OMEGA 2.3.0 session NTR-noIRA started at 2024-03-07 12:17:26

Initializing 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA Pass 0: Manufacturer=consolidated_OEM
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=0 consolidated_OEM

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030700 / 0.065141 (DELTA:0.034440)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.565613 / 0.531173 (DELTA:0.034440)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.014285 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002743 / 0.003731 (DELTA:0.000988)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.161514 / 0.157584 (DELTA:0.003929)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.002942 (DELTA:0.002942)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020594 / 0.029215 (DELTA:0.008621)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202189 / 0.192863 (DELTA:0.009326)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002362 / 0.003066 (DELTA:0.000704)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62902 / $59906 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39046 / $39484 R:0.988908
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55121 / $52496 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $73282 / $69793 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45005 / $45144 R:0.996918
cross subsidized price / cost ALT pickup.PHEV                         $63520 / $60495 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49279 / $46932 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $31332 / $31722 R:0.987707
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45625 / $43453 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62902 / $59906 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39046 / $39484 R:0.988908
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55121 / $52496 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $73282 / $69793 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45005 / $45144 R:0.996918
modified cross subsidized price / cost ALT pickup.PHEV                $63520 / $60495 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49279 / $46932 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31332 / $31722 R:0.987707
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45625 / $43453 R:1.049998

cross subsidized price / cost ALT BEV                                 $59239 / $56418 R:1.050000
cross subsidized price / cost ALT ICE                                 $38423 / $38797 R:0.990359
cross subsidized price / cost ALT PHEV                                $54904 / $52289 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $41967 / $41967 R:1.000000
cross subsidized price / cost ALT pickup                              $45978 / $45979 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $33855 / $33855 R:1.000001
cross subsidized price / cost ALT TOTAL                               $40799 / $40799 R:1.000000

2023_0_0  SCORE:0.002621, CE:0.034440, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=1 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.065141 / 0.065141 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.531173 / 0.531173 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.014285 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002743 / 0.003731 (DELTA:0.000988)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.161514 / 0.157584 (DELTA:0.003929)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.002942 (DELTA:0.002942)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020594 / 0.029215 (DELTA:0.008621)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202189 / 0.192863 (DELTA:0.009326)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002362 / 0.003066 (DELTA:0.000704)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62902 / $59906 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39046 / $39484 R:0.988908
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55121 / $52496 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $73282 / $69793 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45005 / $45144 R:0.996918
cross subsidized price / cost ALT pickup.PHEV                         $63520 / $60495 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49279 / $46932 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $31332 / $31722 R:0.987707
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45625 / $43453 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62902 / $59906 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39046 / $39484 R:0.988908
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55121 / $52496 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $73282 / $69793 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45005 / $45144 R:0.996918
modified cross subsidized price / cost ALT pickup.PHEV                $63520 / $60495 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49279 / $46932 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31332 / $31722 R:0.987707
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45625 / $43453 R:1.049998

cross subsidized price / cost ALT BEV                                 $59239 / $56418 R:1.050000
cross subsidized price / cost ALT ICE                                 $38423 / $38797 R:0.990359
cross subsidized price / cost ALT PHEV                                $54904 / $52289 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $41967 / $41967 R:1.000000
cross subsidized price / cost ALT pickup                              $45978 / $45979 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $33855 / $33855 R:1.000001
cross subsidized price / cost ALT TOTAL                               $40799 / $40799 R:1.000000

2023_1_1  SCORE:0.002621, CE:0.009326, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.065141 / 0.065141 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.531173 / 0.531173 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.014285 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002743 / 0.003731 (DELTA:0.000988)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.161514 / 0.157584 (DELTA:0.003929)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.002942 (DELTA:0.002942)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029215 / 0.029215 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.192863 / 0.192863 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003066 / 0.003066 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62902 / $59906 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39046 / $39484 R:0.988908
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55121 / $52496 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $73282 / $69793 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45005 / $45144 R:0.996918
cross subsidized price / cost ALT pickup.PHEV                         $63520 / $60495 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49279 / $46932 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $31332 / $31722 R:0.987707
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45625 / $43453 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62902 / $59906 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39046 / $39484 R:0.988908
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55121 / $52496 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $73282 / $69793 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45005 / $45144 R:0.996918
modified cross subsidized price / cost ALT pickup.PHEV                $63520 / $60495 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49279 / $46932 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31332 / $31722 R:0.987707
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45625 / $43453 R:1.049998

cross subsidized price / cost ALT BEV                                 $59239 / $56418 R:1.050000
cross subsidized price / cost ALT ICE                                 $38423 / $38797 R:0.990359
cross subsidized price / cost ALT PHEV                                $54904 / $52289 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $41967 / $41967 R:1.000000
cross subsidized price / cost ALT pickup                              $45978 / $45979 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $33855 / $33855 R:1.000001
cross subsidized price / cost ALT TOTAL                               $40799 / $40799 R:1.000000

2023_2_2  SCORE:0.002621, CE:0.003929, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.065141 / 0.065141 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.531173 / 0.531173 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.014285 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003731 / 0.003731 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.157584 / 0.157584 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002942 / 0.002942 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029215 / 0.029215 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.192863 / 0.192863 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003066 / 0.003066 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62902 / $59906 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39046 / $39484 R:0.988908
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55121 / $52496 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $73282 / $69793 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45005 / $45144 R:0.996918
cross subsidized price / cost ALT pickup.PHEV                         $63520 / $60495 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49279 / $46932 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $31332 / $31722 R:0.987707
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45625 / $43453 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62902 / $59906 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39046 / $39484 R:0.988908
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55121 / $52496 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $73282 / $69793 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45005 / $45144 R:0.996918
modified cross subsidized price / cost ALT pickup.PHEV                $63520 / $60495 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49279 / $46932 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31332 / $31722 R:0.987707
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45625 / $43453 R:1.049998

cross subsidized price / cost ALT BEV                                 $59239 / $56418 R:1.050000
cross subsidized price / cost ALT ICE                                 $38423 / $38797 R:0.990359
cross subsidized price / cost ALT PHEV                                $54904 / $52289 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $41967 / $41967 R:1.000000
cross subsidized price / cost ALT pickup                              $45978 / $45979 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $33855 / $33855 R:1.000001
cross subsidized price / cost ALT TOTAL                               $40799 / $40799 R:1.000000

2023_3_3  SCORE:0.000001, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030855 / 0.074717 (DELTA:0.043862)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.509011 / 0.509011 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075990 / 0.032128 (DELTA:0.043862)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002796 / 0.005182 (DELTA:0.002386)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164065 / 0.157860 (DELTA:0.006205)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.003819 (DELTA:0.003819)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019651 / 0.028620 (DELTA:0.008969)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.195346 / 0.184963 (DELTA:0.010382)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002287 / 0.003700 (DELTA:0.001413)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62146 / $59187 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39008 / $39287 R:0.992912
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49513 / $51984 R:0.952480
cross subsidized price / cost ALT pickup.BEV                          $75415 / $71824 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47751 / $47945 R:0.995955
cross subsidized price / cost ALT pickup.PHEV                         $65998 / $62855 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49135 / $46796 R:1.049993
cross subsidized price / cost ALT sedan_wagon.ICE                     $31541 / $31946 R:0.987309
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45620 / $43449 R:1.049976

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62146 / $59187 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39008 / $39287 R:0.992912
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49513 / $51984 R:0.952480
modified cross subsidized price / cost ALT pickup.BEV                 $75415 / $71824 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $47751 / $47945 R:0.995955
modified cross subsidized price / cost ALT pickup.PHEV                $65998 / $62855 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49135 / $46796 R:1.049993
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31541 / $31946 R:0.987309
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45620 / $43449 R:1.049976

cross subsidized price / cost ALT BEV                                 $59348 / $56522 R:1.049999
cross subsidized price / cost ALT ICE                                 $39007 / $39297 R:0.992611
cross subsidized price / cost ALT PHEV                                $50738 / $52234 R:0.971352
cross subsidized price / cost ALT cuv_suv_van                         $42364 / $42364 R:1.000000
cross subsidized price / cost ALT pickup                              $49028 / $49028 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34098 / $34098 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41680 / $41680 R:1.000000

2024_0_0  SCORE:0.004137, CE:0.043862, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=1 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074717 / 0.074717 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.509011 / 0.509011 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032128 / 0.032128 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002796 / 0.005182 (DELTA:0.002386)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164065 / 0.157860 (DELTA:0.006205)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.003819 (DELTA:0.003819)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019651 / 0.028620 (DELTA:0.008969)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.195346 / 0.184963 (DELTA:0.010382)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002287 / 0.003700 (DELTA:0.001413)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62146 / $59187 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39008 / $39287 R:0.992912
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49513 / $51984 R:0.952480
cross subsidized price / cost ALT pickup.BEV                          $75415 / $71824 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47751 / $47945 R:0.995955
cross subsidized price / cost ALT pickup.PHEV                         $65998 / $62855 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49135 / $46796 R:1.049993
cross subsidized price / cost ALT sedan_wagon.ICE                     $31541 / $31946 R:0.987309
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45620 / $43449 R:1.049976

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62146 / $59187 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39008 / $39287 R:0.992912
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49513 / $51984 R:0.952480
modified cross subsidized price / cost ALT pickup.BEV                 $75415 / $71824 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $47751 / $47945 R:0.995955
modified cross subsidized price / cost ALT pickup.PHEV                $65998 / $62855 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49135 / $46796 R:1.049993
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31541 / $31946 R:0.987309
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45620 / $43449 R:1.049976

cross subsidized price / cost ALT BEV                                 $59348 / $56522 R:1.049999
cross subsidized price / cost ALT ICE                                 $39007 / $39297 R:0.992611
cross subsidized price / cost ALT PHEV                                $50738 / $52234 R:0.971352
cross subsidized price / cost ALT cuv_suv_van                         $42364 / $42364 R:1.000000
cross subsidized price / cost ALT pickup                              $49028 / $49028 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34098 / $34098 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41680 / $41680 R:1.000000

2024_1_1  SCORE:0.004137, CE:0.010382, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074717 / 0.074717 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.509011 / 0.509011 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032128 / 0.032128 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002796 / 0.005182 (DELTA:0.002386)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164065 / 0.157860 (DELTA:0.006205)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.003819 (DELTA:0.003819)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028620 / 0.028620 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.184963 / 0.184963 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003700 / 0.003700 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62146 / $59187 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39008 / $39287 R:0.992912
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49513 / $51984 R:0.952480
cross subsidized price / cost ALT pickup.BEV                          $75415 / $71824 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47751 / $47945 R:0.995955
cross subsidized price / cost ALT pickup.PHEV                         $65998 / $62855 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49135 / $46796 R:1.049993
cross subsidized price / cost ALT sedan_wagon.ICE                     $31541 / $31946 R:0.987309
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45620 / $43449 R:1.049976

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62146 / $59187 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39008 / $39287 R:0.992912
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49513 / $51984 R:0.952480
modified cross subsidized price / cost ALT pickup.BEV                 $75415 / $71824 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $47751 / $47945 R:0.995955
modified cross subsidized price / cost ALT pickup.PHEV                $65998 / $62855 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49135 / $46796 R:1.049993
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31541 / $31946 R:0.987309
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45620 / $43449 R:1.049976

cross subsidized price / cost ALT BEV                                 $59348 / $56522 R:1.049999
cross subsidized price / cost ALT ICE                                 $39007 / $39297 R:0.992611
cross subsidized price / cost ALT PHEV                                $50738 / $52234 R:0.971352
cross subsidized price / cost ALT cuv_suv_van                         $42364 / $42364 R:1.000000
cross subsidized price / cost ALT pickup                              $49028 / $49028 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34098 / $34098 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41680 / $41680 R:1.000000

2024_2_2  SCORE:0.004137, CE:0.006205, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074717 / 0.074717 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.509011 / 0.509011 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032128 / 0.032128 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005182 / 0.005182 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.157860 / 0.157860 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003819 / 0.003819 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028620 / 0.028620 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.184963 / 0.184963 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003700 / 0.003700 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62146 / $59187 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39008 / $39287 R:0.992912
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49513 / $51984 R:0.952480
cross subsidized price / cost ALT pickup.BEV                          $75415 / $71824 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47751 / $47945 R:0.995955
cross subsidized price / cost ALT pickup.PHEV                         $65998 / $62855 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49135 / $46796 R:1.049993
cross subsidized price / cost ALT sedan_wagon.ICE                     $31541 / $31946 R:0.987309
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45620 / $43449 R:1.049976

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62146 / $59187 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39008 / $39287 R:0.992912
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49513 / $51984 R:0.952480
modified cross subsidized price / cost ALT pickup.BEV                 $75415 / $71824 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $47751 / $47945 R:0.995955
modified cross subsidized price / cost ALT pickup.PHEV                $65998 / $62855 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49135 / $46796 R:1.049993
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31541 / $31946 R:0.987309
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45620 / $43449 R:1.049976

cross subsidized price / cost ALT BEV                                 $59348 / $56522 R:1.049999
cross subsidized price / cost ALT ICE                                 $39007 / $39297 R:0.992611
cross subsidized price / cost ALT PHEV                                $50738 / $52234 R:0.971352
cross subsidized price / cost ALT cuv_suv_van                         $42364 / $42364 R:1.000000
cross subsidized price / cost ALT pickup                              $49028 / $49028 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34098 / $34098 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41680 / $41680 R:1.000000

2024_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=0 consolidated_OEM

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031280 / 0.069272 (DELTA:0.037992)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.573696 / 0.532619 (DELTA:0.041077)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014548 / 0.017633 (DELTA:0.003085)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002862 / 0.013172 (DELTA:0.010310)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.129780 / 0.148330 (DELTA:0.018550)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.038042 / 0.009183 (DELTA:0.028860)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040006 / 0.038440 (DELTA:0.001566)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.166816 / 0.166780 (DELTA:0.000035)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002970 / 0.004571 (DELTA:0.001601)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61906 / $58958 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38990 / $39459 R:0.988105
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54501 / $51906 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67863 / $71256 R:0.952383
cross subsidized price / cost ALT pickup.ICE                          $48304 / $47819 R:1.010146
cross subsidized price / cost ALT pickup.PHEV                         $59411 / $62381 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $46906 / $46804 R:1.002192
cross subsidized price / cost ALT sedan_wagon.ICE                     $32141 / $32225 R:0.997414
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45740 / $43562 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61906 / $58958 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38990 / $39459 R:0.988105
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54501 / $51906 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $67863 / $71256 R:0.952383
modified cross subsidized price / cost ALT pickup.ICE                 $48304 / $47819 R:1.010146
modified cross subsidized price / cost ALT pickup.PHEV                $59411 / $62381 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46906 / $46804 R:1.002192
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32141 / $32225 R:0.997414
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45740 / $43562 R:1.050000

cross subsidized price / cost ALT BEV                                 $57785 / $56433 R:1.023961
cross subsidized price / cost ALT ICE                                 $39272 / $39499 R:0.994268
cross subsidized price / cost ALT PHEV                                $54661 / $53755 R:1.016858
cross subsidized price / cost ALT cuv_suv_van                         $41994 / $41994 R:0.999999
cross subsidized price / cost ALT pickup                              $50411 / $50411 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35143 / $35143 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41993 / $41993 R:0.999999

2025_0_0  SCORE:0.019240, CE:0.041077, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=1 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031280 / 0.068934 (DELTA:0.037654)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.551458 / 0.531864 (DELTA:0.019594)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036785 / 0.018725 (DELTA:0.018060)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.013172 / 0.013172 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148330 / 0.148330 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009183 / 0.009183 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028453 / 0.031572 (DELTA:0.003119)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.166816 / 0.166816 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014524 / 0.011404 (DELTA:0.003119)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61906 / $58958 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38957 / $39410 R:0.988497
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53930 / $51906 R:1.039001
cross subsidized price / cost ALT pickup.BEV                          $67863 / $71256 R:0.952383
cross subsidized price / cost ALT pickup.ICE                          $48407 / $47921 R:1.010146
cross subsidized price / cost ALT pickup.PHEV                         $59411 / $62381 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $49144 / $46804 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $31924 / $32225 R:0.990657
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41488 / $43562 R:0.952384

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61906 / $58958 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38957 / $39410 R:0.988497
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53930 / $51906 R:1.039001
modified cross subsidized price / cost ALT pickup.BEV                 $67863 / $71256 R:0.952383
modified cross subsidized price / cost ALT pickup.ICE                 $48407 / $47921 R:1.010146
modified cross subsidized price / cost ALT pickup.PHEV                $59411 / $62381 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49144 / $46804 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31924 / $32225 R:0.990657
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41488 / $43562 R:0.952384

cross subsidized price / cost ALT BEV                                 $59052 / $57007 R:1.035861
cross subsidized price / cost ALT ICE                                 $39227 / $39486 R:0.993445
cross subsidized price / cost ALT PHEV                                $51601 / $51932 R:0.993620
cross subsidized price / cost ALT cuv_suv_van                         $41963 / $41963 R:1.000000
cross subsidized price / cost ALT pickup                              $50500 / $50500 R:1.000018
cross subsidized price / cost ALT sedan_wagon                         $35035 / $35035 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41967 / $41967 R:1.000004

2025_1_1  SCORE:0.000018, CE:0.037654, CSPE:0.000004

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068934 / 0.068934 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.531864 / 0.531864 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.018725 / 0.018725 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.013172 / 0.013172 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148330 / 0.148330 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009183 / 0.009183 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019106 / 0.031569 (DELTA:0.012463)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.166816 / 0.166816 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023870 / 0.011407 (DELTA:0.012463)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61906 / $58958 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38950 / $39403 R:0.988497
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53930 / $51906 R:1.039001
cross subsidized price / cost ALT pickup.BEV                          $67863 / $71256 R:0.952383
cross subsidized price / cost ALT pickup.ICE                          $48269 / $47784 R:1.010146
cross subsidized price / cost ALT pickup.PHEV                         $59411 / $62381 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $49144 / $46804 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $31915 / $32216 R:0.990656
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41488 / $43562 R:0.952395

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61906 / $58958 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38950 / $39403 R:0.988497
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53930 / $51906 R:1.039001
modified cross subsidized price / cost ALT pickup.BEV                 $67863 / $71256 R:0.952383
modified cross subsidized price / cost ALT pickup.ICE                 $48269 / $47784 R:1.010146
modified cross subsidized price / cost ALT pickup.PHEV                $59411 / $62381 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49144 / $46804 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31915 / $32216 R:0.990656
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41488 / $43562 R:0.952395

cross subsidized price / cost ALT BEV                                 $59052 / $57007 R:1.035861
cross subsidized price / cost ALT ICE                                 $39197 / $39456 R:0.993436
cross subsidized price / cost ALT PHEV                                $51600 / $51931 R:0.993620
cross subsidized price / cost ALT cuv_suv_van                         $41957 / $41957 R:1.000002
cross subsidized price / cost ALT pickup                              $50380 / $50381 R:0.999994
cross subsidized price / cost ALT sedan_wagon                         $35028 / $35028 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41941 / $41941 R:1.000000

2025_2_2  SCORE:0.000006, CE:0.012463, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068934 / 0.068934 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.531864 / 0.531864 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.018725 / 0.018725 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.013172 / 0.013172 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148330 / 0.148330 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009183 / 0.009183 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031569 / 0.031569 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.166816 / 0.166816 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011407 / 0.011407 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61906 / $58958 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38950 / $39403 R:0.988497
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53930 / $51906 R:1.039001
cross subsidized price / cost ALT pickup.BEV                          $67863 / $71256 R:0.952383
cross subsidized price / cost ALT pickup.ICE                          $48269 / $47784 R:1.010146
cross subsidized price / cost ALT pickup.PHEV                         $59411 / $62381 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $49144 / $46804 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $31915 / $32216 R:0.990656
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41488 / $43562 R:0.952395

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61906 / $58958 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38950 / $39403 R:0.988497
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53930 / $51906 R:1.039001
modified cross subsidized price / cost ALT pickup.BEV                 $67863 / $71256 R:0.952383
modified cross subsidized price / cost ALT pickup.ICE                 $48269 / $47784 R:1.010146
modified cross subsidized price / cost ALT pickup.PHEV                $59411 / $62381 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49144 / $46804 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31915 / $32216 R:0.990656
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41488 / $43562 R:0.952395

cross subsidized price / cost ALT BEV                                 $59052 / $57007 R:1.035861
cross subsidized price / cost ALT ICE                                 $39197 / $39456 R:0.993436
cross subsidized price / cost ALT PHEV                                $51600 / $51931 R:0.993620
cross subsidized price / cost ALT cuv_suv_van                         $41957 / $41957 R:1.000002
cross subsidized price / cost ALT pickup                              $50380 / $50381 R:0.999994
cross subsidized price / cost ALT sedan_wagon                         $35028 / $35028 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41941 / $41941 R:1.000000

2025_3_3  SCORE:0.000006, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=0 consolidated_OEM

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067073 / 0.093421 (DELTA:0.026347)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.466326 / 0.489158 (DELTA:0.022832)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.090802 / 0.041622 (DELTA:0.049180)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044679 / 0.022545 (DELTA:0.022134)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.125219 / 0.138106 (DELTA:0.012887)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003333 / 0.012579 (DELTA:0.009246)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018250 / 0.035889 (DELTA:0.017639)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.182180 / 0.160908 (DELTA:0.021272)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002138 / 0.005770 (DELTA:0.003632)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58660 / $55957 R:1.048312
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38878 / $39188 R:0.992096
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48548 / $50976 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64642 / $67873 R:0.952383
cross subsidized price / cost ALT pickup.ICE                          $48575 / $47781 R:1.016619
cross subsidized price / cost ALT pickup.PHEV                         $58509 / $61435 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $46981 / $44744 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31758 / $32334 R:0.982181
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45195 / $43043 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58660 / $55957 R:1.048312
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38878 / $39188 R:0.992096
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48548 / $50976 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $64642 / $67873 R:0.952383
modified cross subsidized price / cost ALT pickup.ICE                 $48575 / $47781 R:1.016619
modified cross subsidized price / cost ALT pickup.PHEV                $58509 / $61435 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46981 / $44744 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31758 / $32334 R:0.982181
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45195 / $43043 R:1.050000

cross subsidized price / cost ALT BEV                                 $56788 / $55076 R:1.031084
cross subsidized price / cost ALT ICE                                 $39123 / $39294 R:0.995655
cross subsidized price / cost ALT PHEV                                $50315 / $52406 R:0.960096
cross subsidized price / cost ALT cuv_suv_van                         $42483 / $42483 R:1.000000
cross subsidized price / cost ALT pickup                              $51387 / $51387 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34838 / $34838 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42477 / $42477 R:1.000000

2026_0_0  SCORE:0.014756, CE:0.049180, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=1 consolidated_OEM
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.130552 / 0.123853 (DELTA:0.006700)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.479021 / 0.477530 (DELTA:0.001491)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014628 / 0.022818 (DELTA:0.008190)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.022545 / 0.022545 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.138106 / 0.138106 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012579 / 0.012579 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040199 / 0.039245 (DELTA:0.000954)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.160220 / 0.157578 (DELTA:0.002642)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002149 / 0.005744 (DELTA:0.003596)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56190 / $55957 R:1.004160
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39001 / $39183 R:0.995351
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53525 / $50976 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64642 / $67873 R:0.952383
cross subsidized price / cost ALT pickup.ICE                          $48575 / $47781 R:1.016619
cross subsidized price / cost ALT pickup.PHEV                         $58509 / $61435 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $46313 / $44744 R:1.035065
cross subsidized price / cost ALT sedan_wagon.ICE                     $31854 / $32323 R:0.985484
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45195 / $43043 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56190 / $55957 R:1.004160
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39001 / $39183 R:0.995351
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53525 / $50976 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $64642 / $67873 R:0.952383
modified cross subsidized price / cost ALT pickup.ICE                 $48575 / $47781 R:1.016619
modified cross subsidized price / cost ALT pickup.PHEV                $58509 / $61435 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46313 / $44744 R:1.035065
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31854 / $32323 R:0.985484
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45195 / $43043 R:1.050000

cross subsidized price / cost ALT BEV                                 $55128 / $55034 R:1.001717
cross subsidized price / cost ALT ICE                                 $39255 / $39321 R:0.998314
cross subsidized price / cost ALT PHEV                                $53886 / $53066 R:1.015447
cross subsidized price / cost ALT cuv_suv_van                         $42943 / $42943 R:1.000000
cross subsidized price / cost ALT pickup                              $51387 / $51387 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35034 / $35034 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42803 / $42803 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.008190, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066501 / 0.092420 (DELTA:0.025918)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.462487 / 0.490156 (DELTA:0.027669)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.095212 / 0.041625 (DELTA:0.053588)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.022545 / 0.022545 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.138106 / 0.138106 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012579 / 0.012579 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039245 / 0.039245 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.157578 / 0.157578 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005744 / 0.005744 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58755 / $55957 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38862 / $39183 R:0.991797
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48548 / $50976 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64642 / $67873 R:0.952383
cross subsidized price / cost ALT pickup.ICE                          $48575 / $47781 R:1.016619
cross subsidized price / cost ALT pickup.PHEV                         $58509 / $61435 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $46313 / $44744 R:1.035065
cross subsidized price / cost ALT sedan_wagon.ICE                     $31854 / $32323 R:0.985484
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45195 / $43043 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58755 / $55957 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38862 / $39183 R:0.991797
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48548 / $50976 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $64642 / $67873 R:0.952383
modified cross subsidized price / cost ALT pickup.ICE                 $48575 / $47781 R:1.016619
modified cross subsidized price / cost ALT pickup.PHEV                $58509 / $61435 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46313 / $44744 R:1.035065
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31854 / $32323 R:0.985484
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45195 / $43043 R:1.050000

cross subsidized price / cost ALT BEV                                 $56449 / $54846 R:1.029238
cross subsidized price / cost ALT ICE                                 $39164 / $39319 R:0.996058
cross subsidized price / cost ALT PHEV                                $50317 / $52410 R:0.960064
cross subsidized price / cost ALT cuv_suv_van                         $42453 / $42453 R:1.000000
cross subsidized price / cost ALT pickup                              $51387 / $51387 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35034 / $35034 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42498 / $42498 R:1.000000

2026_2_2  SCORE:0.000000, CE:0.053588, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092420 / 0.092420 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.490156 / 0.490156 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041625 / 0.041625 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.022545 / 0.022545 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.138106 / 0.138106 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012579 / 0.012579 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039245 / 0.039245 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.157578 / 0.157578 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005744 / 0.005744 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58755 / $55957 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39072 / $39396 R:0.991797
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48548 / $50976 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64642 / $67873 R:0.952383
cross subsidized price / cost ALT pickup.ICE                          $48575 / $47781 R:1.016619
cross subsidized price / cost ALT pickup.PHEV                         $58509 / $61435 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $46313 / $44744 R:1.035065
cross subsidized price / cost ALT sedan_wagon.ICE                     $31865 / $32334 R:0.985484
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45195 / $43043 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58755 / $55957 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39072 / $39396 R:0.991797
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48548 / $50976 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $64642 / $67873 R:0.952383
modified cross subsidized price / cost ALT pickup.ICE                 $48575 / $47781 R:1.016619
modified cross subsidized price / cost ALT pickup.PHEV                $58509 / $61435 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46313 / $44744 R:1.035065
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31865 / $32334 R:0.985484
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45195 / $43043 R:1.050000

cross subsidized price / cost ALT BEV                                 $56449 / $54846 R:1.029238
cross subsidized price / cost ALT ICE                                 $39297 / $39453 R:0.996043
cross subsidized price / cost ALT PHEV                                $50317 / $52410 R:0.960064
cross subsidized price / cost ALT cuv_suv_van                         $42619 / $42620 R:0.999968
cross subsidized price / cost ALT pickup                              $51387 / $51387 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35042 / $35042 R:0.999996
cross subsidized price / cost ALT TOTAL                               $42603 / $42604 R:0.999979

2026_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000021

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=0 consolidated_OEM

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.159915 / 0.147154 (DELTA:0.012760)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.451557 / 0.449517 (DELTA:0.002040)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014688 / 0.029488 (DELTA:0.014800)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.057258 / 0.030337 (DELTA:0.026921)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116777 / 0.128010 (DELTA:0.011233)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000298 / 0.015986 (DELTA:0.015688)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020591 / 0.038532 (DELTA:0.017941)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.176809 / 0.153779 (DELTA:0.023031)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002109 / 0.007198 (DELTA:0.005089)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54835 / $55104 R:0.995108
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39399 / $39477 R:0.998016
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53315 / $50776 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63466 / $66640 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48828 / $47714 R:1.023363
cross subsidized price / cost ALT pickup.PHEV                         $58089 / $60994 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $46166 / $43968 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31648 / $32299 R:0.979848
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44888 / $42751 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54835 / $55104 R:0.995108
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39399 / $39477 R:0.998016
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53315 / $50776 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63466 / $66640 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $48828 / $47714 R:1.023363
modified cross subsidized price / cost ALT pickup.PHEV                $58089 / $60994 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46166 / $43968 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31648 / $32299 R:0.979848
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44888 / $42751 R:1.050000

cross subsidized price / cost ALT BEV                                 $54501 / $54738 R:0.995668
cross subsidized price / cost ALT ICE                                 $39419 / $39409 R:1.000257
cross subsidized price / cost ALT PHEV                                $53613 / $52781 R:1.015763
cross subsidized price / cost ALT cuv_suv_van                         $43682 / $43682 R:1.000000
cross subsidized price / cost ALT pickup                              $52225 / $52225 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34930 / $34930 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43425 / $43425 R:1.000000

2027_0_0  SCORE:0.017947, CE:0.026921, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=1 consolidated_OEM
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144064 / 0.130908 (DELTA:0.013156)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.467417 / 0.465834 (DELTA:0.001583)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014679 / 0.029418 (DELTA:0.014739)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.030337 / 0.030337 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.128010 / 0.128010 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015986 / 0.015986 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070805 / 0.065878 (DELTA:0.004926)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126579 / 0.126353 (DELTA:0.000226)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002125 / 0.007277 (DELTA:0.005152)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55785 / $55104 R:1.012351
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39124 / $39476 R:0.991094
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53315 / $50776 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63466 / $66640 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48828 / $47714 R:1.023363
cross subsidized price / cost ALT pickup.PHEV                         $58089 / $60994 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $42577 / $43968 R:0.968358
cross subsidized price / cost ALT sedan_wagon.ICE                     $32901 / $32299 R:1.018651
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44885 / $42751 R:1.049937

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55785 / $55104 R:1.012351
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39124 / $39476 R:0.991094
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53315 / $50776 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63466 / $66640 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $48828 / $47714 R:1.023363
modified cross subsidized price / cost ALT pickup.PHEV                $58089 / $60994 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42577 / $43968 R:0.968358
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32901 / $32299 R:1.018651
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44885 / $42751 R:1.049937

cross subsidized price / cost ALT BEV                                 $52980 / $53415 R:0.991854
cross subsidized price / cost ALT ICE                                 $39757 / $39681 R:1.001926
cross subsidized price / cost ALT PHEV                                $53600 / $52768 R:1.015753
cross subsidized price / cost ALT cuv_suv_van                         $43274 / $43274 R:1.000000
cross subsidized price / cost ALT pickup                              $52225 / $52225 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36533 / $36533 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43490 / $43490 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.014739, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.142700 / 0.130386 (DELTA:0.012314)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.466389 / 0.466355 (DELTA:0.000034)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017071 / 0.029419 (DELTA:0.012348)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.030337 / 0.030337 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.128010 / 0.128010 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015986 / 0.015986 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065878 / 0.065878 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126353 / 0.126353 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007277 / 0.007277 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55819 / $55104 R:1.012964
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39117 / $39477 R:0.990884
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53315 / $50776 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63466 / $66640 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48828 / $47714 R:1.023363
cross subsidized price / cost ALT pickup.PHEV                         $58089 / $60994 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $42577 / $43968 R:0.968358
cross subsidized price / cost ALT sedan_wagon.ICE                     $32901 / $32299 R:1.018651
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44885 / $42751 R:1.049937

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55819 / $55104 R:1.012964
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39117 / $39477 R:0.990884
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53315 / $50776 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63466 / $66640 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $48828 / $47714 R:1.023363
modified cross subsidized price / cost ALT pickup.PHEV                $58089 / $60994 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42577 / $43968 R:0.968358
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32901 / $32299 R:1.018651
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44885 / $42751 R:1.049937

cross subsidized price / cost ALT BEV                                 $52993 / $53411 R:0.992169
cross subsidized price / cost ALT ICE                                 $39752 / $39682 R:1.001783
cross subsidized price / cost ALT PHEV                                $53600 / $52768 R:1.015754
cross subsidized price / cost ALT cuv_suv_van                         $43262 / $43262 R:1.000000
cross subsidized price / cost ALT pickup                              $52225 / $52225 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36533 / $36533 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43482 / $43482 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.012348, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.130386 / 0.130386 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.466355 / 0.466355 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.029419 / 0.029419 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.030337 / 0.030337 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.128010 / 0.128010 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015986 / 0.015986 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065878 / 0.065878 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126353 / 0.126353 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007277 / 0.007277 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55819 / $55104 R:1.012964
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39145 / $39505 R:0.990884
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53315 / $50776 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63466 / $66640 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48828 / $47714 R:1.023363
cross subsidized price / cost ALT pickup.PHEV                         $58089 / $60994 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $42577 / $43968 R:0.968358
cross subsidized price / cost ALT sedan_wagon.ICE                     $32901 / $32299 R:1.018651
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44885 / $42751 R:1.049937

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55819 / $55104 R:1.012964
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39145 / $39505 R:0.990884
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53315 / $50776 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63466 / $66640 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $48828 / $47714 R:1.023363
modified cross subsidized price / cost ALT pickup.PHEV                $58089 / $60994 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42577 / $43968 R:0.968358
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32901 / $32299 R:1.018651
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44885 / $42751 R:1.049937

cross subsidized price / cost ALT BEV                                 $52993 / $53411 R:0.992169
cross subsidized price / cost ALT ICE                                 $39770 / $39700 R:1.001778
cross subsidized price / cost ALT PHEV                                $53600 / $52768 R:1.015754
cross subsidized price / cost ALT cuv_suv_van                         $43283 / $43283 R:0.999996
cross subsidized price / cost ALT pickup                              $52225 / $52225 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36533 / $36533 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43495 / $43495 R:0.999997

2027_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000003

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=0 consolidated_OEM

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.032228 / 0.098220 (DELTA:0.065992)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.581226 / 0.496054 (DELTA:0.085172)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014718 / 0.033899 (DELTA:0.019180)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.065652 / 0.038899 (DELTA:0.026753)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.109897 / 0.117291 (DELTA:0.007394)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000002 / 0.019361 (DELTA:0.019359)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066477 / 0.058864 (DELTA:0.007613)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127719 / 0.127683 (DELTA:0.000036)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002079 / 0.009728 (DELTA:0.007649)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57853 / $55098 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38949 / $40895 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53422 / $50878 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62427 / $65548 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49180 / $47668 R:1.031705
cross subsidized price / cost ALT pickup.PHEV                         $57697 / $60582 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $43307 / $43953 R:0.985306
cross subsidized price / cost ALT sedan_wagon.ICE                     $32945 / $32807 R:1.004207
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44024 / $41927 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57853 / $55098 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38949 / $40895 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53422 / $50878 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62427 / $65548 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $49180 / $47668 R:1.031705
modified cross subsidized price / cost ALT pickup.PHEV                $57697 / $60582 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43307 / $43953 R:0.985306
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32945 / $32807 R:1.004207
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44024 / $41927 R:1.050000

cross subsidized price / cost ALT BEV                                 $54392 / $53825 R:1.010537
cross subsidized price / cost ALT ICE                                 $39534 / $40573 R:0.974383
cross subsidized price / cost ALT PHEV                                $53285 / $52479 R:1.015361
cross subsidized price / cost ALT cuv_suv_van                         $42686 / $43655 R:0.977818
cross subsidized price / cost ALT pickup                              $53054 / $53054 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $36602 / $36602 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43312 / $43920 R:0.986150

2028_0_0  SCORE:0.017836, CE:0.085172, CSPE:0.013850

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=1 consolidated_OEM
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.035193 / 0.097549 (DELTA:0.062356)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.578262 / 0.496957 (DELTA:0.081305)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014718 / 0.033667 (DELTA:0.018949)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.038899 / 0.038899 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.117291 / 0.117291 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019361 / 0.019361 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.081932 / 0.072344 (DELTA:0.009588)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.112266 / 0.112266 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002077 / 0.011665 (DELTA:0.009588)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57853 / $55098 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38825 / $40764 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53422 / $50878 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62427 / $65548 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49180 / $47668 R:1.031705
cross subsidized price / cost ALT pickup.PHEV                         $57697 / $60582 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $43143 / $43953 R:0.981568
cross subsidized price / cost ALT sedan_wagon.ICE                     $35107 / $34803 R:1.008741
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44024 / $41927 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57853 / $55098 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38825 / $40764 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53422 / $50878 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62427 / $65548 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $49180 / $47668 R:1.031705
modified cross subsidized price / cost ALT pickup.PHEV                $57697 / $60582 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43143 / $43953 R:0.981568
modified cross subsidized price / cost ALT sedan_wagon.ICE            $35107 / $34803 R:1.008741
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44024 / $41927 R:1.050000

cross subsidized price / cost ALT BEV                                 $53608 / $53183 R:1.007989
cross subsidized price / cost ALT ICE                                 $39922 / $40958 R:0.974716
cross subsidized price / cost ALT PHEV                                $53007 / $52168 R:1.016073
cross subsidized price / cost ALT cuv_suv_van                         $42562 / $43532 R:0.977716
cross subsidized price / cost ALT pickup                              $53054 / $53054 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $38599 / $38599 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43626 / $44235 R:0.986224

2028_1_1  SCORE:0.000001, CE:0.081305, CSPE:0.013776

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097549 / 0.097549 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.496957 / 0.496957 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033667 / 0.033667 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.038899 / 0.038899 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.117291 / 0.117291 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019361 / 0.019361 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030924 / 0.038152 (DELTA:0.007228)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.163270 / 0.148582 (DELTA:0.014688)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002081 / 0.009541 (DELTA:0.007461)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57853 / $55098 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38158 / $40064 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53422 / $50878 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62427 / $65548 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49364 / $47847 R:1.031705
cross subsidized price / cost ALT pickup.PHEV                         $57697 / $60582 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $46151 / $43953 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31703 / $32402 R:0.978431
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44024 / $41927 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57853 / $55098 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38158 / $40064 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53422 / $50878 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62427 / $65548 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $49364 / $47847 R:1.031705
modified cross subsidized price / cost ALT pickup.PHEV                $57697 / $60582 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46151 / $43953 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31703 / $32402 R:0.978431
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44024 / $41927 R:1.050000

cross subsidized price / cost ALT BEV                                 $56315 / $54991 R:1.024076
cross subsidized price / cost ALT ICE                                 $38623 / $39768 R:0.971219
cross subsidized price / cost ALT PHEV                                $53312 / $52516 R:1.015154
cross subsidized price / cost ALT cuv_suv_van                         $42034 / $42978 R:0.978042
cross subsidized price / cost ALT pickup                              $53177 / $53174 R:1.000070
cross subsidized price / cost ALT sedan_wagon                         $35111 / $35111 R:1.000001
cross subsidized price / cost ALT TOTAL                               $42631 / $43224 R:0.986300

2028_2_2  SCORE:0.000070, CE:0.014688, CSPE:0.013700

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097549 / 0.097549 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.496957 / 0.496957 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033667 / 0.033667 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.038899 / 0.038899 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.117291 / 0.117291 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019361 / 0.019361 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038152 / 0.038152 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148582 / 0.148582 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009541 / 0.009541 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57853 / $55098 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38102 / $40005 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53422 / $50878 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62427 / $65548 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49173 / $47662 R:1.031705
cross subsidized price / cost ALT pickup.PHEV                         $57697 / $60582 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $46151 / $43953 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31560 / $32256 R:0.978431
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44024 / $41927 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57853 / $55098 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38102 / $40005 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53422 / $50878 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62427 / $65548 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $49173 / $47662 R:1.031705
modified cross subsidized price / cost ALT pickup.PHEV                $57697 / $60582 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46151 / $43953 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31560 / $32256 R:0.978431
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44024 / $41927 R:1.050000

cross subsidized price / cost ALT BEV                                 $56315 / $54991 R:1.024076
cross subsidized price / cost ALT ICE                                 $38530 / $39673 R:0.971188
cross subsidized price / cost ALT PHEV                                $53312 / $52516 R:1.015154
cross subsidized price / cost ALT cuv_suv_van                         $41990 / $42932 R:0.978069
cross subsidized price / cost ALT pickup                              $53050 / $53050 R:0.999997
cross subsidized price / cost ALT sedan_wagon                         $35002 / $34999 R:1.000069
cross subsidized price / cost ALT TOTAL                               $42560 / $43151 R:0.986304

2028_3_3  SCORE:0.000003, CE:0.000000, CSPE:0.013696

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097549 / 0.097549 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.496957 / 0.496957 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033667 / 0.033667 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.038899 / 0.038899 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.117291 / 0.117291 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019361 / 0.019361 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038152 / 0.038152 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148582 / 0.148582 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009541 / 0.009541 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57853 / $55098 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38102 / $40005 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53422 / $50878 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62427 / $65548 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49173 / $47662 R:1.031705
cross subsidized price / cost ALT pickup.PHEV                         $57697 / $60582 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $46151 / $43953 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31560 / $32256 R:0.978431
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44024 / $41927 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57853 / $55098 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38102 / $40005 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53422 / $50878 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62427 / $65548 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $49173 / $47662 R:1.031705
modified cross subsidized price / cost ALT pickup.PHEV                $57697 / $60582 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46151 / $43953 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31560 / $32256 R:0.978431
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44024 / $41927 R:1.050000

cross subsidized price / cost ALT BEV                                 $56315 / $54991 R:1.024076
cross subsidized price / cost ALT ICE                                 $38530 / $39673 R:0.971188
cross subsidized price / cost ALT PHEV                                $53312 / $52516 R:1.015154
cross subsidized price / cost ALT cuv_suv_van                         $41990 / $42932 R:0.978069
cross subsidized price / cost ALT pickup                              $53050 / $53050 R:0.999997
cross subsidized price / cost ALT sedan_wagon                         $35002 / $34999 R:1.000069
cross subsidized price / cost ALT TOTAL                               $42560 / $43151 R:0.986304

2028_4_4  SCORE:0.000003, CE:0.000000, CSPE:0.013696

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097549 / 0.097549 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.496957 / 0.496957 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033667 / 0.033667 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.038899 / 0.038899 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.117291 / 0.117291 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019361 / 0.019361 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038152 / 0.038152 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148582 / 0.148582 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009541 / 0.009541 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57853 / $55098 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38102 / $40005 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53422 / $50878 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62427 / $65548 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49173 / $47662 R:1.031705
cross subsidized price / cost ALT pickup.PHEV                         $57697 / $60582 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $46151 / $43953 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31560 / $32256 R:0.978431
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44024 / $41927 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57853 / $55098 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38102 / $40005 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53422 / $50878 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62427 / $65548 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $49173 / $47662 R:1.031705
modified cross subsidized price / cost ALT pickup.PHEV                $57697 / $60582 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46151 / $43953 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31560 / $32256 R:0.978431
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44024 / $41927 R:1.050000

cross subsidized price / cost ALT BEV                                 $56315 / $54991 R:1.024076
cross subsidized price / cost ALT ICE                                 $38530 / $39673 R:0.971188
cross subsidized price / cost ALT PHEV                                $53312 / $52516 R:1.015154
cross subsidized price / cost ALT cuv_suv_van                         $41990 / $42932 R:0.978069
cross subsidized price / cost ALT pickup                              $53050 / $53050 R:0.999997
cross subsidized price / cost ALT sedan_wagon                         $35002 / $34999 R:1.000069
cross subsidized price / cost ALT TOTAL                               $42560 / $43151 R:0.986304

2028_5_5  SCORE:0.000003, CE:0.000000, CSPE:0.013696

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097549 / 0.097549 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.496957 / 0.496957 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033667 / 0.033667 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.038899 / 0.038899 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.117291 / 0.117291 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019361 / 0.019361 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038152 / 0.038152 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148582 / 0.148582 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009541 / 0.009541 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57853 / $55098 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38102 / $40005 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53422 / $50878 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62427 / $65548 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49173 / $47662 R:1.031705
cross subsidized price / cost ALT pickup.PHEV                         $57697 / $60582 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $46151 / $43953 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31560 / $32256 R:0.978431
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44024 / $41927 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57853 / $55098 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38102 / $40005 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53422 / $50878 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62427 / $65548 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $49173 / $47662 R:1.031705
modified cross subsidized price / cost ALT pickup.PHEV                $57697 / $60582 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46151 / $43953 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31560 / $32256 R:0.978431
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44024 / $41927 R:1.050000

cross subsidized price / cost ALT BEV                                 $56315 / $54991 R:1.024076
cross subsidized price / cost ALT ICE                                 $38530 / $39673 R:0.971188
cross subsidized price / cost ALT PHEV                                $53312 / $52516 R:1.015154
cross subsidized price / cost ALT cuv_suv_van                         $41990 / $42932 R:0.978069
cross subsidized price / cost ALT pickup                              $53050 / $53050 R:0.999997
cross subsidized price / cost ALT sedan_wagon                         $35002 / $34999 R:1.000069
cross subsidized price / cost ALT TOTAL                               $42560 / $43151 R:0.986304

2028_6_6  SCORE:0.000003, CE:0.000000, CSPE:0.013696

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=0 consolidated_OEM

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089860 / 0.113163 (DELTA:0.023303)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.524280 / 0.473170 (DELTA:0.051110)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014744 / 0.042551 (DELTA:0.027807)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.066569 / 0.047315 (DELTA:0.019254)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107098 / 0.107192 (DELTA:0.000094)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003043 / 0.022204 (DELTA:0.019160)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043276 / 0.042531 (DELTA:0.000745)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149073 / 0.140927 (DELTA:0.008146)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002056 / 0.010948 (DELTA:0.008891)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57013 / $54298 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39080 / $39957 R:0.978055
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53145 / $50614 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61465 / $64539 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49525 / $47603 R:1.040373
cross subsidized price / cost ALT pickup.PHEV                         $57493 / $60222 R:0.954683
cross subsidized price / cost ALT sedan_wagon.BEV                     $45057 / $43324 R:1.040013
cross subsidized price / cost ALT sedan_wagon.ICE                     $31547 / $32232 R:0.978747
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43777 / $41693 R:1.049979

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57013 / $54298 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39080 / $39957 R:0.978055
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53145 / $50614 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61465 / $64539 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $49525 / $47603 R:1.040373
modified cross subsidized price / cost ALT pickup.PHEV                $57493 / $60222 R:0.954683
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45057 / $43324 R:1.040013
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31547 / $32232 R:0.978747
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43777 / $41693 R:1.049979

cross subsidized price / cost ALT BEV                                 $55546 / $54385 R:1.021334
cross subsidized price / cost ALT ICE                                 $39160 / $39584 R:0.989303
cross subsidized price / cost ALT PHEV                                $53065 / $52142 R:1.017709
cross subsidized price / cost ALT cuv_suv_van                         $43259 / $43259 R:1.000000
cross subsidized price / cost ALT pickup                              $53723 / $53723 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35191 / $35191 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43539 / $43539 R:1.000000

2029_0_0  SCORE:0.012836, CE:0.051110, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=1 consolidated_OEM
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.105984 / 0.113158 (DELTA:0.007174)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.494139 / 0.473175 (DELTA:0.020964)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.028760 / 0.042549 (DELTA:0.013790)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.047315 / 0.047315 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107192 / 0.107192 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022204 / 0.022204 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017442 / 0.040071 (DELTA:0.022629)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.174908 / 0.143357 (DELTA:0.031551)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002056 / 0.010977 (DELTA:0.008922)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57013 / $54298 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39076 / $39953 R:0.978053
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53145 / $50614 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61465 / $64539 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49525 / $47603 R:1.040373
cross subsidized price / cost ALT pickup.PHEV                         $57493 / $60222 R:0.954683
cross subsidized price / cost ALT sedan_wagon.BEV                     $45490 / $43324 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31459 / $32224 R:0.976257
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43778 / $41693 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57013 / $54298 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39076 / $39953 R:0.978053
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53145 / $50614 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61465 / $64539 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $49525 / $47603 R:1.040373
modified cross subsidized price / cost ALT pickup.PHEV                $57493 / $60222 R:0.954683
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45490 / $43324 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31459 / $32224 R:0.976257
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43778 / $41693 R:1.050000

cross subsidized price / cost ALT BEV                                 $55761 / $54521 R:1.022737
cross subsidized price / cost ALT ICE                                 $39115 / $39555 R:0.988872
cross subsidized price / cost ALT PHEV                                $53062 / $52138 R:1.017721
cross subsidized price / cost ALT cuv_suv_van                         $43255 / $43255 R:1.000000
cross subsidized price / cost ALT pickup                              $53723 / $53723 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35046 / $35046 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43509 / $43509 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.031551, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.032436 / 0.113380 (DELTA:0.080943)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.500107 / 0.472847 (DELTA:0.027259)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.096340 / 0.042656 (DELTA:0.053684)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.047315 / 0.047315 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107192 / 0.107192 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022204 / 0.022204 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040071 / 0.040071 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.143357 / 0.143357 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010977 / 0.010977 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57013 / $54298 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39102 / $39981 R:0.978019
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53140 / $50614 R:1.049906
cross subsidized price / cost ALT pickup.BEV                          $61465 / $64539 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49525 / $47603 R:1.040373
cross subsidized price / cost ALT pickup.PHEV                         $57493 / $60222 R:0.954683
cross subsidized price / cost ALT sedan_wagon.BEV                     $45490 / $43324 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31474 / $32240 R:0.976257
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43778 / $41693 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57013 / $54298 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39102 / $39981 R:0.978019
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53140 / $50614 R:1.049906
modified cross subsidized price / cost ALT pickup.BEV                 $61465 / $64539 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $49525 / $47603 R:1.040373
modified cross subsidized price / cost ALT pickup.PHEV                $57493 / $60222 R:0.954683
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45490 / $43324 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31474 / $32240 R:0.976257
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43778 / $41693 R:1.050000

cross subsidized price / cost ALT BEV                                 $55762 / $54521 R:1.022767
cross subsidized price / cost ALT ICE                                 $39135 / $39576 R:0.988848
cross subsidized price / cost ALT PHEV                                $53059 / $52136 R:1.017713
cross subsidized price / cost ALT cuv_suv_van                         $43283 / $43283 R:1.000000
cross subsidized price / cost ALT pickup                              $53723 / $53723 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35058 / $35058 R:0.999993
cross subsidized price / cost ALT TOTAL                               $43529 / $43529 R:0.999999

2029_2_2  SCORE:0.000000, CE:0.080943, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113380 / 0.113380 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.472847 / 0.472847 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042656 / 0.042656 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.047315 / 0.047315 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107192 / 0.107192 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022204 / 0.022204 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040071 / 0.040071 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.143357 / 0.143357 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010977 / 0.010977 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57013 / $54298 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39074 / $39953 R:0.978019
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53140 / $50614 R:1.049906
cross subsidized price / cost ALT pickup.BEV                          $61465 / $64539 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49525 / $47603 R:1.040373
cross subsidized price / cost ALT pickup.PHEV                         $57493 / $60222 R:0.954683
cross subsidized price / cost ALT sedan_wagon.BEV                     $45490 / $43324 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31459 / $32224 R:0.976257
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43778 / $41693 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57013 / $54298 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39074 / $39953 R:0.978019
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53140 / $50614 R:1.049906
modified cross subsidized price / cost ALT pickup.BEV                 $61465 / $64539 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $49525 / $47603 R:1.040373
modified cross subsidized price / cost ALT pickup.PHEV                $57493 / $60222 R:0.954683
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45490 / $43324 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31459 / $32224 R:0.976257
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43778 / $41693 R:1.050000

cross subsidized price / cost ALT BEV                                 $55762 / $54521 R:1.022767
cross subsidized price / cost ALT ICE                                 $39114 / $39555 R:0.988854
cross subsidized price / cost ALT PHEV                                $53059 / $52136 R:1.017713
cross subsidized price / cost ALT cuv_suv_van                         $43262 / $43262 R:1.000011
cross subsidized price / cost ALT pickup                              $53723 / $53723 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35046 / $35046 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43514 / $43513 R:1.000007

2029_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000007

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=0 consolidated_OEM

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.108744 / 0.120824 (DELTA:0.012079)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.506086 / 0.462370 (DELTA:0.043716)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014754 / 0.046391 (DELTA:0.031637)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.060094 / 0.045918 (DELTA:0.014176)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.117018 / 0.116699 (DELTA:0.000320)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000029 / 0.014525 (DELTA:0.014496)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023512 / 0.042353 (DELTA:0.018841)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.167712 / 0.139014 (DELTA:0.028698)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002049 / 0.011906 (DELTA:0.009857)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56224 / $53546 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38946 / $39898 R:0.976132
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52883 / $50365 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61978 / $63979 R:0.968728
cross subsidized price / cost ALT pickup.ICE                          $48356 / $47940 R:1.008674
cross subsidized price / cost ALT pickup.PHEV                         $62664 / $59680 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44870 / $42733 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31359 / $32188 R:0.974258
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43545 / $41471 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56224 / $53546 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38946 / $39898 R:0.976132
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52883 / $50365 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61978 / $63979 R:0.968728
modified cross subsidized price / cost ALT pickup.ICE                 $48356 / $47940 R:1.008674
modified cross subsidized price / cost ALT pickup.PHEV                $62664 / $59680 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44870 / $42733 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31359 / $32188 R:0.974258
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43545 / $41471 R:1.050000

cross subsidized price / cost ALT BEV                                 $55187 / $53647 R:1.028715
cross subsidized price / cost ALT ICE                                 $39006 / $39712 R:0.982222
cross subsidized price / cost ALT PHEV                                $53307 / $50769 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43289 / $43289 R:1.000000
cross subsidized price / cost ALT pickup                              $53060 / $53060 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35071 / $35071 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43431 / $43431 R:1.000000

2030_0_0  SCORE:0.009664, CE:0.043716, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=1 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.108160 / 0.120851 (DELTA:0.012691)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.506249 / 0.462332 (DELTA:0.043917)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015176 / 0.046402 (DELTA:0.031226)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.034835 / 0.034621 (DELTA:0.000214)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.129135 / 0.128159 (DELTA:0.000976)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013172 / 0.014362 (DELTA:0.001190)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042353 / 0.042353 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.139014 / 0.139014 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011906 / 0.011906 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56224 / $53546 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38953 / $39906 R:0.976129
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52883 / $50365 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64521 / $63979 R:1.008471
cross subsidized price / cost ALT pickup.ICE                          $47459 / $47940 R:0.989971
cross subsidized price / cost ALT pickup.PHEV                         $62664 / $59680 R:1.049996
cross subsidized price / cost ALT sedan_wagon.BEV                     $44870 / $42733 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31367 / $32196 R:0.974258
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43545 / $41471 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56224 / $53546 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38953 / $39906 R:0.976129
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52883 / $50365 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $64521 / $63979 R:1.008471
modified cross subsidized price / cost ALT pickup.ICE                 $47459 / $47940 R:0.989971
modified cross subsidized price / cost ALT pickup.PHEV                $62664 / $59680 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44870 / $42733 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31367 / $32196 R:0.974258
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43545 / $41471 R:1.050000

cross subsidized price / cost ALT BEV                                 $55245 / $53057 R:1.041236
cross subsidized price / cost ALT ICE                                 $39002 / $39848 R:0.978767
cross subsidized price / cost ALT PHEV                                $53286 / $50749 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $43295 / $43295 R:1.000000
cross subsidized price / cost ALT pickup                              $52027 / $52027 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35076 / $35077 R:0.999995
cross subsidized price / cost ALT TOTAL                               $43253 / $43253 R:0.999999

2030_1_1  SCORE:0.000793, CE:0.043917, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120851 / 0.120851 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.462332 / 0.462332 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046402 / 0.046402 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.012002 / 0.026280 (DELTA:0.014278)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136297 / 0.133042 (DELTA:0.003254)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028843 / 0.017820 (DELTA:0.011023)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042353 / 0.042353 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.139014 / 0.139014 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011906 / 0.011906 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56224 / $53546 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38946 / $39898 R:0.976129
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52883 / $50365 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67177 / $63979 R:1.049999
cross subsidized price / cost ALT pickup.ICE                          $46785 / $47527 R:0.984386
cross subsidized price / cost ALT pickup.PHEV                         $60503 / $59680 R:1.013787
cross subsidized price / cost ALT sedan_wagon.BEV                     $44870 / $42733 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31359 / $32188 R:0.974258
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43545 / $41471 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56224 / $53546 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38946 / $39898 R:0.976129
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52883 / $50365 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $67177 / $63979 R:1.049999
modified cross subsidized price / cost ALT pickup.ICE                 $46785 / $47527 R:0.984386
modified cross subsidized price / cost ALT pickup.PHEV                $60503 / $59680 R:1.013787
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44870 / $42733 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31359 / $32188 R:0.974258
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43545 / $41471 R:1.050000

cross subsidized price / cost ALT BEV                                 $55205 / $52576 R:1.050000
cross subsidized price / cost ALT ICE                                 $38930 / $39821 R:0.977628
cross subsidized price / cost ALT PHEV                                $53207 / $51155 R:1.040110
cross subsidized price / cost ALT cuv_suv_van                         $43289 / $43289 R:1.000003
cross subsidized price / cost ALT pickup                              $51190 / $51190 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35071 / $35071 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43101 / $43100 R:1.000002

2030_2_2  SCORE:0.009519, CE:0.014278, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120851 / 0.120851 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.462332 / 0.462332 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046402 / 0.046402 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.026280 / 0.026280 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.133042 / 0.133042 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017820 / 0.017820 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042353 / 0.042353 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.139014 / 0.139014 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011906 / 0.011906 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56224 / $53546 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38946 / $39898 R:0.976129
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52883 / $50365 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67177 / $63979 R:1.049999
cross subsidized price / cost ALT pickup.ICE                          $46785 / $47527 R:0.984386
cross subsidized price / cost ALT pickup.PHEV                         $60503 / $59680 R:1.013787
cross subsidized price / cost ALT sedan_wagon.BEV                     $44870 / $42733 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31359 / $32188 R:0.974258
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43545 / $41471 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56224 / $53546 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38946 / $39898 R:0.976129
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52883 / $50365 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $67177 / $63979 R:1.049999
modified cross subsidized price / cost ALT pickup.ICE                 $46785 / $47527 R:0.984386
modified cross subsidized price / cost ALT pickup.PHEV                $60503 / $59680 R:1.013787
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44870 / $42733 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31359 / $32188 R:0.974258
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43545 / $41471 R:1.050000

cross subsidized price / cost ALT BEV                                 $55205 / $52576 R:1.050000
cross subsidized price / cost ALT ICE                                 $38930 / $39821 R:0.977628
cross subsidized price / cost ALT PHEV                                $53207 / $51155 R:1.040110
cross subsidized price / cost ALT cuv_suv_van                         $43289 / $43289 R:1.000003
cross subsidized price / cost ALT pickup                              $51190 / $51190 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35071 / $35071 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43101 / $43100 R:1.000002

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=0 consolidated_OEM

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.139213 / 0.137538 (DELTA:0.001674)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.476213 / 0.444145 (DELTA:0.032068)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014804 / 0.048546 (DELTA:0.033743)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.037420 / 0.037270 (DELTA:0.000151)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.140243 / 0.125084 (DELTA:0.015159)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.015310 (DELTA:0.015310)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038004 / 0.044417 (DELTA:0.006414)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.152070 / 0.135188 (DELTA:0.016882)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002033 / 0.012501 (DELTA:0.010468)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54824 / $52878 R:1.036811
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38910 / $39787 R:0.977963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52647 / $50140 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64069 / $63219 R:1.013442
cross subsidized price / cost ALT pickup.ICE                          $46883 / $47499 R:0.987043
cross subsidized price / cost ALT pickup.PHEV                         $62211 / $59251 R:1.049947
cross subsidized price / cost ALT sedan_wagon.BEV                     $44287 / $42178 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31262 / $32146 R:0.972511
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43323 / $41260 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54824 / $52878 R:1.036811
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38910 / $39787 R:0.977963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52647 / $50140 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $64069 / $63219 R:1.013442
modified cross subsidized price / cost ALT pickup.ICE                 $46883 / $47499 R:0.987043
modified cross subsidized price / cost ALT pickup.PHEV                $62211 / $59251 R:1.049947
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44287 / $42178 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31262 / $32146 R:0.972511
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43323 / $41260 R:1.050000

cross subsidized price / cost ALT BEV                                 $54261 / $52468 R:1.034172
cross subsidized price / cost ALT ICE                                 $38858 / $39690 R:0.979045
cross subsidized price / cost ALT PHEV                                $53038 / $50513 R:1.049988
cross subsidized price / cost ALT cuv_suv_van                         $43441 / $43441 R:1.000000
cross subsidized price / cost ALT pickup                              $51809 / $51809 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35059 / $35059 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43318 / $43318 R:1.000000

2031_0_0  SCORE:0.010206, CE:0.033743, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=1 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.096520 / 0.115799 (DELTA:0.019279)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.518943 / 0.469959 (DELTA:0.048984)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014767 / 0.044472 (DELTA:0.029705)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.057641 / 0.051979 (DELTA:0.005662)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.115795 / 0.115773 (DELTA:0.000022)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004227 / 0.009911 (DELTA:0.005684)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044417 / 0.044417 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135188 / 0.135188 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012501 / 0.012501 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55522 / $52878 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37894 / $39787 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52647 / $50140 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $60208 / $63219 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48564 / $47466 R:1.023132
cross subsidized price / cost ALT pickup.PHEV                         $62214 / $59251 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44287 / $42178 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31262 / $32146 R:0.972511
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43323 / $41260 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55522 / $52878 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37894 / $39787 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52647 / $50140 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $60208 / $63219 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $48564 / $47466 R:1.023132
modified cross subsidized price / cost ALT pickup.PHEV                $62214 / $59251 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44287 / $42178 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31262 / $32146 R:0.972511
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43323 / $41260 R:1.050000

cross subsidized price / cost ALT BEV                                 $54318 / $53171 R:1.021569
cross subsidized price / cost ALT ICE                                 $38364 / $39587 R:0.969098
cross subsidized price / cost ALT PHEV                                $52322 / $49830 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42174 / $42923 R:0.982555
cross subsidized price / cost ALT pickup                              $52732 / $52732 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35059 / $35059 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42683 / $43155 R:0.989065

2031_1_1  SCORE:0.003789, CE:0.048984, CSPE:0.010935

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.115799 / 0.115799 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.469959 / 0.469959 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044472 / 0.044472 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.029182 / 0.029649 (DELTA:0.000467)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147692 / 0.132536 (DELTA:0.015156)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000790 / 0.015479 (DELTA:0.014689)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044417 / 0.044417 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135188 / 0.135188 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012501 / 0.012501 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55522 / $52878 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37894 / $39787 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52647 / $50140 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66380 / $63219 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46542 / $47595 R:0.977873
cross subsidized price / cost ALT pickup.PHEV                         $62214 / $59251 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44287 / $42178 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31264 / $32147 R:0.972511
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43323 / $41260 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55522 / $52878 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37894 / $39787 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52647 / $50140 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $66380 / $63219 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46542 / $47595 R:0.977873
modified cross subsidized price / cost ALT pickup.PHEV                $62214 / $59251 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44287 / $42178 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31264 / $32147 R:0.972511
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43323 / $41260 R:1.050000

cross subsidized price / cost ALT BEV                                 $54589 / $51990 R:1.050000
cross subsidized price / cost ALT ICE                                 $38233 / $39790 R:0.960868
cross subsidized price / cost ALT PHEV                                $53082 / $50554 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42174 / $42923 R:0.982555
cross subsidized price / cost ALT pickup                              $51218 / $51218 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35060 / $35060 R:0.999999
cross subsidized price / cost ALT TOTAL                               $42414 / $42886 R:0.988996

2031_2_2  SCORE:0.010104, CE:0.015156, CSPE:0.011004

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.115799 / 0.115799 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.469959 / 0.469959 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044472 / 0.044472 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.029649 / 0.029649 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.132536 / 0.132536 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015479 / 0.015479 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044417 / 0.044417 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135188 / 0.135188 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012501 / 0.012501 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55522 / $52878 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37894 / $39787 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52647 / $50140 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66380 / $63219 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46415 / $47466 R:0.977873
cross subsidized price / cost ALT pickup.PHEV                         $62214 / $59251 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44287 / $42178 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31262 / $32146 R:0.972511
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43323 / $41260 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55522 / $52878 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37894 / $39787 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52647 / $50140 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $66380 / $63219 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46415 / $47466 R:0.977873
modified cross subsidized price / cost ALT pickup.PHEV                $62214 / $59251 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44287 / $42178 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31262 / $32146 R:0.972511
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43323 / $41260 R:1.050000

cross subsidized price / cost ALT BEV                                 $54589 / $51990 R:1.050000
cross subsidized price / cost ALT ICE                                 $38210 / $39766 R:0.960858
cross subsidized price / cost ALT PHEV                                $53082 / $50554 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42174 / $42923 R:0.982555
cross subsidized price / cost ALT pickup                              $51123 / $51121 R:1.000041
cross subsidized price / cost ALT sedan_wagon                         $35059 / $35059 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42397 / $42869 R:0.989000

2031_3_3  SCORE:0.000041, CE:0.000000, CSPE:0.011000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.115799 / 0.115799 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.469959 / 0.469959 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044472 / 0.044472 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.029649 / 0.029649 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.132536 / 0.132536 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015479 / 0.015479 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044417 / 0.044417 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135188 / 0.135188 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012501 / 0.012501 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55522 / $52878 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37894 / $39787 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52647 / $50140 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66380 / $63219 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46415 / $47466 R:0.977873
cross subsidized price / cost ALT pickup.PHEV                         $62214 / $59251 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44287 / $42178 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31262 / $32146 R:0.972511
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43323 / $41260 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55522 / $52878 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37894 / $39787 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52647 / $50140 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $66380 / $63219 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46415 / $47466 R:0.977873
modified cross subsidized price / cost ALT pickup.PHEV                $62214 / $59251 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44287 / $42178 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31262 / $32146 R:0.972511
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43323 / $41260 R:1.050000

cross subsidized price / cost ALT BEV                                 $54589 / $51990 R:1.050000
cross subsidized price / cost ALT ICE                                 $38210 / $39766 R:0.960858
cross subsidized price / cost ALT PHEV                                $53082 / $50554 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42174 / $42923 R:0.982555
cross subsidized price / cost ALT pickup                              $51123 / $51121 R:1.000041
cross subsidized price / cost ALT sedan_wagon                         $35059 / $35059 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42397 / $42869 R:0.989000

2031_4_4  SCORE:0.000041, CE:0.000000, CSPE:0.011000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.115799 / 0.115799 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.469959 / 0.469959 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044472 / 0.044472 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.029649 / 0.029649 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.132536 / 0.132536 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015479 / 0.015479 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044417 / 0.044417 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135188 / 0.135188 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012501 / 0.012501 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55522 / $52878 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37894 / $39787 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52647 / $50140 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66380 / $63219 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46415 / $47466 R:0.977873
cross subsidized price / cost ALT pickup.PHEV                         $62214 / $59251 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44287 / $42178 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31262 / $32146 R:0.972511
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43323 / $41260 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55522 / $52878 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37894 / $39787 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52647 / $50140 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $66380 / $63219 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46415 / $47466 R:0.977873
modified cross subsidized price / cost ALT pickup.PHEV                $62214 / $59251 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44287 / $42178 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31262 / $32146 R:0.972511
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43323 / $41260 R:1.050000

cross subsidized price / cost ALT BEV                                 $54589 / $51990 R:1.050000
cross subsidized price / cost ALT ICE                                 $38210 / $39766 R:0.960858
cross subsidized price / cost ALT PHEV                                $53082 / $50554 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42174 / $42923 R:0.982555
cross subsidized price / cost ALT pickup                              $51123 / $51121 R:1.000041
cross subsidized price / cost ALT sedan_wagon                         $35059 / $35059 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42397 / $42869 R:0.989000

2031_5_5  SCORE:0.000041, CE:0.000000, CSPE:0.011000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.115799 / 0.115799 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.469959 / 0.469959 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044472 / 0.044472 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.029649 / 0.029649 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.132536 / 0.132536 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015479 / 0.015479 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044417 / 0.044417 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135188 / 0.135188 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012501 / 0.012501 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55522 / $52878 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37894 / $39787 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52647 / $50140 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66380 / $63219 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46415 / $47466 R:0.977873
cross subsidized price / cost ALT pickup.PHEV                         $62214 / $59251 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44287 / $42178 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31262 / $32146 R:0.972511
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43323 / $41260 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55522 / $52878 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37894 / $39787 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52647 / $50140 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $66380 / $63219 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46415 / $47466 R:0.977873
modified cross subsidized price / cost ALT pickup.PHEV                $62214 / $59251 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44287 / $42178 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31262 / $32146 R:0.972511
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43323 / $41260 R:1.050000

cross subsidized price / cost ALT BEV                                 $54589 / $51990 R:1.050000
cross subsidized price / cost ALT ICE                                 $38210 / $39766 R:0.960858
cross subsidized price / cost ALT PHEV                                $53082 / $50554 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42174 / $42923 R:0.982555
cross subsidized price / cost ALT pickup                              $51123 / $51121 R:1.000041
cross subsidized price / cost ALT sedan_wagon                         $35059 / $35059 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42397 / $42869 R:0.989000

2031_6_6  SCORE:0.000041, CE:0.000000, CSPE:0.011000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=0 consolidated_OEM

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111784 / 0.123028 (DELTA:0.011244)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.504122 / 0.461178 (DELTA:0.042945)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014768 / 0.046468 (DELTA:0.031700)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.065157 / 0.056417 (DELTA:0.008741)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.112710 / 0.112611 (DELTA:0.000099)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.008840 (DELTA:0.008840)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023282 / 0.046509 (DELTA:0.023227)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.166150 / 0.132026 (DELTA:0.034124)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002027 / 0.012924 (DELTA:0.010897)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54827 / $52216 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37832 / $39722 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52411 / $49915 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59461 / $62434 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48727 / $47469 R:1.026492
cross subsidized price / cost ALT pickup.PHEV                         $62032 / $59078 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43746 / $41663 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31179 / $32113 R:0.970891
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43121 / $41068 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54827 / $52216 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37832 / $39722 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52411 / $49915 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $59461 / $62434 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $48727 / $47469 R:1.026492
modified cross subsidized price / cost ALT pickup.PHEV                $62032 / $59078 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43746 / $41663 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31179 / $32113 R:0.970891
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43121 / $41068 R:1.050000

cross subsidized price / cost ALT BEV                                 $53703 / $52595 R:1.021067
cross subsidized price / cost ALT ICE                                 $38326 / $39535 R:0.969420
cross subsidized price / cost ALT PHEV                                $51897 / $49426 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42222 / $42910 R:0.983950
cross subsidized price / cost ALT pickup                              $52793 / $52793 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35038 / $35038 R:1.000001
cross subsidized price / cost ALT TOTAL                               $42726 / $43161 R:0.989937

2032_0_0  SCORE:0.005893, CE:0.042945, CSPE:0.010063

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=1 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136816 / 0.136404 (DELTA:0.000412)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.479084 / 0.443730 (DELTA:0.035353)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014774 / 0.050540 (DELTA:0.035766)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.028601 / 0.033166 (DELTA:0.004564)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148973 / 0.128686 (DELTA:0.020288)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000293 / 0.016016 (DELTA:0.015723)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046509 / 0.046509 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132026 / 0.132026 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012924 / 0.012924 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54669 / $52216 R:1.046977
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38694 / $39733 R:0.973868
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52411 / $49915 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65555 / $62434 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46580 / $47752 R:0.975453
cross subsidized price / cost ALT pickup.PHEV                         $62032 / $59078 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $43746 / $41663 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31179 / $32113 R:0.970891
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43121 / $41068 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54669 / $52216 R:1.046977
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38694 / $39733 R:0.973868
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52411 / $49915 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $65555 / $62434 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46580 / $47752 R:0.975453
modified cross subsidized price / cost ALT pickup.PHEV                $62032 / $59078 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43746 / $41663 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31179 / $32113 R:0.970891
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43121 / $41068 R:1.050000

cross subsidized price / cost ALT BEV                                 $53989 / $51513 R:1.048065
cross subsidized price / cost ALT ICE                                 $38726 / $39770 R:0.973765
cross subsidized price / cost ALT PHEV                                $52839 / $50323 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43249 / $43249 R:1.000000
cross subsidized price / cost ALT pickup                              $51510 / $51510 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35038 / $35038 R:1.000001
cross subsidized price / cost ALT TOTAL                               $43146 / $43146 R:1.000000

2032_1_1  SCORE:0.013525, CE:0.035766, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.116821 / 0.133849 (DELTA:0.017027)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.499085 / 0.446270 (DELTA:0.052815)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014768 / 0.050555 (DELTA:0.035788)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.033166 / 0.033166 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.128686 / 0.128686 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016016 / 0.016016 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046509 / 0.046509 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132026 / 0.132026 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012924 / 0.012924 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54827 / $52216 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38656 / $39722 R:0.973167
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52411 / $49915 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65555 / $62434 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46251 / $47414 R:0.975453
cross subsidized price / cost ALT pickup.PHEV                         $62032 / $59078 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $43746 / $41663 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31179 / $32113 R:0.970891
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43121 / $41068 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54827 / $52216 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38656 / $39722 R:0.973167
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52411 / $49915 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $65555 / $62434 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46251 / $47414 R:0.975453
modified cross subsidized price / cost ALT pickup.PHEV                $62032 / $59078 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43746 / $41663 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31179 / $32113 R:0.970891
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43121 / $41068 R:1.050000

cross subsidized price / cost ALT BEV                                 $54080 / $51504 R:1.050000
cross subsidized price / cost ALT ICE                                 $38642 / $39701 R:0.973320
cross subsidized price / cost ALT PHEV                                $52839 / $50323 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43191 / $43191 R:0.999999
cross subsidized price / cost ALT pickup                              $51271 / $51265 R:1.000117
cross subsidized price / cost ALT sedan_wagon                         $35038 / $35038 R:1.000001
cross subsidized price / cost ALT TOTAL                               $43067 / $43066 R:1.000024

2032_2_2  SCORE:0.000117, CE:0.052815, CSPE:0.000024

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.133849 / 0.133849 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.446270 / 0.446270 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050555 / 0.050555 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.033166 / 0.033166 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.128686 / 0.128686 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016016 / 0.016016 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046509 / 0.046509 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132026 / 0.132026 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012924 / 0.012924 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54827 / $52216 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38656 / $39722 R:0.973167
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52411 / $49915 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65555 / $62434 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46251 / $47414 R:0.975453
cross subsidized price / cost ALT pickup.PHEV                         $62032 / $59078 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $43746 / $41663 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31179 / $32113 R:0.970891
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43121 / $41068 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54827 / $52216 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38656 / $39722 R:0.973167
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52411 / $49915 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $65555 / $62434 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46251 / $47414 R:0.975453
modified cross subsidized price / cost ALT pickup.PHEV                $62032 / $59078 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43746 / $41663 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31179 / $32113 R:0.970891
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43121 / $41068 R:1.050000

cross subsidized price / cost ALT BEV                                 $54080 / $51504 R:1.050000
cross subsidized price / cost ALT ICE                                 $38642 / $39701 R:0.973320
cross subsidized price / cost ALT PHEV                                $52839 / $50323 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43191 / $43191 R:0.999999
cross subsidized price / cost ALT pickup                              $51271 / $51265 R:1.000117
cross subsidized price / cost ALT sedan_wagon                         $35038 / $35038 R:1.000001
cross subsidized price / cost ALT TOTAL                               $43067 / $43066 R:1.000024

2032_3_3  SCORE:0.000117, CE:0.000000, CSPE:0.000024

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=0 consolidated_OEM

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.126260 / 0.142494 (DELTA:0.016234)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.489798 / 0.441327 (DELTA:0.048471)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015060 / 0.047297 (DELTA:0.032237)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.030948 / 0.039195 (DELTA:0.008247)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147284 / 0.122804 (DELTA:0.024480)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000037 / 0.016269 (DELTA:0.016233)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053471 / 0.053276 (DELTA:0.000196)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.134943 / 0.124632 (DELTA:0.010311)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002199 / 0.012706 (DELTA:0.010507)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53171 / $50639 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37761 / $39647 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51825 / $49357 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63543 / $60517 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46487 / $47838 R:0.971754
cross subsidized price / cost ALT pickup.PHEV                         $61088 / $58179 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42498 / $40488 R:1.049643
cross subsidized price / cost ALT sedan_wagon.ICE                     $31536 / $32604 R:0.967266
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42862 / $40821 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53171 / $50639 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37761 / $39647 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51825 / $49357 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63543 / $60517 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46487 / $47838 R:0.971754
modified cross subsidized price / cost ALT pickup.PHEV                $61088 / $58179 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42498 / $40488 R:1.049643
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31536 / $32604 R:0.967266
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42862 / $40821 R:1.050000

cross subsidized price / cost ALT BEV                                 $52481 / $49985 R:1.049935
cross subsidized price / cost ALT ICE                                 $38190 / $39833 R:0.958762
cross subsidized price / cost ALT PHEV                                $52308 / $49817 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42294 / $42856 R:0.986878
cross subsidized price / cost ALT pickup                              $51569 / $51570 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $35355 / $35355 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42625 / $42980 R:0.991742

2033_0_0  SCORE:0.016321, CE:0.048471, CSPE:0.008258

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=1 consolidated_OEM
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112662 / 0.142571 (DELTA:0.029910)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.503679 / 0.441225 (DELTA:0.062454)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014778 / 0.047322 (DELTA:0.032544)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.039195 / 0.039195 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122804 / 0.122804 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016269 / 0.016269 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042420 / 0.052114 (DELTA:0.009694)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.146171 / 0.126044 (DELTA:0.020127)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002022 / 0.012456 (DELTA:0.010434)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53171 / $50639 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37773 / $39660 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51825 / $49357 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63543 / $60517 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46487 / $47838 R:0.971754
cross subsidized price / cost ALT pickup.PHEV                         $61088 / $58179 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42512 / $40488 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31073 / $32112 R:0.967653
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42862 / $40821 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53171 / $50639 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37773 / $39660 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51825 / $49357 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63543 / $60517 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46487 / $47838 R:0.971754
modified cross subsidized price / cost ALT pickup.PHEV                $61088 / $58179 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42512 / $40488 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31073 / $32112 R:0.967653
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42862 / $40821 R:1.050000

cross subsidized price / cost ALT BEV                                 $52534 / $50032 R:1.050000
cross subsidized price / cost ALT ICE                                 $38100 / $39737 R:0.958814
cross subsidized price / cost ALT PHEV                                $52339 / $49846 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42305 / $42867 R:0.986888
cross subsidized price / cost ALT pickup                              $51569 / $51570 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $34971 / $34971 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42559 / $42913 R:0.991733

2033_1_1  SCORE:0.000001, CE:0.062454, CSPE:0.008267

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112653 / 0.142562 (DELTA:0.029909)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.503679 / 0.441237 (DELTA:0.062441)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014787 / 0.047319 (DELTA:0.032533)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.039195 / 0.039195 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122804 / 0.122804 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016269 / 0.016269 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052114 / 0.052114 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126044 / 0.126044 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012456 / 0.012456 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53171 / $50639 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37763 / $39650 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51825 / $49357 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63543 / $60517 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46021 / $47359 R:0.971754
cross subsidized price / cost ALT pickup.PHEV                         $61088 / $58179 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42512 / $40488 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31073 / $32112 R:0.967653
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42862 / $40821 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53171 / $50639 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37763 / $39650 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51825 / $49357 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63543 / $60517 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46021 / $47359 R:0.971754
modified cross subsidized price / cost ALT pickup.PHEV                $61088 / $58179 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42512 / $40488 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31073 / $32112 R:0.967653
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42862 / $40821 R:1.050000

cross subsidized price / cost ALT BEV                                 $52534 / $50032 R:1.050000
cross subsidized price / cost ALT ICE                                 $38011 / $39645 R:0.958787
cross subsidized price / cost ALT PHEV                                $52339 / $49846 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42298 / $42860 R:0.986892
cross subsidized price / cost ALT pickup                              $51249 / $51239 R:1.000181
cross subsidized price / cost ALT sedan_wagon                         $34971 / $34971 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42497 / $42850 R:0.991764

2033_2_2  SCORE:0.000181, CE:0.062441, CSPE:0.008236

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.142562 / 0.142562 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.441237 / 0.441237 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047319 / 0.047319 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.039195 / 0.039195 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122804 / 0.122804 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016269 / 0.016269 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052114 / 0.052114 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126044 / 0.126044 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012456 / 0.012456 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53171 / $50639 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37761 / $39647 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51825 / $49357 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63543 / $60517 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46015 / $47353 R:0.971754
cross subsidized price / cost ALT pickup.PHEV                         $61088 / $58179 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42512 / $40488 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31035 / $32072 R:0.967653
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42862 / $40821 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53171 / $50639 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37761 / $39647 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51825 / $49357 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63543 / $60517 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46015 / $47353 R:0.971754
modified cross subsidized price / cost ALT pickup.PHEV                $61088 / $58179 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42512 / $40488 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31035 / $32072 R:0.967653
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42862 / $40821 R:1.050000

cross subsidized price / cost ALT BEV                                 $52534 / $50032 R:1.050000
cross subsidized price / cost ALT ICE                                 $38001 / $39635 R:0.958786
cross subsidized price / cost ALT PHEV                                $52339 / $49846 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42296 / $42858 R:0.986893
cross subsidized price / cost ALT pickup                              $51245 / $51235 R:1.000183
cross subsidized price / cost ALT sedan_wagon                         $34945 / $34945 R:1.000024
cross subsidized price / cost ALT TOTAL                               $42490 / $42843 R:0.991768

2033_3_3  SCORE:0.000183, CE:0.000000, CSPE:0.008232

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.142562 / 0.142562 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.441237 / 0.441237 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047319 / 0.047319 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.039195 / 0.039195 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122804 / 0.122804 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016269 / 0.016269 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052114 / 0.052114 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126044 / 0.126044 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012456 / 0.012456 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53171 / $50639 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37761 / $39647 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51825 / $49357 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63543 / $60517 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46015 / $47353 R:0.971754
cross subsidized price / cost ALT pickup.PHEV                         $61088 / $58179 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42512 / $40488 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31035 / $32072 R:0.967653
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42862 / $40821 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53171 / $50639 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37761 / $39647 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51825 / $49357 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63543 / $60517 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46015 / $47353 R:0.971754
modified cross subsidized price / cost ALT pickup.PHEV                $61088 / $58179 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42512 / $40488 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31035 / $32072 R:0.967653
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42862 / $40821 R:1.050000

cross subsidized price / cost ALT BEV                                 $52534 / $50032 R:1.050000
cross subsidized price / cost ALT ICE                                 $38001 / $39635 R:0.958786
cross subsidized price / cost ALT PHEV                                $52339 / $49846 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42296 / $42858 R:0.986893
cross subsidized price / cost ALT pickup                              $51245 / $51235 R:1.000183
cross subsidized price / cost ALT sedan_wagon                         $34945 / $34945 R:1.000024
cross subsidized price / cost ALT TOTAL                               $42490 / $42843 R:0.991768

2033_4_4  SCORE:0.000183, CE:0.000000, CSPE:0.008232

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.142562 / 0.142562 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.441237 / 0.441237 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047319 / 0.047319 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.039195 / 0.039195 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122804 / 0.122804 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016269 / 0.016269 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052114 / 0.052114 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126044 / 0.126044 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012456 / 0.012456 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53171 / $50639 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37761 / $39647 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51825 / $49357 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63543 / $60517 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46015 / $47353 R:0.971754
cross subsidized price / cost ALT pickup.PHEV                         $61088 / $58179 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42512 / $40488 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31035 / $32072 R:0.967653
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42862 / $40821 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53171 / $50639 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37761 / $39647 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51825 / $49357 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63543 / $60517 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46015 / $47353 R:0.971754
modified cross subsidized price / cost ALT pickup.PHEV                $61088 / $58179 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42512 / $40488 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31035 / $32072 R:0.967653
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42862 / $40821 R:1.050000

cross subsidized price / cost ALT BEV                                 $52534 / $50032 R:1.050000
cross subsidized price / cost ALT ICE                                 $38001 / $39635 R:0.958786
cross subsidized price / cost ALT PHEV                                $52339 / $49846 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42296 / $42858 R:0.986893
cross subsidized price / cost ALT pickup                              $51245 / $51235 R:1.000183
cross subsidized price / cost ALT sedan_wagon                         $34945 / $34945 R:1.000024
cross subsidized price / cost ALT TOTAL                               $42490 / $42843 R:0.991768

2033_5_5  SCORE:0.000183, CE:0.000000, CSPE:0.008232

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.142562 / 0.142562 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.441237 / 0.441237 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047319 / 0.047319 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.039195 / 0.039195 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122804 / 0.122804 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016269 / 0.016269 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052114 / 0.052114 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126044 / 0.126044 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012456 / 0.012456 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53171 / $50639 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37761 / $39647 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51825 / $49357 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63543 / $60517 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46015 / $47353 R:0.971754
cross subsidized price / cost ALT pickup.PHEV                         $61088 / $58179 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42512 / $40488 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31035 / $32072 R:0.967653
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42862 / $40821 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53171 / $50639 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37761 / $39647 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51825 / $49357 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63543 / $60517 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46015 / $47353 R:0.971754
modified cross subsidized price / cost ALT pickup.PHEV                $61088 / $58179 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42512 / $40488 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31035 / $32072 R:0.967653
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42862 / $40821 R:1.050000

cross subsidized price / cost ALT BEV                                 $52534 / $50032 R:1.050000
cross subsidized price / cost ALT ICE                                 $38001 / $39635 R:0.958786
cross subsidized price / cost ALT PHEV                                $52339 / $49846 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42296 / $42858 R:0.986893
cross subsidized price / cost ALT pickup                              $51245 / $51235 R:1.000183
cross subsidized price / cost ALT sedan_wagon                         $34945 / $34945 R:1.000024
cross subsidized price / cost ALT TOTAL                               $42490 / $42843 R:0.991768

2033_6_6  SCORE:0.000183, CE:0.000000, CSPE:0.008232

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=0 consolidated_OEM

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.132099 / 0.151197 (DELTA:0.019098)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.484598 / 0.430384 (DELTA:0.054214)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014811 / 0.049927 (DELTA:0.035116)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.024324 / 0.041881 (DELTA:0.017556)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.154415 / 0.120414 (DELTA:0.034001)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000043 / 0.016488 (DELTA:0.016445)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046914 / 0.055389 (DELTA:0.008475)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.140759 / 0.121546 (DELTA:0.019213)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002036 / 0.012774 (DELTA:0.010738)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52553 / $50051 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37770 / $39657 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51448 / $48998 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62790 / $59800 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46341 / $47778 R:0.969941
cross subsidized price / cost ALT pickup.PHEV                         $60767 / $57874 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42034 / $40032 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31441 / $32567 R:0.965438
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42650 / $40619 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52553 / $50051 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37770 / $39657 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51448 / $48998 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62790 / $59800 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46341 / $47778 R:0.969941
modified cross subsidized price / cost ALT pickup.PHEV                $60767 / $57874 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42034 / $40032 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31441 / $32567 R:0.965438
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42650 / $40619 R:1.050000

cross subsidized price / cost ALT BEV                                 $51934 / $49461 R:1.050000
cross subsidized price / cost ALT ICE                                 $38161 / $39830 R:0.958112
cross subsidized price / cost ALT PHEV                                $51969 / $49494 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42391 / $42884 R:0.988505
cross subsidized price / cost ALT pickup                              $51525 / $51525 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35289 / $35289 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42677 / $42988 R:0.992759

2034_0_0  SCORE:0.022668, CE:0.054214, CSPE:0.007241

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=1 consolidated_OEM
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.109208 / 0.150801 (DELTA:0.041593)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.505644 / 0.430911 (DELTA:0.074734)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016656 / 0.049796 (DELTA:0.033140)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041881 / 0.041881 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.120414 / 0.120414 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016488 / 0.016488 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041140 / 0.054333 (DELTA:0.013193)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.146560 / 0.122847 (DELTA:0.023713)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002010 / 0.012530 (DELTA:0.010520)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52553 / $50051 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37731 / $39616 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51448 / $48998 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62790 / $59800 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46341 / $47778 R:0.969941
cross subsidized price / cost ALT pickup.PHEV                         $60767 / $57874 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42034 / $40032 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30985 / $32077 R:0.965946
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42650 / $40619 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52553 / $50051 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37731 / $39616 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51448 / $48998 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62790 / $59800 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46341 / $47778 R:0.969941
modified cross subsidized price / cost ALT pickup.PHEV                $60767 / $57874 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42034 / $40032 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30985 / $32077 R:0.965946
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42650 / $40619 R:1.050000

cross subsidized price / cost ALT BEV                                 $51975 / $49500 R:1.050000
cross subsidized price / cost ALT ICE                                 $38040 / $39700 R:0.958181
cross subsidized price / cost ALT PHEV                                $51999 / $49523 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42352 / $42847 R:0.988441
cross subsidized price / cost ALT pickup                              $51525 / $51525 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34920 / $34920 R:1.000001
cross subsidized price / cost ALT TOTAL                               $42582 / $42895 R:0.992709

2034_1_1  SCORE:0.000000, CE:0.074734, CSPE:0.007291

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111082 / 0.150762 (DELTA:0.039680)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.505644 / 0.430963 (DELTA:0.074682)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014781 / 0.049783 (DELTA:0.035002)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041881 / 0.041881 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.120414 / 0.120414 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016488 / 0.016488 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054333 / 0.054333 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122847 / 0.122847 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012530 / 0.012530 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52553 / $50051 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37715 / $39599 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51448 / $48998 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62790 / $59800 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45883 / $47305 R:0.969941
cross subsidized price / cost ALT pickup.PHEV                         $60767 / $57874 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42034 / $40032 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30985 / $32077 R:0.965946
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42650 / $40619 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52553 / $50051 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37715 / $39599 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51448 / $48998 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62790 / $59800 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45883 / $47305 R:0.969941
modified cross subsidized price / cost ALT pickup.PHEV                $60767 / $57874 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42034 / $40032 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30985 / $32077 R:0.965946
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42650 / $40619 R:1.050000

cross subsidized price / cost ALT BEV                                 $51975 / $49500 R:1.050000
cross subsidized price / cost ALT ICE                                 $37948 / $39605 R:0.958157
cross subsidized price / cost ALT PHEV                                $51999 / $49523 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42340 / $42835 R:0.988442
cross subsidized price / cost ALT pickup                              $51216 / $51207 R:1.000187
cross subsidized price / cost ALT sedan_wagon                         $34920 / $34920 R:1.000001
cross subsidized price / cost ALT TOTAL                               $42519 / $42830 R:0.992740

2034_2_2  SCORE:0.000187, CE:0.074682, CSPE:0.007260

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150762 / 0.150762 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.430963 / 0.430963 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049783 / 0.049783 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041881 / 0.041881 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.120414 / 0.120414 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016488 / 0.016488 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054333 / 0.054333 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122847 / 0.122847 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012530 / 0.012530 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52553 / $50051 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37715 / $39599 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51448 / $48998 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62790 / $59800 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45872 / $47294 R:0.969941
cross subsidized price / cost ALT pickup.PHEV                         $60767 / $57874 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42034 / $40032 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30946 / $32037 R:0.965946
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42650 / $40619 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52553 / $50051 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37715 / $39599 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51448 / $48998 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62790 / $59800 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45872 / $47294 R:0.969941
modified cross subsidized price / cost ALT pickup.PHEV                $60767 / $57874 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42034 / $40032 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30946 / $32037 R:0.965946
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42650 / $40619 R:1.050000

cross subsidized price / cost ALT BEV                                 $51975 / $49500 R:1.050000
cross subsidized price / cost ALT ICE                                 $37939 / $39596 R:0.958155
cross subsidized price / cost ALT PHEV                                $51999 / $49523 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42340 / $42835 R:0.988442
cross subsidized price / cost ALT pickup                              $51209 / $51199 R:1.000191
cross subsidized price / cost ALT sedan_wagon                         $34895 / $34894 R:1.000026
cross subsidized price / cost ALT TOTAL                               $42513 / $42824 R:0.992744

2034_3_3  SCORE:0.000191, CE:0.000000, CSPE:0.007256

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150762 / 0.150762 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.430963 / 0.430963 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049783 / 0.049783 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041881 / 0.041881 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.120414 / 0.120414 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016488 / 0.016488 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054333 / 0.054333 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122847 / 0.122847 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012530 / 0.012530 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52553 / $50051 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37715 / $39599 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51448 / $48998 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62790 / $59800 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45872 / $47294 R:0.969941
cross subsidized price / cost ALT pickup.PHEV                         $60767 / $57874 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42034 / $40032 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30946 / $32037 R:0.965946
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42650 / $40619 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52553 / $50051 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37715 / $39599 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51448 / $48998 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62790 / $59800 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45872 / $47294 R:0.969941
modified cross subsidized price / cost ALT pickup.PHEV                $60767 / $57874 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42034 / $40032 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30946 / $32037 R:0.965946
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42650 / $40619 R:1.050000

cross subsidized price / cost ALT BEV                                 $51975 / $49500 R:1.050000
cross subsidized price / cost ALT ICE                                 $37939 / $39596 R:0.958155
cross subsidized price / cost ALT PHEV                                $51999 / $49523 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42340 / $42835 R:0.988442
cross subsidized price / cost ALT pickup                              $51209 / $51199 R:1.000191
cross subsidized price / cost ALT sedan_wagon                         $34895 / $34894 R:1.000026
cross subsidized price / cost ALT TOTAL                               $42513 / $42824 R:0.992744

2034_4_4  SCORE:0.000191, CE:0.000000, CSPE:0.007256

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150762 / 0.150762 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.430963 / 0.430963 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049783 / 0.049783 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041881 / 0.041881 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.120414 / 0.120414 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016488 / 0.016488 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054333 / 0.054333 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122847 / 0.122847 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012530 / 0.012530 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52553 / $50051 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37715 / $39599 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51448 / $48998 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62790 / $59800 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45872 / $47294 R:0.969941
cross subsidized price / cost ALT pickup.PHEV                         $60767 / $57874 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42034 / $40032 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30946 / $32037 R:0.965946
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42650 / $40619 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52553 / $50051 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37715 / $39599 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51448 / $48998 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62790 / $59800 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45872 / $47294 R:0.969941
modified cross subsidized price / cost ALT pickup.PHEV                $60767 / $57874 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42034 / $40032 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30946 / $32037 R:0.965946
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42650 / $40619 R:1.050000

cross subsidized price / cost ALT BEV                                 $51975 / $49500 R:1.050000
cross subsidized price / cost ALT ICE                                 $37939 / $39596 R:0.958155
cross subsidized price / cost ALT PHEV                                $51999 / $49523 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42340 / $42835 R:0.988442
cross subsidized price / cost ALT pickup                              $51209 / $51199 R:1.000191
cross subsidized price / cost ALT sedan_wagon                         $34895 / $34894 R:1.000026
cross subsidized price / cost ALT TOTAL                               $42513 / $42824 R:0.992744

2034_5_5  SCORE:0.000191, CE:0.000000, CSPE:0.007256

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150762 / 0.150762 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.430963 / 0.430963 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049783 / 0.049783 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041881 / 0.041881 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.120414 / 0.120414 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016488 / 0.016488 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054333 / 0.054333 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122847 / 0.122847 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012530 / 0.012530 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52553 / $50051 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37715 / $39599 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51448 / $48998 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62790 / $59800 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45872 / $47294 R:0.969941
cross subsidized price / cost ALT pickup.PHEV                         $60767 / $57874 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42034 / $40032 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30946 / $32037 R:0.965946
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42650 / $40619 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52553 / $50051 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37715 / $39599 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51448 / $48998 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62790 / $59800 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45872 / $47294 R:0.969941
modified cross subsidized price / cost ALT pickup.PHEV                $60767 / $57874 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42034 / $40032 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30946 / $32037 R:0.965946
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42650 / $40619 R:1.050000

cross subsidized price / cost ALT BEV                                 $51975 / $49500 R:1.050000
cross subsidized price / cost ALT ICE                                 $37939 / $39596 R:0.958155
cross subsidized price / cost ALT PHEV                                $51999 / $49523 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42340 / $42835 R:0.988442
cross subsidized price / cost ALT pickup                              $51209 / $51199 R:1.000191
cross subsidized price / cost ALT sedan_wagon                         $34895 / $34894 R:1.000026
cross subsidized price / cost ALT TOTAL                               $42513 / $42824 R:0.992744

2034_6_6  SCORE:0.000191, CE:0.000000, CSPE:0.007256

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=0 consolidated_OEM

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112756 / 0.158720 (DELTA:0.045964)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.504460 / 0.423645 (DELTA:0.080815)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014809 / 0.049661 (DELTA:0.034851)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.047520 / 0.046400 (DELTA:0.001120)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.131754 / 0.116551 (DELTA:0.015204)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000009 / 0.016332 (DELTA:0.016323)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048487 / 0.056415 (DELTA:0.007928)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.138202 / 0.119854 (DELTA:0.018348)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002001 / 0.012421 (DELTA:0.010420)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51986 / $49510 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37688 / $39570 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51305 / $48862 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61638 / $59120 R:1.042580
cross subsidized price / cost ALT pickup.ICE                          $46312 / $47718 R:0.970534
cross subsidized price / cost ALT pickup.PHEV                         $60522 / $57640 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41577 / $39597 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31006 / $32148 R:0.964490
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42472 / $40450 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51986 / $49510 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37688 / $39570 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51305 / $48862 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61638 / $59120 R:1.042580
modified cross subsidized price / cost ALT pickup.ICE                 $46312 / $47718 R:0.970534
modified cross subsidized price / cost ALT pickup.PHEV                $60522 / $57640 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41577 / $39597 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31006 / $32148 R:0.964490
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42472 / $40450 R:1.050000

cross subsidized price / cost ALT BEV                                 $51453 / $49077 R:1.048414
cross subsidized price / cost ALT ICE                                 $37997 / $39661 R:0.958048
cross subsidized price / cost ALT PHEV                                $51826 / $49358 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42349 / $42797 R:0.989527
cross subsidized price / cost ALT pickup                              $51573 / $51573 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34921 / $34921 R:0.999999
cross subsidized price / cost ALT TOTAL                               $42601 / $42884 R:0.993394

2035_0_0  SCORE:0.010882, CE:0.080815, CSPE:0.006606

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=1 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158720 / 0.158720 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.423645 / 0.423645 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049661 / 0.049661 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006141 / 0.044007 (DELTA:0.037866)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.146947 / 0.114950 (DELTA:0.031996)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026195 / 0.020326 (DELTA:0.005870)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016887 / 0.056231 (DELTA:0.039344)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.145704 / 0.119911 (DELTA:0.025793)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026100 / 0.012549 (DELTA:0.013551)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51986 / $49510 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37677 / $39559 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51305 / $48862 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62077 / $59120 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45977 / $47236 R:0.973351
cross subsidized price / cost ALT pickup.PHEV                         $58359 / $57640 R:1.012469
cross subsidized price / cost ALT sedan_wagon.BEV                     $41577 / $39597 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30870 / $32000 R:0.964689
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42375 / $40450 R:1.047607

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51986 / $49510 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37677 / $39559 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51305 / $48862 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62077 / $59120 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45977 / $47236 R:0.973351
modified cross subsidized price / cost ALT pickup.PHEV                $58359 / $57640 R:1.012469
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41577 / $39597 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30870 / $32000 R:0.964689
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42375 / $40450 R:1.047607

cross subsidized price / cost ALT BEV                                 $51440 / $48991 R:1.050000
cross subsidized price / cost ALT ICE                                 $37886 / $39523 R:0.958599
cross subsidized price / cost ALT PHEV                                $51685 / $49745 R:1.038995
cross subsidized price / cost ALT cuv_suv_van                         $42341 / $42789 R:0.989533
cross subsidized price / cost ALT pickup                              $51333 / $51333 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34826 / $34826 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42535 / $42818 R:0.993389

2035_1_1  SCORE:0.025244, CE:0.039344, CSPE:0.006611

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158720 / 0.158720 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.423645 / 0.423645 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049661 / 0.049661 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044007 / 0.044007 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.114950 / 0.114950 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020326 / 0.020326 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016887 / 0.056231 (DELTA:0.039344)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.145704 / 0.119911 (DELTA:0.025793)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026100 / 0.012549 (DELTA:0.013551)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51986 / $49510 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37677 / $39559 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51305 / $48862 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62077 / $59120 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45977 / $47236 R:0.973351
cross subsidized price / cost ALT pickup.PHEV                         $58359 / $57640 R:1.012469
cross subsidized price / cost ALT sedan_wagon.BEV                     $41577 / $39597 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30870 / $32000 R:0.964689
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42375 / $40450 R:1.047607

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51986 / $49510 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37677 / $39559 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51305 / $48862 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62077 / $59120 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45977 / $47236 R:0.973351
modified cross subsidized price / cost ALT pickup.PHEV                $58359 / $57640 R:1.012469
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41577 / $39597 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30870 / $32000 R:0.964689
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42375 / $40450 R:1.047607

cross subsidized price / cost ALT BEV                                 $51440 / $48991 R:1.050000
cross subsidized price / cost ALT ICE                                 $37886 / $39523 R:0.958599
cross subsidized price / cost ALT PHEV                                $51685 / $49745 R:1.038995
cross subsidized price / cost ALT cuv_suv_van                         $42341 / $42789 R:0.989533
cross subsidized price / cost ALT pickup                              $51333 / $51333 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34826 / $34826 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42535 / $42818 R:0.993389

2035_2_2  SCORE:0.000000, CE:0.039344, CSPE:0.006611

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158720 / 0.158720 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.423645 / 0.423645 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049661 / 0.049661 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044007 / 0.044007 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.114950 / 0.114950 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020326 / 0.020326 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056231 / 0.056231 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.119911 / 0.119911 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012549 / 0.012549 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51986 / $49510 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37677 / $39559 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51305 / $48862 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62077 / $59120 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45977 / $47236 R:0.973351
cross subsidized price / cost ALT pickup.PHEV                         $58359 / $57640 R:1.012469
cross subsidized price / cost ALT sedan_wagon.BEV                     $41577 / $39597 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30870 / $32000 R:0.964689
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42375 / $40450 R:1.047607

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51986 / $49510 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37677 / $39559 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51305 / $48862 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62077 / $59120 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45977 / $47236 R:0.973351
modified cross subsidized price / cost ALT pickup.PHEV                $58359 / $57640 R:1.012469
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41577 / $39597 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30870 / $32000 R:0.964689
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42375 / $40450 R:1.047607

cross subsidized price / cost ALT BEV                                 $51440 / $48991 R:1.050000
cross subsidized price / cost ALT ICE                                 $37886 / $39523 R:0.958599
cross subsidized price / cost ALT PHEV                                $51685 / $49745 R:1.038995
cross subsidized price / cost ALT cuv_suv_van                         $42341 / $42789 R:0.989533
cross subsidized price / cost ALT pickup                              $51333 / $51333 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34826 / $34826 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42535 / $42818 R:0.993389

2035_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.006611

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158720 / 0.158720 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.423645 / 0.423645 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049661 / 0.049661 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044007 / 0.044007 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.114950 / 0.114950 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020326 / 0.020326 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056231 / 0.056231 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.119911 / 0.119911 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012549 / 0.012549 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51986 / $49510 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37677 / $39559 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51305 / $48862 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62077 / $59120 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45977 / $47236 R:0.973351
cross subsidized price / cost ALT pickup.PHEV                         $58359 / $57640 R:1.012469
cross subsidized price / cost ALT sedan_wagon.BEV                     $41577 / $39597 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30870 / $32000 R:0.964689
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42375 / $40450 R:1.047607

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51986 / $49510 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37677 / $39559 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51305 / $48862 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62077 / $59120 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45977 / $47236 R:0.973351
modified cross subsidized price / cost ALT pickup.PHEV                $58359 / $57640 R:1.012469
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41577 / $39597 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30870 / $32000 R:0.964689
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42375 / $40450 R:1.047607

cross subsidized price / cost ALT BEV                                 $51440 / $48991 R:1.050000
cross subsidized price / cost ALT ICE                                 $37886 / $39523 R:0.958599
cross subsidized price / cost ALT PHEV                                $51685 / $49745 R:1.038995
cross subsidized price / cost ALT cuv_suv_van                         $42341 / $42789 R:0.989533
cross subsidized price / cost ALT pickup                              $51333 / $51333 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34826 / $34826 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42535 / $42818 R:0.993389

2035_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.006611

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158720 / 0.158720 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.423645 / 0.423645 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049661 / 0.049661 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044007 / 0.044007 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.114950 / 0.114950 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020326 / 0.020326 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056231 / 0.056231 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.119911 / 0.119911 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012549 / 0.012549 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51986 / $49510 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37677 / $39559 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51305 / $48862 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62077 / $59120 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45977 / $47236 R:0.973351
cross subsidized price / cost ALT pickup.PHEV                         $58359 / $57640 R:1.012469
cross subsidized price / cost ALT sedan_wagon.BEV                     $41577 / $39597 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30870 / $32000 R:0.964689
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42375 / $40450 R:1.047607

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51986 / $49510 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37677 / $39559 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51305 / $48862 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62077 / $59120 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45977 / $47236 R:0.973351
modified cross subsidized price / cost ALT pickup.PHEV                $58359 / $57640 R:1.012469
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41577 / $39597 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30870 / $32000 R:0.964689
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42375 / $40450 R:1.047607

cross subsidized price / cost ALT BEV                                 $51440 / $48991 R:1.050000
cross subsidized price / cost ALT ICE                                 $37886 / $39523 R:0.958599
cross subsidized price / cost ALT PHEV                                $51685 / $49745 R:1.038995
cross subsidized price / cost ALT cuv_suv_van                         $42341 / $42789 R:0.989533
cross subsidized price / cost ALT pickup                              $51333 / $51333 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34826 / $34826 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42535 / $42818 R:0.993389

2035_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.006611

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158720 / 0.158720 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.423645 / 0.423645 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049661 / 0.049661 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044007 / 0.044007 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.114950 / 0.114950 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020326 / 0.020326 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056231 / 0.056231 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.119911 / 0.119911 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012549 / 0.012549 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51986 / $49510 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37677 / $39559 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51305 / $48862 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62077 / $59120 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45977 / $47236 R:0.973351
cross subsidized price / cost ALT pickup.PHEV                         $58359 / $57640 R:1.012469
cross subsidized price / cost ALT sedan_wagon.BEV                     $41577 / $39597 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30870 / $32000 R:0.964689
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42375 / $40450 R:1.047607

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51986 / $49510 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37677 / $39559 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51305 / $48862 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62077 / $59120 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45977 / $47236 R:0.973351
modified cross subsidized price / cost ALT pickup.PHEV                $58359 / $57640 R:1.012469
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41577 / $39597 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30870 / $32000 R:0.964689
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42375 / $40450 R:1.047607

cross subsidized price / cost ALT BEV                                 $51440 / $48991 R:1.050000
cross subsidized price / cost ALT ICE                                 $37886 / $39523 R:0.958599
cross subsidized price / cost ALT PHEV                                $51685 / $49745 R:1.038995
cross subsidized price / cost ALT cuv_suv_van                         $42341 / $42789 R:0.989533
cross subsidized price / cost ALT pickup                              $51333 / $51333 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34826 / $34826 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42535 / $42818 R:0.993389

2035_6_6  SCORE:0.000000, CE:0.000000, CSPE:0.006611

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=0 consolidated_OEM

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113290 / 0.163115 (DELTA:0.049825)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.504403 / 0.418920 (DELTA:0.085483)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014814 / 0.050472 (DELTA:0.035658)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.046639 / 0.046586 (DELTA:0.000053)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.132821 / 0.116547 (DELTA:0.016274)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000001 / 0.016328 (DELTA:0.016327)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058546 / 0.058119 (DELTA:0.000427)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127492 / 0.117572 (DELTA:0.009920)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001994 / 0.012341 (DELTA:0.010347)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51704 / $49242 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37627 / $39507 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51072 / $48640 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61699 / $58811 R:1.049108
cross subsidized price / cost ALT pickup.ICE                          $46126 / $47683 R:0.967345
cross subsidized price / cost ALT pickup.PHEV                         $60357 / $57482 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41263 / $39397 R:1.047367
cross subsidized price / cost ALT sedan_wagon.ICE                     $30838 / $31972 R:0.964528
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42351 / $40334 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51704 / $49242 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37627 / $39507 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51072 / $48640 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61699 / $58811 R:1.049108
modified cross subsidized price / cost ALT pickup.ICE                 $46126 / $47683 R:0.967345
modified cross subsidized price / cost ALT pickup.PHEV                $60357 / $57482 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41263 / $39397 R:1.047367
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30838 / $31972 R:0.964528
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42351 / $40334 R:1.050000

cross subsidized price / cost ALT BEV                                 $51177 / $48770 R:1.049351
cross subsidized price / cost ALT ICE                                 $37922 / $39609 R:0.957390
cross subsidized price / cost ALT PHEV                                $51628 / $49169 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42330 / $42746 R:0.990272
cross subsidized price / cost ALT pickup                              $51463 / $51463 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34816 / $34816 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42556 / $42819 R:0.993857

2036_0_0  SCORE:0.010885, CE:0.085483, CSPE:0.006143

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=1 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163115 / 0.163115 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.418920 / 0.418920 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050472 / 0.050472 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008159 / 0.045951 (DELTA:0.037792)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.143183 / 0.114823 (DELTA:0.028360)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028119 / 0.018687 (DELTA:0.009432)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025202 / 0.057173 (DELTA:0.031971)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.143551 / 0.116552 (DELTA:0.026999)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019279 / 0.014307 (DELTA:0.004972)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51704 / $49242 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37627 / $39507 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51072 / $48640 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61752 / $58811 R:1.049998
cross subsidized price / cost ALT pickup.ICE                          $45772 / $47191 R:0.969930
cross subsidized price / cost ALT pickup.PHEV                         $58971 / $57482 R:1.025899
cross subsidized price / cost ALT sedan_wagon.BEV                     $41366 / $39397 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30888 / $31972 R:0.966077
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41298 / $40334 R:1.023898

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51704 / $49242 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37627 / $39507 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51072 / $48640 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61752 / $58811 R:1.049998
modified cross subsidized price / cost ALT pickup.ICE                 $45772 / $47191 R:0.969930
modified cross subsidized price / cost ALT pickup.PHEV                $58971 / $57482 R:1.025899
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41366 / $39397 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30888 / $31972 R:0.966077
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41298 / $40334 R:1.023898

cross subsidized price / cost ALT BEV                                 $51218 / $48779 R:1.050000
cross subsidized price / cost ALT ICE                                 $37857 / $39513 R:0.958097
cross subsidized price / cost ALT PHEV                                $51165 / $49196 R:1.040027
cross subsidized price / cost ALT cuv_suv_van                         $42330 / $42746 R:0.990272
cross subsidized price / cost ALT pickup                              $51238 / $51238 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34866 / $34866 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42525 / $42788 R:0.993853

2036_1_1  SCORE:0.025195, CE:0.037792, CSPE:0.006147

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163115 / 0.163115 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.418920 / 0.418920 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050472 / 0.050472 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.045951 / 0.045951 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.114823 / 0.114823 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018687 / 0.018687 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025202 / 0.057173 (DELTA:0.031971)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.136777 / 0.116552 (DELTA:0.020226)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026053 / 0.014307 (DELTA:0.011746)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51704 / $49242 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37627 / $39507 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51072 / $48640 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61752 / $58811 R:1.049998
cross subsidized price / cost ALT pickup.ICE                          $45772 / $47191 R:0.969930
cross subsidized price / cost ALT pickup.PHEV                         $58971 / $57482 R:1.025899
cross subsidized price / cost ALT sedan_wagon.BEV                     $41366 / $39397 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30888 / $31972 R:0.966077
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41298 / $40334 R:1.023898

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51704 / $49242 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37627 / $39507 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51072 / $48640 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61752 / $58811 R:1.049998
modified cross subsidized price / cost ALT pickup.ICE                 $45772 / $47191 R:0.969930
modified cross subsidized price / cost ALT pickup.PHEV                $58971 / $57482 R:1.025899
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41366 / $39397 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30888 / $31972 R:0.966077
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41298 / $40334 R:1.023898

cross subsidized price / cost ALT BEV                                 $51218 / $48779 R:1.050000
cross subsidized price / cost ALT ICE                                 $37857 / $39513 R:0.958097
cross subsidized price / cost ALT PHEV                                $51165 / $49196 R:1.040027
cross subsidized price / cost ALT cuv_suv_van                         $42330 / $42746 R:0.990272
cross subsidized price / cost ALT pickup                              $51238 / $51238 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34866 / $34866 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42525 / $42788 R:0.993853

2036_2_2  SCORE:0.000000, CE:0.031971, CSPE:0.006147

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163115 / 0.163115 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.418920 / 0.418920 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050472 / 0.050472 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.045951 / 0.045951 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.114823 / 0.114823 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018687 / 0.018687 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057173 / 0.057173 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116552 / 0.116552 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014307 / 0.014307 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51704 / $49242 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37627 / $39507 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51072 / $48640 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61752 / $58811 R:1.049998
cross subsidized price / cost ALT pickup.ICE                          $45772 / $47191 R:0.969930
cross subsidized price / cost ALT pickup.PHEV                         $58971 / $57482 R:1.025899
cross subsidized price / cost ALT sedan_wagon.BEV                     $41366 / $39397 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30888 / $31972 R:0.966077
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41298 / $40334 R:1.023898

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51704 / $49242 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37627 / $39507 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51072 / $48640 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61752 / $58811 R:1.049998
modified cross subsidized price / cost ALT pickup.ICE                 $45772 / $47191 R:0.969930
modified cross subsidized price / cost ALT pickup.PHEV                $58971 / $57482 R:1.025899
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41366 / $39397 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30888 / $31972 R:0.966077
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41298 / $40334 R:1.023898

cross subsidized price / cost ALT BEV                                 $51218 / $48779 R:1.050000
cross subsidized price / cost ALT ICE                                 $37857 / $39513 R:0.958097
cross subsidized price / cost ALT PHEV                                $51165 / $49196 R:1.040027
cross subsidized price / cost ALT cuv_suv_van                         $42330 / $42746 R:0.990272
cross subsidized price / cost ALT pickup                              $51238 / $51238 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34866 / $34866 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42525 / $42788 R:0.993853

2036_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.006147

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163115 / 0.163115 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.418920 / 0.418920 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050472 / 0.050472 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.045951 / 0.045951 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.114823 / 0.114823 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018687 / 0.018687 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057173 / 0.057173 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116552 / 0.116552 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014307 / 0.014307 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51704 / $49242 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37627 / $39507 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51072 / $48640 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61752 / $58811 R:1.049998
cross subsidized price / cost ALT pickup.ICE                          $45772 / $47191 R:0.969930
cross subsidized price / cost ALT pickup.PHEV                         $58971 / $57482 R:1.025899
cross subsidized price / cost ALT sedan_wagon.BEV                     $41366 / $39397 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30888 / $31972 R:0.966077
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41298 / $40334 R:1.023898

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51704 / $49242 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37627 / $39507 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51072 / $48640 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61752 / $58811 R:1.049998
modified cross subsidized price / cost ALT pickup.ICE                 $45772 / $47191 R:0.969930
modified cross subsidized price / cost ALT pickup.PHEV                $58971 / $57482 R:1.025899
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41366 / $39397 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30888 / $31972 R:0.966077
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41298 / $40334 R:1.023898

cross subsidized price / cost ALT BEV                                 $51218 / $48779 R:1.050000
cross subsidized price / cost ALT ICE                                 $37857 / $39513 R:0.958097
cross subsidized price / cost ALT PHEV                                $51165 / $49196 R:1.040027
cross subsidized price / cost ALT cuv_suv_van                         $42330 / $42746 R:0.990272
cross subsidized price / cost ALT pickup                              $51238 / $51238 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34866 / $34866 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42525 / $42788 R:0.993853

2036_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.006147

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163115 / 0.163115 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.418920 / 0.418920 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050472 / 0.050472 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.045951 / 0.045951 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.114823 / 0.114823 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018687 / 0.018687 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057173 / 0.057173 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116552 / 0.116552 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014307 / 0.014307 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51704 / $49242 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37627 / $39507 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51072 / $48640 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61752 / $58811 R:1.049998
cross subsidized price / cost ALT pickup.ICE                          $45772 / $47191 R:0.969930
cross subsidized price / cost ALT pickup.PHEV                         $58971 / $57482 R:1.025899
cross subsidized price / cost ALT sedan_wagon.BEV                     $41366 / $39397 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30888 / $31972 R:0.966077
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41298 / $40334 R:1.023898

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51704 / $49242 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37627 / $39507 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51072 / $48640 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61752 / $58811 R:1.049998
modified cross subsidized price / cost ALT pickup.ICE                 $45772 / $47191 R:0.969930
modified cross subsidized price / cost ALT pickup.PHEV                $58971 / $57482 R:1.025899
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41366 / $39397 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30888 / $31972 R:0.966077
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41298 / $40334 R:1.023898

cross subsidized price / cost ALT BEV                                 $51218 / $48779 R:1.050000
cross subsidized price / cost ALT ICE                                 $37857 / $39513 R:0.958097
cross subsidized price / cost ALT PHEV                                $51165 / $49196 R:1.040027
cross subsidized price / cost ALT cuv_suv_van                         $42330 / $42746 R:0.990272
cross subsidized price / cost ALT pickup                              $51238 / $51238 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34866 / $34866 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42525 / $42788 R:0.993853

2036_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.006147

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163115 / 0.163115 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.418920 / 0.418920 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050472 / 0.050472 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.045951 / 0.045951 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.114823 / 0.114823 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018687 / 0.018687 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057173 / 0.057173 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116552 / 0.116552 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014307 / 0.014307 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51704 / $49242 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37627 / $39507 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51072 / $48640 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61752 / $58811 R:1.049998
cross subsidized price / cost ALT pickup.ICE                          $45772 / $47191 R:0.969930
cross subsidized price / cost ALT pickup.PHEV                         $58971 / $57482 R:1.025899
cross subsidized price / cost ALT sedan_wagon.BEV                     $41366 / $39397 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30888 / $31972 R:0.966077
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41298 / $40334 R:1.023898

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51704 / $49242 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37627 / $39507 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51072 / $48640 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61752 / $58811 R:1.049998
modified cross subsidized price / cost ALT pickup.ICE                 $45772 / $47191 R:0.969930
modified cross subsidized price / cost ALT pickup.PHEV                $58971 / $57482 R:1.025899
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41366 / $39397 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30888 / $31972 R:0.966077
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41298 / $40334 R:1.023898

cross subsidized price / cost ALT BEV                                 $51218 / $48779 R:1.050000
cross subsidized price / cost ALT ICE                                 $37857 / $39513 R:0.958097
cross subsidized price / cost ALT PHEV                                $51165 / $49196 R:1.040027
cross subsidized price / cost ALT cuv_suv_van                         $42330 / $42746 R:0.990272
cross subsidized price / cost ALT pickup                              $51238 / $51238 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34866 / $34866 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42525 / $42788 R:0.993853

2036_6_6  SCORE:0.000000, CE:0.000000, CSPE:0.006147

Simulation elapsed time 12939.04
NTR-noIRA: Post Processing ...

Session ended at 2024-03-07 15:53:34
Session elapsed time 13049.23 seconds


Session Complete