cross subsidized price / cost ALT sedan_wagon                         $27809 / $27809 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37678 / $37669 R:1.000244

2032_1_1  SCORE:0.000546, CE:0.012388, CSPE:0.000244

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.311703 / 0.311455 (DELTA:0.000248)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.252527 / 0.252527 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.183260 / 0.183508 (DELTA:0.000248)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.140990 / 0.140990 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066372 / 0.066372 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.045149 / 0.045149 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43264 / $44038 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36190 / $35223 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43296 / $43296 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $29871 / $29531 R:1.011509
cross subsidized price / cost ALT sedan_wagon.ICE                     $21541 / $22619 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30586 / $30064 R:1.017364

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37264 / $44038 R:0.846174
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36190 / $35223 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37296 / $43296 R:0.861419
modified cross subsidized price / cost ALT sedan_wagon.BEV            $23871 / $29531 R:0.808335
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21541 / $22619 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $24586 / $30064 R:0.817791

cross subsidized price / cost ALT BEV                                 $39090 / $39517 R:0.989192
cross subsidized price / cost ALT ICE                                 $33142 / $32599 R:1.016629
cross subsidized price / cost ALT PHEV                                $40786 / $40683 R:1.002534
cross subsidized price / cost ALT cuv_suv_van                         $40882 / $40878 R:1.000105
cross subsidized price / cost ALT sedan_wagon                         $27809 / $27809 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37581 / $37578 R:1.000085

2032_2_2  SCORE:0.000196, CE:0.000248, CSPE:0.000085

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=0 Kia

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.242161 / 0.276723 (DELTA:0.034561)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.177356 / 0.279510 (DELTA:0.102153)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.326173 / 0.192223 (DELTA:0.133950)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.151281 / 0.131179 (DELTA:0.020102)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.082333 / 0.093204 (DELTA:0.010872)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020696 / 0.027162 (DELTA:0.006466)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43301 / $43663 R:0.991706
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37192 / $35421 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41079 / $43133 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $28252 / $29646 R:0.953003
cross subsidized price / cost ALT sedan_wagon.ICE                     $24786 / $23605 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32187 / $30655 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43301 / $43663 R:0.991706
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37192 / $35421 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41079 / $43133 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28252 / $29646 R:0.953003
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24786 / $23605 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32187 / $30655 R:1.050000

cross subsidized price / cost ALT BEV                                 $38462 / $39155 R:0.982283
cross subsidized price / cost ALT ICE                                 $34090 / $32466 R:1.050000
cross subsidized price / cost ALT PHEV                                $39978 / $41588 R:0.961290
cross subsidized price / cost ALT cuv_suv_van                         $40449 / $40449 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27393 / $27517 R:0.995503
cross subsidized price / cost ALT TOTAL                               $37165 / $37196 R:0.999163

2033_0_0  SCORE:0.090222, CE:0.133950, CSPE:0.000837

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=1 Kia

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.245400 / 0.277504 (DELTA:0.032104)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.179724 / 0.277709 (DELTA:0.097984)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.323331 / 0.193243 (DELTA:0.130089)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.149432 / 0.128691 (DELTA:0.020741)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083019 / 0.095130 (DELTA:0.012111)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019093 / 0.027723 (DELTA:0.008630)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43318 / $43663 R:0.992090
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37263 / $35489 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41079 / $43133 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $28443 / $29646 R:0.959431
cross subsidized price / cost ALT sedan_wagon.ICE                     $24786 / $23605 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32187 / $30655 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43318 / $43663 R:0.992090
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37263 / $35489 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41079 / $43133 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28443 / $29646 R:0.959431
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24786 / $23605 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32187 / $30655 R:1.050000

cross subsidized price / cost ALT BEV                                 $38605 / $39222 R:0.984270
cross subsidized price / cost ALT ICE                                 $34080 / $32457 R:1.050000
cross subsidized price / cost ALT PHEV                                $39963 / $41567 R:0.961413
cross subsidized price / cost ALT cuv_suv_van                         $40493 / $40493 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $27473 / $27473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37218 / $37218 R:1.000001

2033_1_1  SCORE:0.086727, CE:0.130089, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=2 Kia
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.277504 / 0.277504 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.277709 / 0.277709 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.193243 / 0.193243 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.149669 / 0.142351 (DELTA:0.007318)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.039630 / 0.070959 (DELTA:0.031329)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.062245 / 0.038234 (DELTA:0.024011)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43318 / $43663 R:0.992090
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40336 / $38415 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41079 / $43133 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $28797 / $29646 R:0.971373
cross subsidized price / cost ALT sedan_wagon.ICE                     $28061 / $26725 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31334 / $30655 R:1.022172

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43318 / $43663 R:0.992090
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40336 / $38415 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41079 / $43133 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28797 / $29646 R:0.971373
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28061 / $26725 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31334 / $30655 R:1.022172

cross subsidized price / cost ALT BEV                                 $38395 / $38911 R:0.986739
cross subsidized price / cost ALT ICE                                 $37838 / $36036 R:1.050000
cross subsidized price / cost ALT PHEV                                $39469 / $41072 R:0.960985
cross subsidized price / cost ALT cuv_suv_van                         $41634 / $41579 R:1.001307
cross subsidized price / cost ALT sedan_wagon                         $28975 / $28975 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38449 / $38409 R:1.001059

2033_2_2  SCORE:0.001307, CE:0.031329, CSPE:0.001059

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.277504 / 0.277504 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.277709 / 0.277709 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.193243 / 0.193243 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.142351 / 0.142351 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.070959 / 0.070959 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.038234 / 0.038234 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43318 / $43663 R:0.992090
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41125 / $39166 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41079 / $43133 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $28797 / $29646 R:0.971373
cross subsidized price / cost ALT sedan_wagon.ICE                     $28061 / $26725 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31334 / $30655 R:1.022172

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43318 / $43663 R:0.992090
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41125 / $39166 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41079 / $43133 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28797 / $29646 R:0.971373
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28061 / $26725 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31334 / $30655 R:1.022172

cross subsidized price / cost ALT BEV                                 $38395 / $38911 R:0.986739
cross subsidized price / cost ALT ICE                                 $38466 / $36634 R:1.050000
cross subsidized price / cost ALT PHEV                                $39469 / $41072 R:0.960985
cross subsidized price / cost ALT cuv_suv_van                         $41926 / $41858 R:1.001631
cross subsidized price / cost ALT sedan_wagon                         $28975 / $28975 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38668 / $38617 R:1.001323

2033_3_3  SCORE:0.001631, CE:0.000000, CSPE:0.001323

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=4 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.277504 / 0.277504 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.277709 / 0.277709 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.193243 / 0.193243 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.142351 / 0.142351 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.070959 / 0.070959 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.038234 / 0.038234 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43318 / $43663 R:0.992090
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41125 / $39166 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41079 / $43133 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $28797 / $29646 R:0.971373
cross subsidized price / cost ALT sedan_wagon.ICE                     $28061 / $26725 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31334 / $30655 R:1.022172

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43318 / $43663 R:0.992090
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41125 / $39166 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41079 / $43133 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28797 / $29646 R:0.971373
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28061 / $26725 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31334 / $30655 R:1.022172

cross subsidized price / cost ALT BEV                                 $38395 / $38911 R:0.986739
cross subsidized price / cost ALT ICE                                 $38466 / $36634 R:1.050000
cross subsidized price / cost ALT PHEV                                $39469 / $41072 R:0.960985
cross subsidized price / cost ALT cuv_suv_van                         $41926 / $41858 R:1.001631
cross subsidized price / cost ALT sedan_wagon                         $28975 / $28975 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38668 / $38617 R:1.001323

2033_4_4  SCORE:0.001631, CE:0.000000, CSPE:0.001323

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=5 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.277504 / 0.277504 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.277709 / 0.277709 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.193243 / 0.193243 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.142351 / 0.142351 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.070959 / 0.070959 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.038234 / 0.038234 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43318 / $43663 R:0.992090
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41125 / $39166 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41079 / $43133 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $28797 / $29646 R:0.971373
cross subsidized price / cost ALT sedan_wagon.ICE                     $28061 / $26725 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31334 / $30655 R:1.022172

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43318 / $43663 R:0.992090
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41125 / $39166 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41079 / $43133 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28797 / $29646 R:0.971373
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28061 / $26725 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31334 / $30655 R:1.022172

cross subsidized price / cost ALT BEV                                 $38395 / $38911 R:0.986739
cross subsidized price / cost ALT ICE                                 $38466 / $36634 R:1.050000
cross subsidized price / cost ALT PHEV                                $39469 / $41072 R:0.960985
cross subsidized price / cost ALT cuv_suv_van                         $41926 / $41858 R:1.001631
cross subsidized price / cost ALT sedan_wagon                         $28975 / $28975 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38668 / $38617 R:1.001323

2033_5_5  SCORE:0.001631, CE:0.000000, CSPE:0.001323

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=0 Kia

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.256528 / 0.256530 (DELTA:0.000001)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.196339 / 0.251532 (DELTA:0.055192)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.293819 / 0.241404 (DELTA:0.052415)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.150023 / 0.133494 (DELTA:0.016528)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.102211 / 0.084724 (DELTA:0.017488)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001080 / 0.032317 (DELTA:0.031237)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44879 / $43106 R:1.041131
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39599 / $37713 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40631 / $42662 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $28763 / $29205 R:0.984895
cross subsidized price / cost ALT sedan_wagon.ICE                     $26724 / $26609 R:1.004319
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31941 / $30420 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44879 / $43106 R:1.041131
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39599 / $37713 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40631 / $42662 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28763 / $29205 R:0.984895
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26724 / $26609 R:1.004319
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31941 / $30420 R:1.050000

cross subsidized price / cost ALT BEV                                 $39363 / $38348 R:1.026472
cross subsidized price / cost ALT ICE                                 $36355 / $34915 R:1.041228
cross subsidized price / cost ALT PHEV                                $39605 / $41217 R:0.960887
cross subsidized price / cost ALT cuv_suv_van                         $41739 / $41153 R:1.014224
cross subsidized price / cost ALT sedan_wagon                         $28484 / $28484 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38418 / $37979 R:1.011551

2034_0_0  SCORE:0.050093, CE:0.055192, CSPE:0.011551

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=1 Kia

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.256728 / 0.256728 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.203652 / 0.251314 (DELTA:0.047663)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.289086 / 0.241423 (DELTA:0.047663)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.148934 / 0.130968 (DELTA:0.017966)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.091670 / 0.087168 (DELTA:0.004502)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009931 / 0.032398 (DELTA:0.022467)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44874 / $43106 R:1.041018
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39605 / $37719 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40631 / $42662 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $28869 / $29205 R:0.988505
cross subsidized price / cost ALT sedan_wagon.ICE                     $26588 / $26649 R:0.997715
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31941 / $30420 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44874 / $43106 R:1.041018
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39605 / $37719 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40631 / $42662 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28869 / $29205 R:0.988505
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26588 / $26649 R:0.997715
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31941 / $30420 R:1.049999

cross subsidized price / cost ALT BEV                                 $39467 / $38410 R:1.027530
cross subsidized price / cost ALT ICE                                 $36253 / $34868 R:1.039709
cross subsidized price / cost ALT PHEV                                $39603 / $41214 R:0.960906
cross subsidized price / cost ALT cuv_suv_van                         $41740 / $41157 R:1.014181
cross subsidized price / cost ALT sedan_wagon                         $28473 / $28473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38416 / $37979 R:1.011518

2034_1_1  SCORE:0.045957, CE:0.047663, CSPE:0.011518

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.268603 / 0.268604 (DELTA:0.000001)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.205575 / 0.245651 (DELTA:0.040076)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.275287 / 0.235211 (DELTA:0.040076)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.130968 / 0.130968 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087168 / 0.087168 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032398 / 0.032398 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44378 / $43106 R:1.029513
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39587 / $37702 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40631 / $42662 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $28869 / $29205 R:0.988505
cross subsidized price / cost ALT sedan_wagon.ICE                     $26548 / $26609 R:0.997715
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31941 / $30420 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44378 / $43106 R:1.029513
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39587 / $37702 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40631 / $42662 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28869 / $29205 R:0.988505
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26548 / $26609 R:0.997715
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31941 / $30420 R:1.049999

cross subsidized price / cost ALT BEV                                 $39295 / $38549 R:1.019330
cross subsidized price / cost ALT ICE                                 $36172 / $34797 R:1.039528
cross subsidized price / cost ALT PHEV                                $39579 / $41180 R:0.961111
cross subsidized price / cost ALT cuv_suv_van                         $41632 / $41196 R:1.010590
cross subsidized price / cost ALT sedan_wagon                         $28459 / $28459 R:1.000001
cross subsidized price / cost ALT TOTAL                               $38331 / $38004 R:1.008603

2034_2_2  SCORE:0.037307, CE:0.040076, CSPE:0.008603

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.268604 / 0.268604 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.245651 / 0.245651 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.235211 / 0.235211 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.130968 / 0.130968 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087168 / 0.087168 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032398 / 0.032398 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44378 / $43106 R:1.029513
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40911 / $38963 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40631 / $42662 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $28869 / $29205 R:0.988505
cross subsidized price / cost ALT sedan_wagon.ICE                     $26588 / $26649 R:0.997715
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31941 / $30420 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44378 / $43106 R:1.029513
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40911 / $38963 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40631 / $42662 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28869 / $29205 R:0.988505
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26588 / $26649 R:0.997715
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31941 / $30420 R:1.049999

cross subsidized price / cost ALT BEV                                 $39295 / $38549 R:1.019330
cross subsidized price / cost ALT ICE                                 $37160 / $35738 R:1.039789
cross subsidized price / cost ALT PHEV                                $39579 / $41180 R:0.961111
cross subsidized price / cost ALT cuv_suv_van                         $42066 / $41609 R:1.010981
cross subsidized price / cost ALT sedan_wagon                         $28473 / $28473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38660 / $38318 R:1.008937

2034_3_3  SCORE:0.010981, CE:0.000000, CSPE:0.008937

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=4 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.268604 / 0.268604 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.245651 / 0.245651 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.235211 / 0.235211 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.130968 / 0.130968 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087168 / 0.087168 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032398 / 0.032398 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44378 / $43106 R:1.029513
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40911 / $38963 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40631 / $42662 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $28869 / $29205 R:0.988505
cross subsidized price / cost ALT sedan_wagon.ICE                     $26588 / $26649 R:0.997715
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31941 / $30420 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44378 / $43106 R:1.029513
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40911 / $38963 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40631 / $42662 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28869 / $29205 R:0.988505
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26588 / $26649 R:0.997715
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31941 / $30420 R:1.049999

cross subsidized price / cost ALT BEV                                 $39295 / $38549 R:1.019330
cross subsidized price / cost ALT ICE                                 $37160 / $35738 R:1.039789
cross subsidized price / cost ALT PHEV                                $39579 / $41180 R:0.961111
cross subsidized price / cost ALT cuv_suv_van                         $42066 / $41609 R:1.010981
cross subsidized price / cost ALT sedan_wagon                         $28473 / $28473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38660 / $38318 R:1.008937

2034_4_4  SCORE:0.010981, CE:0.000000, CSPE:0.008937

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=5 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.268604 / 0.268604 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.245651 / 0.245651 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.235211 / 0.235211 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.130968 / 0.130968 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087168 / 0.087168 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032398 / 0.032398 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44378 / $43106 R:1.029513
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40911 / $38963 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40631 / $42662 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $28869 / $29205 R:0.988505
cross subsidized price / cost ALT sedan_wagon.ICE                     $26588 / $26649 R:0.997715
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31941 / $30420 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44378 / $43106 R:1.029513
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40911 / $38963 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40631 / $42662 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28869 / $29205 R:0.988505
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26588 / $26649 R:0.997715
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31941 / $30420 R:1.049999

cross subsidized price / cost ALT BEV                                 $39295 / $38549 R:1.019330
cross subsidized price / cost ALT ICE                                 $37160 / $35738 R:1.039789
cross subsidized price / cost ALT PHEV                                $39579 / $41180 R:0.961111
cross subsidized price / cost ALT cuv_suv_van                         $42066 / $41609 R:1.010981
cross subsidized price / cost ALT sedan_wagon                         $28473 / $28473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38660 / $38318 R:1.008937

2034_5_5  SCORE:0.010981, CE:0.000000, CSPE:0.008937

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=0 Kia

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.291515 / 0.312418 (DELTA:0.020903)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.184465 / 0.220729 (DELTA:0.036265)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.271753 / 0.217481 (DELTA:0.054272)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.116295 / 0.116206 (DELTA:0.000089)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135918 / 0.101293 (DELTA:0.034625)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000054 / 0.031872 (DELTA:0.031818)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42654 / $42580 R:1.001743
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39653 / $37765 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40461 / $42484 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $29236 / $28791 R:1.015463
cross subsidized price / cost ALT sedan_wagon.ICE                     $25593 / $26579 R:0.962875
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31771 / $30258 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42654 / $42580 R:1.001743
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39653 / $37765 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40461 / $42484 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29236 / $28791 R:1.015463
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25593 / $26579 R:0.962875
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31771 / $30258 R:1.050000

cross subsidized price / cost ALT BEV                                 $39016 / $38842 R:1.004500
cross subsidized price / cost ALT ICE                                 $35230 / $34246 R:1.028730
cross subsidized price / cost ALT PHEV                                $39350 / $40921 R:0.961607
cross subsidized price / cost ALT cuv_suv_van                         $41136 / $41136 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28080 / $28080 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37880 / $37880 R:1.000000

2035_0_0  SCORE:0.037147, CE:0.054272, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=1 Kia

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.306494 / 0.306494 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.230922 / 0.230922 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.213212 / 0.213212 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113722 / 0.113722 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.104458 / 0.104458 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031191 / 0.031191 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42790 / $42580 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40258 / $38617 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40461 / $42484 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $28791 / $28791 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26579 / $26579 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30258 / $30258 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42790 / $42580 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40258 / $38617 R:1.042491
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40461 / $42484 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28791 / $28791 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26579 / $26579 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30258 / $30258 R:1.000000

cross subsidized price / cost ALT BEV                                 $39002 / $38848 R:1.003953
cross subsidized price / cost ALT ICE                                 $35998 / $34868 R:1.032402
cross subsidized price / cost ALT PHEV                                $39159 / $40923 R:0.956874
cross subsidized price / cost ALT cuv_suv_van                         $41350 / $41334 R:1.000391
cross subsidized price / cost ALT sedan_wagon                         $28048 / $28048 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38033 / $38021 R:1.000319

2035_1_1  SCORE:0.000391, CE:0.000000, CSPE:0.000319

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=0 Kia

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.279267 / 0.279268 (DELTA:0.000001)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.202780 / 0.236839 (DELTA:0.034059)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.266717 / 0.235318 (DELTA:0.031399)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.131155 / 0.131153 (DELTA:0.000002)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.096510 / 0.086259 (DELTA:0.010251)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023571 / 0.031163 (DELTA:0.007592)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43856 / $42331 R:1.036035
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39564 / $37680 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40329 / $42346 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $28440 / $28576 R:0.995248
cross subsidized price / cost ALT sedan_wagon.ICE                     $26156 / $26494 R:0.987256
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31628 / $30122 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43856 / $42331 R:1.036035
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39564 / $37680 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40329 / $42346 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28440 / $28576 R:0.995248
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26156 / $26494 R:0.987256
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31628 / $30122 R:1.050000

cross subsidized price / cost ALT BEV                                 $38930 / $37935 R:1.026217
cross subsidized price / cost ALT ICE                                 $35984 / $34693 R:1.037208
cross subsidized price / cost ALT PHEV                                $39312 / $40916 R:0.960785
cross subsidized price / cost ALT cuv_suv_van                         $41399 / $40870 R:1.012949
cross subsidized price / cost ALT sedan_wagon                         $28047 / $28047 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38080 / $37682 R:1.010554

2036_0_0  SCORE:0.034769, CE:0.034059, CSPE:0.010554

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=1 Kia
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.307695 / 0.313344 (DELTA:0.005649)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.190362 / 0.219638 (DELTA:0.029277)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.253368 / 0.218442 (DELTA:0.034926)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.096810 / 0.098574 (DELTA:0.001764)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122950 / 0.107031 (DELTA:0.015920)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028814 / 0.042970 (DELTA:0.014156)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42416 / $42331 R:1.002006
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39570 / $37685 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40329 / $42346 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $30005 / $28576 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25232 / $26494 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29987 / $30122 R:0.995510

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42416 / $42331 R:1.002006
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39570 / $37685 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40329 / $42346 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30005 / $28576 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25232 / $26494 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29987 / $30122 R:0.995510

cross subsidized price / cost ALT BEV                                 $39446 / $39039 R:1.010413
cross subsidized price / cost ALT ICE                                 $34872 / $34018 R:1.025091
cross subsidized price / cost ALT PHEV                                $38629 / $40336 R:0.957675
cross subsidized price / cost ALT cuv_suv_van                         $40977 / $40977 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27947 / $27947 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37738 / $37738 R:1.000000

2036_1_1  SCORE:0.023284, CE:0.034926, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.304114 / 0.313344 (DELTA:0.009230)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.196840 / 0.219906 (DELTA:0.023067)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.250471 / 0.218174 (DELTA:0.032297)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.098574 / 0.098574 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107031 / 0.107031 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.042970 / 0.042970 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42413 / $42331 R:1.001941
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39553 / $37669 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40329 / $42346 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $30005 / $28576 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25193 / $26453 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29987 / $30122 R:0.995510

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42413 / $42331 R:1.001941
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39553 / $37669 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40329 / $42346 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30005 / $28576 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25193 / $26453 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29987 / $30122 R:0.995510

cross subsidized price / cost ALT BEV                                 $39444 / $39039 R:1.010359
cross subsidized price / cost ALT ICE                                 $34852 / $33997 R:1.025134
cross subsidized price / cost ALT PHEV                                $38627 / $40334 R:0.957681
cross subsidized price / cost ALT cuv_suv_van                         $40971 / $40971 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $27930 / $27929 R:1.000030
cross subsidized price / cost ALT TOTAL                               $37729 / $37729 R:1.000005

2036_2_2  SCORE:0.021532, CE:0.032297, CSPE:0.000005

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.313344 / 0.313344 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.219906 / 0.219906 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.218174 / 0.218174 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.098574 / 0.098574 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107031 / 0.107031 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.042970 / 0.042970 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42413 / $42331 R:1.001941
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40458 / $38531 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40329 / $42346 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $30005 / $28576 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25232 / $26494 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29987 / $30122 R:0.995510

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42413 / $42331 R:1.001941
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40458 / $38531 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40329 / $42346 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30005 / $28576 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25232 / $26494 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29987 / $30122 R:0.995510

cross subsidized price / cost ALT BEV                                 $39444 / $39039 R:1.010359
cross subsidized price / cost ALT ICE                                 $35473 / $34590 R:1.025523
cross subsidized price / cost ALT PHEV                                $38627 / $40334 R:0.957681
cross subsidized price / cost ALT cuv_suv_van                         $41236 / $41223 R:1.000305
cross subsidized price / cost ALT sedan_wagon                         $27947 / $27947 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37932 / $37923 R:1.000249

2036_3_3  SCORE:0.000305, CE:0.000000, CSPE:0.000249

