OMEGA 2.3.0 session Final started at 2024-03-07 21:20:02


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final Pass 1: Manufacturer=Volvo
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052635 / 0.052685 (DELTA:0.000050)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612309 / 0.612887 (DELTA:0.000578)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184104 / 0.184278 (DELTA:0.000174)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064344 / 0.064002 (DELTA:0.000342)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068920 / 0.068554 (DELTA:0.000366)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017688 / 0.017594 (DELTA:0.000094)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75477 / $75477 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56660 / $56660 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69567 / $69567 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61959 / $61959 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46782 / $46782 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58475 / $58475 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72552 / $75477 R:0.961247
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56660 / $56660 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66642 / $69567 R:0.957955
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59034 / $61959 R:0.952791
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46782 / $46782 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55550 / $58475 R:0.949979

cross subsidized price / cost ALT BEV                                 $68062 / $68062 R:1.000000
cross subsidized price / cost ALT ICE                                 $55666 / $55666 R:1.000000
cross subsidized price / cost ALT PHEV                                $68601 / $68601 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60625 / $60625 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54621 / $54621 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59724 / $59724 R:1.000000

2023_0_0  SCORE:0.000267, CE:0.000578, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2023  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052685 / 0.052685 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612887 / 0.612887 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184278 / 0.184278 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064002 / 0.064002 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068554 / 0.068554 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017594 / 0.017594 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75477 / $75477 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56660 / $56660 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69567 / $69567 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61959 / $61959 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46782 / $46782 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58475 / $58475 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72552 / $75477 R:0.961247
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56660 / $56660 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66642 / $69567 R:0.957955
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59034 / $61959 R:0.952791
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46782 / $46782 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55550 / $58475 R:0.949979

cross subsidized price / cost ALT BEV                                 $68062 / $68062 R:1.000000
cross subsidized price / cost ALT ICE                                 $55666 / $55666 R:1.000000
cross subsidized price / cost ALT PHEV                                $68601 / $68601 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60625 / $60625 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54621 / $54621 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59724 / $59724 R:1.000000

2023_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089304 / 0.090724 (DELTA:0.001420)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.578869 / 0.579337 (DELTA:0.000469)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184814 / 0.185331 (DELTA:0.000518)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061222 / 0.060220 (DELTA:0.001002)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.065204 / 0.067017 (DELTA:0.001813)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020588 / 0.017370 (DELTA:0.003218)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76100 / $74690 R:1.018876
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55624 / $56590 R:0.982927
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71456 / $69126 R:1.033707
cross subsidized price / cost ALT sedan_wagon.BEV                     $60130 / $61263 R:0.981501
cross subsidized price / cost ALT sedan_wagon.ICE                     $48411 / $46676 R:1.037165
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55279 / $58043 R:0.952384

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72875 / $74690 R:0.975698
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55624 / $56590 R:0.982927
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68231 / $69126 R:0.987053
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56905 / $61263 R:0.928859
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48411 / $46676 R:1.037165
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52054 / $58043 R:0.896822

cross subsidized price / cost ALT BEV                                 $69729 / $69333 R:1.005701
cross subsidized price / cost ALT ICE                                 $54876 / $55562 R:0.987651
cross subsidized price / cost ALT PHEV                                $70070 / $68176 R:1.027774
cross subsidized price / cost ALT cuv_suv_van                         $61226 / $61226 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54116 / $54116 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60198 / $60198 R:1.000000

2024_0_0  SCORE:0.000802, CE:0.003218, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089779 / 0.089750 (DELTA:0.000030)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.580280 / 0.580312 (DELTA:0.000032)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185333 / 0.185331 (DELTA:0.000002)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060220 / 0.060220 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064062 / 0.067017 (DELTA:0.002955)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020325 / 0.017370 (DELTA:0.002955)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76181 / $74690 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55595 / $56590 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71544 / $69126 R:1.034982
cross subsidized price / cost ALT sedan_wagon.BEV                     $60130 / $61263 R:0.981501
cross subsidized price / cost ALT sedan_wagon.ICE                     $48411 / $46676 R:1.037165
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55279 / $58043 R:0.952384

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72956 / $74690 R:0.976785
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55595 / $56590 R:0.982418
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68319 / $69126 R:0.988328
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56905 / $61263 R:0.928859
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48411 / $46676 R:1.037165
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52054 / $58043 R:0.896822

cross subsidized price / cost ALT BEV                                 $69736 / $69299 R:1.006310
cross subsidized price / cost ALT ICE                                 $54851 / $55563 R:0.987179
cross subsidized price / cost ALT PHEV                                $70151 / $68176 R:1.028956
cross subsidized price / cost ALT cuv_suv_van                         $61210 / $61205 R:1.000087
cross subsidized price / cost ALT sedan_wagon                         $54116 / $54116 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60185 / $60180 R:1.000076

2024_1_1  SCORE:0.000090, CE:0.002955, CSPE:0.000076

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090558 / 0.091256 (DELTA:0.000698)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.578386 / 0.578805 (DELTA:0.000420)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.186449 / 0.185331 (DELTA:0.001118)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060220 / 0.060220 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.067017 / 0.067017 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017370 / 0.017370 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77433 / $74690 R:1.036724
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56057 / $56590 R:0.990593
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69438 / $69126 R:1.004512
cross subsidized price / cost ALT sedan_wagon.BEV                     $60130 / $61263 R:0.981501
cross subsidized price / cost ALT sedan_wagon.ICE                     $48411 / $46676 R:1.037165
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55279 / $58043 R:0.952384

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74208 / $74690 R:0.993545
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56057 / $56590 R:0.990593
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66213 / $69126 R:0.957859
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56905 / $61263 R:0.928859
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48411 / $46676 R:1.037165
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52054 / $58043 R:0.896822

cross subsidized price / cost ALT BEV                                 $70554 / $69352 R:1.017330
cross subsidized price / cost ALT ICE                                 $55264 / $55561 R:0.994653
cross subsidized price / cost ALT PHEV                                $68225 / $68176 R:1.000709
cross subsidized price / cost ALT cuv_suv_van                         $61237 / $61237 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54116 / $54116 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60207 / $60207 R:1.000000

2024_2_2  SCORE:0.000745, CE:0.001118, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090558 / 0.091256 (DELTA:0.000698)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.578386 / 0.578805 (DELTA:0.000420)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.186449 / 0.185331 (DELTA:0.001118)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060220 / 0.060220 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.067017 / 0.067017 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017370 / 0.017370 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77433 / $74690 R:1.036724
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56057 / $56590 R:0.990593
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69438 / $69126 R:1.004512
cross subsidized price / cost ALT sedan_wagon.BEV                     $60130 / $61263 R:0.981501
cross subsidized price / cost ALT sedan_wagon.ICE                     $48411 / $46676 R:1.037165
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55279 / $58043 R:0.952384

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74208 / $74690 R:0.993545
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56057 / $56590 R:0.990593
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66213 / $69126 R:0.957859
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56905 / $61263 R:0.928859
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48411 / $46676 R:1.037165
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52054 / $58043 R:0.896822

cross subsidized price / cost ALT BEV                                 $70554 / $69352 R:1.017330
cross subsidized price / cost ALT ICE                                 $55264 / $55561 R:0.994653
cross subsidized price / cost ALT PHEV                                $68225 / $68176 R:1.000709
cross subsidized price / cost ALT cuv_suv_van                         $61237 / $61237 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54116 / $54116 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60207 / $60207 R:1.000000

2024_3_3  SCORE:0.000745, CE:0.001118, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=4 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090558 / 0.091256 (DELTA:0.000698)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.578386 / 0.578805 (DELTA:0.000420)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.186449 / 0.185331 (DELTA:0.001118)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060220 / 0.060220 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.067017 / 0.067017 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017370 / 0.017370 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77433 / $74690 R:1.036724
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56057 / $56590 R:0.990593
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69438 / $69126 R:1.004512
cross subsidized price / cost ALT sedan_wagon.BEV                     $60130 / $61263 R:0.981501
cross subsidized price / cost ALT sedan_wagon.ICE                     $48411 / $46676 R:1.037165
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55279 / $58043 R:0.952384

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74208 / $74690 R:0.993545
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56057 / $56590 R:0.990593
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66213 / $69126 R:0.957859
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56905 / $61263 R:0.928859
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48411 / $46676 R:1.037165
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52054 / $58043 R:0.896822

cross subsidized price / cost ALT BEV                                 $70554 / $69352 R:1.017330
cross subsidized price / cost ALT ICE                                 $55264 / $55561 R:0.994653
cross subsidized price / cost ALT PHEV                                $68225 / $68176 R:1.000709
cross subsidized price / cost ALT cuv_suv_van                         $61237 / $61237 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54116 / $54116 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60207 / $60207 R:1.000000

2024_4_4  SCORE:0.000745, CE:0.001118, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2024  Iteration=5 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090558 / 0.091256 (DELTA:0.000698)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.578386 / 0.578805 (DELTA:0.000420)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.186449 / 0.185331 (DELTA:0.001118)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060220 / 0.060220 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.067017 / 0.067017 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017370 / 0.017370 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77433 / $74690 R:1.036724
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56057 / $56590 R:0.990593
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69438 / $69126 R:1.004512
cross subsidized price / cost ALT sedan_wagon.BEV                     $60130 / $61263 R:0.981501
cross subsidized price / cost ALT sedan_wagon.ICE                     $48411 / $46676 R:1.037165
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55279 / $58043 R:0.952384

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74208 / $74690 R:0.993545
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56057 / $56590 R:0.990593
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66213 / $69126 R:0.957859
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56905 / $61263 R:0.928859
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48411 / $46676 R:1.037165
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52054 / $58043 R:0.896822

cross subsidized price / cost ALT BEV                                 $70554 / $69352 R:1.017330
cross subsidized price / cost ALT ICE                                 $55264 / $55561 R:0.994653
cross subsidized price / cost ALT PHEV                                $68225 / $68176 R:1.000709
cross subsidized price / cost ALT cuv_suv_van                         $61237 / $61237 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54116 / $54116 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60207 / $60207 R:1.000000

2024_5_5  SCORE:0.000745, CE:0.001118, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089907 / 0.099008 (DELTA:0.009101)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.582142 / 0.573963 (DELTA:0.008179)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.187165 / 0.187422 (DELTA:0.000257)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059459 / 0.058961 (DELTA:0.000498)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064000 / 0.063245 (DELTA:0.000755)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017327 / 0.017401 (DELTA:0.000073)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77592 / $74156 R:1.046339
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55119 / $56625 R:0.973395
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71698 / $68899 R:1.040615
cross subsidized price / cost ALT sedan_wagon.BEV                     $61095 / $60795 R:1.004945
cross subsidized price / cost ALT sedan_wagon.ICE                     $46902 / $46671 R:1.004945
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55927 / $57811 R:0.967399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74292 / $74156 R:1.001838
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55119 / $56625 R:0.973395
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68398 / $68899 R:0.992719
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57795 / $60795 R:0.950664
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46902 / $46671 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52627 / $57811 R:0.910318

cross subsidized price / cost ALT BEV                                 $71435 / $69169 R:1.032759
cross subsidized price / cost ALT ICE                                 $54303 / $55637 R:0.976022
cross subsidized price / cost ALT PHEV                                $70358 / $67957 R:1.035323
cross subsidized price / cost ALT cuv_suv_van                         $61316 / $61316 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54021 / $54024 R:0.999937
cross subsidized price / cost ALT TOTAL                               $60298 / $60298 R:0.999992

2025_0_0  SCORE:0.005846, CE:0.009101, CSPE:0.000008

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089083 / 0.099008 (DELTA:0.009925)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.583889 / 0.573963 (DELTA:0.009925)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.187422 / 0.187422 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058961 / 0.058961 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061904 / 0.062086 (DELTA:0.000182)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018742 / 0.018560 (DELTA:0.000182)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77592 / $74156 R:1.046339
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55119 / $56625 R:0.973395
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71698 / $68899 R:1.040615
cross subsidized price / cost ALT sedan_wagon.BEV                     $60639 / $60795 R:0.997436
cross subsidized price / cost ALT sedan_wagon.ICE                     $47603 / $46671 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55059 / $57811 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74292 / $74156 R:1.001838
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55119 / $56625 R:0.973395
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68398 / $68899 R:0.992719
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57339 / $60795 R:0.943155
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47603 / $46671 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51759 / $57811 R:0.895299

cross subsidized price / cost ALT BEV                                 $71264 / $69169 R:1.030296
cross subsidized price / cost ALT ICE                                 $54385 / $55653 R:0.977207
cross subsidized price / cost ALT PHEV                                $70198 / $67900 R:1.033846
cross subsidized price / cost ALT cuv_suv_van                         $61316 / $61316 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54100 / $54117 R:0.999677
cross subsidized price / cost ALT TOTAL                               $60309 / $60311 R:0.999960

2025_1_1  SCORE:0.006617, CE:0.009925, CSPE:0.000040

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2025  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.099008 / 0.099008 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.573963 / 0.573963 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.187422 / 0.187422 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058961 / 0.058961 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064152 / 0.064152 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016494 / 0.016494 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77592 / $74156 R:1.046339
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55119 / $56625 R:0.973395
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71698 / $68899 R:1.040615
cross subsidized price / cost ALT sedan_wagon.BEV                     $60795 / $60795 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46671 / $46671 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57811 / $57811 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74292 / $74156 R:1.001838
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55119 / $56625 R:0.973395
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68398 / $68899 R:0.992719
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57495 / $60795 R:0.945719
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46671 / $46671 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54511 / $57811 R:0.942918

cross subsidized price / cost ALT BEV                                 $71323 / $69169 R:1.031137
cross subsidized price / cost ALT ICE                                 $54269 / $55624 R:0.975639
cross subsidized price / cost ALT PHEV                                $70575 / $68003 R:1.037822
cross subsidized price / cost ALT cuv_suv_van                         $61316 / $61316 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53952 / $53952 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60288 / $60288 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.116211 / 0.145726 (DELTA:0.029515)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.528097 / 0.531389 (DELTA:0.003293)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.218761 / 0.188313 (DELTA:0.030448)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056653 / 0.055677 (DELTA:0.000976)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.063807 / 0.062710 (DELTA:0.001097)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016472 / 0.016186 (DELTA:0.000287)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74078 / $71098 R:1.041915
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54810 / $56554 R:0.969152
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70764 / $68147 R:1.038401
cross subsidized price / cost ALT sedan_wagon.BEV                     $60029 / $58265 R:1.030274
cross subsidized price / cost ALT sedan_wagon.ICE                     $44493 / $46576 R:0.955276
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59112 / $57109 R:1.035071

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70778 / $71098 R:0.995500
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54810 / $56554 R:0.969152
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67464 / $68147 R:0.989976
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56729 / $58265 R:0.973637
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44493 / $46576 R:0.955276
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55812 / $57109 R:0.977287

cross subsidized price / cost ALT BEV                                 $70194 / $67550 R:1.039139
cross subsidized price / cost ALT ICE                                 $53721 / $55501 R:0.967923
cross subsidized price / cost ALT PHEV                                $69842 / $67273 R:1.038177
cross subsidized price / cost ALT cuv_suv_van                         $61526 / $61526 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52679 / $52679 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60335 / $60335 R:1.000000

2026_0_0  SCORE:0.021085, CE:0.030448, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128405 / 0.145726 (DELTA:0.017321)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.533437 / 0.531389 (DELTA:0.002047)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.203586 / 0.188313 (DELTA:0.015274)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055677 / 0.055677 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062693 / 0.062710 (DELTA:0.000016)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016202 / 0.016186 (DELTA:0.000016)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74078 / $71098 R:1.041915
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54810 / $56554 R:0.969152
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70764 / $68147 R:1.038401
cross subsidized price / cost ALT sedan_wagon.BEV                     $60303 / $58265 R:1.034982
cross subsidized price / cost ALT sedan_wagon.ICE                     $44358 / $46576 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58678 / $57109 R:1.027473

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70778 / $71098 R:0.995500
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54810 / $56554 R:0.969152
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67464 / $68147 R:0.989976
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57003 / $58265 R:0.978344
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44358 / $46576 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55378 / $57109 R:0.969689

cross subsidized price / cost ALT BEV                                 $70270 / $67550 R:1.040262
cross subsidized price / cost ALT ICE                                 $53706 / $55501 R:0.967666
cross subsidized price / cost ALT PHEV                                $69807 / $67273 R:1.037666
cross subsidized price / cost ALT cuv_suv_van                         $61526 / $61526 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52677 / $52679 R:0.999971
cross subsidized price / cost ALT TOTAL                               $60335 / $60335 R:0.999997

2026_1_1  SCORE:0.011547, CE:0.017321, CSPE:0.000003

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2026  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145726 / 0.145726 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.531389 / 0.531389 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.188313 / 0.188313 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055677 / 0.055677 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062710 / 0.062710 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016186 / 0.016186 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74078 / $71098 R:1.041915
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54810 / $56554 R:0.969152
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70764 / $68147 R:1.038401
cross subsidized price / cost ALT sedan_wagon.BEV                     $60303 / $58265 R:1.034982
cross subsidized price / cost ALT sedan_wagon.ICE                     $44358 / $46576 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58678 / $57109 R:1.027473

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70778 / $71098 R:0.995500
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54810 / $56554 R:0.969152
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67464 / $68147 R:0.989976
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57003 / $58265 R:0.978344
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44358 / $46576 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55378 / $57109 R:0.969689

cross subsidized price / cost ALT BEV                                 $70270 / $67550 R:1.040262
cross subsidized price / cost ALT ICE                                 $53706 / $55501 R:0.967666
cross subsidized price / cost ALT PHEV                                $69807 / $67273 R:1.037666
cross subsidized price / cost ALT cuv_suv_van                         $61526 / $61526 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52677 / $52679 R:0.999971
cross subsidized price / cost ALT TOTAL                               $60335 / $60335 R:0.999997

2026_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000003

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.153582 / 0.172951 (DELTA:0.019369)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.488384 / 0.505888 (DELTA:0.017505)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.222880 / 0.188711 (DELTA:0.034169)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055658 / 0.054545 (DELTA:0.001114)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.063173 / 0.061911 (DELTA:0.001261)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016323 / 0.015993 (DELTA:0.000330)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73357 / $69903 R:1.049412
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54400 / $56672 R:0.959907
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70914 / $67988 R:1.043029
cross subsidized price / cost ALT sedan_wagon.BEV                     $58576 / $57286 R:1.022517
cross subsidized price / cost ALT sedan_wagon.ICE                     $44984 / $46687 R:0.963536
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59194 / $57003 R:1.038438

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69757 / $69903 R:0.997913
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54400 / $56672 R:0.959907
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67314 / $67988 R:0.990079
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54976 / $57286 R:0.959674
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44984 / $46687 R:0.963536
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55594 / $57003 R:0.975284

cross subsidized price / cost ALT BEV                                 $69813 / $66878 R:1.043889
cross subsidized price / cost ALT ICE                                 $53373 / $55583 R:0.960240
cross subsidized price / cost ALT PHEV                                $69998 / $67130 R:1.042724
cross subsidized price / cost ALT cuv_suv_van                         $61771 / $61771 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52297 / $52297 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60516 / $60516 R:1.000000

2027_0_0  SCORE:0.023681, CE:0.034169, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176208 / 0.169786 (DELTA:0.006423)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.502630 / 0.499603 (DELTA:0.003026)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.188713 / 0.198162 (DELTA:0.009449)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054545 / 0.054545 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.054701 / 0.054890 (DELTA:0.000189)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023204 / 0.023014 (DELTA:0.000189)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73178 / $69903 R:1.046845
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54417 / $56672 R:0.960208
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70868 / $67988 R:1.042358
cross subsidized price / cost ALT sedan_wagon.BEV                     $57139 / $57286 R:0.997436
cross subsidized price / cost ALT sedan_wagon.ICE                     $47268 / $46687 R:1.012454
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56001 / $57003 R:0.982418

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69578 / $69903 R:0.995345
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54417 / $56672 R:0.960208
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67268 / $67988 R:0.989408
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53539 / $57286 R:0.934593
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47268 / $46687 R:1.012454
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52401 / $57003 R:0.919264

cross subsidized price / cost ALT BEV                                 $69278 / $66835 R:1.036548
cross subsidized price / cost ALT ICE                                 $53709 / $55683 R:0.964544
cross subsidized price / cost ALT PHEV                                $69321 / $66845 R:1.037039
cross subsidized price / cost ALT cuv_suv_van                         $61846 / $61846 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52850 / $52844 R:1.000120
cross subsidized price / cost ALT TOTAL                               $60655 / $60654 R:1.000014

2027_1_1  SCORE:0.006299, CE:0.009449, CSPE:0.000014

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2027  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.169786 / 0.169786 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.499603 / 0.499603 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.198162 / 0.198162 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054545 / 0.054545 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056030 / 0.055835 (DELTA:0.000195)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021875 / 0.022070 (DELTA:0.000195)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73178 / $69903 R:1.046845
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54417 / $56672 R:0.960208
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70868 / $67988 R:1.042358
cross subsidized price / cost ALT sedan_wagon.BEV                     $58859 / $57286 R:1.027473
cross subsidized price / cost ALT sedan_wagon.ICE                     $46217 / $46687 R:0.989927
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54289 / $57003 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69578 / $69903 R:0.995345
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54417 / $56672 R:0.960208
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67268 / $67988 R:0.989408
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55259 / $57286 R:0.964630
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46217 / $46687 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50689 / $57003 R:0.889227

cross subsidized price / cost ALT BEV                                 $69696 / $66835 R:1.042808
cross subsidized price / cost ALT ICE                                 $53592 / $55668 R:0.962714
cross subsidized price / cost ALT PHEV                                $69206 / $66887 R:1.034673
cross subsidized price / cost ALT cuv_suv_van                         $61846 / $61846 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52768 / $52771 R:0.999954
cross subsidized price / cost ALT TOTAL                               $60644 / $60644 R:0.999995

2027_2_2  SCORE:0.000000, CE:0.000195, CSPE:0.000005

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.221695 / 0.222933 (DELTA:0.001239)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.456414 / 0.457508 (DELTA:0.001094)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.188702 / 0.189340 (DELTA:0.000638)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054576 / 0.053359 (DELTA:0.001217)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061860 / 0.060438 (DELTA:0.001422)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016754 / 0.016423 (DELTA:0.000331)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70535 / $69634 R:1.012943
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54806 / $56635 R:0.967717
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71233 / $67876 R:1.049453
cross subsidized price / cost ALT sedan_wagon.BEV                     $57313 / $55652 R:1.029833
cross subsidized price / cost ALT sedan_wagon.ICE                     $44714 / $46634 R:0.958828
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59073 / $57401 R:1.029120

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66785 / $69634 R:0.959090
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54806 / $56635 R:0.967717
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67483 / $67876 R:0.994206
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53563 / $55652 R:0.962451
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44714 / $46634 R:0.958828
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55323 / $57401 R:0.963791

cross subsidized price / cost ALT BEV                                 $67982 / $66934 R:1.015655
cross subsidized price / cost ALT ICE                                 $53629 / $55468 R:0.966845
cross subsidized price / cost ALT PHEV                                $70262 / $67040 R:1.048063
cross subsidized price / cost ALT cuv_suv_van                         $62414 / $62414 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $51687 / $51687 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61017 / $61017 R:1.000000

2028_0_0  SCORE:0.000990, CE:0.001422, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.208832 / 0.208148 (DELTA:0.000684)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.471610 / 0.472294 (DELTA:0.000684)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189340 / 0.189340 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053359 / 0.053359 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057374 / 0.057172 (DELTA:0.000202)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019487 / 0.019689 (DELTA:0.000202)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72070 / $69634 R:1.034982
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54437 / $56712 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70760 / $67876 R:1.042491
cross subsidized price / cost ALT sedan_wagon.BEV                     $55652 / $55652 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46973 / $47814 R:0.982418
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59840 / $57401 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68320 / $69634 R:0.981129
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54437 / $56712 R:0.959890
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67010 / $67876 R:0.987244
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51902 / $55652 R:0.932618
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46973 / $47814 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56090 / $57401 R:0.977162

cross subsidized price / cost ALT BEV                                 $68720 / $66781 R:1.029033
cross subsidized price / cost ALT ICE                                 $53631 / $55751 R:0.961976
cross subsidized price / cost ALT PHEV                                $69732 / $66890 R:1.042491
cross subsidized price / cost ALT cuv_suv_van                         $62210 / $62235 R:0.999608
cross subsidized price / cost ALT sedan_wagon                         $52475 / $52475 R:0.999994
cross subsidized price / cost ALT TOTAL                               $60942 / $60964 R:0.999651

2028_1_1  SCORE:0.000601, CE:0.000684, CSPE:0.000349

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.208715 / 0.208148 (DELTA:0.000567)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.471718 / 0.472294 (DELTA:0.000576)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189349 / 0.189340 (DELTA:0.000009)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053359 / 0.053359 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057172 / 0.057172 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019689 / 0.019689 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72070 / $69634 R:1.034982
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54437 / $56712 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70760 / $67876 R:1.042491
cross subsidized price / cost ALT sedan_wagon.BEV                     $55652 / $55652 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46973 / $47814 R:0.982418
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59840 / $57401 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68320 / $69634 R:0.981129
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54437 / $56712 R:0.959890
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67010 / $67876 R:0.987244
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51902 / $55652 R:0.932618
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46973 / $47814 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56090 / $57401 R:0.977162

cross subsidized price / cost ALT BEV                                 $68720 / $66781 R:1.029033
cross subsidized price / cost ALT ICE                                 $53631 / $55751 R:0.961976
cross subsidized price / cost ALT PHEV                                $69732 / $66890 R:1.042491
cross subsidized price / cost ALT cuv_suv_van                         $62210 / $62235 R:0.999608
cross subsidized price / cost ALT sedan_wagon                         $52475 / $52475 R:0.999994
cross subsidized price / cost ALT TOTAL                               $60942 / $60964 R:0.999651

2028_2_2  SCORE:0.000549, CE:0.000576, CSPE:0.000349

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2028  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.208148 / 0.208148 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.472294 / 0.472294 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189340 / 0.189340 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053359 / 0.053359 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057172 / 0.057172 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019689 / 0.019689 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72070 / $69634 R:1.034982
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54437 / $56712 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70760 / $67876 R:1.042491
cross subsidized price / cost ALT sedan_wagon.BEV                     $55652 / $55652 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46973 / $47814 R:0.982418
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59840 / $57401 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68320 / $69634 R:0.981129
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54437 / $56712 R:0.959890
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67010 / $67876 R:0.987244
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51902 / $55652 R:0.932618
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46973 / $47814 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56090 / $57401 R:0.977162

cross subsidized price / cost ALT BEV                                 $68720 / $66781 R:1.029033
cross subsidized price / cost ALT ICE                                 $53631 / $55751 R:0.961976
cross subsidized price / cost ALT PHEV                                $69732 / $66890 R:1.042491
cross subsidized price / cost ALT cuv_suv_van                         $62210 / $62235 R:0.999608
cross subsidized price / cost ALT sedan_wagon                         $52475 / $52475 R:0.999994
cross subsidized price / cost ALT TOTAL                               $60942 / $60964 R:0.999651

2028_3_3  SCORE:0.000392, CE:0.000000, CSPE:0.000349

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=0 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.258181 / 0.259955 (DELTA:0.001773)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.420985 / 0.421432 (DELTA:0.000447)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.188985 / 0.189602 (DELTA:0.000617)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056382 / 0.056319 (DELTA:0.000063)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059495 / 0.055639 (DELTA:0.003856)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015972 / 0.017054 (DELTA:0.001083)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69249 / $68637 R:1.008917
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54923 / $56663 R:0.969303
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70592 / $67565 R:1.044801
cross subsidized price / cost ALT sedan_wagon.BEV                     $55810 / $54845 R:1.017607
cross subsidized price / cost ALT sedan_wagon.ICE                     $45920 / $47773 R:0.961209
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59998 / $57141 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65349 / $68637 R:0.952097
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54923 / $56663 R:0.969303
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66692 / $67565 R:0.987080
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51910 / $54845 R:0.946497
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45920 / $47773 R:0.961209
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56098 / $57141 R:0.981748

cross subsidized price / cost ALT BEV                                 $66856 / $66181 R:1.010199
cross subsidized price / cost ALT ICE                                 $53873 / $55626 R:0.968492
cross subsidized price / cost ALT PHEV                                $69718 / $66705 R:1.045169
cross subsidized price / cost ALT cuv_suv_van                         $62610 / $62610 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52099 / $52099 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61254 / $61254 R:1.000000

2029_0_0  SCORE:0.000946, CE:0.003856, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=1 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.260194 / 0.260273 (DELTA:0.000079)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.421189 / 0.421114 (DELTA:0.000075)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189606 / 0.189602 (DELTA:0.000004)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053588 / 0.052934 (DELTA:0.000654)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059796 / 0.059116 (DELTA:0.000680)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015627 / 0.016961 (DELTA:0.001334)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69098 / $68637 R:1.006706
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54914 / $56663 R:0.969132
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70826 / $67565 R:1.048267
cross subsidized price / cost ALT sedan_wagon.BEV                     $56469 / $54845 R:1.029624
cross subsidized price / cost ALT sedan_wagon.ICE                     $45499 / $47773 R:0.952389
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59998 / $57141 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65198 / $68637 R:0.949886
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54914 / $56663 R:0.969132
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66926 / $67565 R:0.990546
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52569 / $54845 R:0.958515
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45499 / $47773 R:0.952389
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56098 / $57141 R:0.981748

cross subsidized price / cost ALT BEV                                 $66963 / $66306 R:1.009910
cross subsidized price / cost ALT ICE                                 $53755 / $55569 R:0.967360
cross subsidized price / cost ALT PHEV                                $69937 / $66709 R:1.048389
cross subsidized price / cost ALT cuv_suv_van                         $62616 / $62614 R:1.000029
cross subsidized price / cost ALT sedan_wagon                         $51906 / $51906 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61235 / $61233 R:1.000026

2029_1_1  SCORE:0.000060, CE:0.001334, CSPE:0.000026

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2029  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.259925 / 0.259869 (DELTA:0.000056)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.421459 / 0.421517 (DELTA:0.000059)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189605 / 0.189602 (DELTA:0.000003)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052934 / 0.052934 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059116 / 0.059116 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016961 / 0.016961 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69229 / $68637 R:1.008622
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54914 / $56663 R:0.969132
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70631 / $67565 R:1.045379
cross subsidized price / cost ALT sedan_wagon.BEV                     $56469 / $54845 R:1.029624
cross subsidized price / cost ALT sedan_wagon.ICE                     $45499 / $47773 R:0.952389
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59998 / $57141 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65329 / $68637 R:0.951802
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54914 / $56663 R:0.969132
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66731 / $67565 R:0.987657
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52569 / $54845 R:0.958515
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45499 / $47773 R:0.952389
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56098 / $57141 R:0.981748

cross subsidized price / cost ALT BEV                                 $67070 / $66303 R:1.011562
cross subsidized price / cost ALT ICE                                 $53756 / $55569 R:0.967362
cross subsidized price / cost ALT PHEV                                $69758 / $66709 R:1.045704
cross subsidized price / cost ALT cuv_suv_van                         $62606 / $62609 R:0.999961
cross subsidized price / cost ALT sedan_wagon                         $51906 / $51906 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61226 / $61228 R:0.999965

2029_2_2  SCORE:0.000056, CE:0.000059, CSPE:0.000035

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=0 Volvo

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.282675 / 0.283518 (DELTA:0.000843)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.363945 / 0.364838 (DELTA:0.000893)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.222272 / 0.223412 (DELTA:0.001140)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059815 / 0.059546 (DELTA:0.000269)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.054659 / 0.050386 (DELTA:0.004272)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016634 / 0.018299 (DELTA:0.001666)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69833 / $68542 R:1.018833
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56156 / $56614 R:0.991910
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66548 / $67438 R:0.986799
cross subsidized price / cost ALT sedan_wagon.BEV                     $55200 / $54773 R:1.007796
cross subsidized price / cost ALT sedan_wagon.ICE                     $46188 / $47728 R:0.967731
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59880 / $57029 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65708 / $68542 R:0.958652
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56156 / $56614 R:0.991910
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62423 / $67438 R:0.925632
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51075 / $54773 R:0.932485
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46188 / $47728 R:0.967731
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55755 / $57029 R:0.977667

cross subsidized price / cost ALT BEV                                 $67293 / $66152 R:1.017247
cross subsidized price / cost ALT ICE                                 $54946 / $55536 R:0.989389
cross subsidized price / cost ALT PHEV                                $66043 / $66650 R:0.990893
cross subsidized price / cost ALT cuv_suv_van                         $63267 / $63267 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52327 / $52327 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61864 / $61864 R:1.000000

2030_0_0  SCORE:0.000959, CE:0.004272, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2030  Iteration=1 Volvo

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.278164 / 0.278164 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.370978 / 0.370978 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.222627 / 0.222627 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059384 / 0.059384 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.050613 / 0.050613 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018235 / 0.018235 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $67337 / $68542 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59445 / $56614 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64227 / $67438 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $54773 / $54773 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $47728 / $47728 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57029 / $57029 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63212 / $68542 R:0.922236
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59445 / $56614 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $60102 / $67438 R:0.891214
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50648 / $54773 R:0.924690
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47728 / $47728 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52904 / $57029 R:0.927669

cross subsidized price / cost ALT BEV                                 $65127 / $66120 R:0.984980
cross subsidized price / cost ALT ICE                                 $58038 / $55547 R:1.044842
cross subsidized price / cost ALT PHEV                                $63682 / $66650 R:0.955466
cross subsidized price / cost ALT cuv_suv_van                         $63184 / $63184 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $52313 / $52313 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61790 / $61790 R:0.999999

2030_1_1  SCORE:0.000001, CE:0.000000, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=0 Volvo

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.288618 / 0.289723 (DELTA:0.001105)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.267557 / 0.268814 (DELTA:0.001257)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.313559 / 0.314020 (DELTA:0.000461)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071212 / 0.069554 (DELTA:0.001659)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.041967 / 0.038500 (DELTA:0.003467)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017087 / 0.019390 (DELTA:0.002303)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70014 / $68383 R:1.023860
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58415 / $56570 R:1.032615
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64225 / $67310 R:0.954170
cross subsidized price / cost ALT sedan_wagon.BEV                     $54066 / $54648 R:0.989365
cross subsidized price / cost ALT sedan_wagon.ICE                     $47304 / $47687 R:0.991962
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59762 / $56917 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64939 / $68383 R:0.949646
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58415 / $56570 R:1.032615
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59150 / $67310 R:0.878773
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48991 / $54648 R:0.896498
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47304 / $47687 R:0.991962
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54687 / $56917 R:0.960835

cross subsidized price / cost ALT BEV                                 $66927 / $65724 R:1.018307
cross subsidized price / cost ALT ICE                                 $57023 / $55457 R:1.028236
cross subsidized price / cost ALT PHEV                                $63965 / $66705 R:0.958925
cross subsidized price / cost ALT cuv_suv_van                         $64357 / $64357 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52890 / $52890 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62896 / $62896 R:1.000000

2031_0_0  SCORE:0.000941, CE:0.003467, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2031  Iteration=1 Volvo

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.287176 / 0.287176 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.272702 / 0.272702 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.312680 / 0.312680 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069367 / 0.069367 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.038729 / 0.038729 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019347 / 0.019347 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69234 / $68383 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59399 / $56570 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64104 / $67310 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $53276 / $54648 R:0.974908
cross subsidized price / cost ALT sedan_wagon.ICE                     $49355 / $47687 R:1.034982
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58480 / $56917 R:1.027473

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64159 / $68383 R:0.938240
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59399 / $56570 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59029 / $67310 R:0.876984
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48201 / $54648 R:0.882041
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49355 / $47687 R:1.034982
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53405 / $56917 R:0.938308

cross subsidized price / cost ALT BEV                                 $66130 / $65711 R:1.006379
cross subsidized price / cost ALT ICE                                 $58150 / $55466 R:1.048394
cross subsidized price / cost ALT PHEV                                $63777 / $66704 R:0.956114
cross subsidized price / cost ALT cuv_suv_van                         $64322 / $64306 R:1.000244
cross subsidized price / cost ALT sedan_wagon                         $52875 / $52877 R:0.999962
cross subsidized price / cost ALT TOTAL                               $62863 / $62850 R:1.000214

2031_1_1  SCORE:0.000244, CE:0.000000, CSPE:0.000214

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=0 Volvo

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.308628 / 0.308628 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.182464 / 0.224755 (DELTA:0.042291)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.378910 / 0.339627 (DELTA:0.039282)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066936 / 0.066516 (DELTA:0.000421)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.047269 / 0.039722 (DELTA:0.007547)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015792 / 0.020752 (DELTA:0.004959)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69595 / $68538 R:1.015413
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59343 / $56517 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64051 / $67241 R:0.952568
cross subsidized price / cost ALT sedan_wagon.BEV                     $54672 / $54781 R:0.998014
cross subsidized price / cost ALT sedan_wagon.ICE                     $46336 / $47638 R:0.972658
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59695 / $56853 R:1.049990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63595 / $68538 R:0.927871
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59343 / $56517 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58051 / $67241 R:0.863336
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48672 / $54781 R:0.888487
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46336 / $47638 R:0.972658
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53695 / $56853 R:0.944456

cross subsidized price / cost ALT BEV                                 $66949 / $66099 R:1.012856
cross subsidized price / cost ALT ICE                                 $57389 / $55184 R:1.039972
cross subsidized price / cost ALT PHEV                                $63800 / $66642 R:0.957353
cross subsidized price / cost ALT cuv_suv_van                         $64799 / $64939 R:0.997847
cross subsidized price / cost ALT sedan_wagon                         $52885 / $52885 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63286 / $63408 R:0.998075

2032_0_0  SCORE:0.029344, CE:0.042291, CSPE:0.001925

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=1 Volvo

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.301701 / 0.301701 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.190344 / 0.227389 (DELTA:0.037045)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.380966 / 0.343921 (DELTA:0.037045)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074778 / 0.072979 (DELTA:0.001799)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.035076 / 0.033364 (DELTA:0.001712)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017135 / 0.020647 (DELTA:0.003511)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69915 / $68538 R:1.020094
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59343 / $56517 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64043 / $67241 R:0.952443
cross subsidized price / cost ALT sedan_wagon.BEV                     $53956 / $54781 R:0.984938
cross subsidized price / cost ALT sedan_wagon.ICE                     $47684 / $47638 R:1.000958
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59696 / $56853 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63915 / $68538 R:0.932552
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59343 / $56517 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58043 / $67241 R:0.863212
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47956 / $54781 R:0.875412
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47684 / $47638 R:1.000958
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53696 / $56853 R:0.944465

cross subsidized price / cost ALT BEV                                 $66807 / $65859 R:1.014398
cross subsidized price / cost ALT ICE                                 $57851 / $55381 R:1.044602
cross subsidized price / cost ALT PHEV                                $63797 / $66652 R:0.957156
cross subsidized price / cost ALT cuv_suv_van                         $64848 / $64896 R:0.999264
cross subsidized price / cost ALT sedan_wagon                         $53241 / $53241 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63374 / $63416 R:0.999342

2032_1_1  SCORE:0.025433, CE:0.037045, CSPE:0.000658

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=2 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.301701 / 0.301701 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.227389 / 0.227389 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.343921 / 0.343921 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075559 / 0.073722 (DELTA:0.001836)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018565 / 0.025075 (DELTA:0.006510)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032866 / 0.028193 (DELTA:0.004673)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69915 / $68538 R:1.020094
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59343 / $56517 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64043 / $67241 R:0.952443
cross subsidized price / cost ALT sedan_wagon.BEV                     $53880 / $54781 R:0.983552
cross subsidized price / cost ALT sedan_wagon.ICE                     $50020 / $47638 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57091 / $56853 R:1.004180

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63915 / $68538 R:0.932552
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59343 / $56517 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58043 / $67241 R:0.863212
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47880 / $54781 R:0.874026
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50020 / $47638 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51091 / $56853 R:0.898646

cross subsidized price / cost ALT BEV                                 $66766 / $65837 R:1.014123
cross subsidized price / cost ALT ICE                                 $58417 / $55635 R:1.050000
cross subsidized price / cost ALT PHEV                                $63516 / $66454 R:0.955796
cross subsidized price / cost ALT cuv_suv_van                         $64848 / $64896 R:0.999264
cross subsidized price / cost ALT sedan_wagon                         $53830 / $53830 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63449 / $63491 R:0.999343

2032_2_2  SCORE:0.000736, CE:0.006510, CSPE:0.000657

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.301701 / 0.301701 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.227389 / 0.227389 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.343921 / 0.343921 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073722 / 0.073722 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.025075 / 0.025075 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028193 / 0.028193 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69915 / $68538 R:1.020094
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59343 / $56517 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64043 / $67241 R:0.952443
cross subsidized price / cost ALT sedan_wagon.BEV                     $53880 / $54781 R:0.983552
cross subsidized price / cost ALT sedan_wagon.ICE                     $50020 / $47638 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57091 / $56853 R:1.004180

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63915 / $68538 R:0.932552
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59343 / $56517 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58043 / $67241 R:0.863212
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47880 / $54781 R:0.874026
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50020 / $47638 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51091 / $56853 R:0.898646

cross subsidized price / cost ALT BEV                                 $66766 / $65837 R:1.014123
cross subsidized price / cost ALT ICE                                 $58417 / $55635 R:1.050000
cross subsidized price / cost ALT PHEV                                $63516 / $66454 R:0.955796
cross subsidized price / cost ALT cuv_suv_van                         $64848 / $64896 R:0.999264
cross subsidized price / cost ALT sedan_wagon                         $53830 / $53830 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63449 / $63491 R:0.999343

2032_3_3  SCORE:0.000736, CE:0.000000, CSPE:0.000657

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=4 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.301701 / 0.301701 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.227389 / 0.227389 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.343921 / 0.343921 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073722 / 0.073722 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.025075 / 0.025075 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028193 / 0.028193 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69915 / $68538 R:1.020094
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59343 / $56517 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64043 / $67241 R:0.952443
cross subsidized price / cost ALT sedan_wagon.BEV                     $53880 / $54781 R:0.983552
cross subsidized price / cost ALT sedan_wagon.ICE                     $50020 / $47638 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57091 / $56853 R:1.004180

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63915 / $68538 R:0.932552
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59343 / $56517 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58043 / $67241 R:0.863212
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47880 / $54781 R:0.874026
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50020 / $47638 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51091 / $56853 R:0.898646

cross subsidized price / cost ALT BEV                                 $66766 / $65837 R:1.014123
cross subsidized price / cost ALT ICE                                 $58417 / $55635 R:1.050000
cross subsidized price / cost ALT PHEV                                $63516 / $66454 R:0.955796
cross subsidized price / cost ALT cuv_suv_van                         $64848 / $64896 R:0.999264
cross subsidized price / cost ALT sedan_wagon                         $53830 / $53830 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63449 / $63491 R:0.999343

2032_4_4  SCORE:0.000736, CE:0.000000, CSPE:0.000657

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2032  Iteration=5 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.301701 / 0.301701 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.227389 / 0.227389 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.343921 / 0.343921 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073722 / 0.073722 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.025075 / 0.025075 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028193 / 0.028193 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69915 / $68538 R:1.020094
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59343 / $56517 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64043 / $67241 R:0.952443
cross subsidized price / cost ALT sedan_wagon.BEV                     $53880 / $54781 R:0.983552
cross subsidized price / cost ALT sedan_wagon.ICE                     $50020 / $47638 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57091 / $56853 R:1.004180

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63915 / $68538 R:0.932552
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59343 / $56517 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58043 / $67241 R:0.863212
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47880 / $54781 R:0.874026
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50020 / $47638 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51091 / $56853 R:0.898646

cross subsidized price / cost ALT BEV                                 $66766 / $65837 R:1.014123
cross subsidized price / cost ALT ICE                                 $58417 / $55635 R:1.050000
cross subsidized price / cost ALT PHEV                                $63516 / $66454 R:0.955796
cross subsidized price / cost ALT cuv_suv_van                         $64848 / $64896 R:0.999264
cross subsidized price / cost ALT sedan_wagon                         $53830 / $53830 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63449 / $63491 R:0.999343

2032_5_5  SCORE:0.000736, CE:0.000000, CSPE:0.000657

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=0 Volvo

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.264962 / 0.264962 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.128254 / 0.323556 (DELTA:0.195302)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.477367 / 0.285060 (DELTA:0.192307)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076967 / 0.064696 (DELTA:0.012271)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.033346 / 0.042429 (DELTA:0.009084)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019105 / 0.019297 (DELTA:0.000192)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68500 / $68096 R:1.005926
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59288 / $56465 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63483 / $66658 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $52790 / $55185 R:0.956597
cross subsidized price / cost ALT sedan_wagon.ICE                     $49972 / $47593 R:1.049997
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58767 / $55969 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68500 / $68096 R:1.005926
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59288 / $56465 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63483 / $66658 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52790 / $55185 R:0.956597
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49972 / $47593 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58767 / $55969 R:1.049998

cross subsidized price / cost ALT BEV                                 $65417 / $65562 R:0.997778
cross subsidized price / cost ALT ICE                                 $58208 / $55437 R:1.050000
cross subsidized price / cost ALT PHEV                                $63184 / $65980 R:0.957631
cross subsidized price / cost ALT cuv_suv_van                         $63451 / $63319 R:1.002090
cross subsidized price / cost ALT sedan_wagon                         $52757 / $52757 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62099 / $61984 R:1.001865

2033_0_0  SCORE:0.131293, CE:0.195302, CSPE:0.001865

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=1 Volvo

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.272728 / 0.272728 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.126137 / 0.316715 (DELTA:0.190578)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.474713 / 0.284135 (DELTA:0.190578)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067993 / 0.063438 (DELTA:0.004555)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.039385 / 0.040387 (DELTA:0.001002)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019045 / 0.022598 (DELTA:0.003553)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68181 / $68096 R:1.001246
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59549 / $56714 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63483 / $66658 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $52673 / $55185 R:0.954492
cross subsidized price / cost ALT sedan_wagon.ICE                     $49972 / $47593 R:1.049997
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58766 / $55969 R:1.049981

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68181 / $68096 R:1.001246
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59549 / $56714 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63483 / $66658 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52673 / $55185 R:0.954492
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49972 / $47593 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58766 / $55969 R:1.049981

cross subsidized price / cost ALT BEV                                 $65255 / $65660 R:0.993831
cross subsidized price / cost ALT ICE                                 $58466 / $55682 R:1.050000
cross subsidized price / cost ALT PHEV                                $63136 / $65870 R:0.958491
cross subsidized price / cost ALT cuv_suv_van                         $63524 / $63502 R:1.000349
cross subsidized price / cost ALT sedan_wagon                         $52900 / $52900 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62181 / $62161 R:1.000311

2033_1_1  SCORE:0.127401, CE:0.190578, CSPE:0.000311

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=2 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.272728 / 0.272728 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.316715 / 0.316715 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.284135 / 0.284135 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075221 / 0.065263 (DELTA:0.009958)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.013227 / 0.030936 (DELTA:0.017709)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.037974 / 0.030224 (DELTA:0.007751)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68181 / $68096 R:1.001246
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67538 / $64322 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63483 / $66658 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $53895 / $55185 R:0.976631
cross subsidized price / cost ALT sedan_wagon.ICE                     $55312 / $52678 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56058 / $55969 R:1.001587

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68181 / $68096 R:1.001246
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67538 / $64322 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63483 / $66658 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53895 / $55185 R:0.976631
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55312 / $52678 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56058 / $55969 R:1.001587

cross subsidized price / cost ALT BEV                                 $65423 / $65603 R:0.997248
cross subsidized price / cost ALT ICE                                 $66450 / $63286 R:1.050000
cross subsidized price / cost ALT PHEV                                $62769 / $65630 R:0.956415
cross subsidized price / cost ALT cuv_suv_van                         $66420 / $66260 R:1.002416
cross subsidized price / cost ALT sedan_wagon                         $54759 / $54759 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64946 / $64806 R:1.002158

2033_2_2  SCORE:0.002416, CE:0.017709, CSPE:0.002158

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.272728 / 0.272728 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.316715 / 0.316715 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.284135 / 0.284135 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065263 / 0.065263 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.030936 / 0.030936 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030224 / 0.030224 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68181 / $68096 R:1.001246
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67538 / $64322 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63483 / $66658 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $53895 / $55185 R:0.976631
cross subsidized price / cost ALT sedan_wagon.ICE                     $55312 / $52678 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56058 / $55969 R:1.001587

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68181 / $68096 R:1.001246
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67538 / $64322 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63483 / $66658 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53895 / $55185 R:0.976631
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55312 / $52678 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56058 / $55969 R:1.001587

cross subsidized price / cost ALT BEV                                 $65423 / $65603 R:0.997248
cross subsidized price / cost ALT ICE                                 $66450 / $63286 R:1.050000
cross subsidized price / cost ALT PHEV                                $62769 / $65630 R:0.956415
cross subsidized price / cost ALT cuv_suv_van                         $66420 / $66260 R:1.002416
cross subsidized price / cost ALT sedan_wagon                         $54759 / $54759 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64946 / $64806 R:1.002158

2033_3_3  SCORE:0.002416, CE:0.000000, CSPE:0.002158

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=4 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.272728 / 0.272728 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.316715 / 0.316715 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.284135 / 0.284135 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065263 / 0.065263 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.030936 / 0.030936 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030224 / 0.030224 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68181 / $68096 R:1.001246
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67538 / $64322 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63483 / $66658 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $53895 / $55185 R:0.976631
cross subsidized price / cost ALT sedan_wagon.ICE                     $55312 / $52678 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56058 / $55969 R:1.001587

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68181 / $68096 R:1.001246
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67538 / $64322 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63483 / $66658 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53895 / $55185 R:0.976631
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55312 / $52678 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56058 / $55969 R:1.001587

cross subsidized price / cost ALT BEV                                 $65423 / $65603 R:0.997248
cross subsidized price / cost ALT ICE                                 $66450 / $63286 R:1.050000
cross subsidized price / cost ALT PHEV                                $62769 / $65630 R:0.956415
cross subsidized price / cost ALT cuv_suv_van                         $66420 / $66260 R:1.002416
cross subsidized price / cost ALT sedan_wagon                         $54759 / $54759 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64946 / $64806 R:1.002158

2033_4_4  SCORE:0.002416, CE:0.000000, CSPE:0.002158

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2033  Iteration=5 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.272728 / 0.272728 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.316715 / 0.316715 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.284135 / 0.284135 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065263 / 0.065263 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.030936 / 0.030936 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030224 / 0.030224 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68181 / $68096 R:1.001246
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67538 / $64322 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63483 / $66658 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $53895 / $55185 R:0.976631
cross subsidized price / cost ALT sedan_wagon.ICE                     $55312 / $52678 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56058 / $55969 R:1.001587

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68181 / $68096 R:1.001246
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67538 / $64322 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63483 / $66658 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53895 / $55185 R:0.976631
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55312 / $52678 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56058 / $55969 R:1.001587

cross subsidized price / cost ALT BEV                                 $65423 / $65603 R:0.997248
cross subsidized price / cost ALT ICE                                 $66450 / $63286 R:1.050000
cross subsidized price / cost ALT PHEV                                $62769 / $65630 R:0.956415
cross subsidized price / cost ALT cuv_suv_van                         $66420 / $66260 R:1.002416
cross subsidized price / cost ALT sedan_wagon                         $54759 / $54759 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64946 / $64806 R:1.002158

2033_5_5  SCORE:0.002416, CE:0.000000, CSPE:0.002158

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=0 Volvo

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.280986 / 0.280986 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.183525 / 0.245169 (DELTA:0.061644)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.406605 / 0.348015 (DELTA:0.058591)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076684 / 0.066675 (DELTA:0.010009)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.015092 / 0.029803 (DELTA:0.014712)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.037107 / 0.029351 (DELTA:0.007756)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69471 / $67498 R:1.029220
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65309 / $62199 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63150 / $66307 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $53408 / $54694 R:0.976482
cross subsidized price / cost ALT sedan_wagon.ICE                     $55217 / $52588 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56045 / $55792 R:1.004520

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69471 / $67498 R:1.029220
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65309 / $62199 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63150 / $66307 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53408 / $54694 R:0.976482
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55217 / $52588 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56045 / $55792 R:1.004520

cross subsidized price / cost ALT BEV                                 $66390 / $65043 R:1.020715
cross subsidized price / cost ALT ICE                                 $64215 / $61157 R:1.050000
cross subsidized price / cost ALT PHEV                                $62597 / $65489 R:0.955836
cross subsidized price / cost ALT cuv_suv_van                         $65787 / $65538 R:1.003802
cross subsidized price / cost ALT sedan_wagon                         $54452 / $54452 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64361 / $64143 R:1.003395

2034_0_0  SCORE:0.043880, CE:0.061644, CSPE:0.003395

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=1 Volvo

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.282208 / 0.282209 (DELTA:0.000001)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.184501 / 0.244664 (DELTA:0.060163)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.407462 / 0.347298 (DELTA:0.060164)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074861 / 0.064725 (DELTA:0.010136)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.013316 / 0.030263 (DELTA:0.016946)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.037653 / 0.030842 (DELTA:0.006811)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69406 / $67498 R:1.028265
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65309 / $62199 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63150 / $66307 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $53587 / $54694 R:0.979753
cross subsidized price / cost ALT sedan_wagon.ICE                     $55045 / $52424 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55545 / $55792 R:0.995556

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69406 / $67498 R:1.028265
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65309 / $62199 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63150 / $66307 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53587 / $54694 R:0.979753
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55045 / $52424 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55545 / $55792 R:0.995556

cross subsidized price / cost ALT BEV                                 $66455 / $65110 R:1.020662
cross subsidized price / cost ALT ICE                                 $64179 / $61123 R:1.050000
cross subsidized price / cost ALT PHEV                                $62529 / $65449 R:0.955383
cross subsidized price / cost ALT cuv_suv_van                         $65774 / $65542 R:1.003538
cross subsidized price / cost ALT sedan_wagon                         $54418 / $54418 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64345 / $64142 R:1.003160

2034_1_1  SCORE:0.043648, CE:0.060164, CSPE:0.003160

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.364529 / 0.364446 (DELTA:0.000083)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.232771 / 0.234449 (DELTA:0.001678)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.276870 / 0.275274 (DELTA:0.001595)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064725 / 0.064725 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.030263 / 0.030263 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030842 / 0.030842 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66462 / $67498 R:0.984641
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65309 / $62199 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $65031 / $66307 R:0.980753
cross subsidized price / cost ALT sedan_wagon.BEV                     $53587 / $54694 R:0.979753
cross subsidized price / cost ALT sedan_wagon.ICE                     $54956 / $52339 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55545 / $55792 R:0.995556

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66462 / $67498 R:0.984641
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65309 / $62199 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65031 / $66307 R:0.980753
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53587 / $54694 R:0.979753
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54956 / $52339 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55545 / $55792 R:0.995556

cross subsidized price / cost ALT BEV                                 $64520 / $65567 R:0.984026
cross subsidized price / cost ALT ICE                                 $64125 / $61072 R:1.050000
cross subsidized price / cost ALT PHEV                                $64075 / $65248 R:0.982028
cross subsidized price / cost ALT cuv_suv_van                         $65702 / $65702 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54396 / $54397 R:0.999981
cross subsidized price / cost ALT TOTAL                               $64279 / $64279 R:0.999998

2034_2_2  SCORE:0.001119, CE:0.001678, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2034  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.319629 / 0.319629 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.291560 / 0.291560 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.262981 / 0.262981 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062807 / 0.062807 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.034429 / 0.034429 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028594 / 0.028594 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $67325 / $67498 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $63890 / $63104 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $65639 / $66307 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $53587 / $54694 R:0.979753
cross subsidized price / cost ALT sedan_wagon.ICE                     $55217 / $52588 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55545 / $55792 R:0.995556

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67325 / $67498 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $63890 / $63104 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65639 / $66307 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53587 / $54694 R:0.979753
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55217 / $52588 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55545 / $55792 R:0.995556

cross subsidized price / cost ALT BEV                                 $65069 / $65396 R:0.995007
cross subsidized price / cost ALT ICE                                 $62974 / $61994 R:1.015818
cross subsidized price / cost ALT PHEV                                $64649 / $65276 R:0.990399
cross subsidized price / cost ALT cuv_suv_van                         $65672 / $65675 R:0.999968
cross subsidized price / cost ALT sedan_wagon                         $54478 / $54368 R:1.002030
cross subsidized price / cost ALT TOTAL                               $64264 / $64252 R:1.000188

2034_3_3  SCORE:0.000032, CE:0.000000, CSPE:0.000188

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=0 Volvo

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.283806 / 0.283807 (DELTA:0.000002)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.182235 / 0.243216 (DELTA:0.060981)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.405792 / 0.347827 (DELTA:0.057965)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076207 / 0.066780 (DELTA:0.009428)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.022485 / 0.029403 (DELTA:0.006917)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029475 / 0.028967 (DELTA:0.000508)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69198 / $66939 R:1.033755
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65205 / $62100 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $62981 / $66130 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $53028 / $54232 R:0.977793
cross subsidized price / cost ALT sedan_wagon.ICE                     $54948 / $52331 R:1.049998
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55747 / $55627 R:1.002168

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69198 / $66939 R:1.033755
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65205 / $62100 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62981 / $66130 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53028 / $54232 R:0.977793
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54948 / $52331 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55747 / $55627 R:1.002168

cross subsidized price / cost ALT BEV                                 $66118 / $64518 R:1.024795
cross subsidized price / cost ALT ICE                                 $64099 / $61046 R:1.050000
cross subsidized price / cost ALT PHEV                                $62425 / $65322 R:0.955640
cross subsidized price / cost ALT cuv_suv_van                         $65616 / $65272 R:1.005273
cross subsidized price / cost ALT sedan_wagon                         $54108 / $54108 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64176 / $63875 R:1.004714

2035_0_0  SCORE:0.044923, CE:0.060981, CSPE:0.004714

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=1 Volvo

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.285172 / 0.285175 (DELTA:0.000003)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.182542 / 0.242654 (DELTA:0.060112)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.407137 / 0.347023 (DELTA:0.060115)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074426 / 0.066520 (DELTA:0.007907)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021509 / 0.029569 (DELTA:0.008060)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029214 / 0.029061 (DELTA:0.000153)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69127 / $66939 R:1.032689
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65205 / $62100 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $62981 / $66130 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $53040 / $54232 R:0.978016
cross subsidized price / cost ALT sedan_wagon.ICE                     $54858 / $52246 R:1.049998
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55698 / $55627 R:1.001279

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69127 / $66939 R:1.032689
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65205 / $62100 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62981 / $66130 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53040 / $54232 R:0.978016
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54858 / $52246 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55698 / $55627 R:1.001279

cross subsidized price / cost ALT BEV                                 $66084 / $64535 R:1.023999
cross subsidized price / cost ALT ICE                                 $64081 / $61029 R:1.050000
cross subsidized price / cost ALT PHEV                                $62418 / $65318 R:0.955599
cross subsidized price / cost ALT cuv_suv_van                         $65601 / $65276 R:1.004985
cross subsidized price / cost ALT sedan_wagon                         $54087 / $54087 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64160 / $63875 R:1.004456

2035_1_1  SCORE:0.045061, CE:0.060115, CSPE:0.004456

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=2 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.285175 / 0.285175 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.242654 / 0.242654 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.347023 / 0.347023 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074464 / 0.066355 (DELTA:0.008108)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.020497 / 0.028910 (DELTA:0.008413)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030188 / 0.029884 (DELTA:0.000304)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69127 / $66939 R:1.032689
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66152 / $63001 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $62981 / $66130 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $53131 / $54232 R:0.979698
cross subsidized price / cost ALT sedan_wagon.ICE                     $55128 / $52503 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55532 / $55627 R:0.998296

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69127 / $66939 R:1.032689
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66152 / $63001 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62981 / $66130 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53131 / $54232 R:0.979698
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55128 / $52503 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55532 / $55627 R:0.998296

cross subsidized price / cost ALT BEV                                 $66108 / $64540 R:1.024284
cross subsidized price / cost ALT ICE                                 $64978 / $61884 R:1.050000
cross subsidized price / cost ALT PHEV                                $62390 / $65297 R:0.955482
cross subsidized price / cost ALT cuv_suv_van                         $65864 / $65526 R:1.005156
cross subsidized price / cost ALT sedan_wagon                         $54166 / $54166 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64400 / $64104 R:1.004611

2035_2_2  SCORE:0.005156, CE:0.008413, CSPE:0.004611

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.285175 / 0.285175 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.242654 / 0.242654 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.347023 / 0.347023 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066355 / 0.066355 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.028910 / 0.028910 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029884 / 0.029884 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69127 / $66939 R:1.032689
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66152 / $63001 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $62981 / $66130 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $53131 / $54232 R:0.979698
cross subsidized price / cost ALT sedan_wagon.ICE                     $55128 / $52503 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55532 / $55627 R:0.998296

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69127 / $66939 R:1.032689
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66152 / $63001 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62981 / $66130 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53131 / $54232 R:0.979698
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55128 / $52503 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55532 / $55627 R:0.998296

cross subsidized price / cost ALT BEV                                 $66108 / $64540 R:1.024284
cross subsidized price / cost ALT ICE                                 $64978 / $61884 R:1.050000
cross subsidized price / cost ALT PHEV                                $62390 / $65297 R:0.955482
cross subsidized price / cost ALT cuv_suv_van                         $65864 / $65526 R:1.005156
cross subsidized price / cost ALT sedan_wagon                         $54166 / $54166 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64400 / $64104 R:1.004611

2035_3_3  SCORE:0.005156, CE:0.000000, CSPE:0.004611

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=4 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.285175 / 0.285175 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.242654 / 0.242654 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.347023 / 0.347023 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066355 / 0.066355 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.028910 / 0.028910 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029884 / 0.029884 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69127 / $66939 R:1.032689
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66152 / $63001 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $62981 / $66130 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $53131 / $54232 R:0.979698
cross subsidized price / cost ALT sedan_wagon.ICE                     $55128 / $52503 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55532 / $55627 R:0.998296

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69127 / $66939 R:1.032689
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66152 / $63001 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62981 / $66130 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53131 / $54232 R:0.979698
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55128 / $52503 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55532 / $55627 R:0.998296

cross subsidized price / cost ALT BEV                                 $66108 / $64540 R:1.024284
cross subsidized price / cost ALT ICE                                 $64978 / $61884 R:1.050000
cross subsidized price / cost ALT PHEV                                $62390 / $65297 R:0.955482
cross subsidized price / cost ALT cuv_suv_van                         $65864 / $65526 R:1.005156
cross subsidized price / cost ALT sedan_wagon                         $54166 / $54166 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64400 / $64104 R:1.004611

2035_4_4  SCORE:0.005156, CE:0.000000, CSPE:0.004611

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2035  Iteration=5 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.285175 / 0.285175 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.242654 / 0.242654 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.347023 / 0.347023 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066355 / 0.066355 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.028910 / 0.028910 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029884 / 0.029884 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69127 / $66939 R:1.032689
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66152 / $63001 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $62981 / $66130 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $53131 / $54232 R:0.979698
cross subsidized price / cost ALT sedan_wagon.ICE                     $55128 / $52503 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55532 / $55627 R:0.998296

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69127 / $66939 R:1.032689
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66152 / $63001 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62981 / $66130 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53131 / $54232 R:0.979698
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55128 / $52503 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55532 / $55627 R:0.998296

cross subsidized price / cost ALT BEV                                 $66108 / $64540 R:1.024284
cross subsidized price / cost ALT ICE                                 $64978 / $61884 R:1.050000
cross subsidized price / cost ALT PHEV                                $62390 / $65297 R:0.955482
cross subsidized price / cost ALT cuv_suv_van                         $65864 / $65526 R:1.005156
cross subsidized price / cost ALT sedan_wagon                         $54166 / $54166 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64400 / $64104 R:1.004611

2035_5_5  SCORE:0.005156, CE:0.000000, CSPE:0.004611

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=0 Volvo

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.287448 / 0.287449 (DELTA:0.000001)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.185563 / 0.241065 (DELTA:0.055502)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.399010 / 0.346802 (DELTA:0.052208)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072738 / 0.065619 (DELTA:0.007120)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.014281 / 0.029106 (DELTA:0.014825)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.040959 / 0.029959 (DELTA:0.011001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68926 / $66659 R:1.034008
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65096 / $61996 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $62835 / $65977 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $52968 / $53997 R:0.980950
cross subsidized price / cost ALT sedan_wagon.ICE                     $54756 / $52149 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55203 / $55484 R:0.994950

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68926 / $66659 R:1.034008
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65096 / $61996 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62835 / $65977 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52968 / $53997 R:0.980950
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54756 / $52149 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55203 / $55484 R:0.994950

cross subsidized price / cost ALT BEV                                 $65961 / $64306 R:1.025728
cross subsidized price / cost ALT ICE                                 $63982 / $60935 R:1.050000
cross subsidized price / cost ALT PHEV                                $62229 / $65143 R:0.955264
cross subsidized price / cost ALT cuv_suv_van                         $65458 / $65105 R:1.005428
cross subsidized price / cost ALT sedan_wagon                         $53923 / $53923 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64020 / $63711 R:1.004855

2036_0_0  SCORE:0.041332, CE:0.055502, CSPE:0.004855

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=1 Volvo

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.288534 / 0.288535 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.184931 / 0.240620 (DELTA:0.055689)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.401851 / 0.346162 (DELTA:0.055690)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071542 / 0.066555 (DELTA:0.004987)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.015124 / 0.029112 (DELTA:0.013987)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.038018 / 0.029017 (DELTA:0.009000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68870 / $66659 R:1.033166
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65096 / $61996 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $62835 / $65977 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $52857 / $53997 R:0.978885
cross subsidized price / cost ALT sedan_wagon.ICE                     $54755 / $52149 R:1.049982
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55484 / $55484 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68870 / $66659 R:1.033166
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65096 / $61996 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62835 / $65977 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52857 / $53997 R:0.978885
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54755 / $52149 R:1.049982
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55484 / $55484 R:1.000000

cross subsidized price / cost ALT BEV                                 $65869 / $64286 R:1.024621
cross subsidized price / cost ALT ICE                                 $63980 / $60934 R:1.049998
cross subsidized price / cost ALT PHEV                                $62267 / $65166 R:0.955517
cross subsidized price / cost ALT cuv_suv_van                         $65446 / $65108 R:1.005198
cross subsidized price / cost ALT sedan_wagon                         $53911 / $53911 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64008 / $63712 R:1.004649

2036_1_1  SCORE:0.042324, CE:0.055690, CSPE:0.004649

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.293100 / 0.293100 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.175219 / 0.238748 (DELTA:0.063529)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.406998 / 0.343469 (DELTA:0.063529)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066555 / 0.066555 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.029112 / 0.029112 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029017 / 0.029017 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68636 / $66659 R:1.029649
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65096 / $61996 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $62835 / $65977 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $52857 / $53997 R:0.978885
cross subsidized price / cost ALT sedan_wagon.ICE                     $54755 / $52149 R:1.049982
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55484 / $55484 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68636 / $66659 R:1.029649
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65096 / $61996 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62835 / $65977 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52857 / $53997 R:0.978885
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54755 / $52149 R:1.049982
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55484 / $55484 R:1.000000

cross subsidized price / cost ALT BEV                                 $65716 / $64316 R:1.021762
cross subsidized price / cost ALT ICE                                 $63972 / $60926 R:1.049998
cross subsidized price / cost ALT PHEV                                $62263 / $65160 R:0.955540
cross subsidized price / cost ALT cuv_suv_van                         $65394 / $65120 R:1.004215
cross subsidized price / cost ALT sedan_wagon                         $53911 / $53911 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63963 / $63722 R:1.003770

2036_2_2  SCORE:0.046568, CE:0.063529, CSPE:0.003770

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.293100 / 0.293100 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.238748 / 0.238748 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.343469 / 0.343469 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066555 / 0.066555 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.029112 / 0.029112 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029017 / 0.029017 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68636 / $66659 R:1.029649
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66039 / $62894 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $62835 / $65977 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $52857 / $53997 R:0.978885
cross subsidized price / cost ALT sedan_wagon.ICE                     $55028 / $52408 R:1.049982
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55484 / $55484 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68636 / $66659 R:1.029649
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66039 / $62894 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62835 / $65977 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52857 / $53997 R:0.978885
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55028 / $52408 R:1.049982
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55484 / $55484 R:1.000000

cross subsidized price / cost ALT BEV                                 $65716 / $64316 R:1.021762
cross subsidized price / cost ALT ICE                                 $64842 / $61754 R:1.049998
cross subsidized price / cost ALT PHEV                                $62263 / $65160 R:0.955540
cross subsidized price / cost ALT cuv_suv_van                         $65651 / $65365 R:1.004386
cross subsidized price / cost ALT sedan_wagon                         $53975 / $53972 R:1.000056
cross subsidized price / cost ALT TOTAL                               $64195 / $63944 R:1.003931

2036_3_3  SCORE:0.004386, CE:0.000000, CSPE:0.003931

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=4 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.293100 / 0.293100 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.238748 / 0.238748 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.343469 / 0.343469 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066555 / 0.066555 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.029112 / 0.029112 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029017 / 0.029017 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68636 / $66659 R:1.029649
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66039 / $62894 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $62835 / $65977 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $52857 / $53997 R:0.978885
cross subsidized price / cost ALT sedan_wagon.ICE                     $55028 / $52408 R:1.049982
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55484 / $55484 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68636 / $66659 R:1.029649
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66039 / $62894 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62835 / $65977 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52857 / $53997 R:0.978885
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55028 / $52408 R:1.049982
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55484 / $55484 R:1.000000

cross subsidized price / cost ALT BEV                                 $65716 / $64316 R:1.021762
cross subsidized price / cost ALT ICE                                 $64842 / $61754 R:1.049998
cross subsidized price / cost ALT PHEV                                $62263 / $65160 R:0.955540
cross subsidized price / cost ALT cuv_suv_van                         $65651 / $65365 R:1.004386
cross subsidized price / cost ALT sedan_wagon                         $53975 / $53972 R:1.000056
cross subsidized price / cost ALT TOTAL                               $64195 / $63944 R:1.003931

2036_4_4  SCORE:0.004386, CE:0.000000, CSPE:0.003931

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_Final:  Year=2036  Iteration=5 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.293100 / 0.293100 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.238748 / 0.238748 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.343469 / 0.343469 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066555 / 0.066555 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.029112 / 0.029112 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029017 / 0.029017 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68636 / $66659 R:1.029649
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66039 / $62894 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $62835 / $65977 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $52857 / $53997 R:0.978885
cross subsidized price / cost ALT sedan_wagon.ICE                     $55028 / $52408 R:1.049982
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55484 / $55484 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68636 / $66659 R:1.029649
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66039 / $62894 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62835 / $65977 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52857 / $53997 R:0.978885
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55028 / $52408 R:1.049982
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55484 / $55484 R:1.000000

cross subsidized price / cost ALT BEV                                 $65716 / $64316 R:1.021762
cross subsidized price / cost ALT ICE                                 $64842 / $61754 R:1.049998
cross subsidized price / cost ALT PHEV                                $62263 / $65160 R:0.955540
cross subsidized price / cost ALT cuv_suv_van                         $65651 / $65365 R:1.004386
cross subsidized price / cost ALT sedan_wagon                         $53975 / $53972 R:1.000056
cross subsidized price / cost ALT TOTAL                               $64195 / $63944 R:1.003931

2036_5_5  SCORE:0.004386, CE:0.000000, CSPE:0.003931

