OMEGA 2.3.0 session Final started at 2024-03-07 21:19:06


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final Pass 1: Manufacturer=VW
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=0 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057616 / 0.077839 (DELTA:0.020223)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.715678 / 0.647789 (DELTA:0.067889)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007087 / 0.068652 (DELTA:0.061565)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022237 / 0.032915 (DELTA:0.010678)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.196193 / 0.157528 (DELTA:0.038665)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001190 / 0.015277 (DELTA:0.014088)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65509 / $62390 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43514 / $44185 R:0.984818
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58650 / $55857 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74314 / $70775 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54526 / $55593 R:0.980809
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70905 / $67529 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62584 / $62390 R:1.003118
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43514 / $44185 R:0.984818
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55725 / $55857 R:0.997635
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71389 / $70775 R:1.008672
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54526 / $55593 R:0.980809
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67980 / $67529 R:1.006686

cross subsidized price / cost ALT BEV                                 $68126 / $64882 R:1.050000
cross subsidized price / cost ALT ICE                                 $45668 / $46417 R:0.983879
cross subsidized price / cost ALT PHEV                                $60881 / $57982 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $46978 / $46978 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58909 / $58909 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49432 / $49432 R:1.000000

2023_0_0  SCORE:0.049893, CE:0.067889, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058642 / 0.077839 (DELTA:0.019197)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.728425 / 0.647789 (DELTA:0.080636)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007213 / 0.068652 (DELTA:0.061439)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020830 / 0.032915 (DELTA:0.012086)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.183776 / 0.157528 (DELTA:0.026248)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001114 / 0.015277 (DELTA:0.014163)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65509 / $62390 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43514 / $44185 R:0.984819
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58650 / $55857 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74314 / $70775 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54526 / $55593 R:0.980809
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70905 / $67529 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62584 / $62390 R:1.003118
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43514 / $44185 R:0.984819
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55725 / $55857 R:0.997635
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71389 / $70775 R:1.008672
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54526 / $55593 R:0.980809
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67980 / $67529 R:1.006685

cross subsidized price / cost ALT BEV                                 $68126 / $64882 R:1.050000
cross subsidized price / cost ALT ICE                                 $45668 / $46417 R:0.983879
cross subsidized price / cost ALT PHEV                                $60881 / $57982 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $46978 / $46978 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $58909 / $58909 R:0.999999
cross subsidized price / cost ALT TOTAL                               $49432 / $49432 R:1.000000

2023_1_1  SCORE:0.053758, CE:0.080636, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059985 / 0.077839 (DELTA:0.017854)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.727069 / 0.649265 (DELTA:0.077804)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007226 / 0.067176 (DELTA:0.059950)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032915 / 0.032915 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.157528 / 0.157528 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015277 / 0.015277 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65509 / $62390 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43071 / $43734 R:0.984841
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58650 / $55857 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74314 / $70775 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54834 / $55907 R:0.980809
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70905 / $67529 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62584 / $62390 R:1.003118
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43071 / $43734 R:0.984841
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55725 / $55857 R:0.997635
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71389 / $70775 R:1.008672
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54834 / $55907 R:0.980809
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67980 / $67529 R:1.006685

cross subsidized price / cost ALT BEV                                 $68126 / $64882 R:1.050000
cross subsidized price / cost ALT ICE                                 $45368 / $46111 R:0.983886
cross subsidized price / cost ALT PHEV                                $60921 / $58020 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $46587 / $46587 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $59144 / $59149 R:0.999922
cross subsidized price / cost ALT TOTAL                               $49171 / $49172 R:0.999980

2023_2_2  SCORE:0.051869, CE:0.077804, CSPE:0.000020

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.077839 / 0.077839 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.649265 / 0.649265 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067176 / 0.067176 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032915 / 0.032915 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.157528 / 0.157528 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015277 / 0.015277 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65509 / $62390 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42474 / $43127 R:0.984841
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58650 / $55857 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74314 / $70775 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54526 / $55593 R:0.980809
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70905 / $67529 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62584 / $62390 R:1.003118
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42474 / $43127 R:0.984841
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55725 / $55857 R:0.997635
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71389 / $70775 R:1.008672
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54526 / $55593 R:0.980809
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67980 / $67529 R:1.006685

cross subsidized price / cost ALT BEV                                 $68126 / $64882 R:1.050000
cross subsidized price / cost ALT ICE                                 $44827 / $45561 R:0.983880
cross subsidized price / cost ALT PHEV                                $60921 / $58020 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $46099 / $46092 R:1.000163
cross subsidized price / cost ALT sedan_wagon                         $58909 / $58909 R:0.999999
cross subsidized price / cost ALT TOTAL                               $48734 / $48728 R:1.000122

2023_3_3  SCORE:0.000163, CE:0.000000, CSPE:0.000122

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=0 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104278 / 0.106585 (DELTA:0.002307)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.586594 / 0.590616 (DELTA:0.004022)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.093176 / 0.104193 (DELTA:0.011017)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044896 / 0.041310 (DELTA:0.003586)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.164701 / 0.143919 (DELTA:0.020782)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006354 / 0.013377 (DELTA:0.007022)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62898 / $61742 R:1.018721
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43017 / $43154 R:0.996832
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55129 / $55537 R:0.992662
cross subsidized price / cost ALT sedan_wagon.BEV                     $77400 / $73714 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $57674 / $59060 R:0.976524
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74242 / $70706 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59673 / $61742 R:0.966489
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43017 / $43154 R:0.996832
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51904 / $55537 R:0.934593
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74175 / $73714 R:1.006250
modified cross subsidized price / cost ALT sedan_wagon.ICE            $57674 / $59060 R:0.976524
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71017 / $70706 R:1.004389

cross subsidized price / cost ALT BEV                                 $66949 / $65086 R:1.028616
cross subsidized price / cost ALT ICE                                 $45889 / $46270 R:0.991753
cross subsidized price / cost ALT PHEV                                $57304 / $57263 R:1.000717
cross subsidized price / cost ALT cuv_suv_van                         $47236 / $47236 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $62893 / $62893 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50346 / $50346 R:1.000000

2024_0_0  SCORE:0.005782, CE:0.020782, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.106575 / 0.106585 (DELTA:0.000010)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612258 / 0.612022 (DELTA:0.000236)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082561 / 0.082787 (DELTA:0.000226)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041266 / 0.041310 (DELTA:0.000044)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.137254 / 0.137185 (DELTA:0.000069)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020087 / 0.020111 (DELTA:0.000024)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62725 / $61742 R:1.015920
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42644 / $43154 R:0.988194
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58121 / $55537 R:1.046534
cross subsidized price / cost ALT sedan_wagon.BEV                     $74350 / $73714 R:1.008622
cross subsidized price / cost ALT sedan_wagon.ICE                     $58404 / $59102 R:0.988194
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74160 / $70706 R:1.048845

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59500 / $61742 R:0.963687
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42644 / $43154 R:0.988194
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54896 / $55537 R:0.988465
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71125 / $73714 R:0.964872
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58404 / $59102 R:0.988194
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70935 / $70706 R:1.003234

cross subsidized price / cost ALT BEV                                 $65972 / $65086 R:1.013611
cross subsidized price / cost ALT ICE                                 $45530 / $46074 R:0.988194
cross subsidized price / cost ALT PHEV                                $61256 / $58502 R:1.047080
cross subsidized price / cost ALT cuv_suv_van                         $46914 / $46905 R:1.000184
cross subsidized price / cost ALT sedan_wagon                         $63316 / $63316 R:0.999999
cross subsidized price / cost ALT TOTAL                               $50171 / $50165 R:1.000137

2024_1_1  SCORE:0.000242, CE:0.000236, CSPE:0.000137

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=0 VW
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058466 / 0.136525 (DELTA:0.078059)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.572994 / 0.554924 (DELTA:0.018070)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.161558 / 0.116394 (DELTA:0.045164)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051227 / 0.049181 (DELTA:0.002046)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.154664 / 0.128992 (DELTA:0.025672)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001092 / 0.013984 (DELTA:0.012892)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64248 / $61189 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42859 / $43157 R:0.993101
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53116 / $55286 R:0.960766
cross subsidized price / cost ALT sedan_wagon.BEV                     $76321 / $73802 R:1.034130
cross subsidized price / cost ALT sedan_wagon.ICE                     $58287 / $59633 R:0.977438
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74584 / $71032 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60948 / $61189 R:0.996069
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42859 / $43157 R:0.993101
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49816 / $55286 R:0.901077
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73021 / $73802 R:0.989417
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58287 / $59633 R:0.977438
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71284 / $71032 R:1.003543

cross subsidized price / cost ALT BEV                                 $67446 / $64529 R:1.045193
cross subsidized price / cost ALT ICE                                 $45769 / $46264 R:0.989293
cross subsidized price / cost ALT PHEV                                $55419 / $56974 R:0.972699
cross subsidized price / cost ALT cuv_suv_van                         $47952 / $47952 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $64089 / $64089 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51053 / $51053 R:1.000000

2025_0_0  SCORE:0.047098, CE:0.078059, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059559 / 0.132290 (DELTA:0.072731)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.565157 / 0.565157 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.183128 / 0.110396 (DELTA:0.072731)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028216 / 0.044859 (DELTA:0.016644)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.162926 / 0.134028 (DELTA:0.028898)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001015 / 0.013270 (DELTA:0.012255)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58366 / $61189 R:0.953864
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44319 / $43157 R:1.026916
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52722 / $55286 R:0.953623
cross subsidized price / cost ALT sedan_wagon.BEV                     $77493 / $73802 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $58053 / $59640 R:0.973396
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74584 / $71032 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55066 / $61189 R:0.899933
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44319 / $43157 R:1.026916
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49422 / $55286 R:0.893934
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74193 / $73802 R:1.005286
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58053 / $59640 R:0.973396
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71284 / $71032 R:1.003543

cross subsidized price / cost ALT BEV                                 $63209 / $64383 R:0.981770
cross subsidized price / cost ALT ICE                                 $46951 / $46316 R:1.013706
cross subsidized price / cost ALT PHEV                                $55068 / $56975 R:0.966517
cross subsidized price / cost ALT cuv_suv_van                         $47767 / $47767 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $63733 / $63733 R:1.000001
cross subsidized price / cost ALT TOTAL                               $50835 / $50835 R:1.000000

2025_1_1  SCORE:0.048488, CE:0.072731, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092867 / 0.132290 (DELTA:0.039423)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.601525 / 0.576559 (DELTA:0.024966)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.113451 / 0.098994 (DELTA:0.014458)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044859 / 0.044859 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.134028 / 0.134028 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013270 / 0.013270 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61189 / $61189 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43157 / $43157 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55286 / $55286 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77493 / $73802 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $58063 / $59650 R:0.973396
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74584 / $71032 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57889 / $61189 R:0.946069
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43157 / $43157 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51986 / $55286 R:0.940310
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74193 / $73802 R:1.005286
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58063 / $59650 R:0.973396
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71284 / $71032 R:1.003543

cross subsidized price / cost ALT BEV                                 $65317 / $64383 R:1.014514
cross subsidized price / cost ALT ICE                                 $45968 / $46268 R:0.993531
cross subsidized price / cost ALT PHEV                                $57567 / $57147 R:1.007346
cross subsidized price / cost ALT cuv_suv_van                         $47596 / $47596 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $63740 / $63740 R:0.999998
cross subsidized price / cost ALT TOTAL                               $50698 / $50698 R:0.999999

2025_2_2  SCORE:0.026282, CE:0.039423, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.132290 / 0.132290 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.576559 / 0.576559 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.098994 / 0.098994 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044859 / 0.044859 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.134028 / 0.134028 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013270 / 0.013270 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61189 / $61189 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43157 / $43157 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55286 / $55286 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77493 / $73802 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $58042 / $59628 R:0.973396
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74584 / $71032 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57889 / $61189 R:0.946069
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43157 / $43157 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51986 / $55286 R:0.940310
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74193 / $73802 R:1.005286
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58042 / $59628 R:0.973396
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71284 / $71032 R:1.003543

cross subsidized price / cost ALT BEV                                 $65317 / $64383 R:1.014514
cross subsidized price / cost ALT ICE                                 $45964 / $46264 R:0.993533
cross subsidized price / cost ALT PHEV                                $57567 / $57147 R:1.007346
cross subsidized price / cost ALT cuv_suv_van                         $47596 / $47596 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $63725 / $63725 R:1.000004
cross subsidized price / cost ALT TOTAL                               $50695 / $50695 R:1.000001

2025_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=0 VW
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.162493 / 0.166130 (DELTA:0.003638)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.553634 / 0.553745 (DELTA:0.000112)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.080406 / 0.094488 (DELTA:0.014082)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062055 / 0.055549 (DELTA:0.006506)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.134276 / 0.113508 (DELTA:0.020768)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007138 / 0.016581 (DELTA:0.009443)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62534 / $59985 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43804 / $45038 R:0.972592
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59074 / $56321 R:1.048880
cross subsidized price / cost ALT sedan_wagon.BEV                     $75471 / $72794 R:1.036766
cross subsidized price / cost ALT sedan_wagon.ICE                     $59505 / $61340 R:0.970083
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75525 / $71928 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59234 / $59985 R:0.987478
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43804 / $45038 R:0.972592
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55774 / $56321 R:0.990287
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72171 / $72794 R:0.991433
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59505 / $61340 R:0.970083
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72225 / $71928 R:1.004121

cross subsidized price / cost ALT BEV                                 $65776 / $63195 R:1.040838
cross subsidized price / cost ALT ICE                                 $46475 / $47811 R:0.972044
cross subsidized price / cost ALT PHEV                                $61530 / $58651 R:1.049085
cross subsidized price / cost ALT cuv_suv_van                         $49396 / $49396 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65713 / $65713 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52425 / $52425 R:1.000000

2026_0_0  SCORE:0.005944, CE:0.020768, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=1 VW
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.166130 / 0.166130 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.566027 / 0.558581 (DELTA:0.007446)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082206 / 0.089652 (DELTA:0.007446)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056615 / 0.055589 (DELTA:0.001026)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122439 / 0.113546 (DELTA:0.008893)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006583 / 0.016502 (DELTA:0.009919)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62984 / $59985 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43694 / $45038 R:0.970158
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59137 / $56321 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75414 / $72794 R:1.035986
cross subsidized price / cost ALT sedan_wagon.ICE                     $59446 / $61251 R:0.970529
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75525 / $71928 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59684 / $59985 R:0.994987
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43694 / $45038 R:0.970158
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55837 / $56321 R:0.991408
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72114 / $72794 R:0.990653
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59446 / $61251 R:0.970529
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72225 / $71928 R:1.004121

cross subsidized price / cost ALT BEV                                 $66101 / $63197 R:1.045953
cross subsidized price / cost ALT ICE                                 $46355 / $47777 R:0.970238
cross subsidized price / cost ALT PHEV                                $61684 / $58747 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49329 / $49329 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $65657 / $65657 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52360 / $52360 R:1.000000

2026_1_1  SCORE:0.004965, CE:0.009919, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.165820 / 0.166130 (DELTA:0.000310)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.566122 / 0.560378 (DELTA:0.005744)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082421 / 0.087856 (DELTA:0.005434)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055589 / 0.055589 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.113546 / 0.113546 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016502 / 0.016502 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62984 / $59985 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43529 / $44860 R:0.970336
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59137 / $56321 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75414 / $72794 R:1.035986
cross subsidized price / cost ALT sedan_wagon.ICE                     $59425 / $61230 R:0.970529
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75525 / $71928 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59684 / $59985 R:0.994987
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43529 / $44860 R:0.970336
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55837 / $56321 R:0.991408
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72114 / $72794 R:0.990653
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59425 / $61230 R:0.970529
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72225 / $71928 R:1.004121

cross subsidized price / cost ALT BEV                                 $66101 / $63197 R:1.045953
cross subsidized price / cost ALT ICE                                 $46207 / $47618 R:0.970378
cross subsidized price / cost ALT PHEV                                $61728 / $58789 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49182 / $49182 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $65644 / $65644 R:1.000006
cross subsidized price / cost ALT TOTAL                               $52238 / $52238 R:1.000001

2026_2_2  SCORE:0.003830, CE:0.005744, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.166130 / 0.166130 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.560378 / 0.560378 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.087856 / 0.087856 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055589 / 0.055589 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.113546 / 0.113546 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016502 / 0.016502 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62984 / $59985 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43511 / $44841 R:0.970336
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59137 / $56321 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75414 / $72794 R:1.035986
cross subsidized price / cost ALT sedan_wagon.ICE                     $59411 / $61215 R:0.970529
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75525 / $71928 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59684 / $59985 R:0.994987
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43511 / $44841 R:0.970336
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55837 / $56321 R:0.991408
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72114 / $72794 R:0.990653
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59411 / $61215 R:0.970529
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72225 / $71928 R:1.004121

cross subsidized price / cost ALT BEV                                 $66101 / $63197 R:1.045953
cross subsidized price / cost ALT ICE                                 $46190 / $47600 R:0.970378
cross subsidized price / cost ALT PHEV                                $61728 / $58789 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49169 / $49169 R:1.000007
cross subsidized price / cost ALT sedan_wagon                         $65636 / $65635 R:1.000010
cross subsidized price / cost ALT TOTAL                               $52226 / $52226 R:1.000008

2026_3_3  SCORE:0.000007, CE:0.000000, CSPE:0.000008

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=0 VW
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.191659 / 0.196109 (DELTA:0.004450)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.480317 / 0.485049 (DELTA:0.004731)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126604 / 0.135964 (DELTA:0.009360)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052147 / 0.053639 (DELTA:0.001492)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148267 / 0.109049 (DELTA:0.039218)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001006 / 0.020190 (DELTA:0.019184)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58949 / $58831 R:1.001998
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44222 / $44982 R:0.983103
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58735 / $56193 R:1.045236
cross subsidized price / cost ALT sedan_wagon.BEV                     $75436 / $71844 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $59011 / $61443 R:0.960428
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75365 / $71776 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55349 / $58831 R:0.940807
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44222 / $44982 R:0.983103
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55135 / $56193 R:0.981172
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71836 / $71844 R:0.999892
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59011 / $61443 R:0.960428
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71765 / $71776 R:0.999845

cross subsidized price / cost ALT BEV                                 $62490 / $61626 R:1.014017
cross subsidized price / cost ALT ICE                                 $46937 / $48003 R:0.977776
cross subsidized price / cost ALT PHEV                                $60886 / $58208 R:1.045995
cross subsidized price / cost ALT cuv_suv_van                         $50171 / $50171 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65634 / $65634 R:0.999999
cross subsidized price / cost ALT TOTAL                               $52999 / $52999 R:1.000000

2027_0_0  SCORE:0.006181, CE:0.039218, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=1 VW
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.196109 / 0.196109 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.512414 / 0.512436 (DELTA:0.000021)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.108598 / 0.108577 (DELTA:0.000021)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064556 / 0.064497 (DELTA:0.000059)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114805 / 0.098644 (DELTA:0.016161)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003517 / 0.019737 (DELTA:0.016220)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61365 / $58831 R:1.043068
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43490 / $44982 R:0.966822
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58679 / $56193 R:1.044224
cross subsidized price / cost ALT sedan_wagon.BEV                     $73332 / $71844 R:1.020712
cross subsidized price / cost ALT sedan_wagon.ICE                     $59752 / $61443 R:0.972478
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75365 / $71776 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57765 / $58831 R:0.981877
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43490 / $44982 R:0.966822
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55079 / $56193 R:0.980160
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69732 / $71844 R:0.970603
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59752 / $61443 R:0.972478
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71765 / $71776 R:0.999845

cross subsidized price / cost ALT BEV                                 $64327 / $62052 R:1.036662
cross subsidized price / cost ALT ICE                                 $46115 / $47639 R:0.967999
cross subsidized price / cost ALT PHEV                                $61245 / $58590 R:1.045312
cross subsidized price / cost ALT cuv_suv_van                         $49798 / $49796 R:1.000048
cross subsidized price / cost ALT sedan_wagon                         $66226 / $66226 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52802 / $52800 R:1.000037

2027_1_1  SCORE:0.000050, CE:0.016220, CSPE:0.000037

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.193409 / 0.196109 (DELTA:0.002701)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.524147 / 0.520256 (DELTA:0.003890)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.099567 / 0.100756 (DELTA:0.001190)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064497 / 0.064497 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098644 / 0.098644 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019737 / 0.019737 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61773 / $58831 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43329 / $44982 R:0.963248
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59003 / $56193 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73332 / $71844 R:1.020712
cross subsidized price / cost ALT sedan_wagon.ICE                     $59752 / $61443 R:0.972478
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75365 / $71776 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58173 / $58831 R:0.988809
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43329 / $44982 R:0.963248
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55403 / $56193 R:0.985936
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69732 / $71844 R:0.970603
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59752 / $61443 R:0.972478
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71765 / $71776 R:0.999845

cross subsidized price / cost ALT BEV                                 $64634 / $62052 R:1.041608
cross subsidized price / cost ALT ICE                                 $45946 / $47606 R:0.965147
cross subsidized price / cost ALT PHEV                                $61683 / $58746 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49688 / $49688 R:0.999997
cross subsidized price / cost ALT sedan_wagon                         $66226 / $66226 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52713 / $52713 R:0.999998

2027_2_2  SCORE:0.002596, CE:0.003890, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.196109 / 0.196109 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.520256 / 0.520256 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.100756 / 0.100756 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064497 / 0.064497 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098644 / 0.098644 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019737 / 0.019737 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61773 / $58831 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43329 / $44982 R:0.963248
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59003 / $56193 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73332 / $71844 R:1.020712
cross subsidized price / cost ALT sedan_wagon.ICE                     $59752 / $61443 R:0.972478
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75365 / $71776 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58173 / $58831 R:0.988809
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43329 / $44982 R:0.963248
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55403 / $56193 R:0.985936
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69732 / $71844 R:0.970603
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59752 / $61443 R:0.972478
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71765 / $71776 R:0.999845

cross subsidized price / cost ALT BEV                                 $64634 / $62052 R:1.041608
cross subsidized price / cost ALT ICE                                 $45946 / $47606 R:0.965147
cross subsidized price / cost ALT PHEV                                $61683 / $58746 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49688 / $49688 R:0.999997
cross subsidized price / cost ALT sedan_wagon                         $66226 / $66226 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52713 / $52713 R:0.999998

2027_3_3  SCORE:0.000003, CE:0.000000, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=0 VW

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.220200 / 0.216028 (DELTA:0.004172)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.567516 / 0.486573 (DELTA:0.080943)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013043 / 0.117424 (DELTA:0.104380)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080095 / 0.072315 (DELTA:0.007780)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.115270 / 0.083226 (DELTA:0.032044)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003877 / 0.024435 (DELTA:0.020558)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61177 / $58265 R:1.049983
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44228 / $46199 R:0.957346
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58963 / $56155 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $71408 / $70247 R:1.016520
cross subsidized price / cost ALT sedan_wagon.ICE                     $60989 / $63033 R:0.967566
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74104 / $70576 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57427 / $58265 R:0.985623
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44228 / $46199 R:0.957346
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55213 / $56155 R:0.983221
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67658 / $70247 R:0.963138
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60989 / $63033 R:0.967566
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70354 / $70576 R:0.996866

cross subsidized price / cost ALT BEV                                 $63743 / $61270 R:1.040361
cross subsidized price / cost ALT ICE                                 $46677 / $48658 R:0.959280
cross subsidized price / cost ALT PHEV                                $61571 / $58639 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $50803 / $50803 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66956 / $66956 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53710 / $53710 R:1.000000

2028_0_0  SCORE:0.063165, CE:0.104380, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=1 VW

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.225442 / 0.222684 (DELTA:0.002758)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.540417 / 0.482595 (DELTA:0.057821)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054167 / 0.114746 (DELTA:0.060579)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072350 / 0.072350 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.101877 / 0.083606 (DELTA:0.018271)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005748 / 0.024019 (DELTA:0.018271)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60722 / $58265 R:1.042169
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43772 / $45573 R:0.960474
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58963 / $56155 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $71236 / $70247 R:1.014072
cross subsidized price / cost ALT sedan_wagon.ICE                     $60530 / $62399 R:0.970044
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74104 / $70576 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56972 / $58265 R:0.977809
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43772 / $45573 R:0.960474
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55213 / $56155 R:0.983221
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67486 / $70247 R:0.960689
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60530 / $62399 R:0.970044
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70354 / $70576 R:0.996866

cross subsidized price / cost ALT BEV                                 $63300 / $61203 R:1.034261
cross subsidized price / cost ALT ICE                                 $46247 / $48058 R:0.962309
cross subsidized price / cost ALT PHEV                                $61584 / $58651 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $50501 / $50501 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66645 / $66645 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53406 / $53406 R:1.000000

2028_1_1  SCORE:0.040386, CE:0.060579, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.206202 / 0.210423 (DELTA:0.004221)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.575403 / 0.495211 (DELTA:0.080192)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038420 / 0.114390 (DELTA:0.075970)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072350 / 0.072350 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083606 / 0.083606 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024019 / 0.024019 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61178 / $58265 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43799 / $45989 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58963 / $56155 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $71236 / $70247 R:1.014072
cross subsidized price / cost ALT sedan_wagon.ICE                     $60530 / $62399 R:0.970044
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74104 / $70576 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57428 / $58265 R:0.985640
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43799 / $45989 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55213 / $56155 R:0.983221
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67486 / $70247 R:0.960689
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60530 / $62399 R:0.970044
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70354 / $70576 R:0.996866

cross subsidized price / cost ALT BEV                                 $63752 / $61331 R:1.039471
cross subsidized price / cost ALT ICE                                 $46216 / $48359 R:0.955673
cross subsidized price / cost ALT PHEV                                $61590 / $58658 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $50374 / $50557 R:0.996375
cross subsidized price / cost ALT sedan_wagon                         $66645 / $66645 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53302 / $53453 R:0.997188

2028_2_2  SCORE:0.057086, CE:0.080192, CSPE:0.002812

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.210423 / 0.210423 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.495211 / 0.495211 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.114390 / 0.114390 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072350 / 0.072350 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083606 / 0.083606 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024019 / 0.024019 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61178 / $58265 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42915 / $45061 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58963 / $56155 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $71236 / $70247 R:1.014072
cross subsidized price / cost ALT sedan_wagon.ICE                     $61145 / $63033 R:0.970044
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74104 / $70576 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57428 / $58265 R:0.985640
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42915 / $45061 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55213 / $56155 R:0.983221
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67486 / $70247 R:0.960689
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61145 / $63033 R:0.970044
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70354 / $70576 R:0.996866

cross subsidized price / cost ALT BEV                                 $63752 / $61331 R:1.039471
cross subsidized price / cost ALT ICE                                 $45548 / $47657 R:0.955755
cross subsidized price / cost ALT PHEV                                $61590 / $58658 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49840 / $49997 R:0.996868
cross subsidized price / cost ALT sedan_wagon                         $66931 / $66940 R:0.999868
cross subsidized price / cost ALT TOTAL                               $52916 / $53046 R:0.997549

2028_3_3  SCORE:0.003132, CE:0.000000, CSPE:0.002451

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.210423 / 0.210423 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.495211 / 0.495211 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.114390 / 0.114390 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072350 / 0.072350 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083606 / 0.083606 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024019 / 0.024019 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61178 / $58265 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42915 / $45061 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58963 / $56155 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $71236 / $70247 R:1.014072
cross subsidized price / cost ALT sedan_wagon.ICE                     $61145 / $63033 R:0.970044
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74104 / $70576 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57428 / $58265 R:0.985640
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42915 / $45061 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55213 / $56155 R:0.983221
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67486 / $70247 R:0.960689
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61145 / $63033 R:0.970044
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70354 / $70576 R:0.996866

cross subsidized price / cost ALT BEV                                 $63752 / $61331 R:1.039471
cross subsidized price / cost ALT ICE                                 $45548 / $47657 R:0.955755
cross subsidized price / cost ALT PHEV                                $61590 / $58658 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49840 / $49997 R:0.996868
cross subsidized price / cost ALT sedan_wagon                         $66931 / $66940 R:0.999868
cross subsidized price / cost ALT TOTAL                               $52916 / $53046 R:0.997549

2028_4_4  SCORE:0.003132, CE:0.000000, CSPE:0.002451

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.210423 / 0.210423 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.495211 / 0.495211 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.114390 / 0.114390 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072350 / 0.072350 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083606 / 0.083606 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024019 / 0.024019 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61178 / $58265 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42915 / $45061 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58963 / $56155 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $71236 / $70247 R:1.014072
cross subsidized price / cost ALT sedan_wagon.ICE                     $61145 / $63033 R:0.970044
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74104 / $70576 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57428 / $58265 R:0.985640
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42915 / $45061 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55213 / $56155 R:0.983221
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67486 / $70247 R:0.960689
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61145 / $63033 R:0.970044
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70354 / $70576 R:0.996866

cross subsidized price / cost ALT BEV                                 $63752 / $61331 R:1.039471
cross subsidized price / cost ALT ICE                                 $45548 / $47657 R:0.955755
cross subsidized price / cost ALT PHEV                                $61590 / $58658 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49840 / $49997 R:0.996868
cross subsidized price / cost ALT sedan_wagon                         $66931 / $66940 R:0.999868
cross subsidized price / cost ALT TOTAL                               $52916 / $53046 R:0.997549

2028_5_5  SCORE:0.003132, CE:0.000000, CSPE:0.002451

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=0 VW
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.249469 / 0.255517 (DELTA:0.006048)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.418830 / 0.424893 (DELTA:0.006063)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.133852 / 0.141189 (DELTA:0.007337)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.089030 / 0.080099 (DELTA:0.008932)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107804 / 0.071425 (DELTA:0.036379)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001014 / 0.026877 (DELTA:0.025863)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58335 / $57307 R:1.017945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43640 / $45048 R:0.968754
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58264 / $55889 R:1.042491
cross subsidized price / cost ALT sedan_wagon.BEV                     $69648 / $69416 R:1.003337
cross subsidized price / cost ALT sedan_wagon.ICE                     $61422 / $63005 R:0.974878
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73836 / $70320 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54435 / $57307 R:0.949891
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43640 / $45048 R:0.968754
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54364 / $55889 R:0.972710
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65748 / $69416 R:0.947154
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61422 / $63005 R:0.974878
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69936 / $70320 R:0.994540

cross subsidized price / cost ALT BEV                                 $61035 / $60197 R:1.013925
cross subsidized price / cost ALT ICE                                 $46199 / $47632 R:0.969920
cross subsidized price / cost ALT PHEV                                $60754 / $58197 R:1.043942
cross subsidized price / cost ALT cuv_suv_van                         $50723 / $50723 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66986 / $66986 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53624 / $53624 R:1.000000

2029_0_0  SCORE:0.006483, CE:0.036379, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=1 VW

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.255517 / 0.255517 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.431250 / 0.431240 (DELTA:0.000010)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.134832 / 0.134842 (DELTA:0.000010)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080280 / 0.080236 (DELTA:0.000044)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090590 / 0.071292 (DELTA:0.019298)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007530 / 0.026873 (DELTA:0.019343)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58682 / $57307 R:1.024007
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43449 / $45048 R:0.964511
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58361 / $55889 R:1.044224
cross subsidized price / cost ALT sedan_wagon.BEV                     $69630 / $69416 R:1.003081
cross subsidized price / cost ALT sedan_wagon.ICE                     $61439 / $63005 R:0.975144
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73836 / $70320 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54782 / $57307 R:0.955952
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43449 / $45048 R:0.964511
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54461 / $55889 R:0.974443
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65730 / $69416 R:0.946899
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61439 / $63005 R:0.975144
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69936 / $70320 R:0.994540

cross subsidized price / cost ALT BEV                                 $61299 / $60201 R:1.018241
cross subsidized price / cost ALT ICE                                 $46001 / $47595 R:0.966508
cross subsidized price / cost ALT PHEV                                $60932 / $58287 R:1.045382
cross subsidized price / cost ALT cuv_suv_van                         $50634 / $50639 R:0.999889
cross subsidized price / cost ALT sedan_wagon                         $66990 / $66990 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53552 / $53557 R:0.999914

2029_1_1  SCORE:0.000111, CE:0.019343, CSPE:0.000086

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.255517 / 0.255198 (DELTA:0.000320)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.442925 / 0.438936 (DELTA:0.003989)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.123156 / 0.127466 (DELTA:0.004309)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080236 / 0.080236 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071292 / 0.071292 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026873 / 0.026873 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58935 / $57307 R:1.028405
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43290 / $45048 R:0.960977
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58683 / $55889 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $69630 / $69416 R:1.003081
cross subsidized price / cost ALT sedan_wagon.ICE                     $61439 / $63005 R:0.975144
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73836 / $70320 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55035 / $57307 R:0.960351
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43290 / $45048 R:0.960977
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54783 / $55889 R:0.980219
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65730 / $69416 R:0.946899
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61439 / $63005 R:0.975144
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69936 / $70320 R:0.994540

cross subsidized price / cost ALT BEV                                 $61493 / $60203 R:1.021421
cross subsidized price / cost ALT ICE                                 $45826 / $47557 R:0.963599
cross subsidized price / cost ALT PHEV                                $61322 / $58402 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $50537 / $50537 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66990 / $66990 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53473 / $53473 R:1.000000

2029_2_2  SCORE:0.002873, CE:0.004309, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.255198 / 0.255198 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.438936 / 0.438936 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.127466 / 0.127466 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080236 / 0.080236 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071292 / 0.071292 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026873 / 0.026873 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58935 / $57307 R:1.028405
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43290 / $45048 R:0.960977
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58683 / $55889 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $69630 / $69416 R:1.003081
cross subsidized price / cost ALT sedan_wagon.ICE                     $61439 / $63005 R:0.975144
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73836 / $70320 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55035 / $57307 R:0.960351
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43290 / $45048 R:0.960977
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54783 / $55889 R:0.980219
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65730 / $69416 R:0.946899
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61439 / $63005 R:0.975144
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69936 / $70320 R:0.994540

cross subsidized price / cost ALT BEV                                 $61493 / $60203 R:1.021421
cross subsidized price / cost ALT ICE                                 $45826 / $47557 R:0.963599
cross subsidized price / cost ALT PHEV                                $61322 / $58402 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $50537 / $50537 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66990 / $66990 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53473 / $53473 R:1.000000

2029_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=0 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.277810 / 0.284625 (DELTA:0.006815)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.378828 / 0.389812 (DELTA:0.010984)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.146282 / 0.148179 (DELTA:0.001897)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.098146 / 0.088337 (DELTA:0.009809)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061071 / 0.054433 (DELTA:0.006637)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.037863 / 0.034613 (DELTA:0.003250)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57606 / $57252 R:1.006184
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43848 / $45028 R:0.973799
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58221 / $55798 R:1.043436
cross subsidized price / cost ALT sedan_wagon.BEV                     $67629 / $69398 R:0.974506
cross subsidized price / cost ALT sedan_wagon.ICE                     $64199 / $63043 R:1.018327
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72970 / $70272 R:1.038398

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53481 / $57252 R:0.934135
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43848 / $45028 R:0.973799
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54096 / $55798 R:0.969508
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63504 / $69398 R:0.915067
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64199 / $63043 R:1.018327
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68845 / $70272 R:0.979698

cross subsidized price / cost ALT BEV                                 $59980 / $60129 R:0.997525
cross subsidized price / cost ALT ICE                                 $46342 / $47235 R:0.981081
cross subsidized price / cost ALT PHEV                                $61014 / $58538 R:1.042290
cross subsidized price / cost ALT cuv_suv_van                         $51197 / $51197 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67618 / $67618 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54110 / $54110 R:1.000000

2030_0_0  SCORE:0.006565, CE:0.010984, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=1 VW

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.284625 / 0.284625 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.372658 / 0.373333 (DELTA:0.000676)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.165333 / 0.164658 (DELTA:0.000676)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.088332 / 0.085582 (DELTA:0.002749)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073737 / 0.062960 (DELTA:0.010777)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015315 / 0.028841 (DELTA:0.013527)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55816 / $57252 R:0.974908
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44913 / $45028 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58587 / $55798 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $68874 / $69398 R:0.992454
cross subsidized price / cost ALT sedan_wagon.ICE                     $62171 / $63069 R:0.985768
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73786 / $70272 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51691 / $57252 R:0.902859
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44913 / $45028 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54462 / $55798 R:0.976073
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64749 / $69398 R:0.933015
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62171 / $63069 R:0.985768
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69661 / $70272 R:0.991297

cross subsidized price / cost ALT BEV                                 $58834 / $60060 R:0.979595
cross subsidized price / cost ALT ICE                                 $47403 / $47631 R:0.995206
cross subsidized price / cost ALT PHEV                                $60853 / $57955 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $51422 / $51413 R:1.000175
cross subsidized price / cost ALT sedan_wagon                         $67294 / $67294 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54238 / $54230 R:1.000136

2030_1_1  SCORE:0.000483, CE:0.013527, CSPE:0.000136

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.284625 / 0.284625 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.378424 / 0.378503 (DELTA:0.000080)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.159567 / 0.159488 (DELTA:0.000080)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085582 / 0.085582 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062960 / 0.062960 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028841 / 0.028841 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57030 / $57252 R:0.996126
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44236 / $45028 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58072 / $55798 R:1.040758
cross subsidized price / cost ALT sedan_wagon.BEV                     $68874 / $69398 R:0.992454
cross subsidized price / cost ALT sedan_wagon.ICE                     $62125 / $63022 R:0.985768
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73786 / $70272 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52905 / $57252 R:0.924077
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44236 / $45028 R:0.982418
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53947 / $55798 R:0.966831
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64749 / $69398 R:0.933015
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62125 / $63022 R:0.985768
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69661 / $70272 R:0.991297

cross subsidized price / cost ALT BEV                                 $59768 / $60060 R:0.995145
cross subsidized price / cost ALT ICE                                 $46788 / $47594 R:0.983050
cross subsidized price / cost ALT PHEV                                $60478 / $58014 R:1.042472
cross subsidized price / cost ALT cuv_suv_van                         $51345 / $51346 R:0.999998
cross subsidized price / cost ALT sedan_wagon                         $67277 / $67277 R:1.000004
cross subsidized price / cost ALT TOTAL                               $54171 / $54172 R:0.999999

2030_2_2  SCORE:0.000053, CE:0.000080, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=0 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.307107 / 0.310492 (DELTA:0.003385)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.274969 / 0.281707 (DELTA:0.006739)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.221869 / 0.231448 (DELTA:0.009579)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.107242 / 0.096465 (DELTA:0.010777)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.045713 / 0.043396 (DELTA:0.002317)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.043100 / 0.036492 (DELTA:0.006608)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56152 / $57152 R:0.982499
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47124 / $45061 R:1.045793
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54552 / $55721 R:0.979007
cross subsidized price / cost ALT sedan_wagon.BEV                     $67347 / $69297 R:0.971858
cross subsidized price / cost ALT sedan_wagon.ICE                     $65386 / $63029 R:1.037407
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72546 / $70194 R:1.033499

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51077 / $57152 R:0.893701
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47124 / $45061 R:1.045793
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49477 / $55721 R:0.887930
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62272 / $69297 R:0.898623
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65386 / $63029 R:1.037407
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67471 / $70194 R:0.961200

cross subsidized price / cost ALT BEV                                 $58805 / $60031 R:0.979587
cross subsidized price / cost ALT ICE                                 $49562 / $47459 R:1.044306
cross subsidized price / cost ALT PHEV                                $57002 / $57693 R:0.988037
cross subsidized price / cost ALT cuv_suv_van                         $52614 / $52614 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67940 / $67940 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55317 / $55317 R:1.000000

2031_0_0  SCORE:0.006567, CE:0.010777, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=1 VW
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.314633 / 0.314633 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.281707 / 0.281755 (DELTA:0.000047)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.227306 / 0.227259 (DELTA:0.000047)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.096465 / 0.096398 (DELTA:0.000067)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.039269 / 0.039269 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.040619 / 0.040686 (DELTA:0.000067)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55751 / $57152 R:0.975486
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47526 / $45262 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54838 / $55721 R:0.984150
cross subsidized price / cost ALT sedan_wagon.BEV                     $67759 / $69297 R:0.977797
cross subsidized price / cost ALT sedan_wagon.ICE                     $66278 / $63122 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70785 / $70194 R:1.008411

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50676 / $57152 R:0.886688
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47526 / $45262 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49763 / $55721 R:0.893073
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62684 / $69297 R:0.904562
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66278 / $63122 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65710 / $70194 R:0.936112

cross subsidized price / cost ALT BEV                                 $58567 / $60000 R:0.976112
cross subsidized price / cost ALT ICE                                 $49820 / $47447 R:1.050000
cross subsidized price / cost ALT PHEV                                $57260 / $57919 R:0.988615
cross subsidized price / cost ALT cuv_suv_van                         $52685 / $52690 R:0.999911
cross subsidized price / cost ALT sedan_wagon                         $68127 / $68129 R:0.999970
cross subsidized price / cost ALT TOTAL                               $55409 / $55413 R:0.999924

2031_1_1  SCORE:0.000094, CE:0.000067, CSPE:0.000076

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=0 VW

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.335266 / 0.335192 (DELTA:0.000074)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.188423 / 0.209961 (DELTA:0.021539)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.280307 / 0.279085 (DELTA:0.001222)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.115619 / 0.095157 (DELTA:0.020463)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072320 / 0.048073 (DELTA:0.024247)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008065 / 0.032531 (DELTA:0.024467)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57268 / $57351 R:0.998555
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47499 / $45238 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54086 / $55688 R:0.971230
cross subsidized price / cost ALT sedan_wagon.BEV                     $68278 / $69499 R:0.982433
cross subsidized price / cost ALT sedan_wagon.ICE                     $63161 / $63119 R:1.000660
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73712 / $70202 R:1.049994

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51268 / $57351 R:0.893936
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47499 / $45238 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48086 / $55688 R:0.863488
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62278 / $69499 R:0.896101
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63161 / $63119 R:1.000660
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67712 / $70202 R:0.964527

cross subsidized price / cost ALT BEV                                 $59703 / $60037 R:0.994428
cross subsidized price / cost ALT ICE                                 $50417 / $48569 R:1.038054
cross subsidized price / cost ALT PHEV                                $56135 / $57203 R:0.981321
cross subsidized price / cost ALT cuv_suv_van                         $53702 / $53702 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67884 / $67884 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56195 / $56195 R:1.000000

2032_0_0  SCORE:0.007612, CE:0.024467, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=1 VW

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.343708 / 0.343010 (DELTA:0.000697)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.196524 / 0.209621 (DELTA:0.013097)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.284007 / 0.271608 (DELTA:0.012399)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.104578 / 0.093446 (DELTA:0.011132)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058335 / 0.049791 (DELTA:0.008544)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012849 / 0.032524 (DELTA:0.019675)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57076 / $57351 R:0.995209
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47499 / $45238 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54290 / $55688 R:0.974884
cross subsidized price / cost ALT sedan_wagon.BEV                     $68442 / $69499 R:0.984783
cross subsidized price / cost ALT sedan_wagon.ICE                     $62811 / $63119 R:0.995121
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73712 / $70202 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51076 / $57351 R:0.890591
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47499 / $45238 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48290 / $55688 R:0.867142
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62442 / $69499 R:0.898452
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62811 / $63119 R:0.995121
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67712 / $70202 R:0.964531

cross subsidized price / cost ALT BEV                                 $59509 / $59952 R:0.992621
cross subsidized price / cost ALT ICE                                 $50438 / $48670 R:1.036339
cross subsidized price / cost ALT PHEV                                $56367 / $57240 R:0.984735
cross subsidized price / cost ALT cuv_suv_van                         $53722 / $53722 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67822 / $67822 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56200 / $56200 R:1.000000

2032_1_1  SCORE:0.008731, CE:0.019675, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.343708 / 0.343692 (DELTA:0.000016)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.197725 / 0.209594 (DELTA:0.011869)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.282806 / 0.270953 (DELTA:0.011853)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.093446 / 0.093446 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.049791 / 0.049791 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032524 / 0.032524 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57060 / $57351 R:0.994924
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47499 / $45238 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54308 / $55688 R:0.975212
cross subsidized price / cost ALT sedan_wagon.BEV                     $68442 / $69499 R:0.984783
cross subsidized price / cost ALT sedan_wagon.ICE                     $62811 / $63119 R:0.995121
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73712 / $70202 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51060 / $57351 R:0.890305
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47499 / $45238 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48308 / $55688 R:0.867470
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62442 / $69499 R:0.898452
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62811 / $63119 R:0.995121
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67712 / $70202 R:0.964531

cross subsidized price / cost ALT BEV                                 $59493 / $59948 R:0.992411
cross subsidized price / cost ALT ICE                                 $50439 / $48670 R:1.036338
cross subsidized price / cost ALT PHEV                                $56387 / $57244 R:0.985041
cross subsidized price / cost ALT cuv_suv_van                         $53724 / $53724 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67822 / $67822 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56202 / $56202 R:1.000000

2032_2_2  SCORE:0.007913, CE:0.011869, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.343692 / 0.343692 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.209594 / 0.209594 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.270953 / 0.270953 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.093446 / 0.093446 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.049791 / 0.049791 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032524 / 0.032524 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57060 / $57351 R:0.994924
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47499 / $45238 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54308 / $55688 R:0.975212
cross subsidized price / cost ALT sedan_wagon.BEV                     $68442 / $69499 R:0.984783
cross subsidized price / cost ALT sedan_wagon.ICE                     $62811 / $63119 R:0.995121
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73712 / $70202 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51060 / $57351 R:0.890305
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47499 / $45238 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48308 / $55688 R:0.867470
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62442 / $69499 R:0.898452
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62811 / $63119 R:0.995121
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67712 / $70202 R:0.964531

cross subsidized price / cost ALT BEV                                 $59493 / $59948 R:0.992411
cross subsidized price / cost ALT ICE                                 $50439 / $48670 R:1.036338
cross subsidized price / cost ALT PHEV                                $56387 / $57244 R:0.985041
cross subsidized price / cost ALT cuv_suv_van                         $53724 / $53724 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67822 / $67822 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56202 / $56202 R:1.000000

2032_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=0 VW

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.317423 / 0.317423 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.186492 / 0.276334 (DELTA:0.089842)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.300763 / 0.231224 (DELTA:0.069540)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.088158 / 0.085875 (DELTA:0.002283)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.050407 / 0.048636 (DELTA:0.001771)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.056757 / 0.040509 (DELTA:0.016248)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54504 / $57052 R:0.955348
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48968 / $46636 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52668 / $55292 R:0.952543
cross subsidized price / cost ALT sedan_wagon.BEV                     $68036 / $69826 R:0.974356
cross subsidized price / cost ALT sedan_wagon.ICE                     $68981 / $66214 R:1.041776
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70754 / $70279 R:1.006757

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54504 / $57052 R:0.955348
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48968 / $46636 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52668 / $55292 R:0.952543
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68036 / $69826 R:0.974356
modified cross subsidized price / cost ALT sedan_wagon.ICE            $68981 / $66214 R:1.041776
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70754 / $70279 R:1.006757

cross subsidized price / cost ALT BEV                                 $57386 / $59772 R:0.960076
cross subsidized price / cost ALT ICE                                 $51963 / $49566 R:1.048356
cross subsidized price / cost ALT PHEV                                $55364 / $57526 R:0.962417
cross subsidized price / cost ALT cuv_suv_van                         $52135 / $53070 R:0.982390
cross subsidized price / cost ALT sedan_wagon                         $68927 / $68927 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55074 / $55845 R:0.986194

2033_0_0  SCORE:0.070737, CE:0.089842, CSPE:0.013806

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=1 VW

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.335392 / 0.321341 (DELTA:0.014051)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.169484 / 0.274105 (DELTA:0.104621)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.320105 / 0.229534 (DELTA:0.090571)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072669 / 0.071638 (DELTA:0.001031)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.082852 / 0.073154 (DELTA:0.009698)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019498 / 0.030227 (DELTA:0.010729)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54338 / $57052 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48968 / $46636 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52661 / $55292 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $69680 / $69826 R:0.997900
cross subsidized price / cost ALT sedan_wagon.ICE                     $64569 / $65877 R:0.980140
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73793 / $70279 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54338 / $57052 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48968 / $46636 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52661 / $55292 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69680 / $69826 R:0.997900
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64569 / $65877 R:0.980140
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73793 / $70279 R:1.050000

cross subsidized price / cost ALT BEV                                 $57134 / $59381 R:0.962173
cross subsidized price / cost ALT ICE                                 $52254 / $50689 R:1.030874
cross subsidized price / cost ALT PHEV                                $55120 / $57036 R:0.966416
cross subsidized price / cost ALT cuv_suv_van                         $52087 / $53101 R:0.980898
cross subsidized price / cost ALT sedan_wagon                         $68254 / $68254 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54917 / $55753 R:0.984991

2033_1_1  SCORE:0.088850, CE:0.104621, CSPE:0.015009

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=2 VW
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.321341 / 0.321341 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.274105 / 0.274105 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.229534 / 0.229534 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.104136 / 0.087840 (DELTA:0.016296)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.026537 / 0.046052 (DELTA:0.019515)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.044346 / 0.041127 (DELTA:0.003219)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54338 / $57052 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55034 / $52413 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52661 / $55292 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $67897 / $69826 R:0.972378
cross subsidized price / cost ALT sedan_wagon.ICE                     $69684 / $66365 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70683 / $70279 R:1.005745

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54338 / $57052 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55034 / $52413 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52661 / $55292 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67897 / $69826 R:0.972378
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69684 / $66365 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70683 / $70279 R:1.005745

cross subsidized price / cost ALT BEV                                 $57249 / $59794 R:0.957427
cross subsidized price / cost ALT ICE                                 $57141 / $54420 R:1.050000
cross subsidized price / cost ALT PHEV                                $55399 / $57569 R:0.962316
cross subsidized price / cost ALT cuv_suv_van                         $54103 / $55021 R:0.983309
cross subsidized price / cost ALT sedan_wagon                         $69022 / $69022 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56714 / $57471 R:0.986817

2033_2_2  SCORE:0.016691, CE:0.019515, CSPE:0.013183

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.321341 / 0.321341 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.274105 / 0.274105 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.229534 / 0.229534 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.087840 / 0.087840 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.046052 / 0.046052 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.041127 / 0.041127 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54338 / $57052 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55034 / $52413 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52661 / $55292 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $67897 / $69826 R:0.972378
cross subsidized price / cost ALT sedan_wagon.ICE                     $69684 / $66365 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70683 / $70279 R:1.005745

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54338 / $57052 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55034 / $52413 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52661 / $55292 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67897 / $69826 R:0.972378
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69684 / $66365 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70683 / $70279 R:1.005745

cross subsidized price / cost ALT BEV                                 $57249 / $59794 R:0.957427
cross subsidized price / cost ALT ICE                                 $57141 / $54420 R:1.050000
cross subsidized price / cost ALT PHEV                                $55399 / $57569 R:0.962316
cross subsidized price / cost ALT cuv_suv_van                         $54103 / $55021 R:0.983309
cross subsidized price / cost ALT sedan_wagon                         $69022 / $69022 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56714 / $57471 R:0.986817

2033_3_3  SCORE:0.016691, CE:0.000000, CSPE:0.013183

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.321341 / 0.321341 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.274105 / 0.274105 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.229534 / 0.229534 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.087840 / 0.087840 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.046052 / 0.046052 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.041127 / 0.041127 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54338 / $57052 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55034 / $52413 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52661 / $55292 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $67897 / $69826 R:0.972378
cross subsidized price / cost ALT sedan_wagon.ICE                     $69684 / $66365 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70683 / $70279 R:1.005745

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54338 / $57052 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55034 / $52413 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52661 / $55292 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67897 / $69826 R:0.972378
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69684 / $66365 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70683 / $70279 R:1.005745

cross subsidized price / cost ALT BEV                                 $57249 / $59794 R:0.957427
cross subsidized price / cost ALT ICE                                 $57141 / $54420 R:1.050000
cross subsidized price / cost ALT PHEV                                $55399 / $57569 R:0.962316
cross subsidized price / cost ALT cuv_suv_van                         $54103 / $55021 R:0.983309
cross subsidized price / cost ALT sedan_wagon                         $69022 / $69022 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56714 / $57471 R:0.986817

2033_4_4  SCORE:0.016691, CE:0.000000, CSPE:0.013183

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.321341 / 0.321341 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.274105 / 0.274105 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.229534 / 0.229534 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.087840 / 0.087840 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.046052 / 0.046052 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.041127 / 0.041127 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54338 / $57052 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55034 / $52413 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52661 / $55292 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $67897 / $69826 R:0.972378
cross subsidized price / cost ALT sedan_wagon.ICE                     $69684 / $66365 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70683 / $70279 R:1.005745

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54338 / $57052 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55034 / $52413 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52661 / $55292 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67897 / $69826 R:0.972378
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69684 / $66365 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70683 / $70279 R:1.005745

cross subsidized price / cost ALT BEV                                 $57249 / $59794 R:0.957427
cross subsidized price / cost ALT ICE                                 $57141 / $54420 R:1.050000
cross subsidized price / cost ALT PHEV                                $55399 / $57569 R:0.962316
cross subsidized price / cost ALT cuv_suv_van                         $54103 / $55021 R:0.983309
cross subsidized price / cost ALT sedan_wagon                         $69022 / $69022 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56714 / $57471 R:0.986817

2033_5_5  SCORE:0.016691, CE:0.000000, CSPE:0.013183

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=0 VW

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.318260 / 0.314794 (DELTA:0.003466)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.196358 / 0.236608 (DELTA:0.040250)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.290600 / 0.274353 (DELTA:0.016247)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.108134 / 0.078307 (DELTA:0.029827)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085548 / 0.065592 (DELTA:0.019956)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001100 / 0.030346 (DELTA:0.029246)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56286 / $56474 R:0.996668
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53247 / $50711 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53047 / $55018 R:0.964178
cross subsidized price / cost ALT sedan_wagon.BEV                     $68608 / $69345 R:0.989372
cross subsidized price / cost ALT sedan_wagon.ICE                     $65482 / $66225 R:0.988789
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73639 / $70132 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56286 / $56474 R:0.996668
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53247 / $50711 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53047 / $55018 R:0.964178
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68608 / $69345 R:0.989372
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65482 / $66225 R:0.988789
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73639 / $70132 R:1.050000

cross subsidized price / cost ALT BEV                                 $58741 / $59038 R:0.994961
cross subsidized price / cost ALT ICE                                 $55903 / $54078 R:1.033730
cross subsidized price / cost ALT PHEV                                $55098 / $56523 R:0.974783
cross subsidized price / cost ALT cuv_suv_van                         $54339 / $54339 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68308 / $68308 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56773 / $56773 R:1.000000

2034_0_0  SCORE:0.019988, CE:0.040250, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=1 VW

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.328447 / 0.315540 (DELTA:0.012908)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.213405 / 0.236567 (DELTA:0.023161)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.283903 / 0.273649 (DELTA:0.010254)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.094981 / 0.081157 (DELTA:0.013824)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062857 / 0.062736 (DELTA:0.000121)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016408 / 0.030352 (DELTA:0.013945)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56265 / $56474 R:0.996289
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53247 / $50711 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53068 / $55018 R:0.964551
cross subsidized price / cost ALT sedan_wagon.BEV                     $68257 / $69345 R:0.984309
cross subsidized price / cost ALT sedan_wagon.ICE                     $65936 / $66225 R:0.995639
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73638 / $70132 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56265 / $56474 R:0.996289
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53247 / $50711 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53068 / $55018 R:0.964551
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68257 / $69345 R:0.984309
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65936 / $66225 R:0.995639
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73638 / $70132 R:1.049997

cross subsidized price / cost ALT BEV                                 $58718 / $59108 R:0.993414
cross subsidized price / cost ALT ICE                                 $55907 / $53963 R:1.036016
cross subsidized price / cost ALT PHEV                                $55122 / $56527 R:0.975136
cross subsidized price / cost ALT cuv_suv_van                         $54341 / $54341 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68359 / $68359 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56783 / $56783 R:1.000000

2034_1_1  SCORE:0.015441, CE:0.023161, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.340112 / 0.339575 (DELTA:0.000537)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.214789 / 0.235651 (DELTA:0.020862)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.270854 / 0.250529 (DELTA:0.020325)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.081157 / 0.081157 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062736 / 0.062736 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030352 / 0.030352 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55617 / $56474 R:0.984821
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53247 / $50711 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53795 / $55018 R:0.977768
cross subsidized price / cost ALT sedan_wagon.BEV                     $68257 / $69345 R:0.984309
cross subsidized price / cost ALT sedan_wagon.ICE                     $65936 / $66225 R:0.995639
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73638 / $70132 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55617 / $56474 R:0.984821
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53247 / $50711 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53795 / $55018 R:0.977768
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68257 / $69345 R:0.984309
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65936 / $66225 R:0.995639
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73638 / $70132 R:1.049997

cross subsidized price / cost ALT BEV                                 $58055 / $58957 R:0.984705
cross subsidized price / cost ALT ICE                                 $55915 / $53973 R:1.035976
cross subsidized price / cost ALT PHEV                                $55939 / $56651 R:0.987431
cross subsidized price / cost ALT cuv_suv_van                         $54388 / $54388 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68359 / $68359 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56822 / $56822 R:1.000000

2034_2_2  SCORE:0.013908, CE:0.020862, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.339575 / 0.339575 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.235651 / 0.235651 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.250529 / 0.250529 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.081157 / 0.081157 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062736 / 0.062736 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030352 / 0.030352 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55617 / $56474 R:0.984821
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54313 / $51727 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53795 / $55018 R:0.977768
cross subsidized price / cost ALT sedan_wagon.BEV                     $68257 / $69345 R:0.984309
cross subsidized price / cost ALT sedan_wagon.ICE                     $66031 / $66321 R:0.995639
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73638 / $70132 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55617 / $56474 R:0.984821
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54313 / $51727 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53795 / $55018 R:0.977768
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68257 / $69345 R:0.984309
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66031 / $66321 R:0.995639
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73638 / $70132 R:1.049997

cross subsidized price / cost ALT BEV                                 $58055 / $58957 R:0.984705
cross subsidized price / cost ALT ICE                                 $56777 / $54795 R:1.036167
cross subsidized price / cost ALT PHEV                                $55939 / $56651 R:0.987431
cross subsidized price / cost ALT cuv_suv_van                         $54692 / $54678 R:1.000265
cross subsidized price / cost ALT sedan_wagon                         $68393 / $68393 R:0.999998
cross subsidized price / cost ALT TOTAL                               $57080 / $57068 R:1.000209

2034_3_3  SCORE:0.000265, CE:0.000000, CSPE:0.000209

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=0 VW

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.322937 / 0.322934 (DELTA:0.000002)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.199830 / 0.230203 (DELTA:0.030373)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.283382 / 0.273509 (DELTA:0.009874)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.107257 / 0.081012 (DELTA:0.026244)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.084644 / 0.062519 (DELTA:0.022125)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001950 / 0.029823 (DELTA:0.027873)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55835 / $55926 R:0.998380
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53247 / $50712 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52826 / $54853 R:0.963043
cross subsidized price / cost ALT sedan_wagon.BEV                     $67975 / $68887 R:0.986763
cross subsidized price / cost ALT sedan_wagon.ICE                     $65657 / $66145 R:0.992627
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73488 / $69989 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55835 / $55926 R:0.998380
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53247 / $50712 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52826 / $54853 R:0.963043
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67975 / $68887 R:0.986763
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65657 / $66145 R:0.992627
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73488 / $69989 R:1.050000

cross subsidized price / cost ALT BEV                                 $58270 / $58525 R:0.995638
cross subsidized price / cost ALT ICE                                 $55898 / $54008 R:1.034993
cross subsidized price / cost ALT PHEV                                $54857 / $56341 R:0.973663
cross subsidized price / cost ALT cuv_suv_van                         $54119 / $54119 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68088 / $68088 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56540 / $56540 R:1.000000

2035_0_0  SCORE:0.013417, CE:0.030373, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=1 VW

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.344708 / 0.334081 (DELTA:0.010627)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.194141 / 0.229615 (DELTA:0.035474)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.287797 / 0.262950 (DELTA:0.024847)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.079661 / 0.079517 (DELTA:0.000143)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092856 / 0.063973 (DELTA:0.028883)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000838 / 0.029864 (DELTA:0.029026)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55531 / $55926 R:0.992933
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53247 / $50712 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53141 / $54853 R:0.968789
cross subsidized price / cost ALT sedan_wagon.BEV                     $68172 / $68887 R:0.989616
cross subsidized price / cost ALT sedan_wagon.ICE                     $65434 / $66178 R:0.988750
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73488 / $69989 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55531 / $55926 R:0.992933
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53247 / $50712 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53141 / $54853 R:0.968789
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68172 / $68887 R:0.989616
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65434 / $66178 R:0.988750
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73488 / $69989 R:1.050000

cross subsidized price / cost ALT BEV                                 $57961 / $58418 R:0.992181
cross subsidized price / cost ALT ICE                                 $55903 / $54082 R:1.033668
cross subsidized price / cost ALT PHEV                                $55216 / $56397 R:0.979068
cross subsidized price / cost ALT cuv_suv_van                         $54136 / $54136 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68077 / $68077 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56553 / $56553 R:1.000000

2035_1_1  SCORE:0.023649, CE:0.035474, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.344711 / 0.344218 (DELTA:0.000494)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.216183 / 0.229229 (DELTA:0.013046)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.265752 / 0.253199 (DELTA:0.012553)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.079517 / 0.079517 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.063973 / 0.063973 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029864 / 0.029864 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55268 / $55926 R:0.988241
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53247 / $50712 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53452 / $54853 R:0.974450
cross subsidized price / cost ALT sedan_wagon.BEV                     $68172 / $68887 R:0.989616
cross subsidized price / cost ALT sedan_wagon.ICE                     $65399 / $66143 R:0.988750
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73488 / $69989 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55268 / $55926 R:0.988241
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53247 / $50712 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53452 / $54853 R:0.974450
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68172 / $68887 R:0.989616
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65399 / $66143 R:0.988750
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73488 / $69989 R:1.050000

cross subsidized price / cost ALT BEV                                 $57690 / $58358 R:0.988545
cross subsidized price / cost ALT ICE                                 $55899 / $54079 R:1.033655
cross subsidized price / cost ALT PHEV                                $55566 / $56450 R:0.984332
cross subsidized price / cost ALT cuv_suv_van                         $54151 / $54151 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68064 / $68064 R:1.000002
cross subsidized price / cost ALT TOTAL                               $56563 / $56563 R:1.000000

2035_2_2  SCORE:0.008698, CE:0.013046, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.344218 / 0.344218 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.229229 / 0.229229 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.253199 / 0.253199 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.079517 / 0.079517 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.063973 / 0.063973 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029864 / 0.029864 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55268 / $55926 R:0.988241
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54161 / $51582 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53452 / $54853 R:0.974450
cross subsidized price / cost ALT sedan_wagon.BEV                     $68172 / $68887 R:0.989616
cross subsidized price / cost ALT sedan_wagon.ICE                     $65527 / $66272 R:0.988750
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73488 / $69989 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55268 / $55926 R:0.988241
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54161 / $51582 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53452 / $54853 R:0.974450
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68172 / $68887 R:0.989616
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65527 / $66272 R:0.988750
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73488 / $69989 R:1.050000

cross subsidized price / cost ALT BEV                                 $57690 / $58358 R:0.988545
cross subsidized price / cost ALT ICE                                 $56641 / $54787 R:1.033835
cross subsidized price / cost ALT PHEV                                $55566 / $56450 R:0.984332
cross subsidized price / cost ALT cuv_suv_van                         $54405 / $54393 R:1.000222
cross subsidized price / cost ALT sedan_wagon                         $68112 / $68112 R:0.999994
cross subsidized price / cost ALT TOTAL                               $56781 / $56771 R:1.000174

2035_3_3  SCORE:0.000222, CE:0.000000, CSPE:0.000174

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=0 VW

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.316932 / 0.317894 (DELTA:0.000962)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.210400 / 0.228512 (DELTA:0.018112)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.278751 / 0.280849 (DELTA:0.002098)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.115378 / 0.081862 (DELTA:0.033516)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.065085 / 0.061277 (DELTA:0.003808)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013454 / 0.029606 (DELTA:0.016152)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55865 / $55674 R:1.003431
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53153 / $50635 R:1.049726
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52462 / $54727 R:0.958614
cross subsidized price / cost ALT sedan_wagon.BEV                     $67737 / $68685 R:0.986203
cross subsidized price / cost ALT sedan_wagon.ICE                     $65678 / $66099 R:0.993620
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73381 / $69888 R:1.049979

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55865 / $55674 R:1.003431
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53153 / $50635 R:1.049726
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52462 / $54727 R:0.958614
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67737 / $68685 R:0.986203
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65678 / $66099 R:0.993620
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73381 / $69888 R:1.049979

cross subsidized price / cost ALT BEV                                 $58296 / $58338 R:0.999278
cross subsidized price / cost ALT ICE                                 $55801 / $53905 R:1.035178
cross subsidized price / cost ALT PHEV                                $54457 / $56172 R:0.969454
cross subsidized price / cost ALT cuv_suv_van                         $53960 / $53960 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67974 / $67974 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56381 / $56381 R:1.000000

2036_0_0  SCORE:0.007057, CE:0.033516, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=1 VW

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.342009 / 0.341678 (DELTA:0.000331)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.199086 / 0.226830 (DELTA:0.027744)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.286160 / 0.258747 (DELTA:0.027413)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.088576 / 0.082438 (DELTA:0.006138)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083315 / 0.060703 (DELTA:0.022612)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000854 / 0.029603 (DELTA:0.028750)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55215 / $55674 R:0.991765
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53167 / $50635 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53112 / $54727 R:0.970507
cross subsidized price / cost ALT sedan_wagon.BEV                     $67669 / $68685 R:0.985211
cross subsidized price / cost ALT sedan_wagon.ICE                     $65773 / $66098 R:0.995089
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73382 / $69888 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55215 / $55674 R:0.991765
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53167 / $50635 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53112 / $54727 R:0.970507
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67669 / $68685 R:0.985211
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65773 / $66098 R:0.995089
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73382 / $69888 R:1.050000

cross subsidized price / cost ALT BEV                                 $57636 / $58203 R:0.990262
cross subsidized price / cost ALT ICE                                 $55828 / $53900 R:1.035784
cross subsidized price / cost ALT PHEV                                $55193 / $56283 R:0.980640
cross subsidized price / cost ALT cuv_suv_van                         $53996 / $53996 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67982 / $67982 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56412 / $56412 R:1.000000

2036_1_1  SCORE:0.018496, CE:0.028750, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.344965 / 0.344960 (DELTA:0.000006)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.215842 / 0.226701 (DELTA:0.010859)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.266448 / 0.255594 (DELTA:0.010853)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.082438 / 0.082438 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060703 / 0.060703 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029603 / 0.029603 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55131 / $55674 R:0.990258
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53167 / $50635 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53213 / $54727 R:0.972342
cross subsidized price / cost ALT sedan_wagon.BEV                     $67669 / $68685 R:0.985211
cross subsidized price / cost ALT sedan_wagon.ICE                     $65775 / $66099 R:0.995089
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73382 / $69888 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55131 / $55674 R:0.990258
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53167 / $50635 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53213 / $54727 R:0.972342
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67669 / $68685 R:0.985211
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65775 / $66099 R:0.995089
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73382 / $69888 R:1.050000

cross subsidized price / cost ALT BEV                                 $57550 / $58183 R:0.989109
cross subsidized price / cost ALT ICE                                 $55830 / $53901 R:1.035778
cross subsidized price / cost ALT PHEV                                $55306 / $56300 R:0.982348
cross subsidized price / cost ALT cuv_suv_van                         $54000 / $54000 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67982 / $67982 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56416 / $56416 R:1.000000

2036_2_2  SCORE:0.007240, CE:0.010859, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.344960 / 0.344960 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.226701 / 0.226701 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.255594 / 0.255594 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.082438 / 0.082438 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060703 / 0.060703 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029603 / 0.029603 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55131 / $55674 R:0.990258
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54078 / $51503 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53213 / $54727 R:0.972342
cross subsidized price / cost ALT sedan_wagon.BEV                     $67669 / $68685 R:0.985211
cross subsidized price / cost ALT sedan_wagon.ICE                     $65900 / $66226 R:0.995089
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73382 / $69888 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55131 / $55674 R:0.990258
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54078 / $51503 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53213 / $54727 R:0.972342
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67669 / $68685 R:0.985211
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65900 / $66226 R:0.995089
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73382 / $69888 R:1.050000

cross subsidized price / cost ALT BEV                                 $57550 / $58183 R:0.989109
cross subsidized price / cost ALT ICE                                 $56575 / $54612 R:1.035936
cross subsidized price / cost ALT PHEV                                $55306 / $56300 R:0.982348
cross subsidized price / cost ALT cuv_suv_van                         $54250 / $54238 R:1.000219
cross subsidized price / cost ALT sedan_wagon                         $68027 / $68027 R:0.999997
cross subsidized price / cost ALT TOTAL                               $56630 / $56620 R:1.000173

2036_3_3  SCORE:0.000219, CE:0.000000, CSPE:0.000173

