OMEGA 2.3.0 session Final started at 2024-03-07 21:13:32


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final Pass 1: Manufacturer=Toyota
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=0 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.019303 / 0.050692 (DELTA:0.031388)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.509725 / 0.422928 (DELTA:0.086797)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009587 / 0.043641 (DELTA:0.034054)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002463 / 0.004672 (DELTA:0.002209)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.103733 / 0.137406 (DELTA:0.033673)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001030 / 0.013657 (DELTA:0.012628)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033856 / 0.052321 (DELTA:0.018465)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.311831 / 0.247688 (DELTA:0.064143)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008472 / 0.026995 (DELTA:0.018522)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52329 / $54885 R:0.953436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38462 / $38409 R:1.001385
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51511 / $49058 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59685 / $59685 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37737 / $37737 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50657 / $50657 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41494 / $39519 R:1.049989
cross subsidized price / cost ALT sedan_wagon.ICE                     $27178 / $27793 R:0.977893
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37985 / $36176 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49404 / $54885 R:0.900142
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38462 / $38409 R:1.001385
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48586 / $49058 R:0.990377
modified cross subsidized price / cost ALT pickup.BEV                 $56760 / $59685 R:0.950993
modified cross subsidized price / cost ALT pickup.ICE                 $37737 / $37737 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47732 / $50657 R:0.942259
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38569 / $39519 R:0.975975
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27178 / $27793 R:0.977893
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35060 / $36176 R:0.969136

cross subsidized price / cost ALT BEV                                 $47384 / $47627 R:0.994893
cross subsidized price / cost ALT ICE                                 $34880 / $35040 R:0.995420
cross subsidized price / cost ALT PHEV                                $47041 / $45192 R:1.040916
cross subsidized price / cost ALT cuv_suv_van                         $40922 / $40922 R:1.000000
cross subsidized price / cost ALT pickup                              $39528 / $39528 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30361 / $30361 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37251 / $37251 R:1.000000

2023_0_0  SCORE:0.016170, CE:0.086797, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000586 / 0.024404 (DELTA:0.023818)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.507499 / 0.467853 (DELTA:0.039647)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009176 / 0.025004 (DELTA:0.015828)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002246 / 0.002249 (DELTA:0.000003)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.153484 / 0.146911 (DELTA:0.006573)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000005 / 0.006575 (DELTA:0.006570)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020012 / 0.025861 (DELTA:0.005849)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.299167 / 0.285723 (DELTA:0.013444)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007825 / 0.015419 (DELTA:0.007595)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52295 / $54885 R:0.952818
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38836 / $38832 R:1.000102
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51511 / $49058 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59685 / $59685 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38232 / $38232 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50657 / $50657 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37645 / $39519 R:0.952588
cross subsidized price / cost ALT sedan_wagon.ICE                     $28069 / $27997 R:1.002571
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37985 / $36176 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49370 / $54885 R:0.899525
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38836 / $38832 R:1.000102
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48586 / $49058 R:0.990378
modified cross subsidized price / cost ALT pickup.BEV                 $56760 / $59685 R:0.950993
modified cross subsidized price / cost ALT pickup.ICE                 $38232 / $38232 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47732 / $50657 R:0.942259
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34720 / $39519 R:0.878574
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28069 / $27997 R:1.002571
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35060 / $36176 R:0.969147

cross subsidized price / cost ALT BEV                                 $45397 / $47523 R:0.955262
cross subsidized price / cost ALT ICE                                 $35321 / $35296 R:1.000706
cross subsidized price / cost ALT PHEV                                $46954 / $45056 R:1.042135
cross subsidized price / cost ALT cuv_suv_van                         $40084 / $40084 R:1.000000
cross subsidized price / cost ALT pickup                              $39067 / $39067 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29294 / $29294 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36397 / $36397 R:1.000000

2023_1_1  SCORE:0.004382, CE:0.039647, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011901 / 0.023803 (DELTA:0.011901)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.496184 / 0.469042 (DELTA:0.027142)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009176 / 0.024416 (DELTA:0.015240)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000778 / 0.002194 (DELTA:0.001416)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.154950 / 0.147129 (DELTA:0.007822)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000008 / 0.006413 (DELTA:0.006406)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006508 / 0.025256 (DELTA:0.018748)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.312679 / 0.287235 (DELTA:0.025444)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007817 / 0.014513 (DELTA:0.006696)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52272 / $54885 R:0.952394
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38837 / $38832 R:1.000127
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51511 / $49058 R:1.049997
cross subsidized price / cost ALT pickup.BEV                          $59685 / $59685 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38232 / $38232 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50657 / $50657 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37649 / $39519 R:0.952675
cross subsidized price / cost ALT sedan_wagon.ICE                     $28070 / $27997 R:1.002609
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37985 / $36176 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49347 / $54885 R:0.899101
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38837 / $38832 R:1.000127
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48586 / $49058 R:0.990374
modified cross subsidized price / cost ALT pickup.BEV                 $56760 / $59685 R:0.950993
modified cross subsidized price / cost ALT pickup.ICE                 $38232 / $38232 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47732 / $50657 R:0.942259
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34724 / $39519 R:0.878661
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28070 / $27997 R:1.002609
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35060 / $36176 R:0.969146

cross subsidized price / cost ALT BEV                                 $45383 / $47518 R:0.955069
cross subsidized price / cost ALT ICE                                 $35315 / $35289 R:1.000731
cross subsidized price / cost ALT PHEV                                $47061 / $45161 R:1.042066
cross subsidized price / cost ALT cuv_suv_van                         $40053 / $40053 R:1.000000
cross subsidized price / cost ALT pickup                              $39046 / $39046 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29250 / $29250 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36364 / $36364 R:1.000000

2023_2_2  SCORE:0.005214, CE:0.027142, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.023803 (DELTA:0.023803)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.508085 / 0.469078 (DELTA:0.039007)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009176 / 0.024380 (DELTA:0.015204)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002194 / 0.002194 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147129 / 0.147129 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006413 / 0.006413 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025256 / 0.025256 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.287235 / 0.287235 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014513 / 0.014513 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52294 / $54885 R:0.952800
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38704 / $38700 R:1.000102
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51511 / $49058 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59685 / $59685 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38232 / $38232 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50657 / $50657 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37649 / $39519 R:0.952675
cross subsidized price / cost ALT sedan_wagon.ICE                     $27865 / $27793 R:1.002609
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37985 / $36176 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49369 / $54885 R:0.899507
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38704 / $38700 R:1.000102
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48586 / $49058 R:0.990378
modified cross subsidized price / cost ALT pickup.BEV                 $56760 / $59685 R:0.950993
modified cross subsidized price / cost ALT pickup.ICE                 $38232 / $38232 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47732 / $50657 R:0.942259
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34724 / $39519 R:0.878661
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27865 / $27793 R:1.002609
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35060 / $36176 R:0.969146

cross subsidized price / cost ALT BEV                                 $45394 / $47518 R:0.955287
cross subsidized price / cost ALT ICE                                 $35181 / $35156 R:1.000714
cross subsidized price / cost ALT PHEV                                $47057 / $45158 R:1.042060
cross subsidized price / cost ALT cuv_suv_van                         $39933 / $39933 R:1.000000
cross subsidized price / cost ALT pickup                              $39046 / $39046 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29070 / $29071 R:0.999984
cross subsidized price / cost ALT TOTAL                               $36243 / $36243 R:0.999996

2023_3_3  SCORE:0.000000, CE:0.039007, CSPE:0.000004

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.023803 / 0.023803 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.469078 / 0.469078 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.024380 / 0.024380 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002194 / 0.002194 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147129 / 0.147129 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006413 / 0.006413 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025256 / 0.025256 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.287235 / 0.287235 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014513 / 0.014513 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52294 / $54885 R:0.952800
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38371 / $38367 R:1.000102
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51511 / $49058 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59685 / $59685 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37737 / $37737 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50657 / $50657 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37649 / $39519 R:0.952675
cross subsidized price / cost ALT sedan_wagon.ICE                     $27808 / $27736 R:1.002609
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37985 / $36176 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49369 / $54885 R:0.899507
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38371 / $38367 R:1.000102
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48586 / $49058 R:0.990378
modified cross subsidized price / cost ALT pickup.BEV                 $56760 / $59685 R:0.950993
modified cross subsidized price / cost ALT pickup.ICE                 $37737 / $37737 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47732 / $50657 R:0.942259
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34724 / $39519 R:0.878661
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27808 / $27736 R:1.002609
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35060 / $36176 R:0.969146

cross subsidized price / cost ALT BEV                                 $45394 / $47518 R:0.955287
cross subsidized price / cost ALT ICE                                 $34909 / $34884 R:1.000718
cross subsidized price / cost ALT PHEV                                $47057 / $45158 R:1.042060
cross subsidized price / cost ALT cuv_suv_van                         $39631 / $39631 R:0.999999
cross subsidized price / cost ALT pickup                              $38578 / $38578 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29020 / $29020 R:0.999979
cross subsidized price / cost ALT TOTAL                               $35997 / $35997 R:0.999994

2023_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000006

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=0 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067175 / 0.069701 (DELTA:0.002526)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.468297 / 0.406180 (DELTA:0.062117)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009746 / 0.048188 (DELTA:0.038442)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.007016 / 0.009730 (DELTA:0.002714)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.085309 / 0.133493 (DELTA:0.048184)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015502 / 0.015696 (DELTA:0.000194)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030881 / 0.059957 (DELTA:0.029076)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.307961 / 0.238254 (DELTA:0.069707)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008114 / 0.018801 (DELTA:0.010687)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56864 / $54156 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37478 / $38231 R:0.980299
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51073 / $48641 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $58907 / $58907 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37758 / $37758 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50296 / $50296 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39057 / $39057 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27695 / $27695 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35918 / $35918 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53639 / $54156 R:0.990450
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37478 / $38231 R:0.980299
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47848 / $48641 R:0.983699
modified cross subsidized price / cost ALT pickup.BEV                 $55682 / $58907 R:0.945253
modified cross subsidized price / cost ALT pickup.ICE                 $37758 / $37758 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47071 / $50296 R:0.935881
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35832 / $39057 R:0.917429
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27695 / $27695 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32693 / $35918 R:0.910214

cross subsidized price / cost ALT BEV                                 $49347 / $47993 R:1.028213
cross subsidized price / cost ALT ICE                                 $34530 / $34923 R:0.988739
cross subsidized price / cost ALT PHEV                                $47480 / $46062 R:1.030771
cross subsidized price / cost ALT cuv_suv_van                         $41307 / $41307 R:1.000000
cross subsidized price / cost ALT pickup                              $40291 / $40291 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30331 / $30331 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37666 / $37666 R:1.000000

2024_0_0  SCORE:0.017031, CE:0.069707, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.050857 / 0.050857 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.435636 / 0.435528 (DELTA:0.000108)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037577 / 0.037685 (DELTA:0.000108)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.007099 / 0.007099 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.140368 / 0.140367 (DELTA:0.000001)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011452 / 0.011453 (DELTA:0.000001)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044094 / 0.044094 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.258863 / 0.257197 (DELTA:0.001666)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014054 / 0.015720 (DELTA:0.001666)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54156 / $54156 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38231 / $38231 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48641 / $48641 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $58907 / $58907 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37758 / $37758 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50296 / $50296 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39057 / $39057 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27695 / $27695 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35918 / $35918 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50931 / $54156 R:0.940450
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38231 / $38231 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45416 / $48641 R:0.933699
modified cross subsidized price / cost ALT pickup.BEV                 $55682 / $58907 R:0.945253
modified cross subsidized price / cost ALT pickup.ICE                 $37758 / $37758 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47071 / $50296 R:0.935881
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35832 / $39057 R:0.917429
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27695 / $27695 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32693 / $35918 R:0.910214

cross subsidized price / cost ALT BEV                                 $47962 / $47962 R:1.000000
cross subsidized price / cost ALT ICE                                 $34899 / $34899 R:1.000000
cross subsidized price / cost ALT PHEV                                $45850 / $45850 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40525 / $40525 R:1.000000
cross subsidized price / cost ALT pickup                              $39606 / $39606 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29683 / $29683 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36942 / $36942 R:1.000000

2024_1_1  SCORE:0.000001, CE:0.001666, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.050318 / 0.050318 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436368 / 0.436368 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037384 / 0.037384 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.007024 / 0.007024 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.140564 / 0.140564 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011331 / 0.011331 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043640 / 0.043640 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.257739 / 0.257739 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015632 / 0.015632 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54156 / $54156 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38231 / $38231 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48641 / $48641 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $58907 / $58907 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37758 / $37758 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50296 / $50296 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39057 / $39057 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27711 / $27711 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35918 / $35918 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50931 / $54156 R:0.940450
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38231 / $38231 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45416 / $48641 R:0.933699
modified cross subsidized price / cost ALT pickup.BEV                 $55682 / $58907 R:0.945253
modified cross subsidized price / cost ALT pickup.ICE                 $37758 / $37758 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47071 / $50296 R:0.935881
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35832 / $39057 R:0.917429
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27711 / $27711 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32693 / $35918 R:0.910214

cross subsidized price / cost ALT BEV                                 $47961 / $47961 R:1.000000
cross subsidized price / cost ALT ICE                                 $34903 / $34903 R:1.000000
cross subsidized price / cost ALT PHEV                                $45842 / $45842 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40503 / $40503 R:1.000000
cross subsidized price / cost ALT pickup                              $39587 / $39587 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29677 / $29677 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36926 / $36926 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=0 Toyota
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000006 / 0.089468 (DELTA:0.089462)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.404918 / 0.361994 (DELTA:0.042924)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.147389 / 0.077935 (DELTA:0.069455)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001285 / 0.017089 (DELTA:0.015804)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.081020 / 0.118953 (DELTA:0.037934)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028879 / 0.027199 (DELTA:0.001680)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001350 / 0.070530 (DELTA:0.069180)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.327181 / 0.215179 (DELTA:0.112002)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007971 / 0.021652 (DELTA:0.013681)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53676 / $53676 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38209 / $38209 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48425 / $48425 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $55721 / $58180 R:0.957724
cross subsidized price / cost ALT pickup.ICE                          $38584 / $37687 R:1.023806
cross subsidized price / cost ALT pickup.PHEV                         $47566 / $49944 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40615 / $38681 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26379 / $27697 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37540 / $35753 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50376 / $53676 R:0.938521
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38209 / $38209 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45125 / $48425 R:0.931853
modified cross subsidized price / cost ALT pickup.BEV                 $52421 / $58180 R:0.901004
modified cross subsidized price / cost ALT pickup.ICE                 $38584 / $37687 R:1.023806
modified cross subsidized price / cost ALT pickup.PHEV                $44266 / $49944 R:0.886308
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37315 / $38681 R:0.964688
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26379 / $27697 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34240 / $35753 R:0.957701

cross subsidized price / cost ALT BEV                                 $48671 / $48138 R:1.011071
cross subsidized price / cost ALT ICE                                 $34617 / $34871 R:0.992716
cross subsidized price / cost ALT PHEV                                $46382 / $46587 R:0.995601
cross subsidized price / cost ALT cuv_suv_van                         $42327 / $42327 R:1.000000
cross subsidized price / cost ALT pickup                              $41874 / $41874 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30432 / $30785 R:0.988542
cross subsidized price / cost ALT TOTAL                               $38597 / $38706 R:0.997199

2025_0_0  SCORE:0.018473, CE:0.112002, CSPE:0.002801

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011670 / 0.059509 (DELTA:0.047839)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.414932 / 0.414932 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.102795 / 0.054956 (DELTA:0.047839)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000002 / 0.011366 (DELTA:0.011364)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.133783 / 0.133783 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029456 / 0.018091 (DELTA:0.011364)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047322 / 0.047325 (DELTA:0.000003)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.245453 / 0.243198 (DELTA:0.002255)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014587 / 0.016839 (DELTA:0.002252)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53676 / $53676 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38209 / $38209 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48425 / $48425 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $58180 / $58180 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37687 / $37687 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49944 / $49944 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38681 / $38681 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27697 / $27697 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35753 / $35753 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50376 / $53676 R:0.938521
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38209 / $38209 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45125 / $48425 R:0.931853
modified cross subsidized price / cost ALT pickup.BEV                 $54880 / $58180 R:0.943280
modified cross subsidized price / cost ALT pickup.ICE                 $37687 / $37687 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $46644 / $49944 R:0.933927
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35381 / $38681 R:0.914688
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27697 / $27697 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32453 / $35753 R:0.907701

cross subsidized price / cost ALT BEV                                 $48105 / $48105 R:1.000000
cross subsidized price / cost ALT ICE                                 $34893 / $34893 R:1.000000
cross subsidized price / cost ALT PHEV                                $46356 / $46356 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41008 / $41008 R:1.000000
cross subsidized price / cost ALT pickup                              $40472 / $40472 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29829 / $29829 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37485 / $37485 R:1.000000

2025_1_1  SCORE:0.007576, CE:0.047839, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059509 / 0.059509 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.414932 / 0.414932 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054956 / 0.054956 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011366 / 0.011366 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.133783 / 0.133783 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018091 / 0.018091 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047325 / 0.047325 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.243198 / 0.243198 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016839 / 0.016839 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53676 / $53676 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38209 / $38209 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48425 / $48425 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $58180 / $58180 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37687 / $37687 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49944 / $49944 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38681 / $38681 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27697 / $27697 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35753 / $35753 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50376 / $53676 R:0.938521
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38209 / $38209 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45125 / $48425 R:0.931853
modified cross subsidized price / cost ALT pickup.BEV                 $54880 / $58180 R:0.943280
modified cross subsidized price / cost ALT pickup.ICE                 $37687 / $37687 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $46644 / $49944 R:0.933927
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35381 / $38681 R:0.914688
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27697 / $27697 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32453 / $35753 R:0.907701

cross subsidized price / cost ALT BEV                                 $48105 / $48105 R:1.000000
cross subsidized price / cost ALT ICE                                 $34893 / $34893 R:1.000000
cross subsidized price / cost ALT PHEV                                $46356 / $46356 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41008 / $41008 R:1.000000
cross subsidized price / cost ALT pickup                              $40472 / $40472 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29829 / $29829 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37485 / $37485 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=0 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111798 / 0.109266 (DELTA:0.002532)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.434973 / 0.369165 (DELTA:0.065808)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012105 / 0.057186 (DELTA:0.045082)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000189 / 0.017133 (DELTA:0.016944)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.076899 / 0.114656 (DELTA:0.037756)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.034494 / 0.034579 (DELTA:0.000085)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073992 / 0.077153 (DELTA:0.003161)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.247901 / 0.200206 (DELTA:0.047695)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007651 / 0.020658 (DELTA:0.013007)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53564 / $51013 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36529 / $38354 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50307 / $47911 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $56646 / $54661 R:1.036322
cross subsidized price / cost ALT pickup.ICE                          $38138 / $37737 R:1.010635
cross subsidized price / cost ALT pickup.PHEV                         $46831 / $49145 R:0.952907
cross subsidized price / cost ALT sedan_wagon.BEV                     $36458 / $36458 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27575 / $27575 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35098 / $35098 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50264 / $51013 R:0.985312
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36529 / $38354 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47007 / $47911 R:0.981123
modified cross subsidized price / cost ALT pickup.BEV                 $53346 / $54661 R:0.975950
modified cross subsidized price / cost ALT pickup.ICE                 $38138 / $37737 R:1.010635
modified cross subsidized price / cost ALT pickup.PHEV                $43531 / $49145 R:0.885760
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33158 / $36458 R:0.909487
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27575 / $27575 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31798 / $35098 R:0.905979

cross subsidized price / cost ALT BEV                                 $47340 / $45804 R:1.033541
cross subsidized price / cost ALT ICE                                 $34178 / $35096 R:0.973857
cross subsidized price / cost ALT PHEV                                $46443 / $45936 R:1.011031
cross subsidized price / cost ALT cuv_suv_van                         $41475 / $41957 R:0.988523
cross subsidized price / cost ALT pickup                              $41851 / $41851 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30396 / $30396 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38236 / $38494 R:0.993300

2026_0_0  SCORE:0.018262, CE:0.065808, CSPE:0.006700

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092874 / 0.092874 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.404768 / 0.394332 (DELTA:0.010436)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037974 / 0.048411 (DELTA:0.010436)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.014551 / 0.014562 (DELTA:0.000011)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122414 / 0.122413 (DELTA:0.000001)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029402 / 0.029391 (DELTA:0.000010)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065761 / 0.065761 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.218987 / 0.213659 (DELTA:0.005328)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013268 / 0.018596 (DELTA:0.005328)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48588 / $51013 R:0.952457
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38611 / $38334 R:1.007229
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50307 / $47911 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $54661 / $54661 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38207 / $37737 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $47174 / $49145 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $36458 / $36458 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27575 / $27575 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35098 / $35098 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45288 / $51013 R:0.887769
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38611 / $38334 R:1.007229
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47007 / $47911 R:0.981123
modified cross subsidized price / cost ALT pickup.BEV                 $51361 / $54661 R:0.939629
modified cross subsidized price / cost ALT pickup.ICE                 $38207 / $37737 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $43874 / $49145 R:0.892743
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33158 / $36458 R:0.909487
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27575 / $27575 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31798 / $35098 R:0.905979

cross subsidized price / cost ALT BEV                                 $44493 / $45794 R:0.971600
cross subsidized price / cost ALT ICE                                 $35315 / $35087 R:1.006509
cross subsidized price / cost ALT PHEV                                $46418 / $45816 R:1.013140
cross subsidized price / cost ALT cuv_suv_van                         $41398 / $41398 R:1.000000
cross subsidized price / cost ALT pickup                              $41231 / $41234 R:0.999941
cross subsidized price / cost ALT sedan_wagon                         $30004 / $30004 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37975 / $37975 R:0.999989

2026_1_1  SCORE:0.000059, CE:0.010436, CSPE:0.000011

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092874 / 0.092874 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.394332 / 0.394332 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048411 / 0.048411 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.013759 / 0.014562 (DELTA:0.000804)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.132128 / 0.131398 (DELTA:0.000730)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020481 / 0.020407 (DELTA:0.000074)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065761 / 0.065761 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.213659 / 0.213659 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018596 / 0.018596 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48588 / $51013 R:0.952457
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38611 / $38334 R:1.007229
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50307 / $47911 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $57205 / $54661 R:1.046544
cross subsidized price / cost ALT pickup.ICE                          $37073 / $37737 R:0.982418
cross subsidized price / cost ALT pickup.PHEV                         $51602 / $49145 R:1.049990
cross subsidized price / cost ALT sedan_wagon.BEV                     $36458 / $36458 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27575 / $27575 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35098 / $35098 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45288 / $51013 R:0.887769
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38611 / $38334 R:1.007229
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47007 / $47911 R:0.981123
modified cross subsidized price / cost ALT pickup.BEV                 $53905 / $54661 R:0.986173
modified cross subsidized price / cost ALT pickup.ICE                 $37073 / $37737 R:0.982418
modified cross subsidized price / cost ALT pickup.PHEV                $48302 / $49145 R:0.982843
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33158 / $36458 R:0.909487
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27575 / $27575 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31798 / $35098 R:0.905979

cross subsidized price / cost ALT BEV                                 $44707 / $45794 R:0.976271
cross subsidized price / cost ALT ICE                                 $35149 / $35119 R:1.000851
cross subsidized price / cost ALT PHEV                                $47374 / $45473 R:1.041787
cross subsidized price / cost ALT cuv_suv_van                         $41398 / $41398 R:1.000000
cross subsidized price / cost ALT pickup                              $40618 / $40618 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30004 / $30004 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37873 / $37873 R:1.000000

2026_2_2  SCORE:0.000536, CE:0.000804, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092874 / 0.092874 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.394332 / 0.394332 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048411 / 0.048411 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.014562 / 0.014562 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.131398 / 0.131398 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020407 / 0.020407 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065761 / 0.065761 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.213659 / 0.213659 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018596 / 0.018596 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48588 / $51013 R:0.952457
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38611 / $38334 R:1.007229
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50307 / $47911 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $57205 / $54661 R:1.046544
cross subsidized price / cost ALT pickup.ICE                          $37073 / $37737 R:0.982418
cross subsidized price / cost ALT pickup.PHEV                         $51602 / $49145 R:1.049990
cross subsidized price / cost ALT sedan_wagon.BEV                     $36458 / $36458 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27575 / $27575 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35098 / $35098 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45288 / $51013 R:0.887769
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38611 / $38334 R:1.007229
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47007 / $47911 R:0.981123
modified cross subsidized price / cost ALT pickup.BEV                 $53905 / $54661 R:0.986173
modified cross subsidized price / cost ALT pickup.ICE                 $37073 / $37737 R:0.982418
modified cross subsidized price / cost ALT pickup.PHEV                $48302 / $49145 R:0.982843
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33158 / $36458 R:0.909487
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27575 / $27575 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31798 / $35098 R:0.905979

cross subsidized price / cost ALT BEV                                 $44707 / $45794 R:0.976271
cross subsidized price / cost ALT ICE                                 $35149 / $35119 R:1.000851
cross subsidized price / cost ALT PHEV                                $47374 / $45473 R:1.041787
cross subsidized price / cost ALT cuv_suv_van                         $41398 / $41398 R:1.000000
cross subsidized price / cost ALT pickup                              $40618 / $40618 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30004 / $30004 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37873 / $37873 R:1.000000

2026_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=0 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.106743 / 0.129179 (DELTA:0.022436)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.407865 / 0.339243 (DELTA:0.068622)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047231 / 0.069824 (DELTA:0.022593)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.015555 / 0.029810 (DELTA:0.014255)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.072260 / 0.107957 (DELTA:0.035697)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024447 / 0.029954 (DELTA:0.005507)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.102480 / 0.103794 (DELTA:0.001314)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.215887 / 0.162308 (DELTA:0.053579)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007531 / 0.027931 (DELTA:0.020400)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52369 / $49875 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36600 / $38428 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50111 / $47725 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $53250 / $53250 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37892 / $37892 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48936 / $48936 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33914 / $35605 R:0.952494
cross subsidized price / cost ALT sedan_wagon.ICE                     $28432 / $27651 R:1.028228
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36747 / $34997 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48769 / $49875 R:0.977821
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36600 / $38428 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46511 / $47725 R:0.974568
modified cross subsidized price / cost ALT pickup.BEV                 $49650 / $53250 R:0.932395
modified cross subsidized price / cost ALT pickup.ICE                 $37892 / $37892 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $45336 / $48936 R:0.926435
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30314 / $35605 R:0.851386
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28432 / $27651 R:1.028228
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33147 / $34997 R:0.947136

cross subsidized price / cost ALT BEV                                 $45179 / $44622 R:1.012500
cross subsidized price / cost ALT ICE                                 $34654 / $35463 R:0.977168
cross subsidized price / cost ALT PHEV                                $46912 / $45225 R:1.037310
cross subsidized price / cost ALT cuv_suv_van                         $42137 / $42382 R:0.994238
cross subsidized price / cost ALT pickup                              $42594 / $42594 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31157 / $31157 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38985 / $39117 R:0.996640

2027_0_0  SCORE:0.018486, CE:0.068622, CSPE:0.003360

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.105010 / 0.105010 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.374691 / 0.374691 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.058546 / 0.058546 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.024233 / 0.024233 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.119138 / 0.119138 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024350 / 0.024350 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084600 / 0.084600 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.185457 / 0.185457 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023976 / 0.023976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49875 / $49875 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38428 / $38428 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47725 / $47725 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53250 / $53250 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37892 / $37892 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48936 / $48936 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35605 / $35605 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27651 / $27651 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34997 / $34997 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46275 / $49875 R:0.927821
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38428 / $38428 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44125 / $47725 R:0.924568
modified cross subsidized price / cost ALT pickup.BEV                 $49650 / $53250 R:0.932395
modified cross subsidized price / cost ALT pickup.ICE                 $37892 / $37892 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $45336 / $48936 R:0.926435
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32005 / $35605 R:0.898892
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27651 / $27651 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31397 / $34997 R:0.897136

cross subsidized price / cost ALT BEV                                 $44612 / $44612 R:1.000000
cross subsidized price / cost ALT ICE                                 $35392 / $35392 R:1.000000
cross subsidized price / cost ALT PHEV                                $45145 / $45145 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41673 / $41673 R:1.000000
cross subsidized price / cost ALT pickup                              $41714 / $41714 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30539 / $30539 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38406 / $38406 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103919 / 0.103919 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.376291 / 0.376291 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.058037 / 0.058037 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.023981 / 0.023981 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.119643 / 0.119643 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024097 / 0.024097 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.083733 / 0.083733 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.186502 / 0.186502 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023797 / 0.023797 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49875 / $49875 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38428 / $38428 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47725 / $47725 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53250 / $53250 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37892 / $37892 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48936 / $48936 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35605 / $35605 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27651 / $27651 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34997 / $34997 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46275 / $49875 R:0.927821
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38428 / $38428 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44125 / $47725 R:0.924568
modified cross subsidized price / cost ALT pickup.BEV                 $49650 / $53250 R:0.932395
modified cross subsidized price / cost ALT pickup.ICE                 $37892 / $37892 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $45336 / $48936 R:0.926435
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32005 / $35605 R:0.898892
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27651 / $27651 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31397 / $34997 R:0.897136

cross subsidized price / cost ALT BEV                                 $44612 / $44612 R:1.000000
cross subsidized price / cost ALT ICE                                 $35389 / $35389 R:1.000000
cross subsidized price / cost ALT PHEV                                $45141 / $45141 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41641 / $41641 R:1.000000
cross subsidized price / cost ALT pickup                              $41674 / $41674 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30511 / $30511 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38374 / $38374 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=0 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.155260 / 0.148771 (DELTA:0.006490)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.395096 / 0.316315 (DELTA:0.078781)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014227 / 0.075898 (DELTA:0.061672)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.026271 / 0.039933 (DELTA:0.013662)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.073140 / 0.092340 (DELTA:0.019201)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013393 / 0.036935 (DELTA:0.023542)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.102704 / 0.116502 (DELTA:0.013799)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.212492 / 0.137210 (DELTA:0.075283)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007417 / 0.036095 (DELTA:0.028677)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51847 / $49378 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36853 / $38694 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50405 / $48005 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $51961 / $51961 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37855 / $37855 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48560 / $48560 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32507 / $34126 R:0.952547
cross subsidized price / cost ALT sedan_wagon.ICE                     $29231 / $28314 R:1.032405
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36522 / $34783 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48097 / $49378 R:0.974056
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36853 / $38694 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46655 / $48005 R:0.971883
modified cross subsidized price / cost ALT pickup.BEV                 $48211 / $51961 R:0.927831
modified cross subsidized price / cost ALT pickup.ICE                 $37855 / $37855 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44810 / $48560 R:0.922778
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28757 / $34126 R:0.842662
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29231 / $28314 R:1.032405
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32772 / $34783 R:0.942188

cross subsidized price / cost ALT BEV                                 $44480 / $43894 R:1.013334
cross subsidized price / cost ALT ICE                                 $35107 / $35943 R:0.976738
cross subsidized price / cost ALT PHEV                                $46583 / $44938 R:1.036600
cross subsidized price / cost ALT cuv_suv_van                         $42878 / $42939 R:0.998587
cross subsidized price / cost ALT pickup                              $43521 / $43521 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31456 / $31456 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39677 / $39709 R:0.999173

2028_0_0  SCORE:0.018802, CE:0.078781, CSPE:0.000827

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.129481 / 0.129481 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.364611 / 0.345412 (DELTA:0.019198)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046892 / 0.066090 (DELTA:0.019198)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.034662 / 0.034756 (DELTA:0.000094)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.102307 / 0.102307 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032240 / 0.032146 (DELTA:0.000094)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.101543 / 0.101552 (DELTA:0.000009)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.181552 / 0.158374 (DELTA:0.023178)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006712 / 0.029882 (DELTA:0.023169)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47036 / $49378 R:0.952575
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39113 / $38694 R:1.010818
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50405 / $48005 R:1.049999
cross subsidized price / cost ALT pickup.BEV                          $51961 / $51961 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37855 / $37855 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48560 / $48560 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32503 / $34126 R:0.952435
cross subsidized price / cost ALT sedan_wagon.ICE                     $28452 / $27739 R:1.025693
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36522 / $34783 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43286 / $49378 R:0.876631
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39113 / $38694 R:1.010818
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46655 / $48005 R:0.971882
modified cross subsidized price / cost ALT pickup.BEV                 $48211 / $51961 R:0.927831
modified cross subsidized price / cost ALT pickup.ICE                 $37855 / $37855 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44810 / $48560 R:0.922778
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28753 / $34126 R:0.842550
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28452 / $27739 R:1.025693
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32772 / $34783 R:0.942189

cross subsidized price / cost ALT BEV                                 $42127 / $43889 R:0.959875
cross subsidized price / cost ALT ICE                                 $36115 / $35690 R:1.011902
cross subsidized price / cost ALT PHEV                                $46704 / $45060 R:1.036479
cross subsidized price / cost ALT cuv_suv_van                         $42389 / $42389 R:1.000000
cross subsidized price / cost ALT pickup                              $42786 / $42786 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30703 / $30703 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39070 / $39070 R:1.000000

2028_1_1  SCORE:0.000062, CE:0.023178, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.129481 / 0.129481 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.346345 / 0.345693 (DELTA:0.000652)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065157 / 0.065810 (DELTA:0.000652)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.024357 / 0.033111 (DELTA:0.008754)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.102787 / 0.103952 (DELTA:0.001165)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.042065 / 0.032146 (DELTA:0.009918)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.101552 / 0.101552 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.158374 / 0.158374 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029882 / 0.029882 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47027 / $49378 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38757 / $38346 R:1.010721
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50405 / $48005 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $53809 / $51961 R:1.035567
cross subsidized price / cost ALT pickup.ICE                          $37083 / $37855 R:0.979618
cross subsidized price / cost ALT pickup.PHEV                         $49152 / $48560 R:1.012180
cross subsidized price / cost ALT sedan_wagon.BEV                     $32503 / $34126 R:0.952435
cross subsidized price / cost ALT sedan_wagon.ICE                     $28452 / $27739 R:1.025693
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36522 / $34783 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43277 / $49378 R:0.876437
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38757 / $38346 R:1.010721
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46655 / $48005 R:0.971883
modified cross subsidized price / cost ALT pickup.BEV                 $50059 / $51961 R:0.963398
modified cross subsidized price / cost ALT pickup.ICE                 $37083 / $37855 R:0.979618
modified cross subsidized price / cost ALT pickup.PHEV                $45402 / $48560 R:0.934957
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28753 / $34126 R:0.842550
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28452 / $27739 R:1.025693
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32772 / $34783 R:0.942189

cross subsidized price / cost ALT BEV                                 $42293 / $43838 R:0.964757
cross subsidized price / cost ALT ICE                                 $35787 / $35499 R:1.008098
cross subsidized price / cost ALT PHEV                                $46845 / $45054 R:1.039749
cross subsidized price / cost ALT cuv_suv_van                         $42153 / $42161 R:0.999808
cross subsidized price / cost ALT pickup                              $42649 / $42649 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30703 / $30703 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38919 / $38923 R:0.999888

2028_2_2  SCORE:0.006612, CE:0.009918, CSPE:0.000112

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.129481 / 0.129481 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.346345 / 0.345693 (DELTA:0.000652)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065157 / 0.065810 (DELTA:0.000652)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.024357 / 0.033111 (DELTA:0.008754)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.102787 / 0.103952 (DELTA:0.001165)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.042065 / 0.032146 (DELTA:0.009918)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.101552 / 0.101552 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.158374 / 0.158374 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029882 / 0.029882 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47027 / $49378 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38757 / $38346 R:1.010721
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50405 / $48005 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $53809 / $51961 R:1.035567
cross subsidized price / cost ALT pickup.ICE                          $37083 / $37855 R:0.979618
cross subsidized price / cost ALT pickup.PHEV                         $49152 / $48560 R:1.012180
cross subsidized price / cost ALT sedan_wagon.BEV                     $32503 / $34126 R:0.952435
cross subsidized price / cost ALT sedan_wagon.ICE                     $28452 / $27739 R:1.025693
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36522 / $34783 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43277 / $49378 R:0.876437
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38757 / $38346 R:1.010721
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46655 / $48005 R:0.971883
modified cross subsidized price / cost ALT pickup.BEV                 $50059 / $51961 R:0.963398
modified cross subsidized price / cost ALT pickup.ICE                 $37083 / $37855 R:0.979618
modified cross subsidized price / cost ALT pickup.PHEV                $45402 / $48560 R:0.934957
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28753 / $34126 R:0.842550
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28452 / $27739 R:1.025693
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32772 / $34783 R:0.942189

cross subsidized price / cost ALT BEV                                 $42293 / $43838 R:0.964757
cross subsidized price / cost ALT ICE                                 $35787 / $35499 R:1.008098
cross subsidized price / cost ALT PHEV                                $46845 / $45054 R:1.039749
cross subsidized price / cost ALT cuv_suv_van                         $42153 / $42161 R:0.999808
cross subsidized price / cost ALT pickup                              $42649 / $42649 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30703 / $30703 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38919 / $38923 R:0.999888

2028_3_3  SCORE:0.006612, CE:0.009918, CSPE:0.000112

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.129481 / 0.129481 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.346345 / 0.345693 (DELTA:0.000652)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065157 / 0.065810 (DELTA:0.000652)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.024357 / 0.033111 (DELTA:0.008754)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.102787 / 0.103952 (DELTA:0.001165)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.042065 / 0.032146 (DELTA:0.009918)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.101552 / 0.101552 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.158374 / 0.158374 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029882 / 0.029882 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47027 / $49378 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38757 / $38346 R:1.010721
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50405 / $48005 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $53809 / $51961 R:1.035567
cross subsidized price / cost ALT pickup.ICE                          $37083 / $37855 R:0.979618
cross subsidized price / cost ALT pickup.PHEV                         $49152 / $48560 R:1.012180
cross subsidized price / cost ALT sedan_wagon.BEV                     $32503 / $34126 R:0.952435
cross subsidized price / cost ALT sedan_wagon.ICE                     $28452 / $27739 R:1.025693
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36522 / $34783 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43277 / $49378 R:0.876437
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38757 / $38346 R:1.010721
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46655 / $48005 R:0.971883
modified cross subsidized price / cost ALT pickup.BEV                 $50059 / $51961 R:0.963398
modified cross subsidized price / cost ALT pickup.ICE                 $37083 / $37855 R:0.979618
modified cross subsidized price / cost ALT pickup.PHEV                $45402 / $48560 R:0.934957
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28753 / $34126 R:0.842550
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28452 / $27739 R:1.025693
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32772 / $34783 R:0.942189

cross subsidized price / cost ALT BEV                                 $42293 / $43838 R:0.964757
cross subsidized price / cost ALT ICE                                 $35787 / $35499 R:1.008098
cross subsidized price / cost ALT PHEV                                $46845 / $45054 R:1.039749
cross subsidized price / cost ALT cuv_suv_van                         $42153 / $42161 R:0.999808
cross subsidized price / cost ALT pickup                              $42649 / $42649 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30703 / $30703 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38919 / $38923 R:0.999888

2028_4_4  SCORE:0.006612, CE:0.009918, CSPE:0.000112

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=5 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.129481 / 0.129481 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.346345 / 0.345693 (DELTA:0.000652)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065157 / 0.065810 (DELTA:0.000652)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.024357 / 0.033111 (DELTA:0.008754)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.102787 / 0.103952 (DELTA:0.001165)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.042065 / 0.032146 (DELTA:0.009918)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.101552 / 0.101552 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.158374 / 0.158374 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029882 / 0.029882 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47027 / $49378 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38757 / $38346 R:1.010721
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50405 / $48005 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $53809 / $51961 R:1.035567
cross subsidized price / cost ALT pickup.ICE                          $37083 / $37855 R:0.979618
cross subsidized price / cost ALT pickup.PHEV                         $49152 / $48560 R:1.012180
cross subsidized price / cost ALT sedan_wagon.BEV                     $32503 / $34126 R:0.952435
cross subsidized price / cost ALT sedan_wagon.ICE                     $28452 / $27739 R:1.025693
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36522 / $34783 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43277 / $49378 R:0.876437
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38757 / $38346 R:1.010721
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46655 / $48005 R:0.971883
modified cross subsidized price / cost ALT pickup.BEV                 $50059 / $51961 R:0.963398
modified cross subsidized price / cost ALT pickup.ICE                 $37083 / $37855 R:0.979618
modified cross subsidized price / cost ALT pickup.PHEV                $45402 / $48560 R:0.934957
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28753 / $34126 R:0.842550
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28452 / $27739 R:1.025693
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32772 / $34783 R:0.942189

cross subsidized price / cost ALT BEV                                 $42293 / $43838 R:0.964757
cross subsidized price / cost ALT ICE                                 $35787 / $35499 R:1.008098
cross subsidized price / cost ALT PHEV                                $46845 / $45054 R:1.039749
cross subsidized price / cost ALT cuv_suv_van                         $42153 / $42161 R:0.999808
cross subsidized price / cost ALT pickup                              $42649 / $42649 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30703 / $30703 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38919 / $38923 R:0.999888

2028_5_5  SCORE:0.006612, CE:0.009918, CSPE:0.000112

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=0 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176207 / 0.168610 (DELTA:0.007597)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.336740 / 0.291250 (DELTA:0.045490)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053766 / 0.082295 (DELTA:0.028529)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.021397 / 0.045990 (DELTA:0.024593)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.047199 / 0.070401 (DELTA:0.023202)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.044895 / 0.054111 (DELTA:0.009216)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.123883 / 0.129304 (DELTA:0.005421)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.188390 / 0.119438 (DELTA:0.068952)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007523 / 0.038601 (DELTA:0.031078)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50762 / $48427 R:1.048223
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36453 / $38276 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50084 / $47699 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $50906 / $50772 R:1.002641
cross subsidized price / cost ALT pickup.ICE                          $39465 / $37805 R:1.043917
cross subsidized price / cost ALT pickup.PHEV                         $45930 / $48204 R:0.952825
cross subsidized price / cost ALT sedan_wagon.BEV                     $31841 / $33422 R:0.952700
cross subsidized price / cost ALT sedan_wagon.ICE                     $28843 / $27689 R:1.041659
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36252 / $34526 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46862 / $48427 R:0.967689
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36453 / $38276 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46184 / $47699 R:0.968237
modified cross subsidized price / cost ALT pickup.BEV                 $47006 / $50772 R:0.925828
modified cross subsidized price / cost ALT pickup.ICE                 $39465 / $37805 R:1.043917
modified cross subsidized price / cost ALT pickup.PHEV                $42030 / $48204 R:0.871920
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27941 / $33422 R:0.836014
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28843 / $27689 R:1.041659
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32352 / $34526 R:0.937043

cross subsidized price / cost ALT BEV                                 $43667 / $43099 R:1.013190
cross subsidized price / cost ALT ICE                                 $35004 / $35578 R:0.983864
cross subsidized price / cost ALT PHEV                                $45749 / $44949 R:1.017778
cross subsidized price / cost ALT cuv_suv_van                         $42972 / $42863 R:1.002546
cross subsidized price / cost ALT pickup                              $44603 / $44603 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31188 / $31188 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39864 / $39805 R:1.001486

2029_0_0  SCORE:0.019004, CE:0.068952, CSPE:0.001486

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149696 / 0.149701 (DELTA:0.000005)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.318310 / 0.318310 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.074149 / 0.074144 (DELTA:0.000005)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.040831 / 0.040832 (DELTA:0.000001)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.081627 / 0.081627 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.048044 / 0.048043 (DELTA:0.000001)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.114934 / 0.114935 (DELTA:0.000001)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149882 / 0.139890 (DELTA:0.009991)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022527 / 0.032517 (DELTA:0.009990)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48427 / $48427 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38276 / $38276 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47699 / $47699 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $50260 / $50772 R:0.989927
cross subsidized price / cost ALT pickup.ICE                          $39411 / $37805 R:1.042491
cross subsidized price / cost ALT pickup.PHEV                         $45909 / $48204 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31833 / $33422 R:0.952435
cross subsidized price / cost ALT sedan_wagon.ICE                     $28594 / $27689 R:1.032681
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36252 / $34526 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44527 / $48427 R:0.919466
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38276 / $38276 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43799 / $47699 R:0.918237
modified cross subsidized price / cost ALT pickup.BEV                 $46360 / $50772 R:0.913113
modified cross subsidized price / cost ALT pickup.ICE                 $39411 / $37805 R:1.042491
modified cross subsidized price / cost ALT pickup.PHEV                $42009 / $48204 R:0.871476
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27933 / $33422 R:0.835748
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28594 / $27689 R:1.032681
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32352 / $34526 R:0.937042

cross subsidized price / cost ALT BEV                                 $42428 / $43095 R:0.984533
cross subsidized price / cost ALT ICE                                 $35938 / $35461 R:1.013462
cross subsidized price / cost ALT PHEV                                $44737 / $45087 R:0.992237
cross subsidized price / cost ALT cuv_suv_van                         $42367 / $42367 R:1.000000
cross subsidized price / cost ALT pickup                              $43840 / $43840 R:0.999995
cross subsidized price / cost ALT sedan_wagon                         $30756 / $30756 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39282 / $39282 R:0.999999

2029_1_1  SCORE:0.000005, CE:0.009991, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149701 / 0.149701 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.320890 / 0.319343 (DELTA:0.001547)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071564 / 0.073112 (DELTA:0.001547)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.040386 / 0.040832 (DELTA:0.000446)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.084172 / 0.084224 (DELTA:0.000052)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.045944 / 0.045446 (DELTA:0.000498)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.114935 / 0.114935 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.139890 / 0.139890 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032517 / 0.032517 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46124 / $48427 R:0.952456
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38809 / $38276 R:1.013933
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50084 / $47699 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $48354 / $50772 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $39411 / $37805 R:1.042491
cross subsidized price / cost ALT pickup.PHEV                         $47357 / $48204 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $31833 / $33422 R:0.952435
cross subsidized price / cost ALT sedan_wagon.ICE                     $28594 / $27689 R:1.032681
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36252 / $34526 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42224 / $48427 R:0.871922
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38809 / $38276 R:1.013933
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46184 / $47699 R:0.968237
modified cross subsidized price / cost ALT pickup.BEV                 $44454 / $50772 R:0.875567
modified cross subsidized price / cost ALT pickup.ICE                 $39411 / $37805 R:1.042491
modified cross subsidized price / cost ALT pickup.PHEV                $43457 / $48204 R:0.901513
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27933 / $33422 R:0.835748
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28594 / $27689 R:1.032681
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32352 / $34526 R:0.937042

cross subsidized price / cost ALT BEV                                 $41045 / $43095 R:0.952438
cross subsidized price / cost ALT ICE                                 $36273 / $35477 R:1.022416
cross subsidized price / cost ALT PHEV                                $46286 / $45015 R:1.028230
cross subsidized price / cost ALT cuv_suv_van                         $42349 / $42349 R:1.000000
cross subsidized price / cost ALT pickup                              $43671 / $43682 R:0.999739
cross subsidized price / cost ALT sedan_wagon                         $30756 / $30756 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39243 / $39245 R:0.999950

2029_2_2  SCORE:0.000422, CE:0.001547, CSPE:0.000050

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149395 / 0.149701 (DELTA:0.000305)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.320924 / 0.319343 (DELTA:0.001581)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071836 / 0.073112 (DELTA:0.001276)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.040832 / 0.040832 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.084224 / 0.084224 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.045446 / 0.045446 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.114935 / 0.114935 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.139890 / 0.139890 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032517 / 0.032517 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46124 / $48427 R:0.952456
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38809 / $38276 R:1.013933
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50084 / $47699 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $48354 / $50772 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $39411 / $37805 R:1.042491
cross subsidized price / cost ALT pickup.PHEV                         $47357 / $48204 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $31833 / $33422 R:0.952435
cross subsidized price / cost ALT sedan_wagon.ICE                     $28594 / $27689 R:1.032681
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36252 / $34526 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42224 / $48427 R:0.871922
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38809 / $38276 R:1.013933
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46184 / $47699 R:0.968237
modified cross subsidized price / cost ALT pickup.BEV                 $44454 / $50772 R:0.875567
modified cross subsidized price / cost ALT pickup.ICE                 $39411 / $37805 R:1.042491
modified cross subsidized price / cost ALT pickup.PHEV                $43457 / $48204 R:0.901513
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27933 / $33422 R:0.835748
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28594 / $27689 R:1.032681
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32352 / $34526 R:0.937042

cross subsidized price / cost ALT BEV                                 $41045 / $43095 R:0.952438
cross subsidized price / cost ALT ICE                                 $36273 / $35477 R:1.022416
cross subsidized price / cost ALT PHEV                                $46286 / $45015 R:1.028230
cross subsidized price / cost ALT cuv_suv_van                         $42349 / $42349 R:1.000000
cross subsidized price / cost ALT pickup                              $43671 / $43682 R:0.999739
cross subsidized price / cost ALT sedan_wagon                         $30756 / $30756 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39243 / $39245 R:0.999950

2029_3_3  SCORE:0.000261, CE:0.001581, CSPE:0.000050

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149701 / 0.149701 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.319343 / 0.319343 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073112 / 0.073112 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.040832 / 0.040832 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.084224 / 0.084224 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.045446 / 0.045446 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.114935 / 0.114935 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.139890 / 0.139890 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032517 / 0.032517 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46124 / $48427 R:0.952456
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38809 / $38276 R:1.013933
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50084 / $47699 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $48354 / $50772 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $39411 / $37805 R:1.042491
cross subsidized price / cost ALT pickup.PHEV                         $47357 / $48204 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $31833 / $33422 R:0.952435
cross subsidized price / cost ALT sedan_wagon.ICE                     $28594 / $27689 R:1.032681
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36252 / $34526 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42224 / $48427 R:0.871922
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38809 / $38276 R:1.013933
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46184 / $47699 R:0.968237
modified cross subsidized price / cost ALT pickup.BEV                 $44454 / $50772 R:0.875567
modified cross subsidized price / cost ALT pickup.ICE                 $39411 / $37805 R:1.042491
modified cross subsidized price / cost ALT pickup.PHEV                $43457 / $48204 R:0.901513
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27933 / $33422 R:0.835748
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28594 / $27689 R:1.032681
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32352 / $34526 R:0.937042

cross subsidized price / cost ALT BEV                                 $41045 / $43095 R:0.952438
cross subsidized price / cost ALT ICE                                 $36273 / $35477 R:1.022416
cross subsidized price / cost ALT PHEV                                $46286 / $45015 R:1.028230
cross subsidized price / cost ALT cuv_suv_van                         $42349 / $42349 R:1.000000
cross subsidized price / cost ALT pickup                              $43671 / $43682 R:0.999739
cross subsidized price / cost ALT sedan_wagon                         $30756 / $30756 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39243 / $39245 R:0.999950

2029_4_4  SCORE:0.000261, CE:0.000000, CSPE:0.000050

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=0 Toyota
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.178716 / 0.177321 (DELTA:0.001395)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.293492 / 0.271279 (DELTA:0.022213)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.095711 / 0.094515 (DELTA:0.001197)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.030713 / 0.052342 (DELTA:0.021628)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.034561 / 0.067827 (DELTA:0.033266)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.048321 / 0.050861 (DELTA:0.002540)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.151057 / 0.142356 (DELTA:0.008700)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.160100 / 0.103677 (DELTA:0.056423)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007329 / 0.039823 (DELTA:0.032494)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50150 / $48339 R:1.037451
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36393 / $38204 R:0.952588
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49379 / $47576 R:1.037886
cross subsidized price / cost ALT pickup.BEV                          $50875 / $50392 R:1.009586
cross subsidized price / cost ALT pickup.ICE                          $38987 / $38217 R:1.020143
cross subsidized price / cost ALT pickup.PHEV                         $47206 / $48730 R:0.968731
cross subsidized price / cost ALT sedan_wagon.BEV                     $33854 / $33368 R:1.014583
cross subsidized price / cost ALT sedan_wagon.ICE                     $26323 / $27639 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36127 / $34440 R:1.048985

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46025 / $48339 R:0.952118
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36393 / $38204 R:0.952588
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45254 / $47576 R:0.951183
modified cross subsidized price / cost ALT pickup.BEV                 $46750 / $50392 R:0.927729
modified cross subsidized price / cost ALT pickup.ICE                 $38987 / $38217 R:1.020143
modified cross subsidized price / cost ALT pickup.PHEV                $43081 / $48730 R:0.884081
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29729 / $33368 R:0.890962
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26323 / $27639 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32002 / $34440 R:0.929213

cross subsidized price / cost ALT BEV                                 $44016 / $42899 R:1.026039
cross subsidized price / cost ALT ICE                                 $34432 / $35732 R:0.963619
cross subsidized price / cost ALT PHEV                                $45932 / $45068 R:1.019175
cross subsidized price / cost ALT cuv_suv_van                         $43144 / $43144 R:1.000000
cross subsidized price / cost ALT pickup                              $45070 / $45070 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31439 / $31439 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40127 / $40127 R:1.000000

2030_0_0  SCORE:0.019145, CE:0.056423, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.164879 / 0.167070 (DELTA:0.002191)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.286436 / 0.286436 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.091800 / 0.089609 (DELTA:0.002191)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.047748 / 0.049316 (DELTA:0.001568)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.073793 / 0.073793 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.049488 / 0.047920 (DELTA:0.001568)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.134192 / 0.134195 (DELTA:0.000002)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.128268 / 0.116248 (DELTA:0.012021)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023395 / 0.035414 (DELTA:0.012018)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48339 / $48339 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38204 / $38204 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47576 / $47576 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $49869 / $50392 R:0.989627
cross subsidized price / cost ALT pickup.ICE                          $42477 / $41180 R:1.031506
cross subsidized price / cost ALT pickup.PHEV                         $47270 / $48730 R:0.970039
cross subsidized price / cost ALT sedan_wagon.BEV                     $31779 / $33368 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $28949 / $27639 R:1.047387
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36162 / $34440 R:1.049994

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44214 / $48339 R:0.914667
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38204 / $38204 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43451 / $47576 R:0.913298
modified cross subsidized price / cost ALT pickup.BEV                 $45744 / $50392 R:0.907770
modified cross subsidized price / cost ALT pickup.ICE                 $42477 / $41180 R:1.031506
modified cross subsidized price / cost ALT pickup.PHEV                $43145 / $48730 R:0.885390
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27654 / $33368 R:0.828760
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28949 / $27639 R:1.047387
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32037 / $34440 R:0.930222

cross subsidized price / cost ALT BEV                                 $42216 / $42897 R:0.984107
cross subsidized price / cost ALT ICE                                 $36608 / $36087 R:1.014423
cross subsidized price / cost ALT PHEV                                $45154 / $45206 R:0.998850
cross subsidized price / cost ALT cuv_suv_van                         $42868 / $42868 R:1.000000
cross subsidized price / cost ALT pickup                              $45952 / $45952 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31171 / $31171 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40052 / $40052 R:1.000000

2030_1_1  SCORE:0.001045, CE:0.012021, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.167070 / 0.167070 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.286436 / 0.286436 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.089609 / 0.089609 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.045165 / 0.045151 (DELTA:0.000015)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.080718 / 0.080658 (DELTA:0.000060)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.045146 / 0.045221 (DELTA:0.000075)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.134195 / 0.134195 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116248 / 0.116248 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.035414 / 0.035414 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48339 / $48339 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38204 / $38204 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47576 / $47576 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $52621 / $50392 R:1.044224
cross subsidized price / cost ALT pickup.ICE                          $39909 / $41180 R:0.969132
cross subsidized price / cost ALT pickup.PHEV                         $48776 / $48730 R:1.000958
cross subsidized price / cost ALT sedan_wagon.BEV                     $31779 / $33368 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $28949 / $27639 R:1.047387
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36162 / $34440 R:1.049994

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44214 / $48339 R:0.914667
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38204 / $38204 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43451 / $47576 R:0.913298
modified cross subsidized price / cost ALT pickup.BEV                 $48496 / $50392 R:0.962367
modified cross subsidized price / cost ALT pickup.ICE                 $39909 / $41180 R:0.969132
modified cross subsidized price / cost ALT pickup.PHEV                $44651 / $48730 R:0.916308
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27654 / $33368 R:0.828760
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28949 / $27639 R:1.047387
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32037 / $34440 R:0.930222

cross subsidized price / cost ALT BEV                                 $42482 / $42807 R:0.992406
cross subsidized price / cost ALT ICE                                 $36262 / $36160 R:1.002845
cross subsidized price / cost ALT PHEV                                $45521 / $45150 R:1.008207
cross subsidized price / cost ALT cuv_suv_van                         $42868 / $42868 R:1.000000
cross subsidized price / cost ALT pickup                              $45609 / $45608 R:1.000026
cross subsidized price / cost ALT sedan_wagon                         $31171 / $31171 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39993 / $39993 R:1.000005

2030_2_2  SCORE:0.000056, CE:0.000075, CSPE:0.000005

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=0 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.192420 / 0.188721 (DELTA:0.003699)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.222077 / 0.212283 (DELTA:0.009794)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.154630 / 0.143030 (DELTA:0.011600)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.032584 / 0.061793 (DELTA:0.029209)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031201 / 0.051295 (DELTA:0.020094)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.050111 / 0.058559 (DELTA:0.008448)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.173385 / 0.155523 (DELTA:0.017862)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.104151 / 0.086970 (DELTA:0.017181)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.039441 / 0.041827 (DELTA:0.002386)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49020 / $48193 R:1.017146
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38526 / $38160 R:1.009590
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45821 / $47454 R:0.965578
cross subsidized price / cost ALT pickup.BEV                          $49450 / $50211 R:0.984837
cross subsidized price / cost ALT pickup.ICE                          $43122 / $41073 R:1.049897
cross subsidized price / cost ALT pickup.PHEV                         $47597 / $48589 R:0.979588
cross subsidized price / cost ALT sedan_wagon.BEV                     $33551 / $33265 R:1.008580
cross subsidized price / cost ALT sedan_wagon.ICE                     $26281 / $27596 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36021 / $34350 R:1.048643

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43945 / $48193 R:0.911842
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38526 / $38160 R:1.009590
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40746 / $47454 R:0.858633
modified cross subsidized price / cost ALT pickup.BEV                 $44375 / $50211 R:0.883765
modified cross subsidized price / cost ALT pickup.ICE                 $43122 / $41073 R:1.049897
modified cross subsidized price / cost ALT pickup.PHEV                $42522 / $48589 R:0.875141
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28476 / $33265 R:0.856021
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26281 / $27596 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30946 / $34350 R:0.900901

cross subsidized price / cost ALT BEV                                 $43160 / $42783 R:1.008824
cross subsidized price / cost ALT ICE                                 $36161 / $35965 R:1.005435
cross subsidized price / cost ALT PHEV                                $44564 / $45475 R:0.979960
cross subsidized price / cost ALT cuv_suv_van                         $44084 / $44084 R:1.000000
cross subsidized price / cost ALT pickup                              $46927 / $46927 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31691 / $31691 R:0.999999
cross subsidized price / cost ALT TOTAL                               $41048 / $41048 R:1.000000

2031_0_0  SCORE:0.019250, CE:0.029209, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=1 Toyota

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.182976 / 0.182976 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.222087 / 0.222087 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.138970 / 0.138970 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.059912 / 0.059912 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.054958 / 0.054958 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.056777 / 0.056777 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.150824 / 0.150824 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092743 / 0.092743 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.040753 / 0.040753 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48793 / $48193 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38645 / $38170 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45907 / $47454 R:0.967399
cross subsidized price / cost ALT pickup.BEV                          $50459 / $50211 R:1.004945
cross subsidized price / cost ALT pickup.ICE                          $42818 / $41073 R:1.042491
cross subsidized price / cost ALT pickup.PHEV                         $46640 / $48589 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $33265 / $33265 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27596 / $27596 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34350 / $34350 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43718 / $48193 R:0.907150
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38645 / $38170 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40832 / $47454 R:0.860455
modified cross subsidized price / cost ALT pickup.BEV                 $45384 / $50211 R:0.903873
modified cross subsidized price / cost ALT pickup.ICE                 $42818 / $41073 R:1.042491
modified cross subsidized price / cost ALT pickup.PHEV                $41565 / $48589 R:0.855444
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28190 / $33265 R:0.847441
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27596 / $27596 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29275 / $34350 R:0.852258

cross subsidized price / cost ALT BEV                                 $43098 / $42782 R:1.007403
cross subsidized price / cost ALT ICE                                 $36494 / $35949 R:1.015157
cross subsidized price / cost ALT PHEV                                $44091 / $45468 R:0.969717
cross subsidized price / cost ALT cuv_suv_van                         $43913 / $43913 R:1.000017
cross subsidized price / cost ALT pickup                              $46749 / $46749 R:1.000017
cross subsidized price / cost ALT sedan_wagon                         $31571 / $31571 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40891 / $40891 R:1.000013

2031_1_1  SCORE:0.000017, CE:0.000000, CSPE:0.000013

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=0 Toyota
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.237159 / 0.227108 (DELTA:0.010051)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.146504 / 0.138569 (DELTA:0.007936)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.186148 / 0.178946 (DELTA:0.007202)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.039791 / 0.050929 (DELTA:0.011138)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.013662 / 0.059252 (DELTA:0.045590)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.060223 / 0.061729 (DELTA:0.001506)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.147055 / 0.151917 (DELTA:0.004863)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149859 / 0.074260 (DELTA:0.075599)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019599 / 0.057291 (DELTA:0.037692)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48754 / $48345 R:1.008459
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39518 / $38098 R:1.037272
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45770 / $47388 R:0.965844
cross subsidized price / cost ALT pickup.BEV                          $52770 / $50439 R:1.046216
cross subsidized price / cost ALT pickup.ICE                          $40366 / $40988 R:0.984824
cross subsidized price / cost ALT pickup.PHEV                         $47226 / $48552 R:0.972685
cross subsidized price / cost ALT sedan_wagon.BEV                     $34000 / $33388 R:1.018317
cross subsidized price / cost ALT sedan_wagon.ICE                     $26230 / $27542 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34394 / $34316 R:1.002283

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42754 / $48345 R:0.884352
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39518 / $38098 R:1.037272
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39770 / $47388 R:0.839231
modified cross subsidized price / cost ALT pickup.BEV                 $46770 / $50439 R:0.927263
modified cross subsidized price / cost ALT pickup.ICE                 $40366 / $40988 R:0.984824
modified cross subsidized price / cost ALT pickup.PHEV                $41226 / $48552 R:0.849107
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28000 / $33388 R:0.838615
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26230 / $27542 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28394 / $34316 R:0.827438

cross subsidized price / cost ALT BEV                                 $44016 / $43308 R:1.016353
cross subsidized price / cost ALT ICE                                 $36076 / $35846 R:1.006410
cross subsidized price / cost ALT PHEV                                $43884 / $45116 R:0.972698
cross subsidized price / cost ALT cuv_suv_van                         $45423 / $45423 R:1.000000
cross subsidized price / cost ALT pickup                              $46504 / $46504 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32044 / $32044 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41817 / $41817 R:1.000000

2032_0_0  SCORE:0.019411, CE:0.075599, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=1 Toyota

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.223835 / 0.223835 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.144279 / 0.144279 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.176508 / 0.176508 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.050195 / 0.050195 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.060875 / 0.060875 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.060839 / 0.060839 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.149745 / 0.149745 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077164 / 0.077164 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.056559 / 0.056559 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48584 / $48345 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40003 / $38098 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45488 / $47388 R:0.959890
cross subsidized price / cost ALT pickup.BEV                          $50689 / $50439 R:1.004945
cross subsidized price / cost ALT pickup.ICE                          $42729 / $40988 R:1.042491
cross subsidized price / cost ALT pickup.PHEV                         $46604 / $48552 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $33388 / $33388 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27542 / $27542 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34316 / $34316 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42584 / $48345 R:0.880837
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40003 / $38098 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39488 / $47388 R:0.833278
modified cross subsidized price / cost ALT pickup.BEV                 $44689 / $50439 R:0.885991
modified cross subsidized price / cost ALT pickup.ICE                 $42729 / $40988 R:1.042491
modified cross subsidized price / cost ALT pickup.PHEV                $40604 / $48552 R:0.836312
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27388 / $33388 R:0.820299
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27542 / $27542 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28316 / $34316 R:0.825155

cross subsidized price / cost ALT BEV                                 $43464 / $43308 R:1.003598
cross subsidized price / cost ALT ICE                                 $37185 / $35836 R:1.037645
cross subsidized price / cost ALT PHEV                                $43569 / $45113 R:0.965761
cross subsidized price / cost ALT cuv_suv_van                         $45307 / $45320 R:0.999711
cross subsidized price / cost ALT pickup                              $46425 / $46424 R:1.000008
cross subsidized price / cost ALT sedan_wagon                         $31982 / $31982 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41722 / $41729 R:0.999830

2032_1_1  SCORE:0.000008, CE:0.000000, CSPE:0.000170

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=0 Toyota

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.179154 / 0.184764 (DELTA:0.005610)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.093165 / 0.208119 (DELTA:0.114955)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.298336 / 0.152385 (DELTA:0.145951)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042318 / 0.053445 (DELTA:0.011127)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.022740 / 0.069637 (DELTA:0.046897)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.048780 / 0.049296 (DELTA:0.000516)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.154993 / 0.119981 (DELTA:0.035012)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.145293 / 0.129894 (DELTA:0.015399)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015221 / 0.032478 (DELTA:0.017257)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47689 / $47991 R:0.993705
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40382 / $38479 R:1.049457
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44656 / $46889 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $50133 / $50563 R:0.991484
cross subsidized price / cost ALT pickup.ICE                          $42537 / $40856 R:1.041144
cross subsidized price / cost ALT pickup.PHEV                         $46355 / $48263 R:0.960471
cross subsidized price / cost ALT sedan_wagon.BEV                     $33114 / $33447 R:0.990056
cross subsidized price / cost ALT sedan_wagon.ICE                     $27372 / $27497 R:0.995457
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36293 / $34565 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47689 / $47991 R:0.993705
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40382 / $38479 R:1.049457
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44656 / $46889 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $50133 / $50563 R:0.991484
modified cross subsidized price / cost ALT pickup.ICE                 $42537 / $40856 R:1.041144
modified cross subsidized price / cost ALT pickup.PHEV                $46355 / $48263 R:0.960471
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33114 / $33447 R:0.990056
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27372 / $27497 R:0.995457
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36293 / $34565 R:1.050000

cross subsidized price / cost ALT BEV                                 $43171 / $43503 R:0.992380
cross subsidized price / cost ALT ICE                                 $36604 / $35386 R:1.034447
cross subsidized price / cost ALT PHEV                                $43854 / $45469 R:0.964482
cross subsidized price / cost ALT cuv_suv_van                         $44052 / $44052 R:1.000000
cross subsidized price / cost ALT pickup                              $45984 / $45984 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30838 / $30838 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40654 / $40654 R:1.000000

2033_0_0  SCORE:0.019513, CE:0.145951, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=1 Toyota

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.173155 / 0.187832 (DELTA:0.014678)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.099923 / 0.201140 (DELTA:0.101217)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.272191 / 0.156296 (DELTA:0.115895)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.043207 / 0.052576 (DELTA:0.009369)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.034622 / 0.067639 (DELTA:0.033017)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.094550 / 0.052163 (DELTA:0.042387)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.153430 / 0.126593 (DELTA:0.026837)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122445 / 0.122402 (DELTA:0.000043)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006477 / 0.033357 (DELTA:0.026880)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47754 / $47991 R:0.995060
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41142 / $39185 R:1.049926
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44656 / $46889 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $50318 / $50563 R:0.995156
cross subsidized price / cost ALT pickup.ICE                          $42819 / $40856 R:1.048042
cross subsidized price / cost ALT pickup.PHEV                         $45965 / $48263 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $32969 / $33447 R:0.985713
cross subsidized price / cost ALT sedan_wagon.ICE                     $28092 / $28068 R:1.000828
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36293 / $34565 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47754 / $47991 R:0.995060
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41142 / $39185 R:1.049926
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44656 / $46889 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $50318 / $50563 R:0.995156
modified cross subsidized price / cost ALT pickup.ICE                 $42819 / $40856 R:1.048042
modified cross subsidized price / cost ALT pickup.PHEV                $45965 / $48263 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32969 / $33447 R:0.985713
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28092 / $28068 R:1.000828
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36293 / $34565 R:1.050000

cross subsidized price / cost ALT BEV                                 $43021 / $43343 R:0.992588
cross subsidized price / cost ALT ICE                                 $37348 / $35996 R:1.037577
cross subsidized price / cost ALT PHEV                                $43785 / $45485 R:0.962614
cross subsidized price / cost ALT cuv_suv_van                         $44427 / $44427 R:1.000000
cross subsidized price / cost ALT pickup                              $46058 / $46058 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31247 / $31247 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40987 / $40987 R:1.000000

2033_1_1  SCORE:0.028258, CE:0.115895, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=2 Toyota
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.171741 / 0.191200 (DELTA:0.019459)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.088302 / 0.192153 (DELTA:0.103850)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.285225 / 0.161916 (DELTA:0.123309)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.052576 / 0.052576 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.067639 / 0.067639 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.052163 / 0.052163 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.137392 / 0.137273 (DELTA:0.000119)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092994 / 0.096798 (DELTA:0.003804)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.051966 / 0.048281 (DELTA:0.003685)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47883 / $47991 R:0.997748
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42028 / $40039 R:1.049677
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44656 / $46889 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $50318 / $50563 R:0.995156
cross subsidized price / cost ALT pickup.ICE                          $42819 / $40856 R:1.048042
cross subsidized price / cost ALT pickup.PHEV                         $45965 / $48263 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $32622 / $33447 R:0.975339
cross subsidized price / cost ALT sedan_wagon.ICE                     $29472 / $28068 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34096 / $34565 R:0.986445

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47883 / $47991 R:0.997748
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42028 / $40039 R:1.049677
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44656 / $46889 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $50318 / $50563 R:0.995156
modified cross subsidized price / cost ALT pickup.ICE                 $42819 / $40856 R:1.048042
modified cross subsidized price / cost ALT pickup.PHEV                $45965 / $48263 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32622 / $33447 R:0.975339
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29472 / $28068 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34096 / $34565 R:0.986445

cross subsidized price / cost ALT BEV                                 $42721 / $43106 R:0.991065
cross subsidized price / cost ALT ICE                                 $38769 / $36944 R:1.049400
cross subsidized price / cost ALT PHEV                                $42973 / $44894 R:0.957207
cross subsidized price / cost ALT cuv_suv_van                         $44861 / $44861 R:1.000000
cross subsidized price / cost ALT pickup                              $46058 / $46058 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31794 / $31794 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41378 / $41378 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.123309, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=3 Toyota
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.191200 / 0.191200 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.192153 / 0.192153 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.161916 / 0.161916 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.052576 / 0.052576 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.067639 / 0.067639 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.052163 / 0.052163 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.168000 / 0.157644 (DELTA:0.010356)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.046957 / 0.076326 (DELTA:0.029369)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.067396 / 0.048383 (DELTA:0.019013)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47883 / $47991 R:0.997748
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45873 / $43702 R:1.049677
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44656 / $46889 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $50318 / $50563 R:0.995156
cross subsidized price / cost ALT pickup.ICE                          $46083 / $43970 R:1.048042
cross subsidized price / cost ALT pickup.PHEV                         $45965 / $48263 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $32596 / $33447 R:0.974575
cross subsidized price / cost ALT sedan_wagon.ICE                     $32395 / $30852 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34902 / $34565 R:1.009757

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47883 / $47991 R:0.997748
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45873 / $43702 R:1.049677
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44656 / $46889 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $50318 / $50563 R:0.995156
modified cross subsidized price / cost ALT pickup.ICE                 $46083 / $43970 R:1.048042
modified cross subsidized price / cost ALT pickup.PHEV                $45965 / $48263 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32596 / $33447 R:0.974575
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32395 / $30852 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34902 / $34565 R:1.009757

cross subsidized price / cost ALT BEV                                 $42199 / $42616 R:0.990203
cross subsidized price / cost ALT ICE                                 $42854 / $40838 R:1.049378
cross subsidized price / cost ALT PHEV                                $43118 / $44890 R:0.960525
cross subsidized price / cost ALT cuv_suv_van                         $46216 / $46152 R:1.001389
cross subsidized price / cost ALT pickup                              $47339 / $47280 R:1.001242
cross subsidized price / cost ALT sedan_wagon                         $32937 / $32937 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42660 / $42615 R:1.001058

2033_3_3  SCORE:0.001242, CE:0.029369, CSPE:0.001058

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.191200 / 0.191200 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.192153 / 0.192153 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.161916 / 0.161916 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.052576 / 0.052576 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.067639 / 0.067639 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.052163 / 0.052163 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.157644 / 0.157644 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076326 / 0.076326 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.048383 / 0.048383 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47883 / $47991 R:0.997748
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45873 / $43702 R:1.049677
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44656 / $46889 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $50318 / $50563 R:0.995156
cross subsidized price / cost ALT pickup.ICE                          $46083 / $43970 R:1.048042
cross subsidized price / cost ALT pickup.PHEV                         $45965 / $48263 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $32596 / $33447 R:0.974575
cross subsidized price / cost ALT sedan_wagon.ICE                     $32395 / $30852 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34902 / $34565 R:1.009757

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47883 / $47991 R:0.997748
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45873 / $43702 R:1.049677
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44656 / $46889 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $50318 / $50563 R:0.995156
modified cross subsidized price / cost ALT pickup.ICE                 $46083 / $43970 R:1.048042
modified cross subsidized price / cost ALT pickup.PHEV                $45965 / $48263 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32596 / $33447 R:0.974575
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32395 / $30852 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34902 / $34565 R:1.009757

cross subsidized price / cost ALT BEV                                 $42199 / $42616 R:0.990203
cross subsidized price / cost ALT ICE                                 $42854 / $40838 R:1.049378
cross subsidized price / cost ALT PHEV                                $43118 / $44890 R:0.960525
cross subsidized price / cost ALT cuv_suv_van                         $46216 / $46152 R:1.001389
cross subsidized price / cost ALT pickup                              $47339 / $47280 R:1.001242
cross subsidized price / cost ALT sedan_wagon                         $32937 / $32937 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42660 / $42615 R:1.001058

2033_4_4  SCORE:0.001242, CE:0.000000, CSPE:0.001058

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=5 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.191200 / 0.191200 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.192153 / 0.192153 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.161916 / 0.161916 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.052576 / 0.052576 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.067639 / 0.067639 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.052163 / 0.052163 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.157644 / 0.157644 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076326 / 0.076326 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.048383 / 0.048383 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47883 / $47991 R:0.997748
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45873 / $43702 R:1.049677
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44656 / $46889 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $50318 / $50563 R:0.995156
cross subsidized price / cost ALT pickup.ICE                          $46083 / $43970 R:1.048042
cross subsidized price / cost ALT pickup.PHEV                         $45965 / $48263 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $32596 / $33447 R:0.974575
cross subsidized price / cost ALT sedan_wagon.ICE                     $32395 / $30852 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34902 / $34565 R:1.009757

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47883 / $47991 R:0.997748
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45873 / $43702 R:1.049677
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44656 / $46889 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $50318 / $50563 R:0.995156
modified cross subsidized price / cost ALT pickup.ICE                 $46083 / $43970 R:1.048042
modified cross subsidized price / cost ALT pickup.PHEV                $45965 / $48263 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32596 / $33447 R:0.974575
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32395 / $30852 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34902 / $34565 R:1.009757

cross subsidized price / cost ALT BEV                                 $42199 / $42616 R:0.990203
cross subsidized price / cost ALT ICE                                 $42854 / $40838 R:1.049378
cross subsidized price / cost ALT PHEV                                $43118 / $44890 R:0.960525
cross subsidized price / cost ALT cuv_suv_van                         $46216 / $46152 R:1.001389
cross subsidized price / cost ALT pickup                              $47339 / $47280 R:1.001242
cross subsidized price / cost ALT sedan_wagon                         $32937 / $32937 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42660 / $42615 R:1.001058

2033_5_5  SCORE:0.001242, CE:0.000000, CSPE:0.001058

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=0 Toyota

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163063 / 0.169494 (DELTA:0.006432)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.171171 / 0.181357 (DELTA:0.010186)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.237250 / 0.195029 (DELTA:0.042221)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.045357 / 0.048283 (DELTA:0.002926)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.023216 / 0.078960 (DELTA:0.055744)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.045531 / 0.045721 (DELTA:0.000191)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.187006 / 0.149722 (DELTA:0.037284)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.120194 / 0.093493 (DELTA:0.026701)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007213 / 0.037941 (DELTA:0.030728)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49787 / $47418 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43893 / $41805 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44338 / $46555 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51128 / $49846 R:1.025712
cross subsidized price / cost ALT pickup.ICE                          $42245 / $42504 R:0.993914
cross subsidized price / cost ALT pickup.PHEV                         $47120 / $48027 R:0.981120
cross subsidized price / cost ALT sedan_wagon.BEV                     $32543 / $33014 R:0.985735
cross subsidized price / cost ALT sedan_wagon.ICE                     $30828 / $30772 R:1.001846
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36087 / $34368 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49787 / $47418 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43893 / $41805 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44338 / $46555 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51128 / $49846 R:1.025712
modified cross subsidized price / cost ALT pickup.ICE                 $42245 / $42504 R:0.993914
modified cross subsidized price / cost ALT pickup.PHEV                $47120 / $48027 R:0.981120
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32543 / $33014 R:0.985735
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30828 / $30772 R:1.001846
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36087 / $34368 R:1.050000

cross subsidized price / cost ALT BEV                                 $42938 / $41869 R:1.025533
cross subsidized price / cost ALT ICE                                 $40073 / $39045 R:1.026322
cross subsidized price / cost ALT PHEV                                $43671 / $45137 R:0.967517
cross subsidized price / cost ALT cuv_suv_van                         $45882 / $45245 R:1.014085
cross subsidized price / cost ALT pickup                              $46013 / $46013 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32451 / $32451 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42129 / $41781 R:1.008326

2034_0_0  SCORE:0.019620, CE:0.055744, CSPE:0.008326

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=1 Toyota

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188774 / 0.201924 (DELTA:0.013150)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.131247 / 0.167171 (DELTA:0.035924)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.225860 / 0.176786 (DELTA:0.049074)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.031930 / 0.057271 (DELTA:0.025341)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.045849 / 0.060193 (DELTA:0.014344)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.095185 / 0.055500 (DELTA:0.039685)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.161963 / 0.148632 (DELTA:0.013331)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.112743 / 0.094585 (DELTA:0.018158)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006449 / 0.037938 (DELTA:0.031489)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47746 / $47418 R:1.006911
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43764 / $41816 R:1.046600
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44338 / $46555 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $49963 / $49846 R:1.002342
cross subsidized price / cost ALT pickup.ICE                          $44501 / $42504 R:1.046998
cross subsidized price / cost ALT pickup.PHEV                         $45740 / $48027 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $32582 / $33014 R:0.986906
cross subsidized price / cost ALT sedan_wagon.ICE                     $30762 / $30772 R:0.999677
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36087 / $34368 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47746 / $47418 R:1.006911
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43764 / $41816 R:1.046600
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44338 / $46555 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $49963 / $49846 R:1.002342
modified cross subsidized price / cost ALT pickup.ICE                 $44501 / $42504 R:1.046998
modified cross subsidized price / cost ALT pickup.PHEV                $45740 / $48027 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32582 / $33014 R:0.986906
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30762 / $30772 R:0.999677
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36087 / $34368 R:1.050000

cross subsidized price / cost ALT BEV                                 $42531 / $42510 R:1.000496
cross subsidized price / cost ALT ICE                                 $40082 / $38700 R:1.035720
cross subsidized price / cost ALT PHEV                                $43467 / $45146 R:0.962814
cross subsidized price / cost ALT cuv_suv_van                         $45423 / $45423 R:1.000000
cross subsidized price / cost ALT pickup                              $46707 / $46707 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32443 / $32443 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41996 / $41996 R:1.000000

2034_1_1  SCORE:0.026457, CE:0.049074, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=2 Toyota
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.196506 / 0.196506 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.177070 / 0.177070 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.172304 / 0.172304 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.055734 / 0.055734 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.063219 / 0.063219 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.054011 / 0.054011 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.144675 / 0.144675 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.099387 / 0.099387 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.037093 / 0.037093 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47418 / $47418 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44500 / $42686 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44688 / $46555 R:0.959890
cross subsidized price / cost ALT pickup.BEV                          $49661 / $49846 R:0.996281
cross subsidized price / cost ALT pickup.ICE                          $45498 / $43523 R:1.045379
cross subsidized price / cost ALT pickup.PHEV                         $45906 / $48027 R:0.955847
cross subsidized price / cost ALT sedan_wagon.BEV                     $32434 / $33014 R:0.982418
cross subsidized price / cost ALT sedan_wagon.ICE                     $31625 / $30780 R:1.027473
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34368 / $34368 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47418 / $47418 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44500 / $42686 R:1.042491
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44688 / $46555 R:0.959890
modified cross subsidized price / cost ALT pickup.BEV                 $49661 / $49846 R:0.996281
modified cross subsidized price / cost ALT pickup.ICE                 $45498 / $43523 R:1.045379
modified cross subsidized price / cost ALT pickup.PHEV                $45906 / $48027 R:0.955847
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32434 / $33014 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31625 / $30780 R:1.027473
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34368 / $34368 R:1.000000

cross subsidized price / cost ALT BEV                                 $42271 / $42509 R:0.994410
cross subsidized price / cost ALT ICE                                 $40919 / $39358 R:1.039649
cross subsidized price / cost ALT PHEV                                $43484 / $45141 R:0.963308
cross subsidized price / cost ALT cuv_suv_van                         $45610 / $45611 R:0.999977
cross subsidized price / cost ALT pickup                              $46967 / $46967 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $32403 / $32403 R:1.000007
cross subsidized price / cost ALT TOTAL                               $42131 / $42132 R:0.999987

2034_2_2  SCORE:0.000001, CE:0.000000, CSPE:0.000013

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=0 Toyota

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172340 / 0.180831 (DELTA:0.008490)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.180721 / 0.192217 (DELTA:0.011496)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.219399 / 0.173596 (DELTA:0.045803)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044113 / 0.062424 (DELTA:0.018311)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.018974 / 0.057610 (DELTA:0.038636)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.051326 / 0.053515 (DELTA:0.002189)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.185984 / 0.150025 (DELTA:0.035959)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.119658 / 0.092763 (DELTA:0.026895)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007484 / 0.037019 (DELTA:0.029535)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48264 / $46883 R:1.029466
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42424 / $41730 R:1.016652
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44169 / $46377 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $49053 / $49167 R:0.997672
cross subsidized price / cost ALT pickup.ICE                          $44486 / $42382 R:1.049652
cross subsidized price / cost ALT pickup.PHEV                         $45669 / $47801 R:0.955401
cross subsidized price / cost ALT sedan_wagon.BEV                     $32265 / $32612 R:0.989354
cross subsidized price / cost ALT sedan_wagon.ICE                     $30582 / $30703 R:0.996056
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35918 / $34208 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48264 / $46883 R:1.029466
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42424 / $41730 R:1.016652
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44169 / $46377 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $49053 / $49167 R:0.997672
modified cross subsidized price / cost ALT pickup.ICE                 $44486 / $42382 R:1.049652
modified cross subsidized price / cost ALT pickup.PHEV                $45669 / $47801 R:0.955401
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32265 / $32612 R:0.989354
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30582 / $30703 R:0.996056
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35918 / $34208 R:1.050000

cross subsidized price / cost ALT BEV                                 $42286 / $41801 R:1.011592
cross subsidized price / cost ALT ICE                                 $39564 / $38853 R:1.018299
cross subsidized price / cost ALT PHEV                                $43316 / $44960 R:0.963441
cross subsidized price / cost ALT cuv_suv_van                         $44910 / $44910 R:1.000000
cross subsidized price / cost ALT pickup                              $46494 / $46494 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32190 / $32190 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41626 / $41626 R:1.000000

2035_0_0  SCORE:0.019712, CE:0.045803, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=1 Toyota

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.155283 / 0.176681 (DELTA:0.021398)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.133867 / 0.177064 (DELTA:0.043197)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.257494 / 0.192899 (DELTA:0.064595)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.062032 / 0.061874 (DELTA:0.000158)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.051025 / 0.057566 (DELTA:0.006540)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.060492 / 0.054109 (DELTA:0.006382)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.165670 / 0.148950 (DELTA:0.016720)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107715 / 0.093833 (DELTA:0.013883)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006422 / 0.037024 (DELTA:0.030602)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49225 / $46883 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43821 / $41736 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44169 / $46377 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $49129 / $49167 R:0.999219
cross subsidized price / cost ALT pickup.ICE                          $44501 / $42382 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $45591 / $47801 R:0.953755
cross subsidized price / cost ALT sedan_wagon.BEV                     $32304 / $32612 R:0.990548
cross subsidized price / cost ALT sedan_wagon.ICE                     $30518 / $30703 R:0.993956
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35918 / $34208 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49225 / $46883 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43821 / $41736 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44169 / $46377 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $49129 / $49167 R:0.999219
modified cross subsidized price / cost ALT pickup.ICE                 $44501 / $42382 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $45591 / $47801 R:0.953755
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32304 / $32612 R:0.990548
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30518 / $30703 R:0.993956
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35918 / $34208 R:1.050000

cross subsidized price / cost ALT BEV                                 $42705 / $41762 R:1.022586
cross subsidized price / cost ALT ICE                                 $40140 / $38698 R:1.037271
cross subsidized price / cost ALT PHEV                                $43364 / $45062 R:0.962319
cross subsidized price / cost ALT cuv_suv_van                         $45690 / $45037 R:1.014499
cross subsidized price / cost ALT pickup                              $46491 / $46491 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32183 / $32183 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42050 / $41693 R:1.008562

2035_1_1  SCORE:0.004360, CE:0.064595, CSPE:0.008562

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=2 Toyota
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176681 / 0.176681 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.177064 / 0.177064 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.192899 / 0.192899 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.049894 / 0.060420 (DELTA:0.010526)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.039245 / 0.058600 (DELTA:0.019354)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.084410 / 0.054529 (DELTA:0.029880)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.149209 / 0.148850 (DELTA:0.000359)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059683 / 0.070411 (DELTA:0.010728)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.070915 / 0.060546 (DELTA:0.010368)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49225 / $46883 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43811 / $41727 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44169 / $46377 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $49306 / $49167 R:1.002824
cross subsidized price / cost ALT pickup.ICE                          $44357 / $42382 R:1.046600
cross subsidized price / cost ALT pickup.PHEV                         $45525 / $47801 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $32381 / $32612 R:0.992923
cross subsidized price / cost ALT sedan_wagon.ICE                     $32243 / $30708 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32990 / $34208 R:0.964390

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49225 / $46883 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43811 / $41727 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44169 / $46377 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $49306 / $49167 R:1.002824
modified cross subsidized price / cost ALT pickup.ICE                 $44357 / $42382 R:1.046600
modified cross subsidized price / cost ALT pickup.PHEV                $45525 / $47801 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32381 / $32612 R:0.992923
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32243 / $30708 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32990 / $34208 R:0.964390

cross subsidized price / cost ALT BEV                                 $42741 / $41736 R:1.024077
cross subsidized price / cost ALT ICE                                 $41254 / $39317 R:1.049271
cross subsidized price / cost ALT PHEV                                $42211 / $44237 R:0.954207
cross subsidized price / cost ALT cuv_suv_van                         $45687 / $45034 R:1.014497
cross subsidized price / cost ALT pickup                              $46447 / $46447 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32478 / $32478 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42123 / $41766 R:1.008545

2035_2_2  SCORE:0.019920, CE:0.029880, CSPE:0.008545

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=3 Toyota
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176681 / 0.176681 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.177064 / 0.177064 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.192899 / 0.192899 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.060420 / 0.060420 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.058600 / 0.058600 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.054529 / 0.054529 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.166485 / 0.161528 (DELTA:0.004957)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059678 / 0.069930 (DELTA:0.010253)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.053644 / 0.048349 (DELTA:0.005295)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49225 / $46883 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44692 / $42566 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44169 / $46377 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $49306 / $49167 R:1.002824
cross subsidized price / cost ALT pickup.ICE                          $45419 / $43396 R:1.046600
cross subsidized price / cost ALT pickup.PHEV                         $45525 / $47801 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31917 / $32612 R:0.978686
cross subsidized price / cost ALT sedan_wagon.ICE                     $32247 / $30711 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34309 / $34208 R:1.002960

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49225 / $46883 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44692 / $42566 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44169 / $46377 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $49306 / $49167 R:1.002824
modified cross subsidized price / cost ALT pickup.ICE                 $45419 / $43396 R:1.046600
modified cross subsidized price / cost ALT pickup.PHEV                $45525 / $47801 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31917 / $32612 R:0.978686
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32247 / $30711 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34309 / $34208 R:1.002960

cross subsidized price / cost ALT BEV                                 $42224 / $41446 R:1.018758
cross subsidized price / cost ALT ICE                                 $41983 / $40012 R:1.049265
cross subsidized price / cost ALT PHEV                                $42807 / $44650 R:0.958715
cross subsidized price / cost ALT cuv_suv_van                         $45972 / $45306 R:1.014710
cross subsidized price / cost ALT pickup                              $46805 / $46789 R:1.000341
cross subsidized price / cost ALT sedan_wagon                         $32413 / $32413 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42323 / $41956 R:1.008749

2035_3_3  SCORE:0.000341, CE:0.010253, CSPE:0.008749

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176681 / 0.176681 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.177064 / 0.177064 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.192899 / 0.192899 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.060420 / 0.060420 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.058600 / 0.058600 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.054529 / 0.054529 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.161528 / 0.161528 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069930 / 0.069930 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.048349 / 0.048349 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49225 / $46883 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44692 / $42566 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44169 / $46377 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $49306 / $49167 R:1.002824
cross subsidized price / cost ALT pickup.ICE                          $45419 / $43396 R:1.046600
cross subsidized price / cost ALT pickup.PHEV                         $45525 / $47801 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31917 / $32612 R:0.978686
cross subsidized price / cost ALT sedan_wagon.ICE                     $32247 / $30711 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34309 / $34208 R:1.002960

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49225 / $46883 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44692 / $42566 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44169 / $46377 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $49306 / $49167 R:1.002824
modified cross subsidized price / cost ALT pickup.ICE                 $45419 / $43396 R:1.046600
modified cross subsidized price / cost ALT pickup.PHEV                $45525 / $47801 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31917 / $32612 R:0.978686
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32247 / $30711 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34309 / $34208 R:1.002960

cross subsidized price / cost ALT BEV                                 $42224 / $41446 R:1.018758
cross subsidized price / cost ALT ICE                                 $41983 / $40012 R:1.049265
cross subsidized price / cost ALT PHEV                                $42807 / $44650 R:0.958715
cross subsidized price / cost ALT cuv_suv_van                         $45972 / $45306 R:1.014710
cross subsidized price / cost ALT pickup                              $46805 / $46789 R:1.000341
cross subsidized price / cost ALT sedan_wagon                         $32413 / $32413 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42323 / $41956 R:1.008749

2035_4_4  SCORE:0.000341, CE:0.000000, CSPE:0.008749

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=5 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176681 / 0.176681 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.177064 / 0.177064 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.192899 / 0.192899 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.060420 / 0.060420 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.058600 / 0.058600 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.054529 / 0.054529 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.161528 / 0.161528 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069930 / 0.069930 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.048349 / 0.048349 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49225 / $46883 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44692 / $42566 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44169 / $46377 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $49306 / $49167 R:1.002824
cross subsidized price / cost ALT pickup.ICE                          $45419 / $43396 R:1.046600
cross subsidized price / cost ALT pickup.PHEV                         $45525 / $47801 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31917 / $32612 R:0.978686
cross subsidized price / cost ALT sedan_wagon.ICE                     $32247 / $30711 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34309 / $34208 R:1.002960

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49225 / $46883 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44692 / $42566 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44169 / $46377 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $49306 / $49167 R:1.002824
modified cross subsidized price / cost ALT pickup.ICE                 $45419 / $43396 R:1.046600
modified cross subsidized price / cost ALT pickup.PHEV                $45525 / $47801 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31917 / $32612 R:0.978686
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32247 / $30711 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34309 / $34208 R:1.002960

cross subsidized price / cost ALT BEV                                 $42224 / $41446 R:1.018758
cross subsidized price / cost ALT ICE                                 $41983 / $40012 R:1.049265
cross subsidized price / cost ALT PHEV                                $42807 / $44650 R:0.958715
cross subsidized price / cost ALT cuv_suv_van                         $45972 / $45306 R:1.014710
cross subsidized price / cost ALT pickup                              $46805 / $46789 R:1.000341
cross subsidized price / cost ALT sedan_wagon                         $32413 / $32413 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42323 / $41956 R:1.008749

2035_5_5  SCORE:0.000341, CE:0.000000, CSPE:0.008749

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=0 Toyota

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.189679 / 0.195353 (DELTA:0.005674)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.177403 / 0.179248 (DELTA:0.001846)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.206002 / 0.172672 (DELTA:0.033330)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041331 / 0.046723 (DELTA:0.005393)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.017327 / 0.073136 (DELTA:0.055810)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.055475 / 0.053928 (DELTA:0.001547)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.172987 / 0.152116 (DELTA:0.020870)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132657 / 0.090216 (DELTA:0.042441)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007139 / 0.036607 (DELTA:0.029468)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47547 / $46614 R:1.020005
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42743 / $41638 R:1.026519
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44025 / $46226 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51312 / $48869 R:1.049996
cross subsidized price / cost ALT pickup.ICE                          $42410 / $42297 R:1.002658
cross subsidized price / cost ALT pickup.PHEV                         $45389 / $47658 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $32039 / $32403 R:0.988754
cross subsidized price / cost ALT sedan_wagon.ICE                     $30541 / $30618 R:0.997489
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35778 / $34074 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47547 / $46614 R:1.020005
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42743 / $41638 R:1.026519
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44025 / $46226 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51312 / $48869 R:1.049996
modified cross subsidized price / cost ALT pickup.ICE                 $42410 / $42297 R:1.002658
modified cross subsidized price / cost ALT pickup.PHEV                $45389 / $47658 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32039 / $32403 R:0.988754
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30541 / $30618 R:0.997489
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35778 / $34074 R:1.050000

cross subsidized price / cost ALT BEV                                 $42009 / $41398 R:1.014762
cross subsidized price / cost ALT ICE                                 $39459 / $38877 R:1.014957
cross subsidized price / cost ALT PHEV                                $43157 / $44829 R:0.962701
cross subsidized price / cost ALT cuv_suv_van                         $44862 / $44862 R:1.000000
cross subsidized price / cost ALT pickup                              $45728 / $45728 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32045 / $32045 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41437 / $41437 R:1.000000

2036_0_0  SCORE:0.020916, CE:0.055810, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=1 Toyota

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.173321 / 0.180066 (DELTA:0.006745)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.156918 / 0.175035 (DELTA:0.018117)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.217035 / 0.192173 (DELTA:0.024861)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.048475 / 0.050490 (DELTA:0.002016)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.036712 / 0.069637 (DELTA:0.032925)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.088601 / 0.053661 (DELTA:0.034941)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.165963 / 0.153477 (DELTA:0.012485)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.096507 / 0.088855 (DELTA:0.007652)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016469 / 0.036607 (DELTA:0.020137)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48943 / $46614 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43714 / $41634 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44025 / $46226 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $50663 / $48869 R:1.036711
cross subsidized price / cost ALT pickup.ICE                          $42745 / $42297 R:1.010592
cross subsidized price / cost ALT pickup.PHEV                         $45389 / $47658 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31992 / $32403 R:0.987304
cross subsidized price / cost ALT sedan_wagon.ICE                     $30627 / $30618 R:1.000284
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35778 / $34074 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48943 / $46614 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43714 / $41634 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44025 / $46226 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $50663 / $48869 R:1.036711
modified cross subsidized price / cost ALT pickup.ICE                 $42745 / $42297 R:1.010592
modified cross subsidized price / cost ALT pickup.PHEV                $45389 / $47658 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31992 / $32403 R:0.987304
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30627 / $30618 R:1.000284
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35778 / $34074 R:1.050000

cross subsidized price / cost ALT BEV                                 $42395 / $41231 R:1.028214
cross subsidized price / cost ALT ICE                                 $40025 / $38838 R:1.030572
cross subsidized price / cost ALT PHEV                                $43215 / $44923 R:0.961978
cross subsidized price / cost ALT cuv_suv_van                         $45544 / $44885 R:1.014669
cross subsidized price / cost ALT pickup                              $45862 / $45862 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32054 / $32054 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41836 / $41476 R:1.008688

2036_1_1  SCORE:0.023294, CE:0.034941, CSPE:0.008688

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=2 Toyota
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.169673 / 0.180106 (DELTA:0.010432)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.122792 / 0.174952 (DELTA:0.052160)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.254808 / 0.192216 (DELTA:0.062592)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.050490 / 0.050490 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.069637 / 0.069637 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.053661 / 0.053661 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.165947 / 0.161032 (DELTA:0.004914)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.084408 / 0.081225 (DELTA:0.003183)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028584 / 0.036681 (DELTA:0.008097)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48943 / $46614 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43721 / $41641 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44025 / $46226 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $50663 / $48869 R:1.036711
cross subsidized price / cost ALT pickup.ICE                          $42745 / $42297 R:1.010592
cross subsidized price / cost ALT pickup.PHEV                         $45389 / $47658 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31750 / $32403 R:0.979846
cross subsidized price / cost ALT sedan_wagon.ICE                     $31149 / $30623 R:1.017155
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35778 / $34074 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48943 / $46614 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43721 / $41641 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44025 / $46226 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $50663 / $48869 R:1.036711
modified cross subsidized price / cost ALT pickup.ICE                 $42745 / $42297 R:1.010592
modified cross subsidized price / cost ALT pickup.PHEV                $45389 / $47658 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31750 / $32403 R:0.979846
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31149 / $30623 R:1.017155
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35778 / $34074 R:1.050000

cross subsidized price / cost ALT BEV                                 $42095 / $41062 R:1.025174
cross subsidized price / cost ALT ICE                                 $40378 / $39034 R:1.034424
cross subsidized price / cost ALT PHEV                                $43213 / $44921 R:0.961994
cross subsidized price / cost ALT cuv_suv_van                         $45546 / $44888 R:1.014663
cross subsidized price / cost ALT pickup                              $45862 / $45862 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32105 / $32105 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41852 / $41491 R:1.008682

2036_2_2  SCORE:0.000000, CE:0.062592, CSPE:0.008682

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=3 Toyota
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.180106 / 0.180106 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.174952 / 0.174952 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.192216 / 0.192216 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.050490 / 0.050490 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.069637 / 0.069637 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.053661 / 0.053661 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.165969 / 0.162650 (DELTA:0.003319)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.048571 / 0.068555 (DELTA:0.019984)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.064399 / 0.047734 (DELTA:0.016665)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48943 / $46614 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44585 / $42464 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44025 / $46226 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $50663 / $48869 R:1.036711
cross subsidized price / cost ALT pickup.ICE                          $43767 / $43308 R:1.010592
cross subsidized price / cost ALT pickup.PHEV                         $45389 / $47658 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31727 / $32403 R:0.979129
cross subsidized price / cost ALT sedan_wagon.ICE                     $32158 / $30627 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34179 / $34074 R:1.003085

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48943 / $46614 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44585 / $42464 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44025 / $46226 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $50663 / $48869 R:1.036711
modified cross subsidized price / cost ALT pickup.ICE                 $43767 / $43308 R:1.010592
modified cross subsidized price / cost ALT pickup.PHEV                $45389 / $47658 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31727 / $32403 R:0.979129
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32158 / $30627 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34179 / $34074 R:1.003085

cross subsidized price / cost ALT BEV                                 $42043 / $41026 R:1.024792
cross subsidized price / cost ALT ICE                                 $41683 / $40060 R:1.040500
cross subsidized price / cost ALT PHEV                                $42673 / $44512 R:0.958691
cross subsidized price / cost ALT cuv_suv_van                         $45823 / $45151 R:1.014869
cross subsidized price / cost ALT pickup                              $46271 / $46267 R:1.000093
cross subsidized price / cost ALT sedan_wagon                         $32253 / $32253 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42115 / $41747 R:1.008819

2036_3_3  SCORE:0.000093, CE:0.019984, CSPE:0.008819

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.180106 / 0.180106 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.174952 / 0.174952 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.192216 / 0.192216 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.050490 / 0.050490 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.069637 / 0.069637 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.053661 / 0.053661 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.162650 / 0.162650 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068555 / 0.068555 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.047734 / 0.047734 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48943 / $46614 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44585 / $42464 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44025 / $46226 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $50663 / $48869 R:1.036711
cross subsidized price / cost ALT pickup.ICE                          $43767 / $43308 R:1.010592
cross subsidized price / cost ALT pickup.PHEV                         $45389 / $47658 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31727 / $32403 R:0.979129
cross subsidized price / cost ALT sedan_wagon.ICE                     $32158 / $30627 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34179 / $34074 R:1.003085

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48943 / $46614 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44585 / $42464 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44025 / $46226 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $50663 / $48869 R:1.036711
modified cross subsidized price / cost ALT pickup.ICE                 $43767 / $43308 R:1.010592
modified cross subsidized price / cost ALT pickup.PHEV                $45389 / $47658 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31727 / $32403 R:0.979129
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32158 / $30627 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34179 / $34074 R:1.003085

cross subsidized price / cost ALT BEV                                 $42043 / $41026 R:1.024792
cross subsidized price / cost ALT ICE                                 $41683 / $40060 R:1.040500
cross subsidized price / cost ALT PHEV                                $42673 / $44512 R:0.958691
cross subsidized price / cost ALT cuv_suv_van                         $45823 / $45151 R:1.014869
cross subsidized price / cost ALT pickup                              $46271 / $46267 R:1.000093
cross subsidized price / cost ALT sedan_wagon                         $32253 / $32253 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42115 / $41747 R:1.008819

2036_4_4  SCORE:0.000093, CE:0.000000, CSPE:0.008819

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=5 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.180106 / 0.180106 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.174952 / 0.174952 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.192216 / 0.192216 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.050490 / 0.050490 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.069637 / 0.069637 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.053661 / 0.053661 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.162650 / 0.162650 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068555 / 0.068555 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.047734 / 0.047734 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48943 / $46614 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44585 / $42464 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44025 / $46226 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $50663 / $48869 R:1.036711
cross subsidized price / cost ALT pickup.ICE                          $43767 / $43308 R:1.010592
cross subsidized price / cost ALT pickup.PHEV                         $45389 / $47658 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31727 / $32403 R:0.979129
cross subsidized price / cost ALT sedan_wagon.ICE                     $32158 / $30627 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34179 / $34074 R:1.003085

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48943 / $46614 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44585 / $42464 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44025 / $46226 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $50663 / $48869 R:1.036711
modified cross subsidized price / cost ALT pickup.ICE                 $43767 / $43308 R:1.010592
modified cross subsidized price / cost ALT pickup.PHEV                $45389 / $47658 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31727 / $32403 R:0.979129
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32158 / $30627 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34179 / $34074 R:1.003085

cross subsidized price / cost ALT BEV                                 $42043 / $41026 R:1.024792
cross subsidized price / cost ALT ICE                                 $41683 / $40060 R:1.040500
cross subsidized price / cost ALT PHEV                                $42673 / $44512 R:0.958691
cross subsidized price / cost ALT cuv_suv_van                         $45823 / $45151 R:1.014869
cross subsidized price / cost ALT pickup                              $46271 / $46267 R:1.000093
cross subsidized price / cost ALT sedan_wagon                         $32253 / $32253 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42115 / $41747 R:1.008819

2036_5_5  SCORE:0.000093, CE:0.000000, CSPE:0.008819

