OMEGA 2.3.0 session Final started at 2024-03-07 20:44:42


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final Pass 1: Manufacturer=Mazda
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=0 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.016147 / 0.083383 (DELTA:0.067236)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.827215 / 0.714327 (DELTA:0.112888)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000005 / 0.053140 (DELTA:0.053135)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020044 / 0.023864 (DELTA:0.003820)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.136570 / 0.116795 (DELTA:0.019775)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000019 / 0.008491 (DELTA:0.008472)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49573 / $47212 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28192 / $29546 R:0.954158
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43129 / $41075 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43028 / $40979 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26774 / $27333 R:0.979559
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40458 / $38532 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46648 / $47212 R:0.988046
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28192 / $29546 R:0.954158
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40204 / $41075 R:0.978791
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40103 / $40979 R:0.978623
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26774 / $27333 R:0.979559
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37533 / $38532 R:0.974089

cross subsidized price / cost ALT BEV                                 $48116 / $45825 R:1.050000
cross subsidized price / cost ALT ICE                                 $27993 / $29235 R:0.957495
cross subsidized price / cost ALT PHEV                                $42761 / $40725 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $31220 / $31998 R:0.975701
cross subsidized price / cost ALT sedan_wagon                         $30154 / $30154 R:0.999999
cross subsidized price / cost ALT TOTAL                               $31061 / $31723 R:0.979146

2023_0_0  SCORE:0.102052, CE:0.112888, CSPE:0.020854

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.022131 / 0.039050 (DELTA:0.016919)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.828718 / 0.786914 (DELTA:0.041804)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000002 / 0.024886 (DELTA:0.024885)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004021 / 0.012313 (DELTA:0.008293)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.145127 / 0.132860 (DELTA:0.012267)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.003976 (DELTA:0.003974)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47212 / $47212 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29546 / $29546 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41075 / $41075 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40979 / $40979 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27775 / $27775 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38532 / $38532 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44287 / $47212 R:0.938046
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29546 / $29546 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38150 / $41075 R:0.928791
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38054 / $40979 R:0.928623
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27775 / $27775 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35607 / $38532 R:0.924089

cross subsidized price / cost ALT BEV                                 $45718 / $45718 R:1.000000
cross subsidized price / cost ALT ICE                                 $29291 / $29291 R:1.000000
cross subsidized price / cost ALT PHEV                                $40725 / $40725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $30694 / $30694 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29152 / $29152 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30464 / $30464 R:1.000000

2023_1_1  SCORE:0.027869, CE:0.041804, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.022005 / 0.038585 (DELTA:0.016580)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.828824 / 0.787675 (DELTA:0.041149)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000021 / 0.024590 (DELTA:0.024569)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004188 / 0.012192 (DELTA:0.008004)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.144952 / 0.133028 (DELTA:0.011924)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000009 / 0.003929 (DELTA:0.003920)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47212 / $47212 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29546 / $29546 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41075 / $41075 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40979 / $40979 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27775 / $27775 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38532 / $38532 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44287 / $47212 R:0.938046
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29546 / $29546 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38150 / $41075 R:0.928791
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38054 / $40979 R:0.928623
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27775 / $27775 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35607 / $38532 R:0.924089

cross subsidized price / cost ALT BEV                                 $45715 / $45715 R:1.000000
cross subsidized price / cost ALT ICE                                 $29291 / $29291 R:1.000000
cross subsidized price / cost ALT PHEV                                $40725 / $40725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $30681 / $30681 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29138 / $29138 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30451 / $30451 R:1.000000

2023_2_2  SCORE:0.027433, CE:0.041149, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.038585 / 0.038585 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.787675 / 0.787675 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.024590 / 0.024590 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012192 / 0.012192 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.133028 / 0.133028 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003929 / 0.003929 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47212 / $47212 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29186 / $29186 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41075 / $41075 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40979 / $40979 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27775 / $27775 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38532 / $38532 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44287 / $47212 R:0.938046
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29186 / $29186 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38150 / $41075 R:0.928791
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38054 / $40979 R:0.928623
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27775 / $27775 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35607 / $38532 R:0.924089

cross subsidized price / cost ALT BEV                                 $45715 / $45715 R:1.000000
cross subsidized price / cost ALT ICE                                 $28982 / $28982 R:1.000000
cross subsidized price / cost ALT PHEV                                $40725 / $40725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $30347 / $30347 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29138 / $29138 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30167 / $30167 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=0 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.071634 / 0.113896 (DELTA:0.042262)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.723347 / 0.677998 (DELTA:0.045349)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053009 / 0.064468 (DELTA:0.011458)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031618 / 0.029116 (DELTA:0.002502)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.115482 / 0.109115 (DELTA:0.006368)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004910 / 0.005407 (DELTA:0.000497)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48820 / $46495 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28546 / $29130 R:0.979957
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42689 / $40656 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38500 / $40425 R:0.952386
cross subsidized price / cost ALT sedan_wagon.ICE                     $28139 / $27720 R:1.015115
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40116 / $38206 R:1.049993

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45595 / $46495 R:0.980639
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28546 / $29130 R:0.979957
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39464 / $40656 R:0.970676
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35275 / $40425 R:0.872610
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28139 / $27720 R:1.015115
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36891 / $38206 R:0.965583

cross subsidized price / cost ALT BEV                                 $46719 / $45260 R:1.032249
cross subsidized price / cost ALT ICE                                 $28489 / $28934 R:0.984626
cross subsidized price / cost ALT PHEV                                $42490 / $40466 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $32307 / $32307 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30690 / $30690 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32075 / $32075 R:1.000000

2024_0_0  SCORE:0.033023, CE:0.045349, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083093 / 0.083093 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.726236 / 0.726236 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047033 / 0.047033 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021785 / 0.021786 (DELTA:0.000001)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.120847 / 0.117907 (DELTA:0.002939)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001006 / 0.003945 (DELTA:0.002938)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46495 / $46495 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29130 / $29130 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40656 / $40656 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40425 / $40425 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27720 / $27720 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38206 / $38206 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43270 / $46495 R:0.930639
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29130 / $29130 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37431 / $40656 R:0.920676
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37200 / $40425 R:0.920224
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27720 / $27720 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34981 / $38206 R:0.915590

cross subsidized price / cost ALT BEV                                 $45234 / $45234 R:1.000000
cross subsidized price / cost ALT ICE                                 $28933 / $28933 R:1.000000
cross subsidized price / cost ALT PHEV                                $40466 / $40466 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31448 / $31448 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29935 / $29935 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31230 / $31230 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.002939, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083093 / 0.083093 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.726236 / 0.726236 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047033 / 0.047033 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021786 / 0.021786 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.117907 / 0.117907 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003945 / 0.003945 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46495 / $46495 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29130 / $29130 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40656 / $40656 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40425 / $40425 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27720 / $27720 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38206 / $38206 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43270 / $46495 R:0.930639
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29130 / $29130 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37431 / $40656 R:0.920676
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37200 / $40425 R:0.920224
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27720 / $27720 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34981 / $38206 R:0.915590

cross subsidized price / cost ALT BEV                                 $45234 / $45234 R:1.000000
cross subsidized price / cost ALT ICE                                 $28933 / $28933 R:1.000000
cross subsidized price / cost ALT PHEV                                $40466 / $40466 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31448 / $31448 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29935 / $29935 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31230 / $31230 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=0 Mazda

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.001227 / 0.134628 (DELTA:0.133401)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.671598 / 0.631591 (DELTA:0.040008)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.179415 / 0.095116 (DELTA:0.084298)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024256 / 0.031001 (DELTA:0.006745)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.123483 / 0.099611 (DELTA:0.023873)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000021 / 0.008053 (DELTA:0.008032)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48274 / $45976 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28650 / $29131 R:0.983506
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40338 / $40402 R:0.998439
cross subsidized price / cost ALT sedan_wagon.BEV                     $41996 / $39996 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26920 / $27696 R:0.971984
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39875 / $37977 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44974 / $45976 R:0.978224
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28650 / $29131 R:0.983506
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37038 / $40402 R:0.916760
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38696 / $39996 R:0.967493
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26920 / $27696 R:0.971984
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36575 / $37977 R:0.963105

cross subsidized price / cost ALT BEV                                 $47099 / $44856 R:1.050000
cross subsidized price / cost ALT ICE                                 $28415 / $28935 R:0.982003
cross subsidized price / cost ALT PHEV                                $40302 / $40212 R:1.002240
cross subsidized price / cost ALT cuv_suv_van                         $33008 / $33008 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31043 / $31043 R:0.999999
cross subsidized price / cost ALT TOTAL                               $32736 / $32736 R:1.000000

2025_0_0  SCORE:0.085902, CE:0.133401, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010107 / 0.104189 (DELTA:0.094082)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.683535 / 0.683535 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.167693 / 0.073611 (DELTA:0.094082)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024436 / 0.024437 (DELTA:0.000001)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.112181 / 0.107996 (DELTA:0.004185)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002048 / 0.006232 (DELTA:0.004184)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45976 / $45976 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29131 / $29131 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40402 / $40402 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39996 / $39996 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27696 / $27696 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37977 / $37977 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42676 / $45976 R:0.928224
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29131 / $29131 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37102 / $40402 R:0.918321
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36696 / $39996 R:0.917493
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27696 / $27696 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34677 / $37977 R:0.913105

cross subsidized price / cost ALT BEV                                 $44840 / $44840 R:1.000000
cross subsidized price / cost ALT ICE                                 $28935 / $28935 R:1.000000
cross subsidized price / cost ALT PHEV                                $40212 / $40212 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32132 / $32132 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30326 / $30326 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31881 / $31881 R:1.000000

2025_1_1  SCORE:0.062721, CE:0.094082, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104189 / 0.104189 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.683535 / 0.683535 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073611 / 0.073611 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024437 / 0.024437 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107996 / 0.107996 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006232 / 0.006232 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45976 / $45976 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29131 / $29131 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40402 / $40402 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39996 / $39996 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27696 / $27696 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37977 / $37977 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42676 / $45976 R:0.928224
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29131 / $29131 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37102 / $40402 R:0.918321
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36696 / $39996 R:0.917493
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27696 / $27696 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34677 / $37977 R:0.913105

cross subsidized price / cost ALT BEV                                 $44840 / $44840 R:1.000000
cross subsidized price / cost ALT ICE                                 $28935 / $28935 R:1.000000
cross subsidized price / cost ALT PHEV                                $40212 / $40212 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32132 / $32132 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30326 / $30326 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31881 / $31881 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=0 Mazda

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082785 / 0.163109 (DELTA:0.080323)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.615399 / 0.565041 (DELTA:0.050358)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.158622 / 0.138191 (DELTA:0.020431)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019770 / 0.038887 (DELTA:0.019117)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.123421 / 0.085356 (DELTA:0.038065)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.009417 (DELTA:0.009414)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45343 / $43184 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $27691 / $29074 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37849 / $39739 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $39583 / $37698 R:1.049991
cross subsidized price / cost ALT sedan_wagon.ICE                     $26582 / $27646 R:0.961506
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39150 / $37286 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42043 / $43184 R:0.973584
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $27691 / $29074 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34549 / $39739 R:0.869386
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36283 / $37698 R:0.962455
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26582 / $27646 R:0.961506
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35850 / $37286 R:0.961485

cross subsidized price / cost ALT BEV                                 $44234 / $42128 R:1.049998
cross subsidized price / cost ALT ICE                                 $27545 / $28887 R:0.953566
cross subsidized price / cost ALT PHEV                                $37932 / $39583 R:0.958288
cross subsidized price / cost ALT cuv_suv_van                         $32635 / $33432 R:0.976155
cross subsidized price / cost ALT sedan_wagon                         $31250 / $31250 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32450 / $33140 R:0.979160

2026_0_0  SCORE:0.074216, CE:0.080323, CSPE:0.020840

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.137355 / 0.137355 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.632011 / 0.631327 (DELTA:0.000683)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.096975 / 0.097658 (DELTA:0.000683)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010958 / 0.033040 (DELTA:0.022081)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122699 / 0.092690 (DELTA:0.030009)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.007930 (DELTA:0.007927)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41128 / $43184 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29218 / $29074 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41726 / $39739 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37698 / $37698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27646 / $27646 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37286 / $37286 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37828 / $43184 R:0.875965
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29218 / $29074 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38426 / $39739 R:0.966960
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34398 / $37698 R:0.912464
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27646 / $27646 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33986 / $37286 R:0.911495

cross subsidized price / cost ALT BEV                                 $40463 / $42121 R:0.960645
cross subsidized price / cost ALT ICE                                 $29017 / $28891 R:1.004339
cross subsidized price / cost ALT PHEV                                $41393 / $39555 R:1.046460
cross subsidized price / cost ALT cuv_suv_van                         $32516 / $32514 R:1.000084
cross subsidized price / cost ALT sedan_wagon                         $30703 / $30703 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32274 / $32272 R:1.000073

2026_1_1  SCORE:0.000463, CE:0.030009, CSPE:0.000073

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.129981 / 0.137355 (DELTA:0.007374)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.653234 / 0.631280 (DELTA:0.021954)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.083125 / 0.097705 (DELTA:0.014580)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033040 / 0.033040 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092690 / 0.092690 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007930 / 0.007930 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41163 / $43184 R:0.953202
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29206 / $29074 R:1.004546
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41726 / $39739 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37698 / $37698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27646 / $27646 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37286 / $37286 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37863 / $43184 R:0.876786
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29206 / $29074 R:1.004546
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38426 / $39739 R:0.966960
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34398 / $37698 R:0.912464
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27646 / $27646 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33986 / $37286 R:0.911495

cross subsidized price / cost ALT BEV                                 $40491 / $42121 R:0.961323
cross subsidized price / cost ALT ICE                                 $29007 / $28891 R:1.003989
cross subsidized price / cost ALT PHEV                                $41393 / $39555 R:1.046462
cross subsidized price / cost ALT cuv_suv_van                         $32514 / $32514 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30703 / $30703 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32272 / $32272 R:1.000000

2026_2_2  SCORE:0.014636, CE:0.021954, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.137355 / 0.137355 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.631280 / 0.631280 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.097705 / 0.097705 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033040 / 0.033040 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092690 / 0.092690 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007930 / 0.007930 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41163 / $43184 R:0.953202
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29206 / $29074 R:1.004546
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41726 / $39739 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37698 / $37698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27646 / $27646 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37286 / $37286 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37863 / $43184 R:0.876786
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29206 / $29074 R:1.004546
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38426 / $39739 R:0.966960
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34398 / $37698 R:0.912464
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27646 / $27646 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33986 / $37286 R:0.911495

cross subsidized price / cost ALT BEV                                 $40491 / $42121 R:0.961323
cross subsidized price / cost ALT ICE                                 $29007 / $28891 R:1.003989
cross subsidized price / cost ALT PHEV                                $41393 / $39555 R:1.046462
cross subsidized price / cost ALT cuv_suv_van                         $32514 / $32514 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30703 / $30703 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32272 / $32272 R:1.000000

2026_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=0 Mazda

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.182483 / 0.208323 (DELTA:0.025840)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.588486 / 0.556694 (DELTA:0.031792)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.087882 / 0.103434 (DELTA:0.015551)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024963 / 0.043090 (DELTA:0.018127)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116184 / 0.077100 (DELTA:0.039085)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.011360 (DELTA:0.011359)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44196 / $42091 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $27795 / $29183 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41550 / $39571 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38653 / $36812 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26419 / $27739 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38975 / $37119 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40596 / $42091 R:0.964473
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $27795 / $29183 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37950 / $39571 R:0.959026
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35053 / $36812 R:0.952208
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26419 / $27739 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35375 / $37119 R:0.953016

cross subsidized price / cost ALT BEV                                 $43246 / $41187 R:1.050000
cross subsidized price / cost ALT ICE                                 $27627 / $29007 R:0.952425
cross subsidized price / cost ALT PHEV                                $41295 / $39329 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $33367 / $33517 R:0.995540
cross subsidized price / cost ALT sedan_wagon                         $31511 / $31521 R:0.999674
cross subsidized price / cost ALT TOTAL                               $33123 / $33254 R:0.996055

2027_0_0  SCORE:0.028854, CE:0.039085, CSPE:0.003945

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.178036 / 0.178036 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.602018 / 0.602018 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.088396 / 0.088396 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034018 / 0.037089 (DELTA:0.003071)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.097530 / 0.084751 (DELTA:0.012778)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.009708 (DELTA:0.009707)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42091 / $42091 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29183 / $29183 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39571 / $39571 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36812 / $36812 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27739 / $27739 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37119 / $37119 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38491 / $42091 R:0.914473
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29183 / $29183 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35971 / $39571 R:0.909026
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33212 / $36812 R:0.902208
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27739 / $27739 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33519 / $37119 R:0.903016

cross subsidized price / cost ALT BEV                                 $41181 / $41181 R:1.000000
cross subsidized price / cost ALT ICE                                 $29005 / $29005 R:1.000000
cross subsidized price / cost ALT PHEV                                $39329 / $39329 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32887 / $32887 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30989 / $30989 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32637 / $32637 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.012778, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.178036 / 0.178036 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.602018 / 0.602018 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.088396 / 0.088396 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037089 / 0.037089 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.084751 / 0.084751 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009708 / 0.009708 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42091 / $42091 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29183 / $29183 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39571 / $39571 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36812 / $36812 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27739 / $27739 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37119 / $37119 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38491 / $42091 R:0.914473
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29183 / $29183 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35971 / $39571 R:0.909026
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33212 / $36812 R:0.902208
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27739 / $27739 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33519 / $37119 R:0.903016

cross subsidized price / cost ALT BEV                                 $41181 / $41181 R:1.000000
cross subsidized price / cost ALT ICE                                 $29005 / $29005 R:1.000000
cross subsidized price / cost ALT PHEV                                $39329 / $39329 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32887 / $32887 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30989 / $30989 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32637 / $32637 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=0 Mazda
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.160531 / 0.225312 (DELTA:0.064782)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.700127 / 0.523657 (DELTA:0.176470)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.121700 (DELTA:0.121699)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054579 / 0.051991 (DELTA:0.002588)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.084762 / 0.062300 (DELTA:0.022463)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.015041 (DELTA:0.015040)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44053 / $41955 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29087 / $30541 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42070 / $40066 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33792 / $35477 R:0.952507
cross subsidized price / cost ALT sedan_wagon.ICE                     $30357 / $29389 R:1.032945
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38089 / $36275 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40303 / $41955 R:0.960621
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29087 / $30541 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38320 / $40066 R:0.956406
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30042 / $35477 R:0.846806
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30357 / $29389 R:1.032945
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34339 / $36275 R:0.946625

cross subsidized price / cost ALT BEV                                 $42129 / $40741 R:1.034083
cross subsidized price / cost ALT ICE                                 $29222 / $30419 R:0.960657
cross subsidized price / cost ALT PHEV                                $41632 / $39649 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $34774 / $34826 R:0.998512
cross subsidized price / cost ALT sedan_wagon                         $32637 / $32637 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34498 / $34543 R:0.998694

2028_0_0  SCORE:0.122472, CE:0.176470, CSPE:0.001306

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.183620 / 0.210390 (DELTA:0.026770)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.687048 / 0.547496 (DELTA:0.139553)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.112783 (DELTA:0.112783)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037128 / 0.048665 (DELTA:0.011538)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092201 / 0.067774 (DELTA:0.024427)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.012892 (DELTA:0.012889)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39958 / $41955 R:0.952392
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30896 / $30541 R:1.011620
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42070 / $40066 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33788 / $35477 R:0.952398
cross subsidized price / cost ALT sedan_wagon.ICE                     $28567 / $27700 R:1.031323
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38089 / $36275 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36208 / $41955 R:0.863013
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30896 / $30541 R:1.011620
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38320 / $40066 R:0.956406
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30038 / $35477 R:0.846696
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28567 / $27700 R:1.031323
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34339 / $36275 R:0.946626

cross subsidized price / cost ALT BEV                                 $38799 / $40738 R:0.952393
cross subsidized price / cost ALT ICE                                 $30639 / $30228 R:1.013609
cross subsidized price / cost ALT PHEV                                $41661 / $39677 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $34533 / $34533 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31481 / $31481 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34138 / $34138 R:1.000000

2028_1_1  SCORE:0.093035, CE:0.139553, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.166889 / 0.210390 (DELTA:0.043501)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.703622 / 0.546817 (DELTA:0.156805)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000157 / 0.113462 (DELTA:0.113305)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048665 / 0.048665 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.067774 / 0.067774 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012892 / 0.012892 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40195 / $41955 R:0.958049
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30803 / $30541 R:1.008563
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42070 / $40066 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33788 / $35477 R:0.952398
cross subsidized price / cost ALT sedan_wagon.ICE                     $28567 / $27700 R:1.031323
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38089 / $36275 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36445 / $41955 R:0.868669
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30803 / $30541 R:1.008563
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38320 / $40066 R:0.956406
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30038 / $35477 R:0.846696
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28567 / $27700 R:1.031323
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34339 / $36275 R:0.946626

cross subsidized price / cost ALT BEV                                 $38992 / $40738 R:0.957124
cross subsidized price / cost ALT ICE                                 $30556 / $30228 R:1.010863
cross subsidized price / cost ALT PHEV                                $41664 / $39680 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $34540 / $34540 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31481 / $31481 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34145 / $34145 R:1.000000

2028_2_2  SCORE:0.104537, CE:0.156805, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.210390 / 0.210390 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.546817 / 0.546817 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.113462 / 0.113462 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048665 / 0.048665 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.067774 / 0.067774 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012892 / 0.012892 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40195 / $41955 R:0.958049
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29395 / $29146 R:1.008563
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42070 / $40066 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33788 / $35477 R:0.952398
cross subsidized price / cost ALT sedan_wagon.ICE                     $28547 / $27680 R:1.031323
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38089 / $36275 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36445 / $41955 R:0.868669
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29395 / $29146 R:1.008563
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38320 / $40066 R:0.956406
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30038 / $35477 R:0.846696
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28547 / $27680 R:1.031323
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34339 / $36275 R:0.946626

cross subsidized price / cost ALT BEV                                 $38992 / $40738 R:0.957124
cross subsidized price / cost ALT ICE                                 $29302 / $28984 R:1.010960
cross subsidized price / cost ALT PHEV                                $41664 / $39680 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $33657 / $33664 R:0.999777
cross subsidized price / cost ALT sedan_wagon                         $31470 / $31470 R:0.999990
cross subsidized price / cost ALT TOTAL                               $33374 / $33380 R:0.999803

2028_3_3  SCORE:0.000223, CE:0.000000, CSPE:0.000197

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=0 Mazda
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.236891 / 0.237587 (DELTA:0.000696)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.480016 / 0.488249 (DELTA:0.008232)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.145249 / 0.146034 (DELTA:0.000784)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060689 / 0.057659 (DELTA:0.003030)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077153 / 0.055259 (DELTA:0.021894)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.015213 (DELTA:0.015212)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43042 / $41041 R:1.048763
cross subsidized price / cost ALT cuv_suv_van.ICE                     $27719 / $29102 R:0.952467
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41160 / $39791 R:1.034406
cross subsidized price / cost ALT sedan_wagon.BEV                     $35531 / $34732 R:1.023014
cross subsidized price / cost ALT sedan_wagon.ICE                     $26327 / $27643 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37763 / $36011 R:1.048652

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39142 / $41041 R:0.953737
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $27719 / $29102 R:0.952467
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37260 / $39791 R:0.936396
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31631 / $34732 R:0.910727
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26327 / $27643 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33863 / $36011 R:0.940352

cross subsidized price / cost ALT BEV                                 $41575 / $39809 R:1.044375
cross subsidized price / cost ALT ICE                                 $27577 / $28954 R:0.952458
cross subsidized price / cost ALT PHEV                                $40840 / $39435 R:1.035633
cross subsidized price / cost ALT cuv_suv_van                         $34146 / $34146 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31827 / $31827 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33849 / $33849 R:1.000000

2029_0_0  SCORE:0.003237, CE:0.021894, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=1 Mazda

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.249510 / 0.249365 (DELTA:0.000145)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.478718 / 0.479176 (DELTA:0.000458)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.143641 / 0.143328 (DELTA:0.000313)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046003 / 0.050993 (DELTA:0.004990)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.082127 / 0.056723 (DELTA:0.025404)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.020415 (DELTA:0.020413)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42714 / $41041 R:1.040758
cross subsidized price / cost ALT cuv_suv_van.ICE                     $27800 / $29102 R:0.955269
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41252 / $39791 R:1.036715
cross subsidized price / cost ALT sedan_wagon.BEV                     $36467 / $34732 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $26327 / $27643 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36011 / $36011 R:1.000013

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38814 / $41041 R:0.945732
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $27800 / $29102 R:0.955269
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37352 / $39791 R:0.938705
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32567 / $34732 R:0.937669
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26327 / $27643 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32111 / $36011 R:0.891714

cross subsidized price / cost ALT BEV                                 $41653 / $39970 R:1.042115
cross subsidized price / cost ALT ICE                                 $27644 / $28947 R:0.954977
cross subsidized price / cost ALT PHEV                                $40599 / $39320 R:1.032524
cross subsidized price / cost ALT cuv_suv_van                         $34277 / $34274 R:1.000092
cross subsidized price / cost ALT sedan_wagon                         $31905 / $31798 R:1.003391
cross subsidized price / cost ALT TOTAL                               $33973 / $33957 R:1.000488

2029_1_1  SCORE:0.000319, CE:0.025404, CSPE:0.000488

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.245117 / 0.245117 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.485866 / 0.485866 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.140886 / 0.140886 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049773 / 0.050155 (DELTA:0.000381)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.070152 / 0.061572 (DELTA:0.008581)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008206 / 0.016405 (DELTA:0.008199)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41041 / $41041 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29102 / $29102 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39791 / $39791 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33078 / $34732 R:0.952382
cross subsidized price / cost ALT sedan_wagon.ICE                     $28511 / $27643 R:1.031383
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37811 / $36011 R:1.049993

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37141 / $41041 R:0.904974
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29102 / $29102 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35891 / $39791 R:0.901990
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29178 / $34732 R:0.840095
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28511 / $27643 R:1.031383
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33911 / $36011 R:0.941694

cross subsidized price / cost ALT BEV                                 $39688 / $39969 R:0.992972
cross subsidized price / cost ALT ICE                                 $29035 / $28938 R:1.003372
cross subsidized price / cost ALT PHEV                                $39585 / $39397 R:1.004766
cross subsidized price / cost ALT cuv_suv_van                         $34186 / $34186 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31489 / $31489 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33840 / $33840 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.008581, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.243727 / 0.245117 (DELTA:0.001390)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.491077 / 0.490660 (DELTA:0.000417)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.137065 / 0.136092 (DELTA:0.000973)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050155 / 0.050155 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061572 / 0.061572 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016405 / 0.016405 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39228 / $41041 R:0.955832
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29584 / $29102 R:1.016554
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41319 / $39791 R:1.038400
cross subsidized price / cost ALT sedan_wagon.BEV                     $33078 / $34732 R:0.952382
cross subsidized price / cost ALT sedan_wagon.ICE                     $28511 / $27643 R:1.031383
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37811 / $36011 R:1.049993

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $35328 / $41041 R:0.860806
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29584 / $29102 R:1.016554
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37419 / $39791 R:0.940390
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29178 / $34732 R:0.840095
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28511 / $27643 R:1.031383
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33911 / $36011 R:0.941694

cross subsidized price / cost ALT BEV                                 $38183 / $39969 R:0.955323
cross subsidized price / cost ALT ICE                                 $29464 / $28939 R:1.018133
cross subsidized price / cost ALT PHEV                                $40942 / $39385 R:1.039540
cross subsidized price / cost ALT cuv_suv_van                         $34127 / $34127 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31489 / $31489 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33789 / $33789 R:1.000000

2029_3_3  SCORE:0.000927, CE:0.001390, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=4 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.245117 / 0.245117 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.490660 / 0.490660 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.136092 / 0.136092 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050155 / 0.050155 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061572 / 0.061572 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016405 / 0.016405 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39228 / $41041 R:0.955832
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29584 / $29102 R:1.016554
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41319 / $39791 R:1.038400
cross subsidized price / cost ALT sedan_wagon.BEV                     $33078 / $34732 R:0.952382
cross subsidized price / cost ALT sedan_wagon.ICE                     $28511 / $27643 R:1.031383
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37811 / $36011 R:1.049993

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $35328 / $41041 R:0.860806
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29584 / $29102 R:1.016554
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37419 / $39791 R:0.940390
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29178 / $34732 R:0.840095
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28511 / $27643 R:1.031383
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33911 / $36011 R:0.941694

cross subsidized price / cost ALT BEV                                 $38183 / $39969 R:0.955323
cross subsidized price / cost ALT ICE                                 $29464 / $28939 R:1.018133
cross subsidized price / cost ALT PHEV                                $40942 / $39385 R:1.039540
cross subsidized price / cost ALT cuv_suv_van                         $34127 / $34127 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31489 / $31489 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33789 / $33789 R:1.000000

2029_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=0 Mazda

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.284107 / 0.284613 (DELTA:0.000507)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.399274 / 0.403617 (DELTA:0.004343)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.179646 / 0.184413 (DELTA:0.004767)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046076 / 0.050559 (DELTA:0.004483)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087872 / 0.052426 (DELTA:0.035447)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003025 / 0.024371 (DELTA:0.021346)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41746 / $40952 R:1.019389
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28346 / $29059 R:0.975486
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40000 / $39667 R:1.008411
cross subsidized price / cost ALT sedan_wagon.BEV                     $36354 / $34679 R:1.048316
cross subsidized price / cost ALT sedan_wagon.ICE                     $26292 / $27607 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35276 / $35924 R:0.981959

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37621 / $40952 R:0.918662
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28346 / $29059 R:0.975486
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35875 / $39667 R:0.904421
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32229 / $34679 R:0.929369
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26292 / $27607 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31151 / $35924 R:0.867134

cross subsidized price / cost ALT BEV                                 $40932 / $40005 R:1.023172
cross subsidized price / cost ALT ICE                                 $28110 / $28892 R:0.972948
cross subsidized price / cost ALT PHEV                                $39449 / $39230 R:1.005583
cross subsidized price / cost ALT cuv_suv_van                         $35179 / $35179 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32006 / $32006 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34775 / $34775 R:1.000000

2030_0_0  SCORE:0.003206, CE:0.035447, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.281553 / 0.281553 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.408661 / 0.408661 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.182430 / 0.182430 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047907 / 0.050034 (DELTA:0.002128)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073748 / 0.058372 (DELTA:0.015377)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005701 / 0.018950 (DELTA:0.013249)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40952 / $40952 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29059 / $29059 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39667 / $39667 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33030 / $34679 R:0.952446
cross subsidized price / cost ALT sedan_wagon.ICE                     $28437 / $27607 R:1.030081
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37720 / $35924 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36827 / $40952 R:0.899273
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29059 / $29059 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35542 / $39667 R:0.896010
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28905 / $34679 R:0.833499
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28437 / $27607 R:1.030081
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33595 / $35924 R:0.935175

cross subsidized price / cost ALT BEV                                 $39756 / $40005 R:0.993780
cross subsidized price / cost ALT ICE                                 $28981 / $28877 R:1.003594
cross subsidized price / cost ALT PHEV                                $39483 / $39314 R:1.004299
cross subsidized price / cost ALT cuv_suv_van                         $35113 / $35113 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31623 / $31623 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34669 / $34669 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.015377, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.277974 / 0.281553 (DELTA:0.003579)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.418021 / 0.415137 (DELTA:0.002884)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.176649 / 0.175955 (DELTA:0.000694)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050034 / 0.050034 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058372 / 0.058372 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018950 / 0.018950 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40090 / $40952 R:0.978957
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29329 / $29059 R:1.009313
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40407 / $39667 R:1.018666
cross subsidized price / cost ALT sedan_wagon.BEV                     $33030 / $34679 R:0.952446
cross subsidized price / cost ALT sedan_wagon.ICE                     $28437 / $27607 R:1.030081
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37720 / $35924 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $35965 / $40952 R:0.878230
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29329 / $29059 R:1.009313
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36282 / $39667 R:0.914676
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28905 / $34679 R:0.833499
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28437 / $27607 R:1.030081
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33595 / $35924 R:0.935175

cross subsidized price / cost ALT BEV                                 $39025 / $40005 R:0.975489
cross subsidized price / cost ALT ICE                                 $29219 / $28880 R:1.011760
cross subsidized price / cost ALT PHEV                                $40146 / $39303 R:1.021450
cross subsidized price / cost ALT cuv_suv_van                         $35035 / $35035 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31623 / $31623 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34600 / $34600 R:1.000000

2030_2_2  SCORE:0.002386, CE:0.003579, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.277974 / 0.281553 (DELTA:0.003579)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.418021 / 0.415137 (DELTA:0.002884)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.176649 / 0.175955 (DELTA:0.000694)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050034 / 0.050034 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058372 / 0.058372 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018950 / 0.018950 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40090 / $40952 R:0.978957
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29329 / $29059 R:1.009313
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40407 / $39667 R:1.018666
cross subsidized price / cost ALT sedan_wagon.BEV                     $33030 / $34679 R:0.952446
cross subsidized price / cost ALT sedan_wagon.ICE                     $28437 / $27607 R:1.030081
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37720 / $35924 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $35965 / $40952 R:0.878230
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29329 / $29059 R:1.009313
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36282 / $39667 R:0.914676
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28905 / $34679 R:0.833499
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28437 / $27607 R:1.030081
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33595 / $35924 R:0.935175

cross subsidized price / cost ALT BEV                                 $39025 / $40005 R:0.975489
cross subsidized price / cost ALT ICE                                 $29219 / $28880 R:1.011760
cross subsidized price / cost ALT PHEV                                $40146 / $39303 R:1.021450
cross subsidized price / cost ALT cuv_suv_van                         $35035 / $35035 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31623 / $31623 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34600 / $34600 R:1.000000

2030_3_3  SCORE:0.002386, CE:0.003579, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=4 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.277974 / 0.281553 (DELTA:0.003579)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.418021 / 0.415137 (DELTA:0.002884)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.176649 / 0.175955 (DELTA:0.000694)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050034 / 0.050034 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058372 / 0.058372 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018950 / 0.018950 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40090 / $40952 R:0.978957
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29329 / $29059 R:1.009313
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40407 / $39667 R:1.018666
cross subsidized price / cost ALT sedan_wagon.BEV                     $33030 / $34679 R:0.952446
cross subsidized price / cost ALT sedan_wagon.ICE                     $28437 / $27607 R:1.030081
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37720 / $35924 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $35965 / $40952 R:0.878230
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29329 / $29059 R:1.009313
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36282 / $39667 R:0.914676
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28905 / $34679 R:0.833499
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28437 / $27607 R:1.030081
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33595 / $35924 R:0.935175

cross subsidized price / cost ALT BEV                                 $39025 / $40005 R:0.975489
cross subsidized price / cost ALT ICE                                 $29219 / $28880 R:1.011760
cross subsidized price / cost ALT PHEV                                $40146 / $39303 R:1.021450
cross subsidized price / cost ALT cuv_suv_van                         $35035 / $35035 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31623 / $31623 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34600 / $34600 R:1.000000

2030_4_4  SCORE:0.002386, CE:0.003579, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=5 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.277974 / 0.281553 (DELTA:0.003579)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.418021 / 0.415137 (DELTA:0.002884)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.176649 / 0.175955 (DELTA:0.000694)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050034 / 0.050034 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058372 / 0.058372 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018950 / 0.018950 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40090 / $40952 R:0.978957
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29329 / $29059 R:1.009313
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40407 / $39667 R:1.018666
cross subsidized price / cost ALT sedan_wagon.BEV                     $33030 / $34679 R:0.952446
cross subsidized price / cost ALT sedan_wagon.ICE                     $28437 / $27607 R:1.030081
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37720 / $35924 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $35965 / $40952 R:0.878230
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29329 / $29059 R:1.009313
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36282 / $39667 R:0.914676
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28905 / $34679 R:0.833499
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28437 / $27607 R:1.030081
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33595 / $35924 R:0.935175

cross subsidized price / cost ALT BEV                                 $39025 / $40005 R:0.975489
cross subsidized price / cost ALT ICE                                 $29219 / $28880 R:1.011760
cross subsidized price / cost ALT PHEV                                $40146 / $39303 R:1.021450
cross subsidized price / cost ALT cuv_suv_van                         $35035 / $35035 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31623 / $31623 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34600 / $34600 R:1.000000

2030_5_5  SCORE:0.002386, CE:0.003579, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=0 Mazda

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.319721 / 0.320977 (DELTA:0.001255)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.275366 / 0.283064 (DELTA:0.007698)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.268833 / 0.269388 (DELTA:0.000555)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043586 / 0.053000 (DELTA:0.009414)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.086101 / 0.044979 (DELTA:0.041122)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006393 / 0.028593 (DELTA:0.022199)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41277 / $40802 R:1.011654
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29706 / $29019 R:1.023695
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38253 / $39542 R:0.967401
cross subsidized price / cost ALT sedan_wagon.BEV                     $36253 / $34570 R:1.048689
cross subsidized price / cost ALT sedan_wagon.ICE                     $26258 / $27571 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34773 / $35827 R:0.970563

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36202 / $40802 R:0.887273
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29706 / $29019 R:1.023695
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33178 / $39542 R:0.839057
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31178 / $34570 R:0.901888
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26258 / $27571 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29698 / $35827 R:0.828914

cross subsidized price / cost ALT BEV                                 $40565 / $39919 R:1.016199
cross subsidized price / cost ALT ICE                                 $29233 / $28820 R:1.014341
cross subsidized price / cost ALT PHEV                                $37919 / $39185 R:0.967678
cross subsidized price / cost ALT cuv_suv_van                         $36594 / $36594 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32367 / $32367 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36059 / $36059 R:1.000000

2031_0_0  SCORE:0.003170, CE:0.041122, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=1 Mazda

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.294900 / 0.294852 (DELTA:0.000048)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.303341 / 0.303341 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.275187 / 0.275235 (DELTA:0.000048)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068027 / 0.067887 (DELTA:0.000139)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.036725 / 0.036829 (DELTA:0.000104)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021820 / 0.021855 (DELTA:0.000035)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41428 / $40802 R:1.015342
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30034 / $29019 R:1.034982
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37750 / $39542 R:0.954691
cross subsidized price / cost ALT sedan_wagon.BEV                     $34769 / $34570 R:1.005748
cross subsidized price / cost ALT sedan_wagon.ICE                     $27086 / $27571 R:0.982418
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36033 / $35827 R:1.005748

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36353 / $40802 R:0.890962
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30034 / $29019 R:1.034982
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $32675 / $39542 R:0.826348
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29694 / $34570 R:0.858946
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27086 / $27571 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30958 / $35827 R:0.864099

cross subsidized price / cost ALT BEV                                 $40181 / $39635 R:1.013776
cross subsidized price / cost ALT ICE                                 $29715 / $28862 R:1.029545
cross subsidized price / cost ALT PHEV                                $37624 / $39269 R:0.958118
cross subsidized price / cost ALT cuv_suv_van                         $36312 / $36312 R:0.999981
cross subsidized price / cost ALT sedan_wagon                         $32752 / $32750 R:1.000033
cross subsidized price / cost ALT TOTAL                               $35861 / $35862 R:0.999987

2031_1_1  SCORE:0.000037, CE:0.000139, CSPE:0.000013

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=0 Mazda
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.324157 / 0.324155 (DELTA:0.000002)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.206080 / 0.222873 (DELTA:0.016792)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.334213 / 0.326851 (DELTA:0.007362)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074968 / 0.075042 (DELTA:0.000074)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058914 / 0.033073 (DELTA:0.025841)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001668 / 0.018006 (DELTA:0.016338)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41474 / $40944 R:1.012947
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30423 / $28974 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37599 / $39468 R:0.952639
cross subsidized price / cost ALT sedan_wagon.BEV                     $34532 / $34708 R:0.994927
cross subsidized price / cost ALT sedan_wagon.ICE                     $26958 / $27532 R:0.979122
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37585 / $35795 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $35474 / $40944 R:0.866406
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30423 / $28974 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $31599 / $39468 R:0.800620
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28532 / $34708 R:0.822060
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26958 / $27532 R:0.979122
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31585 / $35795 R:0.882382

cross subsidized price / cost ALT BEV                                 $40169 / $39772 R:1.009991
cross subsidized price / cost ALT ICE                                 $29975 / $28788 R:1.041240
cross subsidized price / cost ALT PHEV                                $37598 / $39277 R:0.957272
cross subsidized price / cost ALT cuv_suv_van                         $37206 / $37339 R:0.996437
cross subsidized price / cost ALT sedan_wagon                         $32982 / $32982 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36673 / $36790 R:0.996840

2032_0_0  SCORE:0.011615, CE:0.025841, CSPE:0.003160

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=1 Mazda

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.328833 / 0.328832 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.209663 / 0.220823 (DELTA:0.011160)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.335383 / 0.324224 (DELTA:0.011159)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068455 / 0.069743 (DELTA:0.001288)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.053062 / 0.038254 (DELTA:0.014807)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004604 / 0.018123 (DELTA:0.013519)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41338 / $40944 R:1.009627
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30423 / $28974 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37592 / $39468 R:0.952468
cross subsidized price / cost ALT sedan_wagon.BEV                     $34967 / $34708 R:1.007448
cross subsidized price / cost ALT sedan_wagon.ICE                     $26221 / $27532 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37568 / $35795 R:1.049520

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $35338 / $40944 R:0.863086
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30423 / $28974 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $31592 / $39468 R:0.800450
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28967 / $34708 R:0.834581
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26221 / $27532 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31568 / $35795 R:0.881903

cross subsidized price / cost ALT BEV                                 $40223 / $39853 R:1.009295
cross subsidized price / cost ALT ICE                                 $29802 / $28761 R:1.036202
cross subsidized price / cost ALT PHEV                                $37591 / $39274 R:0.957151
cross subsidized price / cost ALT cuv_suv_van                         $37190 / $37372 R:0.995140
cross subsidized price / cost ALT sedan_wagon                         $32688 / $32688 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36622 / $36781 R:0.995685

2032_1_1  SCORE:0.012300, CE:0.014807, CSPE:0.004315

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.318886 / 0.318886 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.215152 / 0.225207 (DELTA:0.010055)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.339841 / 0.329786 (DELTA:0.010055)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069743 / 0.069743 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.038254 / 0.038254 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018123 / 0.018123 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41629 / $40944 R:1.016736
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30423 / $28974 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37608 / $39468 R:0.952855
cross subsidized price / cost ALT sedan_wagon.BEV                     $34967 / $34708 R:1.007448
cross subsidized price / cost ALT sedan_wagon.ICE                     $26221 / $27532 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37568 / $35795 R:1.049520

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $35629 / $40944 R:0.870195
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30423 / $28974 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $31608 / $39468 R:0.800837
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28967 / $34708 R:0.834581
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26221 / $27532 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31568 / $35795 R:0.881903

cross subsidized price / cost ALT BEV                                 $40433 / $39825 R:1.015283
cross subsidized price / cost ALT ICE                                 $29813 / $28765 R:1.036433
cross subsidized price / cost ALT PHEV                                $37605 / $39277 R:0.957445
cross subsidized price / cost ALT cuv_suv_van                         $37223 / $37302 R:0.997887
cross subsidized price / cost ALT sedan_wagon                         $32688 / $32688 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36651 / $36720 R:0.998124

2032_2_2  SCORE:0.008816, CE:0.010055, CSPE:0.001876

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.318886 / 0.318886 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.225207 / 0.225207 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.329786 / 0.329786 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069743 / 0.069743 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.038254 / 0.038254 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018123 / 0.018123 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41629 / $40944 R:1.016736
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30423 / $28974 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37608 / $39468 R:0.952855
cross subsidized price / cost ALT sedan_wagon.BEV                     $34967 / $34708 R:1.007448
cross subsidized price / cost ALT sedan_wagon.ICE                     $26221 / $27532 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37568 / $35795 R:1.049520

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $35629 / $40944 R:0.870195
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30423 / $28974 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $31608 / $39468 R:0.800837
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28967 / $34708 R:0.834581
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26221 / $27532 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31568 / $35795 R:0.881903

cross subsidized price / cost ALT BEV                                 $40433 / $39825 R:1.015283
cross subsidized price / cost ALT ICE                                 $29813 / $28765 R:1.036433
cross subsidized price / cost ALT PHEV                                $37605 / $39277 R:0.957445
cross subsidized price / cost ALT cuv_suv_van                         $37223 / $37302 R:0.997887
cross subsidized price / cost ALT sedan_wagon                         $32688 / $32688 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36651 / $36720 R:0.998124

2032_3_3  SCORE:0.002113, CE:0.000000, CSPE:0.001876

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=4 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.318886 / 0.318886 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.225207 / 0.225207 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.329786 / 0.329786 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069743 / 0.069743 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.038254 / 0.038254 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018123 / 0.018123 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41629 / $40944 R:1.016736
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30423 / $28974 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37608 / $39468 R:0.952855
cross subsidized price / cost ALT sedan_wagon.BEV                     $34967 / $34708 R:1.007448
cross subsidized price / cost ALT sedan_wagon.ICE                     $26221 / $27532 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37568 / $35795 R:1.049520

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $35629 / $40944 R:0.870195
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30423 / $28974 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $31608 / $39468 R:0.800837
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28967 / $34708 R:0.834581
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26221 / $27532 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31568 / $35795 R:0.881903

cross subsidized price / cost ALT BEV                                 $40433 / $39825 R:1.015283
cross subsidized price / cost ALT ICE                                 $29813 / $28765 R:1.036433
cross subsidized price / cost ALT PHEV                                $37605 / $39277 R:0.957445
cross subsidized price / cost ALT cuv_suv_van                         $37223 / $37302 R:0.997887
cross subsidized price / cost ALT sedan_wagon                         $32688 / $32688 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36651 / $36720 R:0.998124

2032_4_4  SCORE:0.002113, CE:0.000000, CSPE:0.001876

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=5 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.318886 / 0.318886 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.225207 / 0.225207 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.329786 / 0.329786 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069743 / 0.069743 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.038254 / 0.038254 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018123 / 0.018123 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41629 / $40944 R:1.016736
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30423 / $28974 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37608 / $39468 R:0.952855
cross subsidized price / cost ALT sedan_wagon.BEV                     $34967 / $34708 R:1.007448
cross subsidized price / cost ALT sedan_wagon.ICE                     $26221 / $27532 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37568 / $35795 R:1.049520

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $35629 / $40944 R:0.870195
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30423 / $28974 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $31608 / $39468 R:0.800837
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28967 / $34708 R:0.834581
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26221 / $27532 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31568 / $35795 R:0.881903

cross subsidized price / cost ALT BEV                                 $40433 / $39825 R:1.015283
cross subsidized price / cost ALT ICE                                 $29813 / $28765 R:1.036433
cross subsidized price / cost ALT PHEV                                $37605 / $39277 R:0.957445
cross subsidized price / cost ALT cuv_suv_van                         $37223 / $37302 R:0.997887
cross subsidized price / cost ALT sedan_wagon                         $32688 / $32688 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36651 / $36720 R:0.998124

2032_5_5  SCORE:0.002113, CE:0.000000, CSPE:0.001876

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=0 Mazda

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.284713 / 0.284712 (DELTA:0.000002)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.212379 / 0.346205 (DELTA:0.133826)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.368018 / 0.243527 (DELTA:0.124491)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.078964 / 0.067034 (DELTA:0.011930)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.039798 / 0.039609 (DELTA:0.000189)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016128 / 0.018914 (DELTA:0.002786)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39347 / $40266 R:0.977171
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31824 / $30309 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36596 / $38426 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $34166 / $35095 R:0.973529
cross subsidized price / cost ALT sedan_wagon.ICE                     $32797 / $32070 R:1.022676
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37190 / $35421 R:1.049957

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39347 / $40266 R:0.977171
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31824 / $30309 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36596 / $38426 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34166 / $35095 R:0.973529
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32797 / $32070 R:1.022676
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37190 / $35421 R:1.049957

cross subsidized price / cost ALT BEV                                 $38359 / $39280 R:0.976551
cross subsidized price / cost ALT ICE                                 $31924 / $30489 R:1.047049
cross subsidized price / cost ALT PHEV                                $36639 / $38209 R:0.958900
cross subsidized price / cost ALT cuv_suv_van                         $35602 / $35811 R:0.994167
cross subsidized price / cost ALT sedan_wagon                         $34190 / $34190 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35425 / $35608 R:0.994870

2033_0_0  SCORE:0.091939, CE:0.133826, CSPE:0.005130

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=1 Mazda

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.297123 / 0.297123 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.193436 / 0.338919 (DELTA:0.145483)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.383884 / 0.238401 (DELTA:0.145483)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065882 / 0.050475 (DELTA:0.015406)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059639 / 0.059595 (DELTA:0.000044)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000036 / 0.015487 (DELTA:0.015450)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $38948 / $40266 R:0.967262
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31824 / $30309 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36596 / $38426 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $34634 / $35095 R:0.986888
cross subsidized price / cost ALT sedan_wagon.ICE                     $28452 / $28522 R:0.997529
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37192 / $35421 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38948 / $40266 R:0.967262
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31824 / $30309 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36596 / $38426 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34634 / $35095 R:0.986888
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28452 / $28522 R:0.997529
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37192 / $35421 R:1.050000

cross subsidized price / cost ALT BEV                                 $38321 / $39515 R:0.969793
cross subsidized price / cost ALT ICE                                 $31320 / $30042 R:1.042550
cross subsidized price / cost ALT PHEV                                $36632 / $38242 R:0.957896
cross subsidized price / cost ALT cuv_suv_van                         $35545 / $35905 R:0.989990
cross subsidized price / cost ALT sedan_wagon                         $32015 / $32015 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35102 / $35417 R:0.991126

2033_1_1  SCORE:0.106999, CE:0.145483, CSPE:0.008874

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=2 Mazda
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.297123 / 0.297123 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.338919 / 0.338919 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.238401 / 0.238401 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074706 / 0.066427 (DELTA:0.008279)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.022890 / 0.033747 (DELTA:0.010857)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027960 / 0.025383 (DELTA:0.002577)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $38948 / $40266 R:0.967262
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37838 / $36036 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36596 / $38426 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $34286 / $35095 R:0.976953
cross subsidized price / cost ALT sedan_wagon.ICE                     $33873 / $32260 R:1.049997
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35393 / $35421 R:0.999221

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38948 / $40266 R:0.967262
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37838 / $36036 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36596 / $38426 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34286 / $35095 R:0.976953
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33873 / $32260 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35393 / $35421 R:0.999221

cross subsidized price / cost ALT BEV                                 $38096 / $39321 R:0.968843
cross subsidized price / cost ALT ICE                                 $37479 / $35694 R:1.050000
cross subsidized price / cost ALT PHEV                                $36480 / $38136 R:0.956567
cross subsidized price / cost ALT cuv_suv_van                         $37876 / $38125 R:0.993484
cross subsidized price / cost ALT sedan_wagon                         $34399 / $34399 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37440 / $37657 R:0.994231

2033_2_2  SCORE:0.006516, CE:0.010857, CSPE:0.005769

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.297123 / 0.297123 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.338919 / 0.338919 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.238401 / 0.238401 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066427 / 0.066427 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.033747 / 0.033747 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025383 / 0.025383 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $38948 / $40266 R:0.967262
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37838 / $36036 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36596 / $38426 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $34286 / $35095 R:0.976953
cross subsidized price / cost ALT sedan_wagon.ICE                     $33873 / $32260 R:1.049997
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35393 / $35421 R:0.999221

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38948 / $40266 R:0.967262
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37838 / $36036 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36596 / $38426 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34286 / $35095 R:0.976953
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33873 / $32260 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35393 / $35421 R:0.999221

cross subsidized price / cost ALT BEV                                 $38096 / $39321 R:0.968843
cross subsidized price / cost ALT ICE                                 $37479 / $35694 R:1.050000
cross subsidized price / cost ALT PHEV                                $36480 / $38136 R:0.956567
cross subsidized price / cost ALT cuv_suv_van                         $37876 / $38125 R:0.993484
cross subsidized price / cost ALT sedan_wagon                         $34399 / $34399 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37440 / $37657 R:0.994231

2033_3_3  SCORE:0.006516, CE:0.000000, CSPE:0.005769

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=4 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.297123 / 0.297123 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.338919 / 0.338919 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.238401 / 0.238401 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066427 / 0.066427 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.033747 / 0.033747 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025383 / 0.025383 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $38948 / $40266 R:0.967262
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37838 / $36036 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36596 / $38426 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $34286 / $35095 R:0.976953
cross subsidized price / cost ALT sedan_wagon.ICE                     $33873 / $32260 R:1.049997
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35393 / $35421 R:0.999221

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38948 / $40266 R:0.967262
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37838 / $36036 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36596 / $38426 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34286 / $35095 R:0.976953
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33873 / $32260 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35393 / $35421 R:0.999221

cross subsidized price / cost ALT BEV                                 $38096 / $39321 R:0.968843
cross subsidized price / cost ALT ICE                                 $37479 / $35694 R:1.050000
cross subsidized price / cost ALT PHEV                                $36480 / $38136 R:0.956567
cross subsidized price / cost ALT cuv_suv_van                         $37876 / $38125 R:0.993484
cross subsidized price / cost ALT sedan_wagon                         $34399 / $34399 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37440 / $37657 R:0.994231

2033_4_4  SCORE:0.006516, CE:0.000000, CSPE:0.005769

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=5 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.297123 / 0.297123 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.338919 / 0.338919 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.238401 / 0.238401 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066427 / 0.066427 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.033747 / 0.033747 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025383 / 0.025383 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $38948 / $40266 R:0.967262
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37838 / $36036 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36596 / $38426 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $34286 / $35095 R:0.976953
cross subsidized price / cost ALT sedan_wagon.ICE                     $33873 / $32260 R:1.049997
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35393 / $35421 R:0.999221

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38948 / $40266 R:0.967262
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37838 / $36036 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36596 / $38426 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34286 / $35095 R:0.976953
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33873 / $32260 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35393 / $35421 R:0.999221

cross subsidized price / cost ALT BEV                                 $38096 / $39321 R:0.968843
cross subsidized price / cost ALT ICE                                 $37479 / $35694 R:1.050000
cross subsidized price / cost ALT PHEV                                $36480 / $38136 R:0.956567
cross subsidized price / cost ALT cuv_suv_van                         $37876 / $38125 R:0.993484
cross subsidized price / cost ALT sedan_wagon                         $34399 / $34399 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37440 / $37657 R:0.994231

2033_5_5  SCORE:0.006516, CE:0.000000, CSPE:0.005769

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=0 Mazda

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.310272 / 0.311092 (DELTA:0.000820)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.247541 / 0.252440 (DELTA:0.004898)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.307947 / 0.311500 (DELTA:0.003552)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074037 / 0.063403 (DELTA:0.010634)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058396 / 0.042872 (DELTA:0.015524)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001806 / 0.018692 (DELTA:0.016886)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40095 / $39718 R:1.009506
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36278 / $34569 R:1.049422
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36408 / $38170 R:0.953847
cross subsidized price / cost ALT sedan_wagon.BEV                     $34214 / $34643 R:0.987626
cross subsidized price / cost ALT sedan_wagon.ICE                     $32048 / $32183 R:0.995821
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37013 / $35251 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40095 / $39718 R:1.009506
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36278 / $34569 R:1.049422
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36408 / $38170 R:0.953847
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34214 / $34643 R:0.987626
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32048 / $32183 R:0.995821
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37013 / $35251 R:1.050000

cross subsidized price / cost ALT BEV                                 $39100 / $38859 R:1.006204
cross subsidized price / cost ALT ICE                                 $35664 / $34223 R:1.042105
cross subsidized price / cost ALT PHEV                                $36443 / $38005 R:0.958896
cross subsidized price / cost ALT cuv_suv_van                         $37682 / $37682 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33890 / $33890 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37208 / $37208 R:1.000000

2034_0_0  SCORE:0.003090, CE:0.016886, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=1 Mazda

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.307393 / 0.307443 (DELTA:0.000050)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.263717 / 0.263209 (DELTA:0.000508)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.303922 / 0.304380 (DELTA:0.000458)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074352 / 0.073541 (DELTA:0.000811)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.032336 / 0.032456 (DELTA:0.000119)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018280 / 0.018972 (DELTA:0.000692)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40144 / $39718 R:1.010721
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35978 / $34569 R:1.040758
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36529 / $38170 R:0.957002
cross subsidized price / cost ALT sedan_wagon.BEV                     $33478 / $34643 R:0.966376
cross subsidized price / cost ALT sedan_wagon.ICE                     $33792 / $32183 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37013 / $35251 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40144 / $39718 R:1.010721
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35978 / $34569 R:1.040758
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36529 / $38170 R:0.957002
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33478 / $34643 R:0.966376
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33792 / $32183 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37013 / $35251 R:1.049999

cross subsidized price / cost ALT BEV                                 $38857 / $38738 R:1.003066
cross subsidized price / cost ALT ICE                                 $35738 / $34307 R:1.041710
cross subsidized price / cost ALT PHEV                                $36557 / $37999 R:0.962064
cross subsidized price / cost ALT cuv_suv_van                         $37633 / $37631 R:1.000067
cross subsidized price / cost ALT sedan_wagon                         $34096 / $34096 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37191 / $37189 R:1.000060

2034_1_1  SCORE:0.000345, CE:0.000811, CSPE:0.000060

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.308022 / 0.308118 (DELTA:0.000096)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.263706 / 0.263680 (DELTA:0.000026)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.303305 / 0.303234 (DELTA:0.000071)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073541 / 0.073541 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.032456 / 0.032456 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018972 / 0.018972 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40126 / $39718 R:1.010277
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35963 / $34569 R:1.040314
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36549 / $38170 R:0.957535
cross subsidized price / cost ALT sedan_wagon.BEV                     $33478 / $34643 R:0.966376
cross subsidized price / cost ALT sedan_wagon.ICE                     $33792 / $32183 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37013 / $35251 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40126 / $39718 R:1.010277
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35963 / $34569 R:1.040314
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36549 / $38170 R:0.957535
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33478 / $34643 R:0.966376
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33792 / $32183 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37013 / $35251 R:1.049999

cross subsidized price / cost ALT BEV                                 $38845 / $38740 R:1.002712
cross subsidized price / cost ALT ICE                                 $35725 / $34308 R:1.041309
cross subsidized price / cost ALT PHEV                                $36577 / $37998 R:0.962586
cross subsidized price / cost ALT cuv_suv_van                         $37632 / $37630 R:1.000053
cross subsidized price / cost ALT sedan_wagon                         $34096 / $34096 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37190 / $37188 R:1.000046

2034_2_2  SCORE:0.000083, CE:0.000096, CSPE:0.000046

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=0 Mazda

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.309317 / 0.309611 (DELTA:0.000294)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.255588 / 0.260314 (DELTA:0.004726)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.301542 / 0.305783 (DELTA:0.004241)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.079463 / 0.064970 (DELTA:0.014494)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.053669 / 0.041100 (DELTA:0.012570)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000419 / 0.018222 (DELTA:0.017803)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39849 / $39203 R:1.016496
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35786 / $34482 R:1.037830
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36244 / $38009 R:0.953557
cross subsidized price / cost ALT sedan_wagon.BEV                     $33799 / $34216 R:0.987791
cross subsidized price / cost ALT sedan_wagon.ICE                     $31992 / $32109 R:0.996342
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36845 / $35090 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39849 / $39203 R:1.016496
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35786 / $34482 R:1.037830
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36244 / $38009 R:0.953557
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33799 / $34216 R:0.987791
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31992 / $32109 R:0.996342
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36845 / $35090 R:1.049997

cross subsidized price / cost ALT BEV                                 $38800 / $38338 R:1.012052
cross subsidized price / cost ALT ICE                                 $35269 / $34158 R:1.032513
cross subsidized price / cost ALT PHEV                                $36278 / $37845 R:0.958586
cross subsidized price / cost ALT cuv_suv_van                         $37383 / $37383 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33648 / $33648 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36918 / $36918 R:1.000000

2035_0_0  SCORE:0.003087, CE:0.017803, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=1 Mazda

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.314158 / 0.313716 (DELTA:0.000443)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.257285 / 0.257575 (DELTA:0.000291)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.304266 / 0.304418 (DELTA:0.000152)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073365 / 0.065394 (DELTA:0.007971)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.050857 / 0.040674 (DELTA:0.010183)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000070 / 0.018223 (DELTA:0.018154)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39759 / $39203 R:1.014187
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35847 / $34482 R:1.039603
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36265 / $38009 R:0.954114
cross subsidized price / cost ALT sedan_wagon.BEV                     $33763 / $34216 R:0.986745
cross subsidized price / cost ALT sedan_wagon.ICE                     $32052 / $32109 R:0.998236
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36844 / $35090 R:1.049984

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39759 / $39203 R:1.014187
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35847 / $34482 R:1.039603
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36265 / $38009 R:0.954114
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33763 / $34216 R:0.986745
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32052 / $32109 R:0.998236
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36844 / $35090 R:1.049984

cross subsidized price / cost ALT BEV                                 $38725 / $38343 R:1.009963
cross subsidized price / cost ALT ICE                                 $35330 / $34158 R:1.034300
cross subsidized price / cost ALT PHEV                                $36298 / $37844 R:0.959135
cross subsidized price / cost ALT cuv_suv_van                         $37394 / $37399 R:0.999856
cross subsidized price / cost ALT sedan_wagon                         $33655 / $33655 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36929 / $36934 R:0.999872

2035_1_1  SCORE:0.000329, CE:0.018154, CSPE:0.000128

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.319185 / 0.318953 (DELTA:0.000233)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.264724 / 0.265134 (DELTA:0.000409)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.291799 / 0.291622 (DELTA:0.000177)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065394 / 0.065394 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.040674 / 0.040674 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018223 / 0.018223 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39623 / $39203 R:1.010721
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35628 / $34482 R:1.033249
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36507 / $38009 R:0.960468
cross subsidized price / cost ALT sedan_wagon.BEV                     $33763 / $34216 R:0.986745
cross subsidized price / cost ALT sedan_wagon.ICE                     $32052 / $32109 R:0.998236
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36844 / $35090 R:1.049984

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39623 / $39203 R:1.010721
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35628 / $34482 R:1.033249
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36507 / $38009 R:0.960468
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33763 / $34216 R:0.986745
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32052 / $32109 R:0.998236
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36844 / $35090 R:1.049984

cross subsidized price / cost ALT BEV                                 $38626 / $38354 R:1.007082
cross subsidized price / cost ALT ICE                                 $35152 / $34166 R:1.028872
cross subsidized price / cost ALT PHEV                                $36527 / $37838 R:0.965350
cross subsidized price / cost ALT cuv_suv_van                         $37376 / $37376 R:0.999995
cross subsidized price / cost ALT sedan_wagon                         $33655 / $33655 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36913 / $36913 R:0.999996

2035_2_2  SCORE:0.000273, CE:0.000409, CSPE:0.000004

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=0 Mazda

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.308602 / 0.309636 (DELTA:0.001033)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.265905 / 0.270024 (DELTA:0.004119)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.292380 / 0.296512 (DELTA:0.004132)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.079201 / 0.071829 (DELTA:0.007372)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.030739 / 0.030483 (DELTA:0.000255)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023174 / 0.021516 (DELTA:0.001657)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39682 / $38947 R:1.018861
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35332 / $34388 R:1.027474
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36243 / $37870 R:0.957025
cross subsidized price / cost ALT sedan_wagon.BEV                     $33141 / $34009 R:0.974479
cross subsidized price / cost ALT sedan_wagon.ICE                     $33612 / $32032 R:1.049324
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35626 / $34967 R:1.018848

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39682 / $38947 R:1.018861
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35332 / $34388 R:1.027474
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36243 / $37870 R:0.957025
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33141 / $34009 R:0.974479
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33612 / $32032 R:1.049324
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35626 / $34967 R:1.018848

cross subsidized price / cost ALT BEV                                 $38450 / $38017 R:1.011386
cross subsidized price / cost ALT ICE                                 $35158 / $34149 R:1.029553
cross subsidized price / cost ALT PHEV                                $36201 / $37674 R:0.960907
cross subsidized price / cost ALT cuv_suv_van                         $37178 / $37178 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33689 / $33689 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36746 / $36746 R:1.000000

2036_0_0  SCORE:0.003095, CE:0.007372, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=1 Mazda

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.316434 / 0.316928 (DELTA:0.000494)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.266500 / 0.266296 (DELTA:0.000204)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.293238 / 0.292948 (DELTA:0.000290)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069537 / 0.069069 (DELTA:0.000467)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.030109 / 0.030362 (DELTA:0.000253)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024183 / 0.024397 (DELTA:0.000214)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39545 / $38947 R:1.015342
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35432 / $34388 R:1.030361
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36329 / $37870 R:0.959312
cross subsidized price / cost ALT sedan_wagon.BEV                     $33352 / $34009 R:0.980685
cross subsidized price / cost ALT sedan_wagon.ICE                     $33633 / $32032 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34837 / $34967 R:0.996281

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39545 / $38947 R:1.015342
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35432 / $34388 R:1.030361
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36329 / $37870 R:0.959312
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33352 / $34009 R:0.980685
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33633 / $32032 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34837 / $34967 R:0.996281

cross subsidized price / cost ALT BEV                                 $38437 / $38064 R:1.009801
cross subsidized price / cost ALT ICE                                 $35248 / $34146 R:1.032246
cross subsidized price / cost ALT PHEV                                $36215 / $37647 R:0.961952
cross subsidized price / cost ALT cuv_suv_van                         $37220 / $37201 R:1.000491
cross subsidized price / cost ALT sedan_wagon                         $33714 / $33713 R:1.000020
cross subsidized price / cost ALT TOTAL                               $36785 / $36769 R:1.000438

2036_1_1  SCORE:0.000591, CE:0.000494, CSPE:0.000438

