OMEGA 2.3.0 session Final started at 2024-03-07 20:51:04


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final Pass 1: Manufacturer=McLaren
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=0 McLaren
%%% consumer sedan_wagon shares constrained %%%

2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.160000 (DELTA:0.160000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 1.000000 / 0.758896 (DELTA:0.241104)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.081104 (DELTA:0.081104)

cross subsidized price / cost ALT sedan_wagon.BEV                     $311304 / $296480 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $262997 / $276134 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $305008 / $290484 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $308379 / $296480 R:1.040134
modified cross subsidized price / cost ALT sedan_wagon.ICE            $262997 / $276134 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $302083 / $290484 R:1.039931

cross subsidized price / cost ALT BEV                                 $311304 / $296480 R:1.050000
cross subsidized price / cost ALT ICE                                 $262997 / $276134 R:0.952425
cross subsidized price / cost ALT PHEV                                $305008 / $290484 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $274133 / $280553 R:0.977117
cross subsidized price / cost ALT TOTAL                               $274133 / $280553 R:0.977117

2023_0_0  SCORE:0.183619, CE:0.241104, CSPE:0.022883

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=1 McLaren
%%% consumer sedan_wagon shares constrained %%%

2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.062803 (DELTA:0.062803)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 1.000000 / 0.905363 (DELTA:0.094637)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.031835 (DELTA:0.031835)

cross subsidized price / cost ALT sedan_wagon.BEV                     $296480 / $296480 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $276134 / $276134 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $290484 / $290484 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $293555 / $296480 R:0.990134
modified cross subsidized price / cost ALT sedan_wagon.ICE            $276134 / $276134 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $287559 / $290484 R:0.989931

cross subsidized price / cost ALT BEV                                 $296480 / $296480 R:1.000000
cross subsidized price / cost ALT ICE                                 $276134 / $276134 R:1.000000
cross subsidized price / cost ALT PHEV                                $290484 / $290484 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $277868 / $277868 R:1.000000
cross subsidized price / cost ALT TOTAL                               $277868 / $277868 R:1.000000

2023_1_1  SCORE:0.063091, CE:0.094637, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=2 McLaren
%%% consumer sedan_wagon shares constrained %%%

2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062803 / 0.062803 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.905363 / 0.905363 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031835 / 0.031835 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $296480 / $296480 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $275352 / $275352 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $290484 / $290484 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $293555 / $296480 R:0.990134
modified cross subsidized price / cost ALT sedan_wagon.ICE            $275352 / $275352 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $287559 / $290484 R:0.989931

cross subsidized price / cost ALT BEV                                 $296480 / $296480 R:1.000000
cross subsidized price / cost ALT ICE                                 $275352 / $275352 R:1.000000
cross subsidized price / cost ALT PHEV                                $290484 / $290484 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $277161 / $277161 R:1.000000
cross subsidized price / cost ALT TOTAL                               $277161 / $277161 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=0 McLaren
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.117833 / 0.137784 (DELTA:0.019951)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.779179 / 0.768165 (DELTA:0.011013)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.102989 / 0.094051 (DELTA:0.008938)

cross subsidized price / cost ALT sedan_wagon.BEV                     $310356 / $295639 R:1.049780
cross subsidized price / cost ALT sedan_wagon.ICE                     $274351 / $275299 R:0.996555
cross subsidized price / cost ALT sedan_wagon.PHEV                    $276271 / $290085 R:0.952381

modified cross subsidized price / cost ALT sedan_wagon.BEV            $307131 / $295639 R:1.038871
modified cross subsidized price / cost ALT sedan_wagon.ICE            $274351 / $275299 R:0.996555
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $273046 / $290085 R:0.941264

cross subsidized price / cost ALT BEV                                 $310356 / $295639 R:1.049780
cross subsidized price / cost ALT ICE                                 $274351 / $275299 R:0.996555
cross subsidized price / cost ALT PHEV                                $276271 / $290085 R:0.952381
cross subsidized price / cost ALT sedan_wagon                         $279492 / $279492 R:1.000000
cross subsidized price / cost ALT TOTAL                               $279492 / $279492 R:1.000000

2024_0_0  SCORE:0.013301, CE:0.019951, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=1 McLaren
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.121951 / 0.121951 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.794805 / 0.794805 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.083244 / 0.083244 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $295639 / $295639 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $275299 / $275299 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $290085 / $290085 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $292414 / $295639 R:0.989091
modified cross subsidized price / cost ALT sedan_wagon.ICE            $275299 / $275299 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $286860 / $290085 R:0.988883

cross subsidized price / cost ALT BEV                                 $295639 / $295639 R:1.000000
cross subsidized price / cost ALT ICE                                 $275299 / $275299 R:1.000000
cross subsidized price / cost ALT PHEV                                $290085 / $290085 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $279011 / $279011 R:1.000000
cross subsidized price / cost ALT TOTAL                               $279011 / $279011 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=0 McLaren
%%% consumer sedan_wagon shares constrained %%%

2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058937 / 0.205570 (DELTA:0.146633)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.736802 / 0.601378 (DELTA:0.135423)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.204262 / 0.193052 (DELTA:0.011210)

cross subsidized price / cost ALT sedan_wagon.BEV                     $309672 / $294926 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $288998 / $275247 R:1.049956
cross subsidized price / cost ALT sedan_wagon.PHEV                    $275969 / $289768 R:0.952381

modified cross subsidized price / cost ALT sedan_wagon.BEV            $306372 / $294926 R:1.038811
modified cross subsidized price / cost ALT sedan_wagon.ICE            $288998 / $275247 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $272669 / $289768 R:0.940993

cross subsidized price / cost ALT BEV                                 $309672 / $294926 R:1.050000
cross subsidized price / cost ALT ICE                                 $288998 / $275247 R:1.049956
cross subsidized price / cost ALT PHEV                                $275969 / $289768 R:0.952381
cross subsidized price / cost ALT sedan_wagon                         $290732 / $282096 R:1.030616
cross subsidized price / cost ALT TOTAL                               $290732 / $282096 R:1.030616

2025_0_0  SCORE:0.128371, CE:0.146633, CSPE:0.030616

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=1 McLaren
%%% consumer sedan_wagon shares constrained %%%

2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.086879 / 0.133762 (DELTA:0.046883)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.740621 / 0.740621 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.172500 / 0.125617 (DELTA:0.046883)

cross subsidized price / cost ALT sedan_wagon.BEV                     $294926 / $294926 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $275247 / $275247 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $289768 / $289768 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $291626 / $294926 R:0.988811
modified cross subsidized price / cost ALT sedan_wagon.ICE            $275247 / $275247 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $286468 / $289768 R:0.988612

cross subsidized price / cost ALT BEV                                 $294926 / $294926 R:1.000000
cross subsidized price / cost ALT ICE                                 $275247 / $275247 R:1.000000
cross subsidized price / cost ALT PHEV                                $289768 / $289768 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $279704 / $279704 R:1.000000
cross subsidized price / cost ALT TOTAL                               $279704 / $279704 R:1.000000

2025_1_1  SCORE:0.031256, CE:0.046883, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=2 McLaren
%%% consumer sedan_wagon shares constrained %%%

2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.133762 / 0.133762 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.740621 / 0.740621 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.125617 / 0.125617 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $294926 / $294926 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $275247 / $275247 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $289768 / $289768 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $291626 / $294926 R:0.988811
modified cross subsidized price / cost ALT sedan_wagon.ICE            $275247 / $275247 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $286468 / $289768 R:0.988612

cross subsidized price / cost ALT BEV                                 $294926 / $294926 R:1.000000
cross subsidized price / cost ALT ICE                                 $275247 / $275247 R:1.000000
cross subsidized price / cost ALT PHEV                                $289768 / $289768 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $279704 / $279704 R:1.000000
cross subsidized price / cost ALT TOTAL                               $279704 / $279704 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=0 McLaren
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.304961 / 0.263423 (DELTA:0.041538)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.682417 / 0.674383 (DELTA:0.008034)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012621 / 0.062193 (DELTA:0.049572)

cross subsidized price / cost ALT sedan_wagon.BEV                     $277170 / $290933 R:0.952694
cross subsidized price / cost ALT sedan_wagon.ICE                     $279241 / $275196 R:1.014699
cross subsidized price / cost ALT sedan_wagon.PHEV                    $303049 / $288618 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $273870 / $290933 R:0.941352
modified cross subsidized price / cost ALT sedan_wagon.ICE            $279241 / $275196 R:1.014699
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $299749 / $288618 R:1.038566

cross subsidized price / cost ALT BEV                                 $277170 / $290933 R:0.952694
cross subsidized price / cost ALT ICE                                 $279241 / $275196 R:1.014699
cross subsidized price / cost ALT PHEV                                $303049 / $288618 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $280176 / $280176 R:1.000000
cross subsidized price / cost ALT TOTAL                               $280176 / $280176 R:1.000000

2026_0_0  SCORE:0.033048, CE:0.049572, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=1 McLaren
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.224997 / 0.224997 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.721882 / 0.721882 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.053121 / 0.053121 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $290933 / $290933 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $275196 / $275196 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $288618 / $288618 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $287633 / $290933 R:0.988657
modified cross subsidized price / cost ALT sedan_wagon.ICE            $275196 / $275196 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $285318 / $288618 R:0.988566

cross subsidized price / cost ALT BEV                                 $290933 / $290933 R:1.000000
cross subsidized price / cost ALT ICE                                 $275196 / $275196 R:1.000000
cross subsidized price / cost ALT PHEV                                $288618 / $288618 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $279450 / $279450 R:1.000000
cross subsidized price / cost ALT TOTAL                               $279450 / $279450 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=0 McLaren

2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.247510 / 0.257831 (DELTA:0.010321)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.625143 / 0.609527 (DELTA:0.015617)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.127347 / 0.132642 (DELTA:0.005295)

cross subsidized price / cost ALT sedan_wagon.BEV                     $303887 / $289417 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $262423 / $275545 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $303191 / $288753 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $300287 / $289417 R:1.037561
modified cross subsidized price / cost ALT sedan_wagon.ICE            $262423 / $275545 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $299591 / $288753 R:1.037533

cross subsidized price / cost ALT BEV                                 $303887 / $289417 R:1.050000
cross subsidized price / cost ALT ICE                                 $262423 / $275545 R:0.952381
cross subsidized price / cost ALT PHEV                                $303191 / $288753 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $278522 / $280873 R:0.991627
cross subsidized price / cost ALT TOTAL                               $278522 / $280873 R:0.991627

2027_0_0  SCORE:0.018784, CE:0.015617, CSPE:0.008373

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=1 McLaren

2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.245169 / 0.245169 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.628703 / 0.628703 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.126128 / 0.126128 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $289417 / $289417 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $275545 / $275545 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $288753 / $288753 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $285817 / $289417 R:0.987561
modified cross subsidized price / cost ALT sedan_wagon.ICE            $275545 / $275545 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $285153 / $288753 R:0.987533

cross subsidized price / cost ALT BEV                                 $289417 / $289417 R:1.000000
cross subsidized price / cost ALT ICE                                 $275545 / $275545 R:1.000000
cross subsidized price / cost ALT PHEV                                $288753 / $288753 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $280612 / $280612 R:1.000000
cross subsidized price / cost ALT TOTAL                               $280612 / $280612 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=0 McLaren

2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.347414 / 0.318186 (DELTA:0.029228)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.652585 / 0.522664 (DELTA:0.129921)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.159150 (DELTA:0.159149)

cross subsidized price / cost ALT sedan_wagon.BEV                     $295400 / $288153 R:1.025149
cross subsidized price / cost ALT sedan_wagon.ICE                     $267724 / $276521 R:0.968188
cross subsidized price / cost ALT sedan_wagon.PHEV                    $302407 / $288006 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $291650 / $288153 R:1.012135
modified cross subsidized price / cost ALT sedan_wagon.ICE            $267724 / $276521 R:0.968188
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $298657 / $288006 R:1.036979

cross subsidized price / cost ALT BEV                                 $295400 / $288153 R:1.025149
cross subsidized price / cost ALT ICE                                 $267724 / $276521 R:0.968188
cross subsidized price / cost ALT PHEV                                $302407 / $288006 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $282050 / $282050 R:1.000000
cross subsidized price / cost ALT TOTAL                               $282050 / $282050 R:1.000000

2028_0_0  SCORE:0.106099, CE:0.159149, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=1 McLaren

2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.347408 / 0.318186 (DELTA:0.029222)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.652585 / 0.522664 (DELTA:0.129921)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000007 / 0.159150 (DELTA:0.159143)

cross subsidized price / cost ALT sedan_wagon.BEV                     $295400 / $288153 R:1.025149
cross subsidized price / cost ALT sedan_wagon.ICE                     $267724 / $276521 R:0.968188
cross subsidized price / cost ALT sedan_wagon.PHEV                    $302407 / $288006 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $291650 / $288153 R:1.012135
modified cross subsidized price / cost ALT sedan_wagon.ICE            $267724 / $276521 R:0.968188
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $298657 / $288006 R:1.036979

cross subsidized price / cost ALT BEV                                 $295400 / $288153 R:1.025149
cross subsidized price / cost ALT ICE                                 $267724 / $276521 R:0.968188
cross subsidized price / cost ALT PHEV                                $302407 / $288006 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $282050 / $282050 R:1.000000
cross subsidized price / cost ALT TOTAL                               $282050 / $282050 R:1.000000

2028_1_1  SCORE:0.106095, CE:0.159143, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=2 McLaren
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.318186 / 0.318186 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.522664 / 0.522664 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.159150 / 0.159150 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $295400 / $288153 R:1.025149
cross subsidized price / cost ALT sedan_wagon.ICE                     $266730 / $275494 R:0.968188
cross subsidized price / cost ALT sedan_wagon.PHEV                    $302407 / $288006 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $291650 / $288153 R:1.012135
modified cross subsidized price / cost ALT sedan_wagon.ICE            $266730 / $275494 R:0.968188
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $298657 / $288006 R:1.036979

cross subsidized price / cost ALT BEV                                 $295400 / $288153 R:1.025149
cross subsidized price / cost ALT ICE                                 $266730 / $275494 R:0.968188
cross subsidized price / cost ALT PHEV                                $302407 / $288006 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $281530 / $281513 R:1.000061
cross subsidized price / cost ALT TOTAL                               $281530 / $281513 R:1.000061

2028_2_2  SCORE:0.000061, CE:0.000000, CSPE:0.000061

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=0 McLaren

2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.390364 / 0.390123 (DELTA:0.000240)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.460626 / 0.433144 (DELTA:0.027482)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.149010 / 0.176732 (DELTA:0.027722)

cross subsidized price / cost ALT sedan_wagon.BEV                     $285617 / $286867 R:0.995643
cross subsidized price / cost ALT sedan_wagon.ICE                     $270703 / $275445 R:0.982787
cross subsidized price / cost ALT sedan_wagon.PHEV                    $301954 / $287576 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $281717 / $286867 R:0.982048
modified cross subsidized price / cost ALT sedan_wagon.ICE            $270703 / $275445 R:0.982787
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $298054 / $287576 R:1.036438

cross subsidized price / cost ALT BEV                                 $285617 / $286867 R:0.995643
cross subsidized price / cost ALT ICE                                 $270703 / $275445 R:0.982787
cross subsidized price / cost ALT PHEV                                $301954 / $287576 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $282045 / $282045 R:1.000000
cross subsidized price / cost ALT TOTAL                               $282045 / $282045 R:1.000000

2029_0_0  SCORE:0.018482, CE:0.027722, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=1 McLaren
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.381573 / 0.381579 (DELTA:0.000006)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.459506 / 0.447812 (DELTA:0.011693)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.158921 / 0.170608 (DELTA:0.011687)

cross subsidized price / cost ALT sedan_wagon.BEV                     $273306 / $286867 R:0.952729
cross subsidized price / cost ALT sedan_wagon.ICE                     $281521 / $275445 R:1.022061
cross subsidized price / cost ALT sedan_wagon.PHEV                    $301954 / $287576 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $269406 / $286867 R:0.939134
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281521 / $275445 R:1.022061
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $298054 / $287576 R:1.036438

cross subsidized price / cost ALT BEV                                 $273306 / $286867 R:0.952729
cross subsidized price / cost ALT ICE                                 $281521 / $275445 R:1.022061
cross subsidized price / cost ALT PHEV                                $301954 / $287576 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $281873 / $281873 R:1.000000
cross subsidized price / cost ALT TOTAL                               $281873 / $281873 R:1.000000

2029_1_1  SCORE:0.007796, CE:0.011693, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=2 McLaren
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.381579 / 0.381579 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.447812 / 0.447812 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.170608 / 0.170608 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $273306 / $286867 R:0.952729
cross subsidized price / cost ALT sedan_wagon.ICE                     $281521 / $275445 R:1.022061
cross subsidized price / cost ALT sedan_wagon.PHEV                    $301954 / $287576 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $269406 / $286867 R:0.939134
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281521 / $275445 R:1.022061
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $298054 / $287576 R:1.036438

cross subsidized price / cost ALT BEV                                 $273306 / $286867 R:0.952729
cross subsidized price / cost ALT ICE                                 $281521 / $275445 R:1.022061
cross subsidized price / cost ALT PHEV                                $301954 / $287576 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $281873 / $281873 R:1.000000
cross subsidized price / cost ALT TOTAL                               $281873 / $281873 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=0 McLaren

2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.438345 / 0.429188 (DELTA:0.009157)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.397369 / 0.381131 (DELTA:0.016238)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.164286 / 0.189681 (DELTA:0.025395)

cross subsidized price / cost ALT sedan_wagon.BEV                     $281551 / $286807 R:0.981673
cross subsidized price / cost ALT sedan_wagon.ICE                     $274162 / $275396 R:0.995519
cross subsidized price / cost ALT sedan_wagon.PHEV                    $301843 / $287469 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $277426 / $286807 R:0.967290
modified cross subsidized price / cost ALT sedan_wagon.ICE            $274162 / $275396 R:0.995519
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $297718 / $287469 R:1.035651

cross subsidized price / cost ALT BEV                                 $281551 / $286807 R:0.981673
cross subsidized price / cost ALT ICE                                 $274162 / $275396 R:0.995519
cross subsidized price / cost ALT PHEV                                $301843 / $287469 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $282583 / $282583 R:1.000000
cross subsidized price / cost ALT TOTAL                               $282583 / $282583 R:1.000000

2030_0_0  SCORE:0.016930, CE:0.025395, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=1 McLaren

2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.438345 / 0.429188 (DELTA:0.009157)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.397369 / 0.381131 (DELTA:0.016238)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.164286 / 0.189681 (DELTA:0.025395)

cross subsidized price / cost ALT sedan_wagon.BEV                     $281551 / $286807 R:0.981673
cross subsidized price / cost ALT sedan_wagon.ICE                     $274162 / $275396 R:0.995519
cross subsidized price / cost ALT sedan_wagon.PHEV                    $301843 / $287469 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $277426 / $286807 R:0.967290
modified cross subsidized price / cost ALT sedan_wagon.ICE            $274162 / $275396 R:0.995519
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $297718 / $287469 R:1.035651

cross subsidized price / cost ALT BEV                                 $281551 / $286807 R:0.981673
cross subsidized price / cost ALT ICE                                 $274162 / $275396 R:0.995519
cross subsidized price / cost ALT PHEV                                $301843 / $287469 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $282583 / $282583 R:1.000000
cross subsidized price / cost ALT TOTAL                               $282583 / $282583 R:1.000000

2030_1_1  SCORE:0.016930, CE:0.025395, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=2 McLaren
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.429188 / 0.429188 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.381131 / 0.381131 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.189681 / 0.189681 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $281551 / $286807 R:0.981673
cross subsidized price / cost ALT sedan_wagon.ICE                     $274162 / $275396 R:0.995519
cross subsidized price / cost ALT sedan_wagon.PHEV                    $301843 / $287469 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $277426 / $286807 R:0.967290
modified cross subsidized price / cost ALT sedan_wagon.ICE            $274162 / $275396 R:0.995519
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $297718 / $287469 R:1.035651

cross subsidized price / cost ALT BEV                                 $281551 / $286807 R:0.981673
cross subsidized price / cost ALT ICE                                 $274162 / $275396 R:0.995519
cross subsidized price / cost ALT PHEV                                $301843 / $287469 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $282583 / $282583 R:1.000000
cross subsidized price / cost ALT TOTAL                               $282583 / $282583 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=0 McLaren

2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.485192 / 0.485633 (DELTA:0.000440)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.267990 / 0.267804 (DELTA:0.000186)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.246818 / 0.246564 (DELTA:0.000254)

cross subsidized price / cost ALT sedan_wagon.BEV                     $277300 / $286645 R:0.967399
cross subsidized price / cost ALT sedan_wagon.ICE                     $286253 / $275348 R:1.039603
cross subsidized price / cost ALT sedan_wagon.PHEV                    $293910 / $287344 R:1.022852

modified cross subsidized price / cost ALT sedan_wagon.BEV            $272225 / $286645 R:0.949694
modified cross subsidized price / cost ALT sedan_wagon.ICE            $286253 / $275348 R:1.039603
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $288835 / $287344 R:1.005190

cross subsidized price / cost ALT BEV                                 $277300 / $286645 R:0.967399
cross subsidized price / cost ALT ICE                                 $286253 / $275348 R:1.039603
cross subsidized price / cost ALT PHEV                                $293910 / $287344 R:1.022852
cross subsidized price / cost ALT sedan_wagon                         $283793 / $283792 R:1.000004
cross subsidized price / cost ALT TOTAL                               $283793 / $283792 R:1.000004

2031_0_0  SCORE:0.000294, CE:0.000440, CSPE:0.000004

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=0 McLaren

2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.529548 / 0.526140 (DELTA:0.003408)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.263393 / 0.263393 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.207059 / 0.210468 (DELTA:0.003408)

cross subsidized price / cost ALT sedan_wagon.BEV                     $274613 / $286924 R:0.957091
cross subsidized price / cost ALT sedan_wagon.ICE                     $286002 / $275301 R:1.038870
cross subsidized price / cost ALT sedan_wagon.PHEV                    $301706 / $287339 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $268613 / $286924 R:0.936179
modified cross subsidized price / cost ALT sedan_wagon.ICE            $286002 / $275301 R:1.038870
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $295706 / $287339 R:1.029119

cross subsidized price / cost ALT BEV                                 $274613 / $286924 R:0.957091
cross subsidized price / cost ALT ICE                                 $286002 / $275301 R:1.038870
cross subsidized price / cost ALT PHEV                                $301706 / $287339 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $283315 / $283950 R:0.997763
cross subsidized price / cost ALT TOTAL                               $283315 / $283950 R:0.997763

2032_0_0  SCORE:0.004510, CE:0.003408, CSPE:0.002237

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=1 McLaren

2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.529543 / 0.526141 (DELTA:0.003402)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.263391 / 0.263391 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.207066 / 0.210468 (DELTA:0.003402)

cross subsidized price / cost ALT sedan_wagon.BEV                     $274613 / $286924 R:0.957091
cross subsidized price / cost ALT sedan_wagon.ICE                     $286003 / $275301 R:1.038871
cross subsidized price / cost ALT sedan_wagon.PHEV                    $301706 / $287339 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $268613 / $286924 R:0.936179
modified cross subsidized price / cost ALT sedan_wagon.ICE            $286003 / $275301 R:1.038871
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $295706 / $287339 R:1.029119

cross subsidized price / cost ALT BEV                                 $274613 / $286924 R:0.957091
cross subsidized price / cost ALT ICE                                 $286003 / $275301 R:1.038871
cross subsidized price / cost ALT PHEV                                $301706 / $287339 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $283315 / $283950 R:0.997763
cross subsidized price / cost ALT TOTAL                               $283315 / $283950 R:0.997763

2032_1_1  SCORE:0.004505, CE:0.003402, CSPE:0.002237

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=2 McLaren
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.526141 / 0.526141 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.263391 / 0.263391 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.210468 / 0.210468 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $274613 / $286924 R:0.957091
cross subsidized price / cost ALT sedan_wagon.ICE                     $286003 / $275301 R:1.038871
cross subsidized price / cost ALT sedan_wagon.PHEV                    $301706 / $287339 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $268613 / $286924 R:0.936179
modified cross subsidized price / cost ALT sedan_wagon.ICE            $286003 / $275301 R:1.038871
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $295706 / $287339 R:1.029119

cross subsidized price / cost ALT BEV                                 $274613 / $286924 R:0.957091
cross subsidized price / cost ALT ICE                                 $286003 / $275301 R:1.038871
cross subsidized price / cost ALT PHEV                                $301706 / $287339 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $283315 / $283950 R:0.997763
cross subsidized price / cost ALT TOTAL                               $283315 / $283950 R:0.997763

2032_2_2  SCORE:0.002237, CE:0.000000, CSPE:0.002237

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=3 McLaren
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.526141 / 0.526141 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.263391 / 0.263391 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.210468 / 0.210468 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $274613 / $286924 R:0.957091
cross subsidized price / cost ALT sedan_wagon.ICE                     $286003 / $275301 R:1.038871
cross subsidized price / cost ALT sedan_wagon.PHEV                    $301706 / $287339 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $268613 / $286924 R:0.936179
modified cross subsidized price / cost ALT sedan_wagon.ICE            $286003 / $275301 R:1.038871
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $295706 / $287339 R:1.029119

cross subsidized price / cost ALT BEV                                 $274613 / $286924 R:0.957091
cross subsidized price / cost ALT ICE                                 $286003 / $275301 R:1.038871
cross subsidized price / cost ALT PHEV                                $301706 / $287339 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $283315 / $283950 R:0.997763
cross subsidized price / cost ALT TOTAL                               $283315 / $283950 R:0.997763

2032_3_3  SCORE:0.002237, CE:0.000000, CSPE:0.002237

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=4 McLaren
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.526141 / 0.526141 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.263391 / 0.263391 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.210468 / 0.210468 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $274613 / $286924 R:0.957091
cross subsidized price / cost ALT sedan_wagon.ICE                     $286003 / $275301 R:1.038871
cross subsidized price / cost ALT sedan_wagon.PHEV                    $301706 / $287339 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $268613 / $286924 R:0.936179
modified cross subsidized price / cost ALT sedan_wagon.ICE            $286003 / $275301 R:1.038871
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $295706 / $287339 R:1.029119

cross subsidized price / cost ALT BEV                                 $274613 / $286924 R:0.957091
cross subsidized price / cost ALT ICE                                 $286003 / $275301 R:1.038871
cross subsidized price / cost ALT PHEV                                $301706 / $287339 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $283315 / $283950 R:0.997763
cross subsidized price / cost ALT TOTAL                               $283315 / $283950 R:0.997763

2032_4_4  SCORE:0.002237, CE:0.000000, CSPE:0.002237

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=5 McLaren
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.526141 / 0.526141 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.263391 / 0.263391 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.210468 / 0.210468 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $274613 / $286924 R:0.957091
cross subsidized price / cost ALT sedan_wagon.ICE                     $286003 / $275301 R:1.038871
cross subsidized price / cost ALT sedan_wagon.PHEV                    $301706 / $287339 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $268613 / $286924 R:0.936179
modified cross subsidized price / cost ALT sedan_wagon.ICE            $286003 / $275301 R:1.038871
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $295706 / $287339 R:1.029119

cross subsidized price / cost ALT BEV                                 $274613 / $286924 R:0.957091
cross subsidized price / cost ALT ICE                                 $286003 / $275301 R:1.038871
cross subsidized price / cost ALT PHEV                                $301706 / $287339 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $283315 / $283950 R:0.997763
cross subsidized price / cost ALT TOTAL                               $283315 / $283950 R:0.997763

2032_5_5  SCORE:0.002237, CE:0.000000, CSPE:0.002237

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=0 McLaren

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.435647 / 0.428801 (DELTA:0.006846)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.161210 / 0.229593 (DELTA:0.068383)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.403143 / 0.341606 (DELTA:0.061537)

cross subsidized price / cost ALT sedan_wagon.BEV                     $273696 / $287381 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $290231 / $276410 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $274979 / $287452 R:0.956607

modified cross subsidized price / cost ALT sedan_wagon.BEV            $273696 / $287381 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $290231 / $276410 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $274979 / $287452 R:0.956607

cross subsidized price / cost ALT BEV                                 $273696 / $287381 R:0.952381
cross subsidized price / cost ALT ICE                                 $290231 / $276410 R:1.050000
cross subsidized price / cost ALT PHEV                                $274979 / $287452 R:0.956607
cross subsidized price / cost ALT sedan_wagon                         $277930 / $284886 R:0.975583
cross subsidized price / cost ALT TOTAL                               $277930 / $284886 R:0.975583

2033_0_0  SCORE:0.070005, CE:0.068383, CSPE:0.024417

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=1 McLaren

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.450543 / 0.450542 (DELTA:0.000001)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.252040 / 0.252045 (DELTA:0.000005)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.297418 / 0.297413 (DELTA:0.000004)

cross subsidized price / cost ALT sedan_wagon.BEV                     $278944 / $287381 R:0.970642
cross subsidized price / cost ALT sedan_wagon.ICE                     $294762 / $280725 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $287476 / $287452 R:1.000084

modified cross subsidized price / cost ALT sedan_wagon.BEV            $278944 / $287381 R:0.970642
modified cross subsidized price / cost ALT sedan_wagon.ICE            $294762 / $280725 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $287476 / $287452 R:1.000084

cross subsidized price / cost ALT BEV                                 $278944 / $287381 R:0.970642
cross subsidized price / cost ALT ICE                                 $294762 / $280725 R:1.050000
cross subsidized price / cost ALT PHEV                                $287476 / $287452 R:1.000084
cross subsidized price / cost ALT sedan_wagon                         $285468 / $285725 R:0.999103
cross subsidized price / cost ALT TOTAL                               $285468 / $285725 R:0.999103

2033_1_1  SCORE:0.000900, CE:0.000005, CSPE:0.000897

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=2 McLaren
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.450542 / 0.450542 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.252045 / 0.252045 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.297413 / 0.297413 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $278944 / $287381 R:0.970642
cross subsidized price / cost ALT sedan_wagon.ICE                     $294762 / $280725 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $287476 / $287452 R:1.000084

modified cross subsidized price / cost ALT sedan_wagon.BEV            $278944 / $287381 R:0.970642
modified cross subsidized price / cost ALT sedan_wagon.ICE            $294762 / $280725 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $287476 / $287452 R:1.000084

cross subsidized price / cost ALT BEV                                 $278944 / $287381 R:0.970642
cross subsidized price / cost ALT ICE                                 $294762 / $280725 R:1.050000
cross subsidized price / cost ALT PHEV                                $287476 / $287452 R:1.000084
cross subsidized price / cost ALT sedan_wagon                         $285468 / $285725 R:0.999103
cross subsidized price / cost ALT TOTAL                               $285468 / $285725 R:0.999103

2033_2_2  SCORE:0.000897, CE:0.000000, CSPE:0.000897

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=3 McLaren
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.450542 / 0.450542 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.252045 / 0.252045 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.297413 / 0.297413 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $278944 / $287381 R:0.970642
cross subsidized price / cost ALT sedan_wagon.ICE                     $294762 / $280725 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $287476 / $287452 R:1.000084

modified cross subsidized price / cost ALT sedan_wagon.BEV            $278944 / $287381 R:0.970642
modified cross subsidized price / cost ALT sedan_wagon.ICE            $294762 / $280725 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $287476 / $287452 R:1.000084

cross subsidized price / cost ALT BEV                                 $278944 / $287381 R:0.970642
cross subsidized price / cost ALT ICE                                 $294762 / $280725 R:1.050000
cross subsidized price / cost ALT PHEV                                $287476 / $287452 R:1.000084
cross subsidized price / cost ALT sedan_wagon                         $285468 / $285725 R:0.999103
cross subsidized price / cost ALT TOTAL                               $285468 / $285725 R:0.999103

2033_3_3  SCORE:0.000897, CE:0.000000, CSPE:0.000897

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=4 McLaren
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.450542 / 0.450542 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.252045 / 0.252045 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.297413 / 0.297413 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $278944 / $287381 R:0.970642
cross subsidized price / cost ALT sedan_wagon.ICE                     $294762 / $280725 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $287476 / $287452 R:1.000084

modified cross subsidized price / cost ALT sedan_wagon.BEV            $278944 / $287381 R:0.970642
modified cross subsidized price / cost ALT sedan_wagon.ICE            $294762 / $280725 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $287476 / $287452 R:1.000084

cross subsidized price / cost ALT BEV                                 $278944 / $287381 R:0.970642
cross subsidized price / cost ALT ICE                                 $294762 / $280725 R:1.050000
cross subsidized price / cost ALT PHEV                                $287476 / $287452 R:1.000084
cross subsidized price / cost ALT sedan_wagon                         $285468 / $285725 R:0.999103
cross subsidized price / cost ALT TOTAL                               $285468 / $285725 R:0.999103

2033_4_4  SCORE:0.000897, CE:0.000000, CSPE:0.000897

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=5 McLaren
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.450542 / 0.450542 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.252045 / 0.252045 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.297413 / 0.297413 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $278944 / $287381 R:0.970642
cross subsidized price / cost ALT sedan_wagon.ICE                     $294762 / $280725 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $287476 / $287452 R:1.000084

modified cross subsidized price / cost ALT sedan_wagon.BEV            $278944 / $287381 R:0.970642
modified cross subsidized price / cost ALT sedan_wagon.ICE            $294762 / $280725 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $287476 / $287452 R:1.000084

cross subsidized price / cost ALT BEV                                 $278944 / $287381 R:0.970642
cross subsidized price / cost ALT ICE                                 $294762 / $280725 R:1.050000
cross subsidized price / cost ALT PHEV                                $287476 / $287452 R:1.000084
cross subsidized price / cost ALT sedan_wagon                         $285468 / $285725 R:0.999103
cross subsidized price / cost ALT TOTAL                               $285468 / $285725 R:0.999103

2033_5_5  SCORE:0.000897, CE:0.000000, CSPE:0.000897

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=0 McLaren

2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.390947 / 0.390572 (DELTA:0.000376)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.305164 / 0.305197 (DELTA:0.000033)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.303889 / 0.304232 (DELTA:0.000343)

cross subsidized price / cost ALT sedan_wagon.BEV                     $282393 / $286605 R:0.985306
cross subsidized price / cost ALT sedan_wagon.ICE                     $285160 / $277691 R:1.026895
cross subsidized price / cost ALT sedan_wagon.PHEV                    $285123 / $287186 R:0.992815

modified cross subsidized price / cost ALT sedan_wagon.BEV            $282393 / $286605 R:0.985306
modified cross subsidized price / cost ALT sedan_wagon.ICE            $285160 / $277691 R:1.026895
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $285123 / $287186 R:0.992815

cross subsidized price / cost ALT BEV                                 $282393 / $286605 R:0.985306
cross subsidized price / cost ALT ICE                                 $285160 / $277691 R:1.026895
cross subsidized price / cost ALT PHEV                                $285123 / $287186 R:0.992815
cross subsidized price / cost ALT sedan_wagon                         $284068 / $284061 R:1.000024
cross subsidized price / cost ALT TOTAL                               $284068 / $284061 R:1.000024

2034_0_0  SCORE:0.000252, CE:0.000376, CSPE:0.000024

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=0 McLaren

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.421632 / 0.391490 (DELTA:0.030142)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.315182 / 0.304621 (DELTA:0.010560)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.263186 / 0.303889 (DELTA:0.040703)

cross subsidized price / cost ALT sedan_wagon.BEV                     $278885 / $285870 R:0.975567
cross subsidized price / cost ALT sedan_wagon.ICE                     $281113 / $277833 R:1.011807
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292644 / $286935 R:1.019899

modified cross subsidized price / cost ALT sedan_wagon.BEV            $278885 / $285870 R:0.975567
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281113 / $277833 R:1.011807
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $292644 / $286935 R:1.019899

cross subsidized price / cost ALT BEV                                 $278885 / $285870 R:0.975567
cross subsidized price / cost ALT ICE                                 $281113 / $277833 R:1.011807
cross subsidized price / cost ALT PHEV                                $292644 / $286935 R:1.019899
cross subsidized price / cost ALT sedan_wagon                         $283745 / $283745 R:1.000000
cross subsidized price / cost ALT TOTAL                               $283745 / $283745 R:1.000000

2035_0_0  SCORE:0.027135, CE:0.040703, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=1 McLaren

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.421632 / 0.391490 (DELTA:0.030142)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.315182 / 0.304621 (DELTA:0.010560)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.263186 / 0.303889 (DELTA:0.040703)

cross subsidized price / cost ALT sedan_wagon.BEV                     $278885 / $285870 R:0.975567
cross subsidized price / cost ALT sedan_wagon.ICE                     $281113 / $277833 R:1.011807
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292644 / $286935 R:1.019899

modified cross subsidized price / cost ALT sedan_wagon.BEV            $278885 / $285870 R:0.975567
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281113 / $277833 R:1.011807
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $292644 / $286935 R:1.019899

cross subsidized price / cost ALT BEV                                 $278885 / $285870 R:0.975567
cross subsidized price / cost ALT ICE                                 $281113 / $277833 R:1.011807
cross subsidized price / cost ALT PHEV                                $292644 / $286935 R:1.019899
cross subsidized price / cost ALT sedan_wagon                         $283745 / $283745 R:1.000000
cross subsidized price / cost ALT TOTAL                               $283745 / $283745 R:1.000000

2035_1_1  SCORE:0.027135, CE:0.040703, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=2 McLaren

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.421632 / 0.391490 (DELTA:0.030142)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.315182 / 0.304621 (DELTA:0.010560)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.263186 / 0.303889 (DELTA:0.040703)

cross subsidized price / cost ALT sedan_wagon.BEV                     $278885 / $285870 R:0.975567
cross subsidized price / cost ALT sedan_wagon.ICE                     $281113 / $277833 R:1.011807
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292644 / $286935 R:1.019899

modified cross subsidized price / cost ALT sedan_wagon.BEV            $278885 / $285870 R:0.975567
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281113 / $277833 R:1.011807
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $292644 / $286935 R:1.019899

cross subsidized price / cost ALT BEV                                 $278885 / $285870 R:0.975567
cross subsidized price / cost ALT ICE                                 $281113 / $277833 R:1.011807
cross subsidized price / cost ALT PHEV                                $292644 / $286935 R:1.019899
cross subsidized price / cost ALT sedan_wagon                         $283745 / $283745 R:1.000000
cross subsidized price / cost ALT TOTAL                               $283745 / $283745 R:1.000000

2035_2_2  SCORE:0.027135, CE:0.040703, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=3 McLaren

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.421632 / 0.391490 (DELTA:0.030142)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.315182 / 0.304621 (DELTA:0.010560)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.263186 / 0.303889 (DELTA:0.040703)

cross subsidized price / cost ALT sedan_wagon.BEV                     $278885 / $285870 R:0.975567
cross subsidized price / cost ALT sedan_wagon.ICE                     $281113 / $277833 R:1.011807
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292644 / $286935 R:1.019899

modified cross subsidized price / cost ALT sedan_wagon.BEV            $278885 / $285870 R:0.975567
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281113 / $277833 R:1.011807
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $292644 / $286935 R:1.019899

cross subsidized price / cost ALT BEV                                 $278885 / $285870 R:0.975567
cross subsidized price / cost ALT ICE                                 $281113 / $277833 R:1.011807
cross subsidized price / cost ALT PHEV                                $292644 / $286935 R:1.019899
cross subsidized price / cost ALT sedan_wagon                         $283745 / $283745 R:1.000000
cross subsidized price / cost ALT TOTAL                               $283745 / $283745 R:1.000000

2035_3_3  SCORE:0.027135, CE:0.040703, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=4 McLaren

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.421632 / 0.391490 (DELTA:0.030142)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.315182 / 0.304621 (DELTA:0.010560)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.263186 / 0.303889 (DELTA:0.040703)

cross subsidized price / cost ALT sedan_wagon.BEV                     $278885 / $285870 R:0.975567
cross subsidized price / cost ALT sedan_wagon.ICE                     $281113 / $277833 R:1.011807
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292644 / $286935 R:1.019899

modified cross subsidized price / cost ALT sedan_wagon.BEV            $278885 / $285870 R:0.975567
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281113 / $277833 R:1.011807
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $292644 / $286935 R:1.019899

cross subsidized price / cost ALT BEV                                 $278885 / $285870 R:0.975567
cross subsidized price / cost ALT ICE                                 $281113 / $277833 R:1.011807
cross subsidized price / cost ALT PHEV                                $292644 / $286935 R:1.019899
cross subsidized price / cost ALT sedan_wagon                         $283745 / $283745 R:1.000000
cross subsidized price / cost ALT TOTAL                               $283745 / $283745 R:1.000000

2035_4_4  SCORE:0.027135, CE:0.040703, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=5 McLaren

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.421632 / 0.391490 (DELTA:0.030142)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.315182 / 0.304621 (DELTA:0.010560)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.263186 / 0.303889 (DELTA:0.040703)

cross subsidized price / cost ALT sedan_wagon.BEV                     $278885 / $285870 R:0.975567
cross subsidized price / cost ALT sedan_wagon.ICE                     $281113 / $277833 R:1.011807
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292644 / $286935 R:1.019899

modified cross subsidized price / cost ALT sedan_wagon.BEV            $278885 / $285870 R:0.975567
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281113 / $277833 R:1.011807
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $292644 / $286935 R:1.019899

cross subsidized price / cost ALT BEV                                 $278885 / $285870 R:0.975567
cross subsidized price / cost ALT ICE                                 $281113 / $277833 R:1.011807
cross subsidized price / cost ALT PHEV                                $292644 / $286935 R:1.019899
cross subsidized price / cost ALT sedan_wagon                         $283745 / $283745 R:1.000000
cross subsidized price / cost ALT TOTAL                               $283745 / $283745 R:1.000000

2035_5_5  SCORE:0.027135, CE:0.040703, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=0 McLaren

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.430388 / 0.430645 (DELTA:0.000257)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.311912 / 0.311956 (DELTA:0.000044)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.257700 / 0.257399 (DELTA:0.000301)

cross subsidized price / cost ALT sedan_wagon.BEV                     $278544 / $285543 R:0.975486
cross subsidized price / cost ALT sedan_wagon.ICE                     $284130 / $277783 R:1.022852
cross subsidized price / cost ALT sedan_wagon.PHEV                    $291176 / $286776 R:1.015342

modified cross subsidized price / cost ALT sedan_wagon.BEV            $278544 / $285543 R:0.975486
modified cross subsidized price / cost ALT sedan_wagon.ICE            $284130 / $277783 R:1.022852
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $291176 / $286776 R:1.015342

cross subsidized price / cost ALT BEV                                 $278544 / $285543 R:0.975486
cross subsidized price / cost ALT ICE                                 $284130 / $277783 R:1.022852
cross subsidized price / cost ALT PHEV                                $291176 / $286776 R:1.015342
cross subsidized price / cost ALT sedan_wagon                         $283538 / $283440 R:1.000347
cross subsidized price / cost ALT TOTAL                               $283538 / $283440 R:1.000347

2036_0_0  SCORE:0.000401, CE:0.000301, CSPE:0.000347

