OMEGA 2.3.0 session Final started at 2024-03-07 21:05:16


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final Pass 1: Manufacturer=Stellantis
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=0 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.055999 (DELTA:0.055999)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522706 / 0.453766 (DELTA:0.068940)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057134 / 0.061650 (DELTA:0.004516)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010035 / 0.009666 (DELTA:0.000369)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.324466 / 0.293055 (DELTA:0.031411)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.019485 (DELTA:0.019485)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.017021 (DELTA:0.017021)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085659 / 0.083659 (DELTA:0.002000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.005700 (DELTA:0.005700)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64859 / $61771 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41688 / $42449 R:0.982071
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58723 / $55927 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $75095 / $71520 R:1.049978
cross subsidized price / cost ALT pickup.ICE                          $50753 / $51084 R:0.993532
cross subsidized price / cost ALT pickup.PHEV                         $67119 / $63923 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60574 / $57691 R:1.049978
cross subsidized price / cost ALT sedan_wagon.ICE                     $40793 / $41561 R:0.981536
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55734 / $53081 R:1.049978

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61934 / $61771 R:1.002648
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41688 / $42449 R:0.982071
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55798 / $55927 R:0.997700
modified cross subsidized price / cost ALT pickup.BEV                 $72170 / $71520 R:1.009080
modified cross subsidized price / cost ALT pickup.ICE                 $50753 / $51084 R:0.993532
modified cross subsidized price / cost ALT pickup.PHEV                $64194 / $63923 R:1.004242
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57649 / $57691 R:0.999277
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40793 / $41561 R:0.981536
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52809 / $53081 R:0.994874

cross subsidized price / cost ALT BEV                                 $65174 / $62071 R:1.049993
cross subsidized price / cost ALT ICE                                 $44797 / $45406 R:0.986571
cross subsidized price / cost ALT PHEV                                $60411 / $57534 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $45797 / $45797 R:1.000000
cross subsidized price / cost ALT pickup                              $52473 / $52473 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44759 / $44759 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47837 / $47837 R:1.000000

2023_0_0  SCORE:0.017088, CE:0.068940, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000698 / 0.025793 (DELTA:0.025095)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.514410 / 0.488086 (DELTA:0.026324)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056306 / 0.057535 (DELTA:0.001229)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003836 / 0.004452 (DELTA:0.000616)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.318369 / 0.308779 (DELTA:0.009590)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000001 / 0.008975 (DELTA:0.008974)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000005 / 0.007840 (DELTA:0.007834)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106374 / 0.095914 (DELTA:0.010460)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.002626 (DELTA:0.002625)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61771 / $61771 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42764 / $42764 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55927 / $55927 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71520 / $71520 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49819 / $49819 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63923 / $63923 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57691 / $57691 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41561 / $41561 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53081 / $53081 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58846 / $61771 R:0.952648
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42764 / $42764 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53002 / $55927 R:0.947700
modified cross subsidized price / cost ALT pickup.BEV                 $68595 / $71520 R:0.959103
modified cross subsidized price / cost ALT pickup.ICE                 $49819 / $49819 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60998 / $63923 R:0.954242
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54766 / $57691 R:0.949299
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41561 / $41561 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50156 / $53081 R:0.944897

cross subsidized price / cost ALT BEV                                 $62071 / $62071 R:1.000000
cross subsidized price / cost ALT ICE                                 $45075 / $45075 R:1.000000
cross subsidized price / cost ALT PHEV                                $56857 / $56857 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44947 / $44947 R:1.000000
cross subsidized price / cost ALT pickup                              $50511 / $50511 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43034 / $43034 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46537 / $46537 R:1.000000

2023_1_1  SCORE:0.006393, CE:0.026324, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.025793 / 0.025793 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.488086 / 0.488086 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057535 / 0.057535 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004452 / 0.004452 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.308779 / 0.308779 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008975 / 0.008975 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007840 / 0.007840 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.095914 / 0.095914 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002626 / 0.002626 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61771 / $61771 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42671 / $42671 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55927 / $55927 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71520 / $71520 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48966 / $48966 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63923 / $63923 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57691 / $57691 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41561 / $41561 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53081 / $53081 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58846 / $61771 R:0.952648
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42671 / $42671 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53002 / $55927 R:0.947700
modified cross subsidized price / cost ALT pickup.BEV                 $68595 / $71520 R:0.959103
modified cross subsidized price / cost ALT pickup.ICE                 $48966 / $48966 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60998 / $63923 R:0.954242
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54766 / $57691 R:0.949299
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41561 / $41561 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50156 / $53081 R:0.944897

cross subsidized price / cost ALT BEV                                 $62071 / $62071 R:1.000000
cross subsidized price / cost ALT ICE                                 $44729 / $44729 R:1.000000
cross subsidized price / cost ALT PHEV                                $56857 / $56857 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44868 / $44868 R:1.000000
cross subsidized price / cost ALT pickup                              $49694 / $49694 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43034 / $43034 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46228 / $46228 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=0 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075722 / 0.076172 (DELTA:0.000450)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.438499 / 0.436810 (DELTA:0.001689)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.066936 / 0.059737 (DELTA:0.007199)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005000 / 0.016454 (DELTA:0.011454)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.324802 / 0.288317 (DELTA:0.036485)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008860 / 0.020489 (DELTA:0.011629)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000010 / 0.018635 (DELTA:0.018625)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080145 / 0.079099 (DELTA:0.001046)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000026 / 0.004287 (DELTA:0.004261)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64016 / $60996 R:1.049506
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41821 / $42593 R:0.981890
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57283 / $55493 R:1.032255
cross subsidized price / cost ALT pickup.BEV                          $74137 / $70607 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $48463 / $48890 R:0.991268
cross subsidized price / cost ALT pickup.PHEV                         $66626 / $63453 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57028 / $57028 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41553 / $41553 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52792 / $52792 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60791 / $60996 R:0.996634
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41821 / $42593 R:0.981890
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54058 / $55493 R:0.974141
modified cross subsidized price / cost ALT pickup.BEV                 $70912 / $70607 R:1.004325
modified cross subsidized price / cost ALT pickup.ICE                 $48463 / $48890 R:0.991268
modified cross subsidized price / cost ALT pickup.PHEV                $63401 / $63453 R:0.999176
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53803 / $57028 R:0.943450
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41553 / $41553 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49567 / $52792 R:0.938912

cross subsidized price / cost ALT BEV                                 $64342 / $61753 R:1.041932
cross subsidized price / cost ALT ICE                                 $44176 / $44748 R:0.987217
cross subsidized price / cost ALT PHEV                                $59321 / $57286 R:1.035513
cross subsidized price / cost ALT cuv_suv_van                         $46386 / $46386 R:1.000000
cross subsidized price / cost ALT pickup                              $50906 / $50906 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44852 / $44852 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47700 / $47700 R:1.000000

2024_0_0  SCORE:0.019856, CE:0.036485, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053737 / 0.053737 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.460257 / 0.460257 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.058725 / 0.058725 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011607 / 0.011607 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.299198 / 0.299198 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014455 / 0.014455 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013147 / 0.013147 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085851 / 0.085851 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003024 / 0.003024 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59466 / $60996 R:0.974908
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43123 / $42593 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52851 / $55493 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $70607 / $70607 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48890 / $48890 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63453 / $63453 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57028 / $57028 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41553 / $41553 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52792 / $52792 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56241 / $60996 R:0.922037
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43123 / $42593 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49626 / $55493 R:0.894266
modified cross subsidized price / cost ALT pickup.BEV                 $67382 / $70607 R:0.954325
modified cross subsidized price / cost ALT pickup.ICE                 $48890 / $48890 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60228 / $63453 R:0.949176
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53803 / $57028 R:0.943450
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41553 / $41553 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49567 / $52792 R:0.938912

cross subsidized price / cost ALT BEV                                 $60705 / $61753 R:0.983032
cross subsidized price / cost ALT ICE                                 $45005 / $44716 R:1.006459
cross subsidized price / cost ALT PHEV                                $54860 / $56896 R:0.964208
cross subsidized price / cost ALT cuv_suv_van                         $45654 / $45642 R:1.000257
cross subsidized price / cost ALT pickup                              $50312 / $50312 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43880 / $43880 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46988 / $46981 R:1.000143

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000143

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=0 Stellantis

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000513 / 0.083399 (DELTA:0.082886)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.454364 / 0.431960 (DELTA:0.022404)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.124829 / 0.056568 (DELTA:0.068261)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000097 / 0.020910 (DELTA:0.020813)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.259080 / 0.259029 (DELTA:0.000051)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.083717 / 0.050348 (DELTA:0.033368)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.019783 (DELTA:0.019783)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077401 / 0.071820 (DELTA:0.005581)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.006182 (DELTA:0.006182)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63511 / $60486 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40593 / $42621 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58040 / $55276 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $72961 / $69486 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $48702 / $48441 R:1.005384
cross subsidized price / cost ALT pickup.PHEV                         $59457 / $62242 R:0.955259
cross subsidized price / cost ALT sedan_wagon.BEV                     $59262 / $56440 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $40493 / $41496 R:0.975820
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55149 / $52523 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60211 / $60486 R:0.995443
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40593 / $42621 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54740 / $55276 R:0.990300
modified cross subsidized price / cost ALT pickup.BEV                 $69661 / $69486 R:1.002509
modified cross subsidized price / cost ALT pickup.ICE                 $48702 / $48441 R:1.005384
modified cross subsidized price / cost ALT pickup.PHEV                $56157 / $62242 R:0.902241
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55962 / $56440 R:0.991530
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40493 / $41496 R:0.975820
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51849 / $52523 R:0.987170

cross subsidized price / cost ALT BEV                                 $64426 / $61358 R:1.050000
cross subsidized price / cost ALT ICE                                 $43337 / $44491 R:0.974060
cross subsidized price / cost ALT PHEV                                $58513 / $58227 R:1.004916
cross subsidized price / cost ALT cuv_suv_van                         $45660 / $46478 R:0.982420
cross subsidized price / cost ALT pickup                              $51877 / $51877 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45217 / $45217 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47670 / $48138 R:0.990292

2025_0_0  SCORE:0.018078, CE:0.082886, CSPE:0.009708

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.064857 / 0.064862 (DELTA:0.000005)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.450497 / 0.450497 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056573 / 0.056568 (DELTA:0.000005)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.016262 / 0.016262 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.274868 / 0.274868 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.039157 / 0.039157 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008705 / 0.015386 (DELTA:0.006681)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089076 / 0.077591 (DELTA:0.011484)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000005 / 0.004808 (DELTA:0.004804)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60486 / $60486 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42621 / $42621 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55276 / $55276 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71395 / $69486 R:1.027473
cross subsidized price / cost ALT pickup.ICE                          $49105 / $48863 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $59746 / $62242 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $56440 / $56440 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41496 / $41496 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52523 / $52523 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57186 / $60486 R:0.945443
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42621 / $42621 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51976 / $55276 R:0.940300
modified cross subsidized price / cost ALT pickup.BEV                 $68095 / $69486 R:0.979982
modified cross subsidized price / cost ALT pickup.ICE                 $49105 / $48863 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $56446 / $62242 R:0.906872
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53140 / $56440 R:0.941531
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41496 / $41496 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49223 / $52523 R:0.937171

cross subsidized price / cost ALT BEV                                 $61679 / $61358 R:1.005242
cross subsidized price / cost ALT ICE                                 $44732 / $44649 R:1.001853
cross subsidized price / cost ALT PHEV                                $56885 / $57858 R:0.983194
cross subsidized price / cost ALT cuv_suv_van                         $45899 / $45899 R:1.000000
cross subsidized price / cost ALT pickup                              $51464 / $51465 R:0.999983
cross subsidized price / cost ALT sedan_wagon                         $44390 / $44390 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47589 / $47589 R:0.999994

2025_1_1  SCORE:0.000017, CE:0.011484, CSPE:0.000006

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.064862 / 0.064862 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.450497 / 0.450497 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056568 / 0.056568 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002172 / 0.016262 (DELTA:0.014090)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.274868 / 0.274868 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.053248 / 0.039157 (DELTA:0.014090)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015386 / 0.015386 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077591 / 0.077591 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004808 / 0.004808 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60486 / $60486 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42621 / $42621 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55276 / $55276 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70808 / $69486 R:1.019021
cross subsidized price / cost ALT pickup.ICE                          $48726 / $48441 R:1.005877
cross subsidized price / cost ALT pickup.PHEV                         $59695 / $62242 R:0.959073
cross subsidized price / cost ALT sedan_wagon.BEV                     $56440 / $56440 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41496 / $41496 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52523 / $52523 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57186 / $60486 R:0.945443
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42621 / $42621 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51976 / $55276 R:0.940300
modified cross subsidized price / cost ALT pickup.BEV                 $67508 / $69486 R:0.971530
modified cross subsidized price / cost ALT pickup.ICE                 $48726 / $48441 R:1.005877
modified cross subsidized price / cost ALT pickup.PHEV                $56395 / $62242 R:0.906055
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53140 / $56440 R:0.941531
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41496 / $41496 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49223 / $52523 R:0.937171

cross subsidized price / cost ALT BEV                                 $61580 / $61358 R:1.003630
cross subsidized price / cost ALT ICE                                 $44602 / $44504 R:1.002190
cross subsidized price / cost ALT PHEV                                $56866 / $57858 R:0.982851
cross subsidized price / cost ALT cuv_suv_van                         $45899 / $45899 R:1.000000
cross subsidized price / cost ALT pickup                              $51113 / $51113 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44390 / $44390 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47473 / $47473 R:1.000000

2025_2_2  SCORE:0.009393, CE:0.014090, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.064862 / 0.064862 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.450497 / 0.450497 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056568 / 0.056568 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.016262 / 0.016262 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.274868 / 0.274868 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.039157 / 0.039157 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015386 / 0.015386 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077591 / 0.077591 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004808 / 0.004808 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60486 / $60486 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42621 / $42621 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55276 / $55276 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70808 / $69486 R:1.019021
cross subsidized price / cost ALT pickup.ICE                          $48579 / $48295 R:1.005877
cross subsidized price / cost ALT pickup.PHEV                         $59695 / $62242 R:0.959073
cross subsidized price / cost ALT sedan_wagon.BEV                     $56440 / $56440 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41496 / $41496 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52523 / $52523 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57186 / $60486 R:0.945443
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42621 / $42621 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51976 / $55276 R:0.940300
modified cross subsidized price / cost ALT pickup.BEV                 $67508 / $69486 R:0.971530
modified cross subsidized price / cost ALT pickup.ICE                 $48579 / $48295 R:1.005877
modified cross subsidized price / cost ALT pickup.PHEV                $56395 / $62242 R:0.906055
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53140 / $56440 R:0.941531
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41496 / $41496 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49223 / $52523 R:0.937171

cross subsidized price / cost ALT BEV                                 $61580 / $61358 R:1.003630
cross subsidized price / cost ALT ICE                                 $44552 / $44454 R:1.002186
cross subsidized price / cost ALT PHEV                                $56866 / $57858 R:0.982851
cross subsidized price / cost ALT cuv_suv_van                         $45899 / $45899 R:1.000000
cross subsidized price / cost ALT pickup                              $50991 / $50992 R:0.999986
cross subsidized price / cost ALT sedan_wagon                         $44390 / $44390 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47433 / $47433 R:0.999995

2025_3_3  SCORE:0.000014, CE:0.000000, CSPE:0.000005

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.079667 / 0.116867 (DELTA:0.037200)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.443225 / 0.393428 (DELTA:0.049797)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057160 / 0.062582 (DELTA:0.005422)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.046362 / 0.045106 (DELTA:0.001256)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.236879 / 0.227095 (DELTA:0.009784)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.064176 / 0.061055 (DELTA:0.003121)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009088 / 0.024888 (DELTA:0.015799)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.063427 / 0.061774 (DELTA:0.001653)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000016 / 0.007205 (DELTA:0.007189)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60232 / $57364 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41248 / $42533 R:0.969789
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57160 / $54438 R:1.049999
cross subsidized price / cost ALT pickup.BEV                          $66255 / $65763 R:1.007484
cross subsidized price / cost ALT pickup.ICE                          $48806 / $48223 R:1.012088
cross subsidized price / cost ALT pickup.PHEV                         $58667 / $61199 R:0.958629
cross subsidized price / cost ALT sedan_wagon.BEV                     $56062 / $53392 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40114 / $41491 R:0.966804
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54338 / $51751 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56932 / $57364 R:0.992473
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41248 / $42533 R:0.969789
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53860 / $54438 R:0.989380
modified cross subsidized price / cost ALT pickup.BEV                 $62955 / $65763 R:0.957304
modified cross subsidized price / cost ALT pickup.ICE                 $48806 / $48223 R:1.012088
modified cross subsidized price / cost ALT pickup.PHEV                $55367 / $61199 R:0.904707
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52762 / $53392 R:0.988194
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40114 / $41491 R:0.966804
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51038 / $51751 R:0.986234

cross subsidized price / cost ALT BEV                                 $61130 / $58862 R:1.038534
cross subsidized price / cost ALT ICE                                 $43661 / $44332 R:0.984851
cross subsidized price / cost ALT PHEV                                $57708 / $57445 R:1.004577
cross subsidized price / cost ALT cuv_suv_van                         $46859 / $46859 R:1.000000
cross subsidized price / cost ALT pickup                              $52974 / $52974 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45434 / $45434 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48763 / $48763 R:1.000000

2026_0_0  SCORE:0.004720, CE:0.049797, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087559 / 0.087559 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.424290 / 0.424290 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.061029 / 0.061029 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.033794 / 0.033794 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.253718 / 0.253718 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.045744 / 0.045744 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018646 / 0.018646 (DELTA:0.000001)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069822 / 0.069822 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005399 / 0.005398 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57364 / $57364 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42533 / $42533 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54438 / $54438 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65763 / $65763 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48223 / $48223 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61199 / $61199 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53392 / $53392 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41491 / $41491 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51751 / $51751 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54064 / $57364 R:0.942473
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42533 / $42533 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51138 / $54438 R:0.939381
modified cross subsidized price / cost ALT pickup.BEV                 $62463 / $65763 R:0.949820
modified cross subsidized price / cost ALT pickup.ICE                 $48223 / $48223 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $57899 / $61199 R:0.946078
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50092 / $53392 R:0.938194
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41491 / $41491 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48451 / $51751 R:0.936234

cross subsidized price / cost ALT BEV                                 $58862 / $58862 R:1.000000
cross subsidized price / cost ALT ICE                                 $44366 / $44366 R:1.000000
cross subsidized price / cost ALT PHEV                                $57066 / $57066 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $46068 / $46068 R:1.000000
cross subsidized price / cost ALT pickup                              $51783 / $51783 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44446 / $44446 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47820 / $47820 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.000001, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=0 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.078403 / 0.137578 (DELTA:0.059175)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.444949 / 0.371897 (DELTA:0.073052)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057134 / 0.063767 (DELTA:0.006633)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.067987 / 0.065235 (DELTA:0.002752)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.197132 / 0.193098 (DELTA:0.004034)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.083534 / 0.076206 (DELTA:0.007328)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023103 / 0.030593 (DELTA:0.007490)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.047756 / 0.052194 (DELTA:0.004439)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.009432 (DELTA:0.009431)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58963 / $56155 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40635 / $42665 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56990 / $54276 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62657 / $64307 R:0.974337
cross subsidized price / cost ALT pickup.ICE                          $49728 / $48379 R:1.027878
cross subsidized price / cost ALT pickup.PHEV                         $58966 / $60971 R:0.967118
cross subsidized price / cost ALT sedan_wagon.BEV                     $52215 / $52215 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41714 / $41714 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51696 / $51696 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55363 / $56155 R:0.985892
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40635 / $42665 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53390 / $54276 R:0.983673
modified cross subsidized price / cost ALT pickup.BEV                 $59057 / $64307 R:0.918356
modified cross subsidized price / cost ALT pickup.ICE                 $49728 / $48379 R:1.027878
modified cross subsidized price / cost ALT pickup.PHEV                $55366 / $60971 R:0.908075
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48615 / $52215 R:0.931055
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41714 / $41714 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48096 / $51696 R:0.930363

cross subsidized price / cost ALT BEV                                 $59111 / $57917 R:1.020611
cross subsidized price / cost ALT ICE                                 $43571 / $44372 R:0.981946
cross subsidized price / cost ALT PHEV                                $57664 / $57528 R:1.002359
cross subsidized price / cost ALT cuv_suv_van                         $46853 / $47194 R:0.992772
cross subsidized price / cost ALT pickup                              $54354 / $54354 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46219 / $46219 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49304 / $49499 R:0.996050

2027_0_0  SCORE:0.004705, CE:0.073052, CSPE:0.003950

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104410 / 0.104410 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.406836 / 0.406836 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.061996 / 0.061996 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.049508 / 0.049508 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.227197 / 0.227201 (DELTA:0.000004)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.057834 / 0.057830 (DELTA:0.000004)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023218 / 0.023218 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061843 / 0.061843 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007158 / 0.007158 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56155 / $56155 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42665 / $42665 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54276 / $54276 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64307 / $64307 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48379 / $48379 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $60971 / $60971 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52215 / $52215 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41714 / $41714 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51696 / $51696 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52555 / $56155 R:0.935892
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42665 / $42665 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50676 / $54276 R:0.933673
modified cross subsidized price / cost ALT pickup.BEV                 $60707 / $64307 R:0.944019
modified cross subsidized price / cost ALT pickup.ICE                 $48379 / $48379 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $57371 / $60971 R:0.940956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48615 / $52215 R:0.931055
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41714 / $41714 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48096 / $51696 R:0.930363

cross subsidized price / cost ALT BEV                                 $57917 / $57917 R:1.000000
cross subsidized price / cost ALT ICE                                 $44446 / $44446 R:1.000000
cross subsidized price / cost ALT PHEV                                $57180 / $57180 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $46378 / $46378 R:1.000000
cross subsidized price / cost ALT pickup                              $52913 / $52913 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45133 / $45133 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48449 / $48449 R:1.000000

2027_1_1  SCORE:0.000003, CE:0.000004, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=0 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.079813 / 0.150054 (DELTA:0.070241)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.443565 / 0.353213 (DELTA:0.090352)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057080 / 0.070276 (DELTA:0.013196)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.082750 / 0.079290 (DELTA:0.003460)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.178516 / 0.175762 (DELTA:0.002754)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.089369 / 0.080923 (DELTA:0.008445)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027307 / 0.034213 (DELTA:0.006906)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.041599 / 0.044833 (DELTA:0.003234)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.011435 (DELTA:0.011434)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58733 / $55936 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41200 / $43258 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57308 / $54579 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59996 / $62955 R:0.953003
cross subsidized price / cost ALT pickup.ICE                          $50347 / $48310 R:1.042173
cross subsidized price / cost ALT pickup.PHEV                         $58999 / $60525 R:0.974785
cross subsidized price / cost ALT sedan_wagon.BEV                     $50345 / $50345 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41920 / $41920 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50512 / $50512 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54983 / $55936 R:0.982960
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41200 / $43258 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53558 / $54579 R:0.981293
modified cross subsidized price / cost ALT pickup.BEV                 $56246 / $62955 R:0.893437
modified cross subsidized price / cost ALT pickup.ICE                 $50347 / $48310 R:1.042173
modified cross subsidized price / cost ALT pickup.PHEV                $55249 / $60525 R:0.912828
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46595 / $50345 R:0.925515
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41920 / $41920 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46762 / $50512 R:0.925761

cross subsidized price / cost ALT BEV                                 $58024 / $57322 R:1.012251
cross subsidized price / cost ALT ICE                                 $44058 / $44701 R:0.985621
cross subsidized price / cost ALT PHEV                                $57671 / $57251 R:1.007333
cross subsidized price / cost ALT cuv_suv_van                         $47761 / $47962 R:0.995803
cross subsidized price / cost ALT pickup                              $54708 / $54708 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46192 / $46192 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49953 / $50068 R:0.997694

2028_0_0  SCORE:0.004886, CE:0.090352, CSPE:0.002306

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.131050 / 0.131265 (DELTA:0.000215)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.386093 / 0.375561 (DELTA:0.010532)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056400 / 0.066717 (DELTA:0.010317)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.069362 / 0.069362 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.216509 / 0.216594 (DELTA:0.000085)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.050105 / 0.050020 (DELTA:0.000085)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029929 / 0.029929 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060059 / 0.051071 (DELTA:0.008988)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000494 / 0.009482 (DELTA:0.008988)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53273 / $55936 R:0.952396
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43868 / $43422 R:1.010269
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57308 / $54579 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64648 / $62955 R:1.026895
cross subsidized price / cost ALT pickup.ICE                          $47126 / $48310 R:0.975486
cross subsidized price / cost ALT pickup.PHEV                         $63341 / $60525 R:1.046534
cross subsidized price / cost ALT sedan_wagon.BEV                     $47949 / $50345 R:0.952401
cross subsidized price / cost ALT sedan_wagon.ICE                     $42603 / $41668 R:1.022450
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53037 / $50512 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49523 / $55936 R:0.885356
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43868 / $43422 R:1.010269
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53558 / $54579 R:0.981293
modified cross subsidized price / cost ALT pickup.BEV                 $60898 / $62955 R:0.967329
modified cross subsidized price / cost ALT pickup.ICE                 $47126 / $48310 R:0.975486
modified cross subsidized price / cost ALT pickup.PHEV                $59591 / $60525 R:0.984577
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44199 / $50345 R:0.877917
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42603 / $41668 R:1.022450
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49287 / $50512 R:0.975758

cross subsidized price / cost ALT BEV                                 $56004 / $57322 R:0.977012
cross subsidized price / cost ALT ICE                                 $44864 / $44929 R:0.998572
cross subsidized price / cost ALT PHEV                                $59378 / $56630 R:1.048532
cross subsidized price / cost ALT cuv_suv_van                         $47584 / $47584 R:1.000000
cross subsidized price / cost ALT pickup                              $53157 / $53152 R:1.000102
cross subsidized price / cost ALT sedan_wagon                         $45465 / $45465 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49265 / $49263 R:1.000037

2028_1_1  SCORE:0.000116, CE:0.010532, CSPE:0.000037

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104226 / 0.131265 (DELTA:0.027039)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.412877 / 0.375435 (DELTA:0.037442)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056440 / 0.066843 (DELTA:0.010403)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.069352 / 0.069362 (DELTA:0.000010)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.197824 / 0.198143 (DELTA:0.000319)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.068800 / 0.068471 (DELTA:0.000330)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029929 / 0.029929 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051071 / 0.051071 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009482 / 0.009482 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53360 / $55936 R:0.953941
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43837 / $43422 R:1.009555
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57308 / $54579 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61375 / $62955 R:0.974908
cross subsidized price / cost ALT pickup.ICE                          $48911 / $48310 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $60370 / $60525 R:0.997436
cross subsidized price / cost ALT sedan_wagon.BEV                     $47949 / $50345 R:0.952401
cross subsidized price / cost ALT sedan_wagon.ICE                     $42603 / $41668 R:1.022450
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53037 / $50512 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49610 / $55936 R:0.886901
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43837 / $43422 R:1.009555
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53558 / $54579 R:0.981293
modified cross subsidized price / cost ALT pickup.BEV                 $57625 / $62955 R:0.915342
modified cross subsidized price / cost ALT pickup.ICE                 $48911 / $48310 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $56620 / $60525 R:0.935478
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44199 / $50345 R:0.877917
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42603 / $41668 R:1.022450
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49287 / $50512 R:0.975758

cross subsidized price / cost ALT BEV                                 $55069 / $57322 R:0.960693
cross subsidized price / cost ALT ICE                                 $45346 / $44829 R:1.011526
cross subsidized price / cost ALT PHEV                                $58476 / $57124 R:1.023664
cross subsidized price / cost ALT cuv_suv_van                         $47586 / $47586 R:1.000000
cross subsidized price / cost ALT pickup                              $53820 / $53823 R:0.999946
cross subsidized price / cost ALT sedan_wagon                         $45465 / $45465 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49489 / $49490 R:0.999980

2028_2_2  SCORE:0.000226, CE:0.037442, CSPE:0.000020

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.131265 / 0.131265 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.375435 / 0.375435 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.066843 / 0.066843 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.069358 / 0.067939 (DELTA:0.001420)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.228934 / 0.219231 (DELTA:0.009703)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.037684 / 0.048806 (DELTA:0.011123)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029929 / 0.029929 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051071 / 0.051071 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009482 / 0.009482 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53360 / $55936 R:0.953941
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43837 / $43422 R:1.009555
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57308 / $54579 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64917 / $62955 R:1.031169
cross subsidized price / cost ALT pickup.ICE                          $47028 / $48310 R:0.973467
cross subsidized price / cost ALT pickup.PHEV                         $63551 / $60525 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47949 / $50345 R:0.952401
cross subsidized price / cost ALT sedan_wagon.ICE                     $42861 / $41920 R:1.022450
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53037 / $50512 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49610 / $55936 R:0.886901
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43837 / $43422 R:1.009555
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53558 / $54579 R:0.981293
modified cross subsidized price / cost ALT pickup.BEV                 $61167 / $62955 R:0.971603
modified cross subsidized price / cost ALT pickup.ICE                 $47028 / $48310 R:0.973467
modified cross subsidized price / cost ALT pickup.PHEV                $59801 / $60525 R:0.988043
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44199 / $50345 R:0.877917
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42861 / $41920 R:1.022450
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49287 / $50512 R:0.975758

cross subsidized price / cost ALT BEV                                 $56080 / $57287 R:0.978928
cross subsidized price / cost ALT ICE                                 $44843 / $44963 R:0.997342
cross subsidized price / cost ALT PHEV                                $59419 / $56590 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $47586 / $47586 R:1.000000
cross subsidized price / cost ALT pickup                              $53046 / $53046 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45610 / $45607 R:1.000070
cross subsidized price / cost ALT TOTAL                               $49242 / $49242 R:1.000006

2028_3_3  SCORE:0.007415, CE:0.011123, CSPE:0.000006

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=4 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.131265 / 0.131265 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.375435 / 0.375435 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.066843 / 0.066843 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.067939 / 0.067939 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.219231 / 0.219231 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.048806 / 0.048806 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029929 / 0.029929 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051071 / 0.051071 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009482 / 0.009482 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53360 / $55936 R:0.953941
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43671 / $43258 R:1.009555
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57308 / $54579 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64917 / $62955 R:1.031169
cross subsidized price / cost ALT pickup.ICE                          $47028 / $48310 R:0.973467
cross subsidized price / cost ALT pickup.PHEV                         $63551 / $60525 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47949 / $50345 R:0.952401
cross subsidized price / cost ALT sedan_wagon.ICE                     $42603 / $41668 R:1.022450
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53037 / $50512 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49610 / $55936 R:0.886901
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43671 / $43258 R:1.009555
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53558 / $54579 R:0.981293
modified cross subsidized price / cost ALT pickup.BEV                 $61167 / $62955 R:0.971603
modified cross subsidized price / cost ALT pickup.ICE                 $47028 / $48310 R:0.973467
modified cross subsidized price / cost ALT pickup.PHEV                $59801 / $60525 R:0.988043
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44199 / $50345 R:0.877917
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42603 / $41668 R:1.022450
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49287 / $50512 R:0.975758

cross subsidized price / cost ALT BEV                                 $56080 / $57287 R:0.978928
cross subsidized price / cost ALT ICE                                 $44726 / $44847 R:0.997305
cross subsidized price / cost ALT PHEV                                $59419 / $56590 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $47478 / $47479 R:0.999978
cross subsidized price / cost ALT pickup                              $53046 / $53046 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45465 / $45465 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49166 / $49167 R:0.999988

2028_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000012

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=0 Stellantis
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.161559 / 0.163058 (DELTA:0.001498)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.361100 / 0.328752 (DELTA:0.032348)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057306 / 0.081234 (DELTA:0.023928)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.094049 / 0.092131 (DELTA:0.001918)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.181305 / 0.173864 (DELTA:0.007441)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.076608 / 0.071523 (DELTA:0.005086)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022052 / 0.032249 (DELTA:0.010196)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.046017 / 0.042544 (DELTA:0.003473)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.014646 (DELTA:0.014643)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57663 / $54918 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41143 / $43198 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56944 / $54233 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61719 / $61719 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48241 / $48241 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $60115 / $60115 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51785 / $49340 R:1.049534
cross subsidized price / cost ALT sedan_wagon.ICE                     $39636 / $41618 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50572 / $50196 R:1.007477

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53763 / $54918 R:0.978985
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41143 / $43198 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53044 / $54233 R:0.978088
modified cross subsidized price / cost ALT pickup.BEV                 $57819 / $61719 R:0.936811
modified cross subsidized price / cost ALT pickup.ICE                 $48241 / $48241 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $56215 / $60115 R:0.935125
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47885 / $49340 R:0.970493
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39636 / $41618 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46672 / $50196 R:0.929783

cross subsidized price / cost ALT BEV                                 $58304 / $56472 R:1.032439
cross subsidized price / cost ALT ICE                                 $43289 / $44683 R:0.968803
cross subsidized price / cost ALT PHEV                                $57741 / $56393 R:1.023916
cross subsidized price / cost ALT cuv_suv_van                         $48084 / $48097 R:0.999724
cross subsidized price / cost ALT pickup                              $54437 / $54437 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45807 / $45807 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50024 / $50032 R:0.999848

2029_0_0  SCORE:0.004815, CE:0.032348, CSPE:0.000152

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.154485 / 0.154485 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.347487 / 0.342170 (DELTA:0.005317)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071071 / 0.076388 (DELTA:0.005317)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.087287 / 0.087287 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.182468 / 0.182468 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.067762 / 0.067762 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030553 / 0.030553 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.050899 / 0.047097 (DELTA:0.003802)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007987 / 0.011789 (DELTA:0.003802)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52308 / $54918 R:0.952477
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43771 / $43198 R:1.013263
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56944 / $54233 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61719 / $61719 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48241 / $48241 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $60115 / $60115 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46991 / $49340 R:0.952384
cross subsidized price / cost ALT sedan_wagon.ICE                     $42514 / $41618 R:1.021527
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52706 / $50196 R:1.049996

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48408 / $54918 R:0.881462
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43771 / $43198 R:1.013263
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53044 / $54233 R:0.978088
modified cross subsidized price / cost ALT pickup.BEV                 $57819 / $61719 R:0.936811
modified cross subsidized price / cost ALT pickup.ICE                 $48241 / $48241 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $56215 / $60115 R:0.935125
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43091 / $49340 R:0.873343
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42514 / $41618 R:1.021527
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48806 / $50196 R:0.972301

cross subsidized price / cost ALT BEV                                 $54728 / $56472 R:0.969115
cross subsidized price / cost ALT ICE                                 $45094 / $44677 R:1.009327
cross subsidized price / cost ALT PHEV                                $58002 / $56484 R:1.026876
cross subsidized price / cost ALT cuv_suv_van                         $47828 / $47828 R:1.000000
cross subsidized price / cost ALT pickup                              $54111 / $54111 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45387 / $45387 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49730 / $49730 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.005317, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.154485 / 0.154485 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.350368 / 0.342169 (DELTA:0.008199)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.068190 / 0.076390 (DELTA:0.008199)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.087287 / 0.087287 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.182468 / 0.182468 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.067762 / 0.067762 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030553 / 0.030553 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.047097 / 0.047097 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011789 / 0.011789 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52309 / $54918 R:0.952493
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43770 / $43198 R:1.013254
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56944 / $54233 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61719 / $61719 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48241 / $48241 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $60115 / $60115 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46991 / $49340 R:0.952384
cross subsidized price / cost ALT sedan_wagon.ICE                     $42514 / $41618 R:1.021527
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52706 / $50196 R:1.049996

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48409 / $54918 R:0.881478
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43770 / $43198 R:1.013254
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53044 / $54233 R:0.978088
modified cross subsidized price / cost ALT pickup.BEV                 $57819 / $61719 R:0.936811
modified cross subsidized price / cost ALT pickup.ICE                 $48241 / $48241 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $56215 / $60115 R:0.935125
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43091 / $49340 R:0.873343
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42514 / $41618 R:1.021527
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48806 / $50196 R:0.972301

cross subsidized price / cost ALT BEV                                 $54728 / $56472 R:0.969124
cross subsidized price / cost ALT ICE                                 $45094 / $44677 R:1.009321
cross subsidized price / cost ALT PHEV                                $58002 / $56484 R:1.026876
cross subsidized price / cost ALT cuv_suv_van                         $47828 / $47828 R:1.000000
cross subsidized price / cost ALT pickup                              $54111 / $54111 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45387 / $45387 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49730 / $49730 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.008199, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.154485 / 0.154485 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.342169 / 0.342169 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.076390 / 0.076390 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.087287 / 0.087287 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.188170 / 0.187771 (DELTA:0.000398)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.062061 / 0.062459 (DELTA:0.000398)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030553 / 0.030553 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.047097 / 0.047097 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011789 / 0.011789 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52309 / $54918 R:0.952493
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43770 / $43198 R:1.013254
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56944 / $54233 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59707 / $61719 R:0.967399
cross subsidized price / cost ALT pickup.ICE                          $48480 / $48241 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $62218 / $60115 R:1.034982
cross subsidized price / cost ALT sedan_wagon.BEV                     $46991 / $49340 R:0.952384
cross subsidized price / cost ALT sedan_wagon.ICE                     $42514 / $41618 R:1.021527
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52706 / $50196 R:1.049996

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48409 / $54918 R:0.881478
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43770 / $43198 R:1.013254
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53044 / $54233 R:0.978088
modified cross subsidized price / cost ALT pickup.BEV                 $55807 / $61719 R:0.904210
modified cross subsidized price / cost ALT pickup.ICE                 $48480 / $48241 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $58318 / $60115 R:0.970107
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43091 / $49340 R:0.873343
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42514 / $41618 R:1.021527
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48806 / $50196 R:0.972301

cross subsidized price / cost ALT BEV                                 $54083 / $56472 R:0.957704
cross subsidized price / cost ALT ICE                                 $45200 / $44710 R:1.010965
cross subsidized price / cost ALT PHEV                                $58799 / $56356 R:1.043357
cross subsidized price / cost ALT cuv_suv_van                         $47828 / $47828 R:1.000000
cross subsidized price / cost ALT pickup                              $53926 / $53924 R:1.000028
cross subsidized price / cost ALT sedan_wagon                         $45387 / $45387 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49668 / $49667 R:1.000010

2029_3_3  SCORE:0.000267, CE:0.000398, CSPE:0.000010

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=0 Stellantis

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.190886 / 0.188214 (DELTA:0.002672)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.331665 / 0.297509 (DELTA:0.034156)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057230 / 0.087419 (DELTA:0.030190)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.090963 / 0.089542 (DELTA:0.001421)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.150718 / 0.144443 (DELTA:0.006275)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.111026 / 0.104037 (DELTA:0.006989)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032991 / 0.043164 (DELTA:0.010173)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.029769 / 0.029857 (DELTA:0.000088)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004751 / 0.015814 (DELTA:0.011063)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56323 / $54826 R:1.027304
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41402 / $43144 R:0.959624
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56811 / $54106 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61805 / $62020 R:0.996523
cross subsidized price / cost ALT pickup.ICE                          $52741 / $50636 R:1.041561
cross subsidized price / cost ALT pickup.PHEV                         $56154 / $58890 R:0.953536
cross subsidized price / cost ALT sedan_wagon.BEV                     $49285 / $49285 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41575 / $41575 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50107 / $50107 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52198 / $54826 R:0.952068
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41402 / $43144 R:0.959624
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52686 / $54106 R:0.973761
modified cross subsidized price / cost ALT pickup.BEV                 $57680 / $62020 R:0.930013
modified cross subsidized price / cost ALT pickup.ICE                 $52741 / $50636 R:1.041561
modified cross subsidized price / cost ALT pickup.PHEV                $52029 / $58890 R:0.883492
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45160 / $49285 R:0.916304
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41575 / $41575 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45982 / $50107 R:0.917676

cross subsidized price / cost ALT BEV                                 $56906 / $56088 R:1.014581
cross subsidized price / cost ALT ICE                                 $44884 / $45338 R:0.989983
cross subsidized price / cost ALT PHEV                                $55970 / $56202 R:0.995864
cross subsidized price / cost ALT cuv_suv_van                         $48652 / $48652 R:1.000000
cross subsidized price / cost ALT pickup                              $56192 / $56192 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46840 / $46840 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51040 / $51040 R:1.000000

2030_0_0  SCORE:0.004895, CE:0.034156, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=1 Stellantis

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.183232 / 0.183232 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.303315 / 0.303315 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.086595 / 0.086595 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.087172 / 0.087172 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.149568 / 0.149568 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.101283 / 0.101283 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042021 / 0.042021 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.032566 / 0.032494 (DELTA:0.000072)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014248 / 0.014320 (DELTA:0.000072)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54826 / $54826 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43144 / $43144 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54106 / $54106 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62327 / $62020 R:1.004945
cross subsidized price / cost ALT pickup.ICE                          $50575 / $48866 R:1.034982
cross subsidized price / cost ALT pickup.PHEV                         $56086 / $58890 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48419 / $49285 R:0.982418
cross subsidized price / cost ALT sedan_wagon.ICE                     $42093 / $41575 R:1.012454
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51483 / $50107 R:1.027473

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50701 / $54826 R:0.924763
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43144 / $43144 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49981 / $54106 R:0.923761
modified cross subsidized price / cost ALT pickup.BEV                 $58202 / $62020 R:0.938435
modified cross subsidized price / cost ALT pickup.ICE                 $50575 / $48866 R:1.034982
modified cross subsidized price / cost ALT pickup.PHEV                $51961 / $58890 R:0.882336
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44294 / $49285 R:0.898722
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42093 / $41575 R:1.012454
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47358 / $50107 R:0.945149

cross subsidized price / cost ALT BEV                                 $56057 / $56088 R:0.999448
cross subsidized price / cost ALT ICE                                 $45363 / $44802 R:1.012531
cross subsidized price / cost ALT PHEV                                $54912 / $56219 R:0.976748
cross subsidized price / cost ALT cuv_suv_van                         $48535 / $48535 R:1.000000
cross subsidized price / cost ALT pickup                              $55257 / $55262 R:0.999913
cross subsidized price / cost ALT sedan_wagon                         $46599 / $46598 R:1.000030
cross subsidized price / cost ALT TOTAL                               $50635 / $50637 R:0.999970

2030_1_1  SCORE:0.000087, CE:0.000072, CSPE:0.000030

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.221294 / 0.218936 (DELTA:0.002358)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.239428 / 0.238530 (DELTA:0.000898)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.118793 / 0.115665 (DELTA:0.003129)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.094326 / 0.099096 (DELTA:0.004770)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.085710 / 0.108398 (DELTA:0.022688)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.173439 / 0.131169 (DELTA:0.042270)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024560 / 0.039052 (DELTA:0.014492)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.031284 / 0.031956 (DELTA:0.000672)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011166 / 0.017199 (DELTA:0.006032)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53259 / $54671 R:0.974180
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43555 / $43098 R:1.010619
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55707 / $53979 R:1.032015
cross subsidized price / cost ALT pickup.BEV                          $63075 / $61820 R:1.020297
cross subsidized price / cost ALT pickup.ICE                          $51036 / $48798 R:1.045855
cross subsidized price / cost ALT pickup.PHEV                         $55943 / $58740 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $50218 / $49152 R:1.021685
cross subsidized price / cost ALT sedan_wagon.ICE                     $40182 / $41531 R:0.967513
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50089 / $50002 R:1.001736

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48184 / $54671 R:0.881353
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43555 / $43098 R:1.010619
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50632 / $53979 R:0.937998
modified cross subsidized price / cost ALT pickup.BEV                 $58000 / $61820 R:0.938205
modified cross subsidized price / cost ALT pickup.ICE                 $51036 / $48798 R:1.045855
modified cross subsidized price / cost ALT pickup.PHEV                $50868 / $58740 R:0.865984
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45143 / $49152 R:0.918435
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40182 / $41531 R:0.967513
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45014 / $50002 R:0.900241

cross subsidized price / cost ALT BEV                                 $55651 / $56051 R:0.992851
cross subsidized price / cost ALT ICE                                 $45411 / $44596 R:1.018264
cross subsidized price / cost ALT PHEV                                $55458 / $56085 R:0.988822
cross subsidized price / cost ALT cuv_suv_van                         $49715 / $49715 R:1.000000
cross subsidized price / cost ALT pickup                              $56459 / $56459 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46557 / $46557 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51720 / $51720 R:1.000000

2031_0_0  SCORE:0.023243, CE:0.042270, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=1 Stellantis

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.208223 / 0.208380 (DELTA:0.000157)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.225451 / 0.225451 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.139456 / 0.139299 (DELTA:0.000157)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.087603 / 0.096418 (DELTA:0.008815)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.098694 / 0.111160 (DELTA:0.012466)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.152366 / 0.131085 (DELTA:0.021281)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044424 / 0.043916 (DELTA:0.000508)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.022251 / 0.022757 (DELTA:0.000506)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021532 / 0.021533 (DELTA:0.000002)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55352 / $54671 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43098 / $43098 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53030 / $53979 R:0.982418
cross subsidized price / cost ALT pickup.BEV                          $63309 / $61820 R:1.024082
cross subsidized price / cost ALT pickup.ICE                          $50805 / $48798 R:1.041133
cross subsidized price / cost ALT pickup.PHEV                         $55943 / $58740 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $49395 / $49152 R:1.004945
cross subsidized price / cost ALT sedan_wagon.ICE                     $42672 / $41531 R:1.027473
cross subsidized price / cost ALT sedan_wagon.PHEV                    $48372 / $50002 R:0.967399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50277 / $54671 R:0.919627
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43098 / $43098 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47955 / $53979 R:0.888400
modified cross subsidized price / cost ALT pickup.BEV                 $58234 / $61820 R:0.941990
modified cross subsidized price / cost ALT pickup.ICE                 $50805 / $48798 R:1.041133
modified cross subsidized price / cost ALT pickup.PHEV                $50868 / $58740 R:0.865984
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44320 / $49152 R:0.901695
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42672 / $41531 R:1.027473
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43297 / $50002 R:0.865905

cross subsidized price / cost ALT BEV                                 $56802 / $55953 R:1.015176
cross subsidized price / cost ALT ICE                                 $45455 / $44762 R:1.015485
cross subsidized price / cost ALT PHEV                                $53994 / $55823 R:0.967233
cross subsidized price / cost ALT cuv_suv_van                         $49967 / $49950 R:1.000338
cross subsidized price / cost ALT pickup                              $56354 / $56354 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47411 / $47393 R:1.000368
cross subsidized price / cost ALT TOTAL                               $51904 / $51893 R:1.000216

2031_1_1  SCORE:0.014187, CE:0.021281, CSPE:0.000216

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=2 Stellantis
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.218936 / 0.218936 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.225451 / 0.225634 (DELTA:0.000183)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.128743 / 0.128560 (DELTA:0.000183)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.096418 / 0.096418 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.111160 / 0.111160 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.131085 / 0.131085 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048249 / 0.048249 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.020253 / 0.020391 (DELTA:0.000138)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019705 / 0.019567 (DELTA:0.000138)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54120 / $54671 R:0.989927
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43634 / $43098 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53979 / $53979 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63309 / $61820 R:1.024082
cross subsidized price / cost ALT pickup.ICE                          $50805 / $48798 R:1.041133
cross subsidized price / cost ALT pickup.PHEV                         $55943 / $58740 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48657 / $49152 R:0.989927
cross subsidized price / cost ALT sedan_wagon.ICE                     $43608 / $41531 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49123 / $50002 R:0.982418

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49045 / $54671 R:0.897100
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43634 / $43098 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48904 / $53979 R:0.905983
modified cross subsidized price / cost ALT pickup.BEV                 $58234 / $61820 R:0.941990
modified cross subsidized price / cost ALT pickup.ICE                 $50805 / $48798 R:1.041133
modified cross subsidized price / cost ALT pickup.PHEV                $50868 / $58740 R:0.865984
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43582 / $49152 R:0.886676
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43608 / $41531 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44048 / $50002 R:0.880924

cross subsidized price / cost ALT BEV                                 $55832 / $55834 R:0.999955
cross subsidized price / cost ALT ICE                                 $45865 / $44782 R:1.024167
cross subsidized price / cost ALT PHEV                                $54561 / $55935 R:0.975421
cross subsidized price / cost ALT cuv_suv_van                         $49960 / $49959 R:1.000019
cross subsidized price / cost ALT pickup                              $56354 / $56354 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47593 / $47579 R:1.000298
cross subsidized price / cost ALT TOTAL                               $51917 / $51915 R:1.000034

2031_2_2  SCORE:0.000000, CE:0.000183, CSPE:0.000034

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=3 Stellantis
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.213840 / 0.213840 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.232413 / 0.232413 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126878 / 0.126878 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.094173 / 0.094173 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116455 / 0.116455 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.128034 / 0.128034 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047126 / 0.047126 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021970 / 0.022359 (DELTA:0.000390)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019111 / 0.018721 (DELTA:0.000390)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54671 / $54671 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43098 / $43098 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53979 / $53979 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63309 / $61820 R:1.024082
cross subsidized price / cost ALT pickup.ICE                          $50805 / $48798 R:1.041133
cross subsidized price / cost ALT pickup.PHEV                         $55943 / $58740 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48657 / $49152 R:0.989927
cross subsidized price / cost ALT sedan_wagon.ICE                     $42984 / $41531 R:1.034982
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49499 / $50002 R:0.989927

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49596 / $54671 R:0.907173
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43098 / $43098 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48904 / $53979 R:0.905983
modified cross subsidized price / cost ALT pickup.BEV                 $58234 / $61820 R:0.941990
modified cross subsidized price / cost ALT pickup.ICE                 $50805 / $48798 R:1.041133
modified cross subsidized price / cost ALT pickup.PHEV                $50868 / $58740 R:0.865984
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43582 / $49152 R:0.886676
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42984 / $41531 R:1.034982
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44424 / $50002 R:0.888433

cross subsidized price / cost ALT BEV                                 $56163 / $55834 R:1.005894
cross subsidized price / cost ALT ICE                                 $45509 / $44792 R:1.016011
cross subsidized price / cost ALT PHEV                                $54591 / $55934 R:0.975985
cross subsidized price / cost ALT cuv_suv_van                         $49825 / $49825 R:1.000000
cross subsidized price / cost ALT pickup                              $56224 / $56178 R:1.000832
cross subsidized price / cost ALT sedan_wagon                         $47397 / $47401 R:0.999934
cross subsidized price / cost ALT TOTAL                               $51778 / $51762 R:1.000300

2031_3_3  SCORE:0.000832, CE:0.000390, CSPE:0.000300

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=0 Stellantis

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.182577 / 0.182177 (DELTA:0.000399)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.199520 / 0.196673 (DELTA:0.002846)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.197300 / 0.194400 (DELTA:0.002900)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.141610 / 0.129264 (DELTA:0.012346)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.050941 / 0.093198 (DELTA:0.042257)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.161528 / 0.116422 (DELTA:0.045107)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033635 / 0.045503 (DELTA:0.011868)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.016209 / 0.023949 (DELTA:0.007740)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016681 / 0.018413 (DELTA:0.001732)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57143 / $54836 R:1.042074
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43199 / $43043 R:1.003639
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51595 / $53916 R:0.956959
cross subsidized price / cost ALT pickup.BEV                          $61574 / $62113 R:0.991318
cross subsidized price / cost ALT pickup.ICE                          $52218 / $49731 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $57699 / $59090 R:0.976447
cross subsidized price / cost ALT sedan_wagon.BEV                     $49363 / $49363 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41493 / $41493 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49985 / $49985 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51143 / $54836 R:0.932657
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43199 / $43043 R:1.003639
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45595 / $53916 R:0.845676
modified cross subsidized price / cost ALT pickup.BEV                 $55574 / $62113 R:0.894721
modified cross subsidized price / cost ALT pickup.ICE                 $52218 / $49731 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $51699 / $59090 R:0.874908
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43363 / $49363 R:0.878453
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41493 / $41493 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43985 / $49985 R:0.879964

cross subsidized price / cost ALT BEV                                 $57756 / $56774 R:1.017301
cross subsidized price / cost ALT ICE                                 $45747 / $44911 R:1.018629
cross subsidized price / cost ALT PHEV                                $53663 / $55526 R:0.966460
cross subsidized price / cost ALT cuv_suv_van                         $50478 / $50478 R:1.000000
cross subsidized price / cost ALT pickup                              $57670 / $57670 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47348 / $47348 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52640 / $52640 R:1.000000

2032_0_0  SCORE:0.033237, CE:0.045107, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=1 Stellantis

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.238976 / 0.239045 (DELTA:0.000069)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.162556 / 0.162566 (DELTA:0.000009)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171718 / 0.171639 (DELTA:0.000078)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.088442 / 0.089761 (DELTA:0.001319)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.061814 / 0.104051 (DELTA:0.042237)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.188628 / 0.145072 (DELTA:0.043556)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041586 / 0.041957 (DELTA:0.000372)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.039458 / 0.032192 (DELTA:0.007265)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006822 / 0.013716 (DELTA:0.006894)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54885 / $54836 R:1.000902
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44573 / $43043 R:1.035559
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52407 / $53916 R:0.972020
cross subsidized price / cost ALT pickup.BEV                          $65216 / $62113 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $51406 / $48960 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $56276 / $59090 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $50075 / $49363 R:1.014420
cross subsidized price / cost ALT sedan_wagon.ICE                     $39518 / $41493 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52445 / $49985 R:1.049217

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48885 / $54836 R:0.891485
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44573 / $43043 R:1.035559
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46407 / $53916 R:0.860736
modified cross subsidized price / cost ALT pickup.BEV                 $59216 / $62113 R:0.953359
modified cross subsidized price / cost ALT pickup.ICE                 $51406 / $48960 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $50276 / $59090 R:0.850842
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44075 / $49363 R:0.892874
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39518 / $41493 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46445 / $49985 R:0.929181

cross subsidized price / cost ALT BEV                                 $56842 / $55978 R:1.015428
cross subsidized price / cost ALT ICE                                 $46408 / $44936 R:1.032747
cross subsidized price / cost ALT PHEV                                $54107 / $56024 R:0.965785
cross subsidized price / cost ALT cuv_suv_van                         $51219 / $51216 R:1.000058
cross subsidized price / cost ALT pickup                              $57149 / $56781 R:1.006486
cross subsidized price / cost ALT sedan_wagon                         $46577 / $46577 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52821 / $52694 R:1.002401

2032_1_1  SCORE:0.035523, CE:0.043556, CSPE:0.002401

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=2 Stellantis
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.239045 / 0.239045 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.162556 / 0.162566 (DELTA:0.000009)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171649 / 0.171639 (DELTA:0.000009)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.089761 / 0.089761 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.104051 / 0.104051 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.145072 / 0.145072 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052280 / 0.051328 (DELTA:0.000952)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.010430 / 0.018263 (DELTA:0.007833)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025156 / 0.018275 (DELTA:0.006881)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54885 / $54836 R:1.000902
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44573 / $43043 R:1.035559
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52407 / $53916 R:0.972020
cross subsidized price / cost ALT pickup.BEV                          $65216 / $62113 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $52631 / $50127 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $56276 / $59090 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48589 / $49363 R:0.984322
cross subsidized price / cost ALT sedan_wagon.ICE                     $43568 / $41493 R:1.049996
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50085 / $49985 R:1.002009

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48885 / $54836 R:0.891485
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44573 / $43043 R:1.035559
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46407 / $53916 R:0.860736
modified cross subsidized price / cost ALT pickup.BEV                 $59216 / $62113 R:0.953359
modified cross subsidized price / cost ALT pickup.ICE                 $52631 / $50127 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $50276 / $59090 R:0.850842
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42589 / $49363 R:0.862776
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43568 / $41493 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44085 / $49985 R:0.881973

cross subsidized price / cost ALT BEV                                 $56475 / $55815 R:1.011812
cross subsidized price / cost ALT ICE                                 $47452 / $45531 R:1.042192
cross subsidized price / cost ALT PHEV                                $53956 / $55942 R:0.964498
cross subsidized price / cost ALT cuv_suv_van                         $51219 / $51216 R:1.000058
cross subsidized price / cost ALT pickup                              $57525 / $57139 R:1.006759
cross subsidized price / cost ALT sedan_wagon                         $47857 / $47857 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53061 / $52928 R:1.002505

2032_2_2  SCORE:0.006759, CE:0.007833, CSPE:0.002505

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.239045 / 0.238566 (DELTA:0.000479)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.168249 / 0.168249 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.165956 / 0.166436 (DELTA:0.000479)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.089761 / 0.089761 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.104051 / 0.104051 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.145072 / 0.145072 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051328 / 0.051328 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018263 / 0.018263 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018275 / 0.018275 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54283 / $54836 R:0.989927
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45195 / $43043 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52563 / $53916 R:0.974908
cross subsidized price / cost ALT pickup.BEV                          $65216 / $62113 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $52631 / $50127 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $56276 / $59090 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48589 / $49363 R:0.984322
cross subsidized price / cost ALT sedan_wagon.ICE                     $43568 / $41493 R:1.049996
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50085 / $49985 R:1.002009

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48283 / $54836 R:0.880510
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45195 / $43043 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46563 / $53916 R:0.863625
modified cross subsidized price / cost ALT pickup.BEV                 $59216 / $62113 R:0.953359
modified cross subsidized price / cost ALT pickup.ICE                 $52631 / $50127 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $50276 / $59090 R:0.850842
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42589 / $49363 R:0.862776
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43568 / $41493 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44085 / $49985 R:0.881973

cross subsidized price / cost ALT BEV                                 $56099 / $55817 R:1.005050
cross subsidized price / cost ALT ICE                                 $47755 / $45482 R:1.049982
cross subsidized price / cost ALT PHEV                                $54059 / $55974 R:0.965788
cross subsidized price / cost ALT cuv_suv_van                         $51116 / $51107 R:1.000176
cross subsidized price / cost ALT pickup                              $57525 / $57139 R:1.006759
cross subsidized price / cost ALT sedan_wagon                         $47857 / $47857 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53002 / $52866 R:1.002573

2032_3_3  SCORE:0.006759, CE:0.000479, CSPE:0.002573

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=4 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.238566 / 0.238566 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.168249 / 0.168249 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.166436 / 0.166436 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.089761 / 0.089761 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.104051 / 0.104051 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.145072 / 0.145072 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051328 / 0.051328 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018263 / 0.018263 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018275 / 0.018275 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54283 / $54836 R:0.989927
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45195 / $43043 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52563 / $53916 R:0.974908
cross subsidized price / cost ALT pickup.BEV                          $65216 / $62113 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $52631 / $50127 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $56276 / $59090 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48589 / $49363 R:0.984322
cross subsidized price / cost ALT sedan_wagon.ICE                     $43568 / $41493 R:1.049996
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50085 / $49985 R:1.002009

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48283 / $54836 R:0.880510
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45195 / $43043 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46563 / $53916 R:0.863625
modified cross subsidized price / cost ALT pickup.BEV                 $59216 / $62113 R:0.953359
modified cross subsidized price / cost ALT pickup.ICE                 $52631 / $50127 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $50276 / $59090 R:0.850842
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42589 / $49363 R:0.862776
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43568 / $41493 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44085 / $49985 R:0.881973

cross subsidized price / cost ALT BEV                                 $56099 / $55817 R:1.005050
cross subsidized price / cost ALT ICE                                 $47755 / $45482 R:1.049982
cross subsidized price / cost ALT PHEV                                $54059 / $55974 R:0.965788
cross subsidized price / cost ALT cuv_suv_van                         $51116 / $51107 R:1.000176
cross subsidized price / cost ALT pickup                              $57525 / $57139 R:1.006759
cross subsidized price / cost ALT sedan_wagon                         $47857 / $47857 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53002 / $52866 R:1.002573

2032_4_4  SCORE:0.006759, CE:0.000000, CSPE:0.002573

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=5 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.238566 / 0.238566 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.168249 / 0.168249 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.166436 / 0.166436 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.089761 / 0.089761 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.104051 / 0.104051 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.145072 / 0.145072 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051328 / 0.051328 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018263 / 0.018263 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018275 / 0.018275 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54283 / $54836 R:0.989927
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45195 / $43043 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52563 / $53916 R:0.974908
cross subsidized price / cost ALT pickup.BEV                          $65216 / $62113 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $52631 / $50127 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $56276 / $59090 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48589 / $49363 R:0.984322
cross subsidized price / cost ALT sedan_wagon.ICE                     $43568 / $41493 R:1.049996
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50085 / $49985 R:1.002009

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48283 / $54836 R:0.880510
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45195 / $43043 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46563 / $53916 R:0.863625
modified cross subsidized price / cost ALT pickup.BEV                 $59216 / $62113 R:0.953359
modified cross subsidized price / cost ALT pickup.ICE                 $52631 / $50127 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $50276 / $59090 R:0.850842
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42589 / $49363 R:0.862776
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43568 / $41493 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44085 / $49985 R:0.881973

cross subsidized price / cost ALT BEV                                 $56099 / $55817 R:1.005050
cross subsidized price / cost ALT ICE                                 $47755 / $45482 R:1.049982
cross subsidized price / cost ALT PHEV                                $54059 / $55974 R:0.965788
cross subsidized price / cost ALT cuv_suv_van                         $51116 / $51107 R:1.000176
cross subsidized price / cost ALT pickup                              $57525 / $57139 R:1.006759
cross subsidized price / cost ALT sedan_wagon                         $47857 / $47857 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53002 / $52866 R:1.002573

2032_5_5  SCORE:0.006759, CE:0.000000, CSPE:0.002573

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=0 Stellantis

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.236419 / 0.216577 (DELTA:0.019841)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.170308 / 0.221795 (DELTA:0.051488)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.172328 / 0.134836 (DELTA:0.037492)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.076212 / 0.083965 (DELTA:0.007753)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.049311 / 0.132281 (DELTA:0.082969)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.229281 / 0.123136 (DELTA:0.106145)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026390 / 0.033942 (DELTA:0.007552)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019189 / 0.032684 (DELTA:0.013495)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020562 / 0.020784 (DELTA:0.000221)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52962 / $54179 R:0.977534
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45730 / $43552 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51892 / $53519 R:0.969599
cross subsidized price / cost ALT pickup.BEV                          $64638 / $61562 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $55268 / $52639 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $56913 / $59759 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $49544 / $49904 R:0.992795
cross subsidized price / cost ALT sedan_wagon.ICE                     $43531 / $41673 R:1.044593
cross subsidized price / cost ALT sedan_wagon.PHEV                    $47662 / $49997 R:0.953295

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52962 / $54179 R:0.977534
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45730 / $43552 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51892 / $53519 R:0.969599
modified cross subsidized price / cost ALT pickup.BEV                 $64638 / $61562 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $55268 / $52639 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $56913 / $59759 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49544 / $49904 R:0.992795
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43531 / $41673 R:1.044593
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47662 / $49997 R:0.953295

cross subsidized price / cost ALT BEV                                 $55546 / $55599 R:0.999054
cross subsidized price / cost ALT ICE                                 $48806 / $46501 R:1.049573
cross subsidized price / cost ALT PHEV                                $53795 / $56013 R:0.960400
cross subsidized price / cost ALT cuv_suv_van                         $49912 / $49912 R:1.000000
cross subsidized price / cost ALT pickup                              $58183 / $57430 R:1.013118
cross subsidized price / cost ALT sedan_wagon                         $46848 / $46848 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52451 / $52195 R:1.004898

2033_0_0  SCORE:0.078740, CE:0.106145, CSPE:0.004898

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=1 Stellantis

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.232400 / 0.226950 (DELTA:0.005450)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.158465 / 0.221630 (DELTA:0.063165)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.182344 / 0.124628 (DELTA:0.057715)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058340 / 0.077811 (DELTA:0.019471)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.047169 / 0.147459 (DELTA:0.100291)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.233873 / 0.114111 (DELTA:0.119762)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048049 / 0.038779 (DELTA:0.009270)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.012856 / 0.032003 (DELTA:0.019148)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026505 / 0.016628 (DELTA:0.009877)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52581 / $54179 R:0.970505
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45729 / $43551 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52557 / $53519 R:0.982017
cross subsidized price / cost ALT pickup.BEV                          $64638 / $61562 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $52184 / $49701 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $56913 / $59759 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48457 / $49904 R:0.970999
cross subsidized price / cost ALT sedan_wagon.ICE                     $43525 / $41452 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49384 / $49997 R:0.987722

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52581 / $54179 R:0.970505
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45729 / $43551 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52557 / $53519 R:0.982017
modified cross subsidized price / cost ALT pickup.BEV                 $64638 / $61562 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $52184 / $49701 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $56913 / $59759 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48457 / $49904 R:0.970999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43525 / $41452 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49384 / $49997 R:0.987722

cross subsidized price / cost ALT BEV                                 $54846 / $55369 R:0.990564
cross subsidized price / cost ALT ICE                                 $47926 / $45645 R:1.049982
cross subsidized price / cost ALT PHEV                                $54297 / $56078 R:0.968236
cross subsidized price / cost ALT cuv_suv_van                         $49926 / $49926 R:1.000000
cross subsidized price / cost ALT pickup                              $56629 / $55802 R:1.014822
cross subsidized price / cost ALT sedan_wagon                         $46827 / $46827 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51930 / $51650 R:1.005435

2033_1_1  SCORE:0.094663, CE:0.119762, CSPE:0.005435

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=2 Stellantis
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.239028 / 0.228472 (DELTA:0.010556)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.110676 / 0.183224 (DELTA:0.072548)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.223504 / 0.161513 (DELTA:0.061991)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.077811 / 0.077811 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147459 / 0.147459 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.114111 / 0.114111 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052008 / 0.043135 (DELTA:0.008873)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.010564 / 0.031176 (DELTA:0.020612)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024838 / 0.013099 (DELTA:0.011739)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53670 / $54179 R:0.990605
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49597 / $47235 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51560 / $53519 R:0.963392
cross subsidized price / cost ALT pickup.BEV                          $64638 / $61562 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $53962 / $51395 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $56913 / $59759 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $47530 / $49904 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $43525 / $41452 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52497 / $49997 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53670 / $54179 R:0.990605
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49597 / $47235 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51560 / $53519 R:0.963392
modified cross subsidized price / cost ALT pickup.BEV                 $64638 / $61562 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $53962 / $51395 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $56913 / $59759 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47530 / $49904 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43525 / $41452 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52497 / $49997 R:1.050000

cross subsidized price / cost ALT BEV                                 $55354 / $55295 R:1.001066
cross subsidized price / cost ALT ICE                                 $50853 / $48432 R:1.049981
cross subsidized price / cost ALT PHEV                                $53718 / $55825 R:0.962253
cross subsidized price / cost ALT cuv_suv_van                         $51774 / $51774 R:1.000000
cross subsidized price / cost ALT pickup                              $57402 / $56538 R:1.015279
cross subsidized price / cost ALT sedan_wagon                         $46846 / $46904 R:0.998769
cross subsidized price / cost ALT TOTAL                               $53253 / $52965 R:1.005440

2033_2_2  SCORE:0.015279, CE:0.072548, CSPE:0.005440

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.239025 / 0.228469 (DELTA:0.010556)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.111225 / 0.183227 (DELTA:0.072002)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.222958 / 0.161513 (DELTA:0.061446)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.077811 / 0.077811 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147459 / 0.147459 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.114111 / 0.114111 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043135 / 0.043135 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.031176 / 0.031176 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013099 / 0.013099 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53670 / $54179 R:0.990605
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49597 / $47235 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51560 / $53519 R:0.963391
cross subsidized price / cost ALT pickup.BEV                          $64638 / $61562 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $57255 / $54531 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $56913 / $59759 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $47530 / $49904 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $46863 / $44631 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52497 / $49997 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53670 / $54179 R:0.990605
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49597 / $47235 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51560 / $53519 R:0.963391
modified cross subsidized price / cost ALT pickup.BEV                 $64638 / $61562 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $57255 / $54531 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $56913 / $59759 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47530 / $49904 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46863 / $44631 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52497 / $49997 R:1.050000

cross subsidized price / cost ALT BEV                                 $55354 / $55295 R:1.001066
cross subsidized price / cost ALT ICE                                 $52482 / $49984 R:1.049980
cross subsidized price / cost ALT PHEV                                $53718 / $55825 R:0.962252
cross subsidized price / cost ALT cuv_suv_van                         $51773 / $51773 R:1.000000
cross subsidized price / cost ALT pickup                              $58833 / $57901 R:1.016095
cross subsidized price / cost ALT sedan_wagon                         $48036 / $48037 R:0.999978
cross subsidized price / cost ALT TOTAL                               $53843 / $53526 R:1.005907

2033_3_3  SCORE:0.016095, CE:0.072002, CSPE:0.005907

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=4 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.228469 / 0.228469 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.183227 / 0.183227 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.161513 / 0.161513 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.077811 / 0.077811 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147459 / 0.147459 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.114111 / 0.114111 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043135 / 0.043135 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.031176 / 0.031176 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013099 / 0.013099 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53670 / $54179 R:0.990605
cross subsidized price / cost ALT cuv_suv_van.ICE                     $52262 / $49773 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51560 / $53519 R:0.963391
cross subsidized price / cost ALT pickup.BEV                          $64638 / $61562 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $57412 / $54681 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $56913 / $59759 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $47530 / $49904 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $46863 / $44631 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52497 / $49997 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53670 / $54179 R:0.990605
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $52262 / $49773 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51560 / $53519 R:0.963391
modified cross subsidized price / cost ALT pickup.BEV                 $64638 / $61562 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $57412 / $54681 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $56913 / $59759 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47530 / $49904 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46863 / $44631 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52497 / $49997 R:1.050000

cross subsidized price / cost ALT BEV                                 $55354 / $55295 R:1.001066
cross subsidized price / cost ALT ICE                                 $53896 / $51330 R:1.049981
cross subsidized price / cost ALT PHEV                                $53718 / $55825 R:0.962252
cross subsidized price / cost ALT cuv_suv_van                         $52625 / $52585 R:1.000771
cross subsidized price / cost ALT pickup                              $58901 / $57966 R:1.016133
cross subsidized price / cost ALT sedan_wagon                         $48036 / $48037 R:0.999978
cross subsidized price / cost ALT TOTAL                               $54354 / $54014 R:1.006305

2033_4_4  SCORE:0.016133, CE:0.000000, CSPE:0.006305

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=5 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.228469 / 0.228469 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.183227 / 0.183227 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.161513 / 0.161513 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.077811 / 0.077811 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147459 / 0.147459 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.114111 / 0.114111 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043135 / 0.043135 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.031176 / 0.031176 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013099 / 0.013099 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53670 / $54179 R:0.990605
cross subsidized price / cost ALT cuv_suv_van.ICE                     $52262 / $49773 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51560 / $53519 R:0.963391
cross subsidized price / cost ALT pickup.BEV                          $64638 / $61562 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $57412 / $54681 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $56913 / $59759 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $47530 / $49904 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $46863 / $44631 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52497 / $49997 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53670 / $54179 R:0.990605
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $52262 / $49773 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51560 / $53519 R:0.963391
modified cross subsidized price / cost ALT pickup.BEV                 $64638 / $61562 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $57412 / $54681 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $56913 / $59759 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47530 / $49904 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46863 / $44631 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52497 / $49997 R:1.050000

cross subsidized price / cost ALT BEV                                 $55354 / $55295 R:1.001066
cross subsidized price / cost ALT ICE                                 $53896 / $51330 R:1.049981
cross subsidized price / cost ALT PHEV                                $53718 / $55825 R:0.962252
cross subsidized price / cost ALT cuv_suv_van                         $52625 / $52585 R:1.000771
cross subsidized price / cost ALT pickup                              $58901 / $57966 R:1.016133
cross subsidized price / cost ALT sedan_wagon                         $48036 / $48037 R:0.999978
cross subsidized price / cost ALT TOTAL                               $54354 / $54014 R:1.006305

2033_5_5  SCORE:0.016133, CE:0.000000, CSPE:0.006305

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=0 Stellantis

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.241381 / 0.238955 (DELTA:0.002426)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.160905 / 0.170630 (DELTA:0.009725)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.176565 / 0.163449 (DELTA:0.013116)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.083893 / 0.088295 (DELTA:0.004403)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.088395 / 0.121627 (DELTA:0.033231)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.183226 / 0.130128 (DELTA:0.053098)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029546 / 0.036999 (DELTA:0.007453)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.020529 / 0.033005 (DELTA:0.012476)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015559 / 0.016911 (DELTA:0.001352)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53055 / $53573 R:0.990339
cross subsidized price / cost ALT cuv_suv_van.ICE                     $50088 / $47702 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51287 / $53021 R:0.967310
cross subsidized price / cost ALT pickup.BEV                          $63864 / $60826 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $55771 / $53117 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $56095 / $58899 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $49306 / $49306 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $44513 / $44513 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49855 / $49855 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53055 / $53573 R:0.990339
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $50088 / $47702 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51287 / $53021 R:0.967310
modified cross subsidized price / cost ALT pickup.BEV                 $63864 / $60826 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $55771 / $53117 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $56095 / $58899 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49306 / $49306 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44513 / $44513 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49855 / $49855 R:1.000000

cross subsidized price / cost ALT BEV                                 $55294 / $54897 R:1.007232
cross subsidized price / cost ALT ICE                                 $51647 / $49404 R:1.045411
cross subsidized price / cost ALT PHEV                                $53224 / $55312 R:0.962252
cross subsidized price / cost ALT cuv_suv_van                         $51667 / $51667 R:1.000000
cross subsidized price / cost ALT pickup                              $57996 / $57331 R:1.011595
cross subsidized price / cost ALT sedan_wagon                         $47593 / $47593 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53465 / $53239 R:1.004246

2034_0_0  SCORE:0.041839, CE:0.053098, CSPE:0.004246

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=1 Stellantis

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.238956 / 0.238956 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.163534 / 0.170572 (DELTA:0.007038)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.170546 / 0.163507 (DELTA:0.007038)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.073157 / 0.088295 (DELTA:0.015138)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.084547 / 0.121627 (DELTA:0.037080)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.182346 / 0.130128 (DELTA:0.052218)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044040 / 0.042827 (DELTA:0.001213)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018467 / 0.025217 (DELTA:0.006750)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024407 / 0.018871 (DELTA:0.005536)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53057 / $53573 R:0.990372
cross subsidized price / cost ALT cuv_suv_van.ICE                     $50089 / $47704 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51286 / $53021 R:0.967288
cross subsidized price / cost ALT pickup.BEV                          $63864 / $60826 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $55771 / $53117 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $56095 / $58899 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48335 / $49306 R:0.980307
cross subsidized price / cost ALT sedan_wagon.ICE                     $46739 / $44513 R:1.049996
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49084 / $49855 R:0.984547

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53057 / $53573 R:0.990372
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $50089 / $47704 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51286 / $53021 R:0.967288
modified cross subsidized price / cost ALT pickup.BEV                 $63864 / $60826 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $55771 / $53117 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $56095 / $58899 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48335 / $49306 R:0.980307
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46739 / $44513 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49084 / $49855 R:0.984547

cross subsidized price / cost ALT BEV                                 $55089 / $54809 R:1.005100
cross subsidized price / cost ALT ICE                                 $52000 / $49525 R:1.049981
cross subsidized price / cost ALT PHEV                                $53156 / $55277 R:0.961614
cross subsidized price / cost ALT cuv_suv_van                         $51668 / $51668 R:1.000000
cross subsidized price / cost ALT pickup                              $57996 / $57331 R:1.011595
cross subsidized price / cost ALT sedan_wagon                         $48035 / $48035 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53504 / $53278 R:1.004243

2034_1_1  SCORE:0.046407, CE:0.052218, CSPE:0.004243

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=2 Stellantis
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.238956 / 0.233677 (DELTA:0.005279)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.120590 / 0.170790 (DELTA:0.050200)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.213490 / 0.168568 (DELTA:0.044922)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.088295 / 0.088295 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.121627 / 0.121627 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.130128 / 0.130128 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026014 / 0.027803 (DELTA:0.001789)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019723 / 0.035729 (DELTA:0.016006)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.041178 / 0.023383 (DELTA:0.017795)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53253 / $53573 R:0.994031
cross subsidized price / cost ALT cuv_suv_van.ICE                     $50095 / $47709 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51047 / $53021 R:0.962776
cross subsidized price / cost ALT pickup.BEV                          $63864 / $60826 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $55790 / $53136 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $56095 / $58899 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $51763 / $49306 R:1.049831
cross subsidized price / cost ALT sedan_wagon.ICE                     $44175 / $44533 R:0.991955
cross subsidized price / cost ALT sedan_wagon.PHEV                    $47481 / $49855 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53253 / $53573 R:0.994031
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $50095 / $47709 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51047 / $53021 R:0.962776
modified cross subsidized price / cost ALT pickup.BEV                 $63864 / $60826 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $55790 / $53136 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $56095 / $58899 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51763 / $49306 R:1.049831
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44175 / $44533 R:0.991955
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47481 / $49855 R:0.952381

cross subsidized price / cost ALT BEV                                 $55813 / $55064 R:1.013597
cross subsidized price / cost ALT ICE                                 $51561 / $49375 R:1.044282
cross subsidized price / cost ALT PHEV                                $52828 / $55166 R:0.957610
cross subsidized price / cost ALT cuv_suv_van                         $51663 / $51663 R:1.000000
cross subsidized price / cost ALT pickup                              $58003 / $57338 R:1.011600
cross subsidized price / cost ALT sedan_wagon                         $47492 / $47492 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53456 / $53230 R:1.004249

2034_2_2  SCORE:0.011600, CE:0.050200, CSPE:0.004249

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.238956 / 0.229738 (DELTA:0.009217)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.120590 / 0.156214 (DELTA:0.035624)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.213490 / 0.187083 (DELTA:0.026407)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.088295 / 0.088295 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.121627 / 0.121627 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.130128 / 0.130128 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027803 / 0.027803 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.035729 / 0.035729 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023383 / 0.023383 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53846 / $53573 R:1.005098
cross subsidized price / cost ALT cuv_suv_van.ICE                     $51294 / $48851 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50646 / $53021 R:0.955207
cross subsidized price / cost ALT pickup.BEV                          $63864 / $60826 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $57010 / $54298 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $56095 / $58899 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $51763 / $49306 R:1.049831
cross subsidized price / cost ALT sedan_wagon.ICE                     $44203 / $44561 R:0.991955
cross subsidized price / cost ALT sedan_wagon.PHEV                    $47481 / $49855 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53846 / $53573 R:1.005098
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $51294 / $48851 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50646 / $53021 R:0.955207
modified cross subsidized price / cost ALT pickup.BEV                 $63864 / $60826 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $57010 / $54298 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $56095 / $58899 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51763 / $49306 R:1.049831
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44203 / $44561 R:0.991955
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47481 / $49855 R:0.952381

cross subsidized price / cost ALT BEV                                 $56236 / $55081 R:1.020964
cross subsidized price / cost ALT ICE                                 $52703 / $50475 R:1.044142
cross subsidized price / cost ALT PHEV                                $52510 / $55049 R:0.953876
cross subsidized price / cost ALT cuv_suv_van                         $52105 / $52105 R:1.000000
cross subsidized price / cost ALT pickup                              $58440 / $57754 R:1.011876
cross subsidized price / cost ALT sedan_wagon                         $47503 / $47503 R:0.999998
cross subsidized price / cost ALT TOTAL                               $53859 / $53626 R:1.004349

2034_3_3  SCORE:0.011876, CE:0.035624, CSPE:0.004349

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=4 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.229738 / 0.229738 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.156214 / 0.156214 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.187083 / 0.187083 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.088295 / 0.088295 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.121627 / 0.121627 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.130128 / 0.130128 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027803 / 0.027803 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.035729 / 0.035729 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023383 / 0.023383 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53846 / $53573 R:1.005098
cross subsidized price / cost ALT cuv_suv_van.ICE                     $51294 / $48851 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50646 / $53021 R:0.955207
cross subsidized price / cost ALT pickup.BEV                          $63864 / $60826 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $57010 / $54298 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $56095 / $58899 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $51763 / $49306 R:1.049831
cross subsidized price / cost ALT sedan_wagon.ICE                     $44203 / $44561 R:0.991955
cross subsidized price / cost ALT sedan_wagon.PHEV                    $47481 / $49855 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53846 / $53573 R:1.005098
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $51294 / $48851 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50646 / $53021 R:0.955207
modified cross subsidized price / cost ALT pickup.BEV                 $63864 / $60826 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $57010 / $54298 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $56095 / $58899 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51763 / $49306 R:1.049831
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44203 / $44561 R:0.991955
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47481 / $49855 R:0.952381

cross subsidized price / cost ALT BEV                                 $56236 / $55081 R:1.020964
cross subsidized price / cost ALT ICE                                 $52703 / $50475 R:1.044142
cross subsidized price / cost ALT PHEV                                $52510 / $55049 R:0.953876
cross subsidized price / cost ALT cuv_suv_van                         $52105 / $52105 R:1.000000
cross subsidized price / cost ALT pickup                              $58440 / $57754 R:1.011876
cross subsidized price / cost ALT sedan_wagon                         $47503 / $47503 R:0.999998
cross subsidized price / cost ALT TOTAL                               $53859 / $53626 R:1.004349

2034_4_4  SCORE:0.011876, CE:0.000000, CSPE:0.004349

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=5 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.229738 / 0.229738 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.156214 / 0.156214 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.187083 / 0.187083 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.088295 / 0.088295 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.121627 / 0.121627 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.130128 / 0.130128 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027803 / 0.027803 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.035729 / 0.035729 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023383 / 0.023383 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53846 / $53573 R:1.005098
cross subsidized price / cost ALT cuv_suv_van.ICE                     $51294 / $48851 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50646 / $53021 R:0.955207
cross subsidized price / cost ALT pickup.BEV                          $63864 / $60826 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $57010 / $54298 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $56095 / $58899 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $51763 / $49306 R:1.049831
cross subsidized price / cost ALT sedan_wagon.ICE                     $44203 / $44561 R:0.991955
cross subsidized price / cost ALT sedan_wagon.PHEV                    $47481 / $49855 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53846 / $53573 R:1.005098
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $51294 / $48851 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50646 / $53021 R:0.955207
modified cross subsidized price / cost ALT pickup.BEV                 $63864 / $60826 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $57010 / $54298 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $56095 / $58899 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51763 / $49306 R:1.049831
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44203 / $44561 R:0.991955
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47481 / $49855 R:0.952381

cross subsidized price / cost ALT BEV                                 $56236 / $55081 R:1.020964
cross subsidized price / cost ALT ICE                                 $52703 / $50475 R:1.044142
cross subsidized price / cost ALT PHEV                                $52510 / $55049 R:0.953876
cross subsidized price / cost ALT cuv_suv_van                         $52105 / $52105 R:1.000000
cross subsidized price / cost ALT pickup                              $58440 / $57754 R:1.011876
cross subsidized price / cost ALT sedan_wagon                         $47503 / $47503 R:0.999998
cross subsidized price / cost ALT TOTAL                               $53859 / $53626 R:1.004349

2034_5_5  SCORE:0.011876, CE:0.000000, CSPE:0.004349

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=0 Stellantis

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.241270 / 0.231148 (DELTA:0.010122)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.101698 / 0.166834 (DELTA:0.065136)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.235628 / 0.174976 (DELTA:0.060653)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.082597 / 0.085568 (DELTA:0.002970)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.133660 / 0.137188 (DELTA:0.003527)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.139955 / 0.117921 (DELTA:0.022034)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033890 / 0.033485 (DELTA:0.000404)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.030981 / 0.029646 (DELTA:0.001335)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000320 / 0.023235 (DELTA:0.022914)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53081 / $53007 R:1.001389
cross subsidized price / cost ALT cuv_suv_van.ICE                     $50013 / $47631 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50459 / $52827 R:0.955175
cross subsidized price / cost ALT pickup.BEV                          $63120 / $60128 R:1.049760
cross subsidized price / cost ALT pickup.ICE                          $53538 / $53003 R:1.010093
cross subsidized price / cost ALT pickup.PHEV                         $55869 / $58663 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $49235 / $48738 R:1.010194
cross subsidized price / cost ALT sedan_wagon.ICE                     $44416 / $44491 R:0.998312
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49049 / $49669 R:0.987513

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53081 / $53007 R:1.001389
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $50013 / $47631 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50459 / $52827 R:0.955175
modified cross subsidized price / cost ALT pickup.BEV                 $63120 / $60128 R:1.049760
modified cross subsidized price / cost ALT pickup.ICE                 $53538 / $53003 R:1.010093
modified cross subsidized price / cost ALT pickup.PHEV                $55869 / $58663 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49235 / $48738 R:1.010194
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44416 / $44491 R:0.998312
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49049 / $49669 R:0.987513

cross subsidized price / cost ALT BEV                                 $55166 / $54339 R:1.015222
cross subsidized price / cost ALT ICE                                 $50965 / $49561 R:1.028330
cross subsidized price / cost ALT PHEV                                $52373 / $54772 R:0.956214
cross subsidized price / cost ALT cuv_suv_van                         $51387 / $51387 R:1.000000
cross subsidized price / cost ALT pickup                              $56751 / $56751 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47531 / $47531 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52881 / $52881 R:1.000000

2035_0_0  SCORE:0.009511, CE:0.065136, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=1 Stellantis
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.238913 / 0.238923 (DELTA:0.000010)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.182531 / 0.182528 (DELTA:0.000003)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.151513 / 0.151506 (DELTA:0.000007)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.078475 / 0.093236 (DELTA:0.014760)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.063710 / 0.118791 (DELTA:0.055081)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.198491 / 0.128649 (DELTA:0.069842)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042275 / 0.034757 (DELTA:0.007518)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.032355 / 0.028374 (DELTA:0.003981)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011736 / 0.023235 (DELTA:0.011499)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50575 / $53007 R:0.954114
cross subsidized price / cost ALT cuv_suv_van.ICE                     $50198 / $47886 R:1.048267
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53882 / $52827 R:1.019963
cross subsidized price / cost ALT pickup.BEV                          $63131 / $60128 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $55651 / $53003 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $55869 / $58663 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48738 / $48738 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $44463 / $44463 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49669 / $49669 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50575 / $53007 R:0.954114
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $50198 / $47886 R:1.048267
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53882 / $52827 R:1.019963
modified cross subsidized price / cost ALT pickup.BEV                 $63131 / $60128 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $55651 / $53003 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $55869 / $58663 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48738 / $48738 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44463 / $44463 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49669 / $49669 R:1.000000

cross subsidized price / cost ALT BEV                                 $53592 / $54412 R:0.984919
cross subsidized price / cost ALT ICE                                 $51669 / $49435 R:1.045183
cross subsidized price / cost ALT PHEV                                $54402 / $55060 R:0.988051
cross subsidized price / cost ALT cuv_suv_van                         $51329 / $51328 R:1.000018
cross subsidized price / cost ALT pickup                              $57780 / $57090 R:1.012094
cross subsidized price / cost ALT sedan_wagon                         $47584 / $47584 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53204 / $52968 R:1.004451

2035_1_1  SCORE:0.058655, CE:0.069842, CSPE:0.004451

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=2 Stellantis
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.238923 / 0.231155 (DELTA:0.007769)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.120633 / 0.166827 (DELTA:0.046194)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.213401 / 0.174976 (DELTA:0.038425)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.093236 / 0.093236 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.118791 / 0.118791 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.128649 / 0.128649 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023575 / 0.034757 (DELTA:0.011182)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.027790 / 0.028374 (DELTA:0.000584)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.035001 / 0.023235 (DELTA:0.011766)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53081 / $53007 R:1.001387
cross subsidized price / cost ALT cuv_suv_van.ICE                     $50013 / $47632 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50459 / $52827 R:0.955178
cross subsidized price / cost ALT pickup.BEV                          $63131 / $60128 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $55631 / $52984 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $55869 / $58663 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48738 / $48738 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $44463 / $44463 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49669 / $49669 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53081 / $53007 R:1.001387
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $50013 / $47632 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50459 / $52827 R:0.955178
modified cross subsidized price / cost ALT pickup.BEV                 $63131 / $60128 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $55631 / $52984 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $55869 / $58663 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48738 / $48738 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44463 / $44463 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49669 / $49669 R:1.000000

cross subsidized price / cost ALT BEV                                 $55270 / $54443 R:1.015192
cross subsidized price / cost ALT ICE                                 $51637 / $49370 R:1.045913
cross subsidized price / cost ALT PHEV                                $52532 / $54899 R:0.956884
cross subsidized price / cost ALT cuv_suv_van                         $51387 / $51387 R:1.000000
cross subsidized price / cost ALT pickup                              $57774 / $57083 R:1.012089
cross subsidized price / cost ALT sedan_wagon                         $47584 / $47584 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53234 / $52999 R:1.004436

2035_2_2  SCORE:0.012089, CE:0.046194, CSPE:0.004436

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=3 Stellantis
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.238923 / 0.231155 (DELTA:0.007769)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.120633 / 0.166827 (DELTA:0.046194)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.213401 / 0.174976 (DELTA:0.038425)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.093236 / 0.093236 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.118791 / 0.118791 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.128649 / 0.128649 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023801 / 0.025070 (DELTA:0.001270)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.028778 / 0.038061 (DELTA:0.009283)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033787 / 0.023235 (DELTA:0.010552)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53081 / $53007 R:1.001387
cross subsidized price / cost ALT cuv_suv_van.ICE                     $50013 / $47632 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50459 / $52827 R:0.955178
cross subsidized price / cost ALT pickup.BEV                          $63131 / $60128 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $55805 / $53150 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $55869 / $58663 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $50992 / $48738 R:1.046253
cross subsidized price / cost ALT sedan_wagon.ICE                     $42516 / $44491 R:0.955607
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50472 / $49669 R:1.016168

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53081 / $53007 R:1.001387
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $50013 / $47632 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50459 / $52827 R:0.955178
modified cross subsidized price / cost ALT pickup.BEV                 $63131 / $60128 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $55805 / $53150 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $55869 / $58663 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50992 / $48738 R:1.046253
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42516 / $44491 R:0.955607
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50472 / $49669 R:1.016168

cross subsidized price / cost ALT BEV                                 $55612 / $54601 R:1.018530
cross subsidized price / cost ALT ICE                                 $51257 / $49288 R:1.039963
cross subsidized price / cost ALT PHEV                                $52589 / $54899 R:0.957924
cross subsidized price / cost ALT cuv_suv_van                         $51387 / $51387 R:1.000000
cross subsidized price / cost ALT pickup                              $57834 / $57141 R:1.012128
cross subsidized price / cost ALT sedan_wagon                         $47117 / $47117 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53215 / $52979 R:1.004456

2035_3_3  SCORE:0.012128, CE:0.046194, CSPE:0.004456

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=4 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.238923 / 0.235427 (DELTA:0.003497)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.127219 / 0.153002 (DELTA:0.025783)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.206816 / 0.184529 (DELTA:0.022286)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.093236 / 0.093236 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.118791 / 0.118791 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.128649 / 0.128649 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025070 / 0.025070 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.038061 / 0.038061 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023235 / 0.023235 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53317 / $53007 R:1.005846
cross subsidized price / cost ALT cuv_suv_van.ICE                     $51115 / $48681 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50413 / $52827 R:0.954313
cross subsidized price / cost ALT pickup.BEV                          $63131 / $60128 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $56865 / $54160 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $55869 / $58663 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $50992 / $48738 R:1.046253
cross subsidized price / cost ALT sedan_wagon.ICE                     $42516 / $44491 R:0.955607
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50472 / $49669 R:1.016168

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53317 / $53007 R:1.005846
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $51115 / $48681 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50413 / $52827 R:0.954313
modified cross subsidized price / cost ALT pickup.BEV                 $63131 / $60128 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $56865 / $54160 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $55869 / $58663 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50992 / $48738 R:1.046253
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42516 / $44491 R:0.955607
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50472 / $49669 R:1.016168

cross subsidized price / cost ALT BEV                                 $55739 / $54581 R:1.021211
cross subsidized price / cost ALT ICE                                 $52263 / $50267 R:1.039719
cross subsidized price / cost ALT PHEV                                $52504 / $54841 R:0.957392
cross subsidized price / cost ALT cuv_suv_van                         $51794 / $51794 R:1.000000
cross subsidized price / cost ALT pickup                              $58204 / $57493 R:1.012359
cross subsidized price / cost ALT sedan_wagon                         $47117 / $47117 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53574 / $53332 R:1.004539

2035_4_4  SCORE:0.012359, CE:0.025783, CSPE:0.004539

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=5 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.235427 / 0.235427 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.153002 / 0.153002 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184529 / 0.184529 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.093236 / 0.093236 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.118791 / 0.118791 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.128649 / 0.128649 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025070 / 0.025070 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.038061 / 0.038061 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023235 / 0.023235 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53317 / $53007 R:1.005846
cross subsidized price / cost ALT cuv_suv_van.ICE                     $51115 / $48681 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50413 / $52827 R:0.954313
cross subsidized price / cost ALT pickup.BEV                          $63131 / $60128 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $56865 / $54160 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $55869 / $58663 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $50992 / $48738 R:1.046253
cross subsidized price / cost ALT sedan_wagon.ICE                     $42516 / $44491 R:0.955607
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50472 / $49669 R:1.016168

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53317 / $53007 R:1.005846
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $51115 / $48681 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50413 / $52827 R:0.954313
modified cross subsidized price / cost ALT pickup.BEV                 $63131 / $60128 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $56865 / $54160 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $55869 / $58663 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50992 / $48738 R:1.046253
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42516 / $44491 R:0.955607
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50472 / $49669 R:1.016168

cross subsidized price / cost ALT BEV                                 $55739 / $54581 R:1.021211
cross subsidized price / cost ALT ICE                                 $52263 / $50267 R:1.039719
cross subsidized price / cost ALT PHEV                                $52504 / $54841 R:0.957392
cross subsidized price / cost ALT cuv_suv_van                         $51794 / $51794 R:1.000000
cross subsidized price / cost ALT pickup                              $58204 / $57493 R:1.012359
cross subsidized price / cost ALT sedan_wagon                         $47117 / $47117 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53574 / $53332 R:1.004539

2035_5_5  SCORE:0.012359, CE:0.000000, CSPE:0.004539

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.241161 / 0.238993 (DELTA:0.002168)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.186641 / 0.183689 (DELTA:0.002952)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.150798 / 0.150442 (DELTA:0.000355)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.088722 / 0.096680 (DELTA:0.007958)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.068069 / 0.116916 (DELTA:0.048847)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.199990 / 0.127256 (DELTA:0.072733)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030998 / 0.039069 (DELTA:0.008071)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.031975 / 0.034503 (DELTA:0.002528)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001648 / 0.012452 (DELTA:0.010804)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52060 / $52727 R:0.987345
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49148 / $47531 R:1.034017
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51754 / $52668 R:0.982643
cross subsidized price / cost ALT pickup.BEV                          $62784 / $59797 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $55513 / $52871 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $55702 / $58487 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48419 / $48487 R:0.998595
cross subsidized price / cost ALT sedan_wagon.ICE                     $43625 / $44379 R:0.982993
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51849 / $49544 R:1.046530

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52060 / $52727 R:0.987345
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49148 / $47531 R:1.034017
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51754 / $52668 R:0.982643
modified cross subsidized price / cost ALT pickup.BEV                 $62784 / $59797 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $55513 / $52871 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $55702 / $58487 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48419 / $48487 R:0.998595
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43625 / $44379 R:0.982993
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51849 / $49544 R:1.046530

cross subsidized price / cost ALT BEV                                 $54447 / $54109 R:1.006247
cross subsidized price / cost ALT ICE                                 $50800 / $49070 R:1.035257
cross subsidized price / cost ALT PHEV                                $53490 / $55086 R:0.971017
cross subsidized price / cost ALT cuv_suv_van                         $51046 / $51046 R:1.000000
cross subsidized price / cost ALT pickup                              $57646 / $56932 R:1.012531
cross subsidized price / cost ALT sedan_wagon                         $46992 / $46992 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52947 / $52704 R:1.004614

2036_0_0  SCORE:0.055711, CE:0.072733, CSPE:0.004614

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=1 Stellantis

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.234988 / 0.234934 (DELTA:0.000054)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.180689 / 0.181054 (DELTA:0.000365)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.157447 / 0.157136 (DELTA:0.000311)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.085155 / 0.096680 (DELTA:0.011524)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.063115 / 0.116916 (DELTA:0.053801)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.192582 / 0.127256 (DELTA:0.065325)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042166 / 0.040933 (DELTA:0.001233)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.043648 / 0.032888 (DELTA:0.010761)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000209 / 0.012203 (DELTA:0.011994)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52683 / $52727 R:0.999169
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49002 / $47531 R:1.030938
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51042 / $52668 R:0.969132
cross subsidized price / cost ALT pickup.BEV                          $62784 / $59797 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $55513 / $52871 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $55702 / $58487 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48072 / $48487 R:0.991433
cross subsidized price / cost ALT sedan_wagon.ICE                     $43997 / $44399 R:0.990947
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52020 / $49544 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52683 / $52727 R:0.999169
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49002 / $47531 R:1.030938
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51042 / $52668 R:0.969132
modified cross subsidized price / cost ALT pickup.BEV                 $62784 / $59797 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $55513 / $52871 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $55702 / $58487 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48072 / $48487 R:0.991433
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43997 / $44399 R:0.990947
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52020 / $49544 R:1.049989

cross subsidized price / cost ALT BEV                                 $54798 / $54096 R:1.012975
cross subsidized price / cost ALT ICE                                 $50805 / $49107 R:1.034580
cross subsidized price / cost ALT PHEV                                $53082 / $55036 R:0.964489
cross subsidized price / cost ALT cuv_suv_van                         $51070 / $51069 R:1.000017
cross subsidized price / cost ALT pickup                              $57646 / $56932 R:1.012531
cross subsidized price / cost ALT sedan_wagon                         $47074 / $47074 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52968 / $52724 R:1.004621

2036_1_1  SCORE:0.056081, CE:0.065325, CSPE:0.004621

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=2 Stellantis
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.238993 / 0.234395 (DELTA:0.004597)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.121766 / 0.164622 (DELTA:0.042855)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.212365 / 0.174107 (DELTA:0.038258)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.096679 / 0.096680 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116916 / 0.116916 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.127256 / 0.127256 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023407 / 0.028901 (DELTA:0.005495)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.038082 / 0.036823 (DELTA:0.001259)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024535 / 0.020299 (DELTA:0.004236)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52814 / $52727 R:1.001656
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49910 / $47533 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50303 / $52668 R:0.955101
cross subsidized price / cost ALT pickup.BEV                          $62784 / $59797 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $55513 / $52871 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $55702 / $58487 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $50912 / $48487 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $43348 / $44399 R:0.976322
cross subsidized price / cost ALT sedan_wagon.PHEV                    $47999 / $49544 R:0.968822

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52814 / $52727 R:1.001656
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49910 / $47533 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50303 / $52668 R:0.955101
modified cross subsidized price / cost ALT pickup.BEV                 $62784 / $59797 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $55513 / $52871 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $55702 / $58487 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50912 / $48487 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43348 / $44399 R:0.976322
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47999 / $49544 R:0.968822

cross subsidized price / cost ALT BEV                                 $55339 / $54285 R:1.019412
cross subsidized price / cost ALT ICE                                 $51209 / $49131 R:1.042281
cross subsidized price / cost ALT PHEV                                $52294 / $54773 R:0.954735
cross subsidized price / cost ALT cuv_suv_van                         $51217 / $51217 R:1.000000
cross subsidized price / cost ALT pickup                              $57646 / $56932 R:1.012531
cross subsidized price / cost ALT sedan_wagon                         $46987 / $46987 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53045 / $52801 R:1.004606

2036_2_2  SCORE:0.012531, CE:0.042855, CSPE:0.004606

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.234395 / 0.234395 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.164622 / 0.164622 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.174107 / 0.174107 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.096679 / 0.096680 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116916 / 0.116916 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.127256 / 0.127256 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042176 / 0.042176 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.020706 / 0.023739 (DELTA:0.003034)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023143 / 0.020109 (DELTA:0.003034)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52814 / $52727 R:1.001656
cross subsidized price / cost ALT cuv_suv_van.ICE                     $51004 / $48575 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50303 / $52668 R:0.955101
cross subsidized price / cost ALT pickup.BEV                          $62784 / $59797 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $56742 / $54042 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $55702 / $58487 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $47975 / $48487 R:0.989446
cross subsidized price / cost ALT sedan_wagon.ICE                     $46648 / $44427 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $47995 / $49544 R:0.968733

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52814 / $52727 R:1.001656
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $51004 / $48575 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50303 / $52668 R:0.955101
modified cross subsidized price / cost ALT pickup.BEV                 $62784 / $59797 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $56742 / $54042 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $55702 / $58487 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47975 / $48487 R:0.989446
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46648 / $44427 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47995 / $49544 R:0.968733

cross subsidized price / cost ALT BEV                                 $54850 / $54079 R:1.014252
cross subsidized price / cost ALT ICE                                 $52863 / $50346 R:1.049982
cross subsidized price / cost ALT PHEV                                $52296 / $54776 R:0.954723
cross subsidized price / cost ALT cuv_suv_van                         $51531 / $51516 R:1.000290
cross subsidized price / cost ALT pickup                              $58068 / $57334 R:1.012793
cross subsidized price / cost ALT sedan_wagon                         $47614 / $47614 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53422 / $53164 R:1.004864

2036_3_3  SCORE:0.012793, CE:0.003034, CSPE:0.004864

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=4 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.234395 / 0.234395 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.164622 / 0.164622 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.174107 / 0.174107 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.096679 / 0.096680 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116916 / 0.116916 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.127256 / 0.127256 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042176 / 0.042176 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.023739 / 0.023739 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020109 / 0.020109 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52814 / $52727 R:1.001656
cross subsidized price / cost ALT cuv_suv_van.ICE                     $51004 / $48575 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50303 / $52668 R:0.955101
cross subsidized price / cost ALT pickup.BEV                          $62784 / $59797 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $56742 / $54042 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $55702 / $58487 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $47975 / $48487 R:0.989446
cross subsidized price / cost ALT sedan_wagon.ICE                     $46648 / $44427 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $47995 / $49544 R:0.968733

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52814 / $52727 R:1.001656
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $51004 / $48575 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50303 / $52668 R:0.955101
modified cross subsidized price / cost ALT pickup.BEV                 $62784 / $59797 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $56742 / $54042 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $55702 / $58487 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47975 / $48487 R:0.989446
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46648 / $44427 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47995 / $49544 R:0.968733

cross subsidized price / cost ALT BEV                                 $54850 / $54079 R:1.014252
cross subsidized price / cost ALT ICE                                 $52863 / $50346 R:1.049982
cross subsidized price / cost ALT PHEV                                $52296 / $54776 R:0.954723
cross subsidized price / cost ALT cuv_suv_van                         $51531 / $51516 R:1.000290
cross subsidized price / cost ALT pickup                              $58068 / $57334 R:1.012793
cross subsidized price / cost ALT sedan_wagon                         $47614 / $47614 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53422 / $53164 R:1.004864

2036_4_4  SCORE:0.012793, CE:0.000000, CSPE:0.004864

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=5 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.234395 / 0.234395 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.164622 / 0.164622 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.174107 / 0.174107 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.096679 / 0.096680 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116916 / 0.116916 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.127256 / 0.127256 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042176 / 0.042176 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.023739 / 0.023739 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020109 / 0.020109 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52814 / $52727 R:1.001656
cross subsidized price / cost ALT cuv_suv_van.ICE                     $51004 / $48575 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50303 / $52668 R:0.955101
cross subsidized price / cost ALT pickup.BEV                          $62784 / $59797 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $56742 / $54042 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $55702 / $58487 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $47975 / $48487 R:0.989446
cross subsidized price / cost ALT sedan_wagon.ICE                     $46648 / $44427 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $47995 / $49544 R:0.968733

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52814 / $52727 R:1.001656
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $51004 / $48575 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50303 / $52668 R:0.955101
modified cross subsidized price / cost ALT pickup.BEV                 $62784 / $59797 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $56742 / $54042 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $55702 / $58487 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47975 / $48487 R:0.989446
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46648 / $44427 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47995 / $49544 R:0.968733

cross subsidized price / cost ALT BEV                                 $54850 / $54079 R:1.014252
cross subsidized price / cost ALT ICE                                 $52863 / $50346 R:1.049982
cross subsidized price / cost ALT PHEV                                $52296 / $54776 R:0.954723
cross subsidized price / cost ALT cuv_suv_van                         $51531 / $51516 R:1.000290
cross subsidized price / cost ALT pickup                              $58068 / $57334 R:1.012793
cross subsidized price / cost ALT sedan_wagon                         $47614 / $47614 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53422 / $53164 R:1.004864

2036_5_5  SCORE:0.012793, CE:0.000000, CSPE:0.004864

