OMEGA 2.3.0 session NTR-noIRA started at 2024-03-07 15:55:47


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA Pass 1: Manufacturer=BMW
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=0 BMW

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009433 / 0.058529 (DELTA:0.049096)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.514480 / 0.476528 (DELTA:0.037952)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041225 / 0.042102 (DELTA:0.000877)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021715 / 0.052800 (DELTA:0.031085)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.392603 / 0.350065 (DELTA:0.042538)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020544 / 0.019976 (DELTA:0.000568)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $98254 / $93575 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68365 / $69307 R:0.986404
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $87409 / $83247 R:1.049985
cross subsidized price / cost ALT sedan_wagon.BEV                     $70848 / $67474 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49464 / $50150 R:0.986329
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65038 / $61941 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $98254 / $93575 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68365 / $69307 R:0.986404
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $87409 / $83247 R:1.049985
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70848 / $67474 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49464 / $50150 R:0.986329
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65038 / $61941 R:1.050000

cross subsidized price / cost ALT BEV                                 $85256 / $81196 R:1.050000
cross subsidized price / cost ALT ICE                                 $60360 / $61194 R:0.986378
cross subsidized price / cost ALT PHEV                                $80210 / $76391 R:1.049989
cross subsidized price / cost ALT cuv_suv_van                         $72785 / $72785 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52870 / $52870 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64364 / $64364 R:1.000000

2023_0_0  SCORE:0.029308, CE:0.049096, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009634 / 0.031489 (DELTA:0.021855)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.525424 / 0.503568 (DELTA:0.021855)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042102 / 0.042102 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021115 / 0.035278 (DELTA:0.014163)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.367587 / 0.367587 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034139 / 0.019976 (DELTA:0.014163)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $93575 / $93575 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70359 / $70359 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83247 / $83247 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $67474 / $67474 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49049 / $49049 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61941 / $61941 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $93575 / $93575 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70359 / $70359 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83247 / $83247 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67474 / $67474 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49049 / $49049 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61941 / $61941 R:1.000000

cross subsidized price / cost ALT BEV                                 $79784 / $79784 R:1.000000
cross subsidized price / cost ALT ICE                                 $61367 / $61367 R:1.000000
cross subsidized price / cost ALT PHEV                                $76391 / $76391 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72566 / $72566 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $51196 / $51196 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63530 / $63530 R:1.000000

2023_1_1  SCORE:0.014570, CE:0.021855, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031489 / 0.031489 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.503568 / 0.503568 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042102 / 0.042102 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035278 / 0.035278 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.367587 / 0.367587 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019976 / 0.019976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $93575 / $93575 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69085 / $69085 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83247 / $83247 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $67474 / $67474 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49049 / $49049 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61941 / $61941 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $93575 / $93575 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69085 / $69085 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83247 / $83247 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67474 / $67474 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49049 / $49049 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61941 / $61941 R:1.000000

cross subsidized price / cost ALT BEV                                 $79784 / $79784 R:1.000000
cross subsidized price / cost ALT ICE                                 $60631 / $60631 R:1.000000
cross subsidized price / cost ALT PHEV                                $76391 / $76391 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71454 / $71454 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $51196 / $51196 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62888 / $62888 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=0 BMW
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036923 / 0.074852 (DELTA:0.037929)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.462494 / 0.470121 (DELTA:0.007627)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071346 / 0.042913 (DELTA:0.028433)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021836 / 0.052760 (DELTA:0.030925)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.386897 / 0.339671 (DELTA:0.047226)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020504 / 0.019682 (DELTA:0.000822)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $96866 / $92915 R:1.042528
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68473 / $69049 R:0.991653
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82297 / $82875 R:0.993022
cross subsidized price / cost ALT sedan_wagon.BEV                     $71542 / $68135 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49478 / $50189 R:0.985829
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65950 / $62810 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $96866 / $92915 R:1.042528
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68473 / $69049 R:0.991653
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82297 / $82875 R:0.993022
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71542 / $68135 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49478 / $50189 R:0.985829
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65950 / $62810 R:1.050000

cross subsidized price / cost ALT BEV                                 $86396 / $82670 R:1.045074
cross subsidized price / cost ALT ICE                                 $60505 / $61138 R:0.989648
cross subsidized price / cost ALT PHEV                                $77157 / $76566 R:1.007719
cross subsidized price / cost ALT cuv_suv_van                         $73097 / $73097 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53089 / $53089 R:0.999999
cross subsidized price / cost ALT TOTAL                               $64851 / $64851 R:1.000000

2024_0_0  SCORE:0.024663, CE:0.047226, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.039751 / 0.039751 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.505222 / 0.505222 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042913 / 0.042913 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035599 / 0.035599 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.356833 / 0.356833 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019682 / 0.019682 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $92915 / $92915 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69049 / $69049 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82875 / $82875 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $68135 / $68135 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50219 / $50219 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62810 / $62810 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $92915 / $92915 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69049 / $69049 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82875 / $82875 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68135 / $68135 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50219 / $50219 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62810 / $62810 R:1.000000

cross subsidized price / cost ALT BEV                                 $81208 / $81208 R:1.000000
cross subsidized price / cost ALT ICE                                 $61255 / $61255 R:1.000000
cross subsidized price / cost ALT PHEV                                $76566 / $76566 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71672 / $71672 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52368 / $52368 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63717 / $63717 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=0 BMW

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009817 / 0.068210 (DELTA:0.058393)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.484612 / 0.485927 (DELTA:0.001315)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.092297 / 0.043651 (DELTA:0.048646)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020562 / 0.056018 (DELTA:0.035456)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.331627 / 0.327003 (DELTA:0.004625)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.061084 / 0.019191 (DELTA:0.041893)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $97238 / $92632 R:1.049718
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68206 / $69217 R:0.985396
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $86877 / $82820 R:1.048979
cross subsidized price / cost ALT sedan_wagon.BEV                     $73900 / $70381 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51952 / $52746 R:0.984948
cross subsidized price / cost ALT sedan_wagon.PHEV                    $68386 / $65130 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $97238 / $92632 R:1.049718
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68206 / $69217 R:0.985396
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $86877 / $82820 R:1.048979
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73900 / $70381 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51952 / $52746 R:0.984948
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68386 / $65130 R:1.050000

cross subsidized price / cost ALT BEV                                 $86714 / $82599 R:1.049826
cross subsidized price / cost ALT ICE                                 $61668 / $62592 R:0.985244
cross subsidized price / cost ALT PHEV                                $81230 / $77418 R:1.049241
cross subsidized price / cost ALT cuv_suv_van                         $72882 / $72882 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55793 / $55793 R:1.000001
cross subsidized price / cost ALT TOTAL                               $66009 / $66009 R:1.000000

2025_0_0  SCORE:0.036118, CE:0.058393, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.040354 / 0.040354 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.513783 / 0.513783 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043651 / 0.043651 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038791 / 0.038791 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.344230 / 0.344230 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019191 / 0.019191 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $92632 / $92632 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69273 / $69273 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82820 / $82820 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70381 / $70381 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52972 / $52972 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65130 / $65130 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $92632 / $92632 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69273 / $69273 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82820 / $82820 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70381 / $70381 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52972 / $52972 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65130 / $65130 R:1.000000

cross subsidized price / cost ALT BEV                                 $81727 / $81727 R:1.000000
cross subsidized price / cost ALT ICE                                 $62733 / $62733 R:1.000000
cross subsidized price / cost ALT PHEV                                $77418 / $77418 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71839 / $71839 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55231 / $55231 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65159 / $65159 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=0 BMW

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009884 / 0.110593 (DELTA:0.100710)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.439405 / 0.445649 (DELTA:0.006245)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.141498 / 0.051735 (DELTA:0.089763)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045077 / 0.071842 (DELTA:0.026765)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.344522 / 0.301449 (DELTA:0.043072)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019615 / 0.018732 (DELTA:0.000883)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $92669 / $89192 R:1.038991
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68829 / $69239 R:0.994080
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78071 / $81974 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $70805 / $67434 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51668 / $52671 R:0.980959
cross subsidized price / cost ALT sedan_wagon.PHEV                    $67367 / $64159 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $92669 / $89192 R:1.038991
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68829 / $69239 R:0.994080
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78071 / $81974 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70805 / $67434 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51668 / $52671 R:0.980959
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67367 / $64159 R:1.050000

cross subsidized price / cost ALT BEV                                 $84059 / $80624 R:1.042617
cross subsidized price / cost ALT ICE                                 $61904 / $62554 R:0.989622
cross subsidized price / cost ALT PHEV                                $75225 / $77238 R:0.973936
cross subsidized price / cost ALT cuv_suv_van                         $73952 / $73952 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55925 / $55925 R:0.999999
cross subsidized price / cost ALT TOTAL                               $66885 / $66885 R:1.000000

2026_0_0  SCORE:0.065572, CE:0.100710, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.060982 / 0.060982 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.498874 / 0.498874 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048121 / 0.048121 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046313 / 0.046313 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.326978 / 0.326978 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018732 / 0.018732 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $88963 / $89192 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69581 / $69239 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78686 / $81974 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $67434 / $67434 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52671 / $52671 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64159 / $64159 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $88963 / $89192 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69581 / $69239 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78686 / $81974 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67434 / $67434 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52671 / $52671 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64159 / $64159 R:1.000000

cross subsidized price / cost ALT BEV                                 $79670 / $79800 R:0.998371
cross subsidized price / cost ALT ICE                                 $62886 / $62679 R:1.003300
cross subsidized price / cost ALT PHEV                                $74616 / $76982 R:0.969256
cross subsidized price / cost ALT cuv_suv_van                         $72246 / $72248 R:0.999969
cross subsidized price / cost ALT sedan_wagon                         $54964 / $54964 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65471 / $65472 R:0.999979

2026_1_1  SCORE:0.000031, CE:0.000000, CSPE:0.000021

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=0 BMW

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067720 / 0.149272 (DELTA:0.081552)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.372361 / 0.397877 (DELTA:0.025515)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.154147 / 0.065194 (DELTA:0.088953)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020897 / 0.078246 (DELTA:0.057349)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.365422 / 0.290828 (DELTA:0.074594)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019452 / 0.018583 (DELTA:0.000869)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $88556 / $87980 R:1.006551
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69616 / $69196 R:1.006077
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77713 / $81598 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $69755 / $66433 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51474 / $52572 R:0.979125
cross subsidized price / cost ALT sedan_wagon.PHEV                    $66973 / $63784 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $88556 / $87980 R:1.006551
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69616 / $69196 R:1.006077
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77713 / $81598 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69755 / $66433 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51474 / $52572 R:0.979125
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $66973 / $63784 R:1.050000

cross subsidized price / cost ALT BEV                                 $82090 / $80570 R:1.018872
cross subsidized price / cost ALT ICE                                 $61955 / $62176 R:0.996453
cross subsidized price / cost ALT PHEV                                $75330 / $77647 R:0.970169
cross subsidized price / cost ALT cuv_suv_van                         $75095 / $75095 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55907 / $55907 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67657 / $67657 R:1.000000

2027_0_0  SCORE:0.065340, CE:0.088953, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.109645 / 0.109645 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.443328 / 0.443328 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059369 / 0.059369 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061632 / 0.061632 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.307442 / 0.307442 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018583 / 0.018583 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $89736 / $87980 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69196 / $69196 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78325 / $81598 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $66433 / $66433 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52572 / $52572 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63784 / $63784 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $89736 / $87980 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69196 / $69196 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78325 / $81598 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66433 / $66433 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52572 / $52572 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63784 / $63784 R:1.000000

cross subsidized price / cost ALT BEV                                 $81351 / $80226 R:1.014015
cross subsidized price / cost ALT ICE                                 $62388 / $62388 R:1.000000
cross subsidized price / cost ALT PHEV                                $74859 / $77351 R:0.967775
cross subsidized price / cost ALT cuv_suv_van                         $73759 / $73762 R:0.999962
cross subsidized price / cost ALT sedan_wagon                         $55313 / $55313 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66608 / $66610 R:0.999974

2027_1_1  SCORE:0.000038, CE:0.000000, CSPE:0.000026

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=0 BMW

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.070679 / 0.108520 (DELTA:0.037841)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.483645 / 0.463340 (DELTA:0.020305)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043730 / 0.045113 (DELTA:0.001382)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051286 / 0.080759 (DELTA:0.029473)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.330730 / 0.278517 (DELTA:0.052213)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019930 / 0.023752 (DELTA:0.003822)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81549 / $77665 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59238 / $60498 R:0.979167
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75678 / $72074 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $69434 / $66128 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52243 / $53470 R:0.977051
cross subsidized price / cost ALT sedan_wagon.PHEV                    $66082 / $62935 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81549 / $77665 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59238 / $60498 R:0.979167
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75678 / $72074 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69434 / $66128 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52243 / $53470 R:0.977051
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $66082 / $62935 R:1.050000

cross subsidized price / cost ALT BEV                                 $76380 / $72743 R:1.050000
cross subsidized price / cost ALT ICE                                 $56612 / $57860 R:0.978433
cross subsidized price / cost ALT PHEV                                $72368 / $68922 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $64364 / $64364 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56726 / $56726 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61439 / $61439 R:1.000000

2028_0_0  SCORE:0.019843, CE:0.052213, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.061797 / 0.077150 (DELTA:0.015354)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.510058 / 0.494710 (DELTA:0.015348)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045118 / 0.045113 (DELTA:0.000006)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049196 / 0.061291 (DELTA:0.012094)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.314409 / 0.299695 (DELTA:0.014714)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019422 / 0.022041 (DELTA:0.002620)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77665 / $77665 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60972 / $60972 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72074 / $72074 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $66128 / $66128 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53470 / $53470 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62935 / $62935 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77665 / $77665 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60972 / $60972 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72074 / $72074 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66128 / $66128 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53470 / $53470 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62935 / $62935 R:1.000000

cross subsidized price / cost ALT BEV                                 $72557 / $72557 R:1.000000
cross subsidized price / cost ALT ICE                                 $58142 / $58142 R:1.000000
cross subsidized price / cost ALT PHEV                                $69075 / $69075 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63872 / $63872 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56040 / $56040 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60872 / $60872 R:1.000000

2028_1_1  SCORE:0.010236, CE:0.015354, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.077150 / 0.077150 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.494710 / 0.494710 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045113 / 0.045113 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061291 / 0.061291 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.299695 / 0.299695 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022041 / 0.022041 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77665 / $77665 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60442 / $60442 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72074 / $72074 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $66128 / $66128 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53470 / $53470 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62935 / $62935 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77665 / $77665 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60442 / $60442 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72074 / $72074 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66128 / $66128 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53470 / $53470 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62935 / $62935 R:1.000000

cross subsidized price / cost ALT BEV                                 $72557 / $72557 R:1.000000
cross subsidized price / cost ALT ICE                                 $57812 / $57812 R:1.000000
cross subsidized price / cost ALT PHEV                                $69075 / $69075 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63447 / $63447 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56040 / $56040 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60610 / $60610 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=0 BMW

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.060621 / 0.117395 (DELTA:0.056773)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.495664 / 0.454710 (DELTA:0.040954)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043905 / 0.047394 (DELTA:0.003490)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.099476 / 0.094546 (DELTA:0.004929)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.276136 / 0.258873 (DELTA:0.017263)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024199 / 0.027082 (DELTA:0.002883)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80560 / $76724 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59037 / $60401 R:0.977409
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75374 / $71784 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $67410 / $65362 R:1.031325
cross subsidized price / cost ALT sedan_wagon.ICE                     $52355 / $53431 R:0.979869
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65809 / $62675 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80560 / $76724 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59037 / $60401 R:0.977409
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75374 / $71784 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67410 / $65362 R:1.031325
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52355 / $53431 R:0.979869
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65809 / $62675 R:1.050000

cross subsidized price / cost ALT BEV                                 $74694 / $71656 R:1.042401
cross subsidized price / cost ALT ICE                                 $56613 / $57872 R:0.978233
cross subsidized price / cost ALT PHEV                                $71896 / $68472 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $64365 / $64365 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57053 / $57053 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61583 / $61583 R:1.000000

2029_0_0  SCORE:0.033739, CE:0.056773, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083539 / 0.087141 (DELTA:0.003603)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.490637 / 0.486296 (DELTA:0.004342)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045322 / 0.046062 (DELTA:0.000739)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069977 / 0.073407 (DELTA:0.003430)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.291583 / 0.282518 (DELTA:0.009065)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018941 / 0.024576 (DELTA:0.005635)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73200 / $76724 R:0.954073
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60704 / $60401 R:1.005020
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75249 / $71784 R:1.048267
cross subsidized price / cost ALT sedan_wagon.BEV                     $65362 / $65362 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53431 / $53431 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62675 / $62675 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73200 / $76724 R:0.954073
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60704 / $60401 R:1.005020
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75249 / $71784 R:1.048267
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65362 / $65362 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53431 / $53431 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62675 / $62675 R:1.000000

cross subsidized price / cost ALT BEV                                 $69617 / $71529 R:0.973262
cross subsidized price / cost ALT ICE                                 $58032 / $57840 R:1.003316
cross subsidized price / cost ALT PHEV                                $70874 / $68615 R:1.032928
cross subsidized price / cost ALT cuv_suv_van                         $63544 / $63544 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56330 / $56330 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60799 / $60799 R:1.000000

2029_1_1  SCORE:0.002895, CE:0.009065, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.077917 / 0.087141 (DELTA:0.009224)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.495541 / 0.486296 (DELTA:0.009246)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046040 / 0.046062 (DELTA:0.000022)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073407 / 0.073407 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.282518 / 0.282518 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024576 / 0.024576 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73200 / $76724 R:0.954073
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60704 / $60401 R:1.005020
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75249 / $71784 R:1.048267
cross subsidized price / cost ALT sedan_wagon.BEV                     $65362 / $65362 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53431 / $53431 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62675 / $62675 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73200 / $76724 R:0.954073
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60704 / $60401 R:1.005020
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75249 / $71784 R:1.048267
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65362 / $65362 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53431 / $53431 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62675 / $62675 R:1.000000

cross subsidized price / cost ALT BEV                                 $69617 / $71529 R:0.973262
cross subsidized price / cost ALT ICE                                 $58032 / $57840 R:1.003316
cross subsidized price / cost ALT PHEV                                $70874 / $68615 R:1.032928
cross subsidized price / cost ALT cuv_suv_van                         $63544 / $63544 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56330 / $56330 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60799 / $60799 R:1.000000

2029_2_2  SCORE:0.006164, CE:0.009246, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087141 / 0.087141 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.486296 / 0.486296 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046062 / 0.046062 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073407 / 0.073407 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.282518 / 0.282518 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024576 / 0.024576 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73200 / $76724 R:0.954073
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60704 / $60401 R:1.005020
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75249 / $71784 R:1.048267
cross subsidized price / cost ALT sedan_wagon.BEV                     $65362 / $65362 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53431 / $53431 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62675 / $62675 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73200 / $76724 R:0.954073
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60704 / $60401 R:1.005020
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75249 / $71784 R:1.048267
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65362 / $65362 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53431 / $53431 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62675 / $62675 R:1.000000

cross subsidized price / cost ALT BEV                                 $69617 / $71529 R:0.973262
cross subsidized price / cost ALT ICE                                 $58032 / $57840 R:1.003316
cross subsidized price / cost ALT PHEV                                $70874 / $68615 R:1.032928
cross subsidized price / cost ALT cuv_suv_van                         $63544 / $63544 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56330 / $56330 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60799 / $60799 R:1.000000

2029_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=0 BMW

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.119111 / 0.126916 (DELTA:0.007805)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.438514 / 0.441722 (DELTA:0.003209)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044062 / 0.052498 (DELTA:0.008437)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035769 / 0.079978 (DELTA:0.044209)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.343457 / 0.272076 (DELTA:0.071382)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019087 / 0.026810 (DELTA:0.007723)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79375 / $75854 R:1.046425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58942 / $60352 R:0.976634
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74864 / $71512 R:1.046872
cross subsidized price / cost ALT sedan_wagon.BEV                     $67862 / $64631 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50796 / $53333 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65532 / $62412 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79375 / $75854 R:1.046425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58942 / $60352 R:0.976634
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74864 / $71512 R:1.046872
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67862 / $64631 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50796 / $53333 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65532 / $62412 R:1.050000

cross subsidized price / cost ALT BEV                                 $74925 / $71515 R:1.047674
cross subsidized price / cost ALT ICE                                 $55837 / $57677 R:0.968102
cross subsidized price / cost ALT PHEV                                $71710 / $68436 R:1.047836
cross subsidized price / cost ALT cuv_suv_van                         $64463 / $64463 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55441 / $56360 R:0.983692
cross subsidized price / cost ALT TOTAL                               $61045 / $61393 R:0.994328

2030_0_0  SCORE:0.006483, CE:0.071382, CSPE:0.005672

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103016 / 0.103019 (DELTA:0.000003)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.469927 / 0.468469 (DELTA:0.001458)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048194 / 0.049649 (DELTA:0.001455)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057129 / 0.067609 (DELTA:0.010481)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.303580 / 0.286220 (DELTA:0.017360)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018154 / 0.025034 (DELTA:0.006880)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72243 / $75854 R:0.952399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60767 / $60352 R:1.006877
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75088 / $71512 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $64631 / $64631 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53369 / $53369 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62412 / $62412 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72243 / $75854 R:0.952399
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60767 / $60352 R:1.006877
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75088 / $71512 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64631 / $64631 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53369 / $53369 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62412 / $62412 R:1.000000

cross subsidized price / cost ALT BEV                                 $69227 / $71407 R:0.969470
cross subsidized price / cost ALT ICE                                 $57962 / $57704 R:1.004465
cross subsidized price / cost ALT PHEV                                $70839 / $68462 R:1.034721
cross subsidized price / cost ALT cuv_suv_van                         $63815 / $63815 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55976 / $55976 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60845 / $60845 R:1.000000

2030_1_1  SCORE:0.000972, CE:0.017360, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091896 / 0.103019 (DELTA:0.011123)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.480230 / 0.468461 (DELTA:0.011769)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049010 / 0.049657 (DELTA:0.000646)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067609 / 0.067609 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.286220 / 0.286220 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025034 / 0.025034 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72257 / $75854 R:0.952583
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60764 / $60352 R:1.006826
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75088 / $71512 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $64631 / $64631 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53369 / $53369 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62412 / $62412 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72257 / $75854 R:0.952583
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60764 / $60352 R:1.006826
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75088 / $71512 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64631 / $64631 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53369 / $53369 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62412 / $62412 R:1.000000

cross subsidized price / cost ALT BEV                                 $69235 / $71407 R:0.969589
cross subsidized price / cost ALT ICE                                 $57960 / $57704 R:1.004431
cross subsidized price / cost ALT PHEV                                $70839 / $68462 R:1.034723
cross subsidized price / cost ALT cuv_suv_van                         $63815 / $63815 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55976 / $55976 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60845 / $60845 R:1.000000

2030_2_2  SCORE:0.007846, CE:0.011769, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103019 / 0.103019 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.468461 / 0.468461 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049657 / 0.049657 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067609 / 0.067609 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.286220 / 0.286220 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025034 / 0.025034 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72257 / $75854 R:0.952583
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60764 / $60352 R:1.006826
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75088 / $71512 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $64631 / $64631 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53333 / $53333 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62412 / $62412 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72257 / $75854 R:0.952583
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60764 / $60352 R:1.006826
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75088 / $71512 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64631 / $64631 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53333 / $53333 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62412 / $62412 R:1.000000

cross subsidized price / cost ALT BEV                                 $69235 / $71407 R:0.969589
cross subsidized price / cost ALT ICE                                 $57946 / $57690 R:1.004432
cross subsidized price / cost ALT PHEV                                $70839 / $68462 R:1.034723
cross subsidized price / cost ALT cuv_suv_van                         $63815 / $63815 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55949 / $55949 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60835 / $60835 R:1.000000

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=0 BMW

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086111 / 0.130701 (DELTA:0.044591)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.473341 / 0.437608 (DELTA:0.035732)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044192 / 0.054492 (DELTA:0.010300)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.082776 / 0.091126 (DELTA:0.008350)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.294579 / 0.255282 (DELTA:0.039296)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019003 / 0.030790 (DELTA:0.011788)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78790 / $75038 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58745 / $60309 R:0.974062
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74823 / $71260 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $67159 / $63961 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51768 / $53284 R:0.971537
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65286 / $62177 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78790 / $75038 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58745 / $60309 R:0.974062
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74823 / $71260 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67159 / $63961 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51768 / $53284 R:0.971537
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65286 / $62177 R:1.050000

cross subsidized price / cost ALT BEV                                 $74012 / $70487 R:1.050000
cross subsidized price / cost ALT ICE                                 $56174 / $57721 R:0.973203
cross subsidized price / cost ALT PHEV                                $71380 / $67981 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $64358 / $64358 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56590 / $56590 R:0.999999
cross subsidized price / cost ALT TOTAL                               $61428 / $61428 R:0.999999

2031_0_0  SCORE:0.030208, CE:0.044591, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.095013 / 0.098029 (DELTA:0.003016)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.482158 / 0.473484 (DELTA:0.008674)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045631 / 0.051288 (DELTA:0.005657)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070670 / 0.071683 (DELTA:0.001014)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.288450 / 0.278178 (DELTA:0.010272)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018079 / 0.027337 (DELTA:0.009258)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71465 / $75038 R:0.952385
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60663 / $60309 R:1.005867
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74823 / $71260 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63961 / $63961 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53284 / $53284 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62177 / $62177 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71465 / $75038 R:0.952385
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60663 / $60309 R:1.005867
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74823 / $71260 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63961 / $63961 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53284 / $53284 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62177 / $62177 R:1.000000

cross subsidized price / cost ALT BEV                                 $68295 / $70359 R:0.970667
cross subsidized price / cost ALT ICE                                 $57932 / $57710 R:1.003862
cross subsidized price / cost ALT PHEV                                $70426 / $68102 R:1.034128
cross subsidized price / cost ALT cuv_suv_van                         $63529 / $63529 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55958 / $55958 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60673 / $60673 R:1.000000

2031_1_1  SCORE:0.005783, CE:0.010272, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089803 / 0.098029 (DELTA:0.008226)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.487410 / 0.473557 (DELTA:0.013853)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045588 / 0.051215 (DELTA:0.005627)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071683 / 0.071683 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.278178 / 0.278178 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027337 / 0.027337 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71468 / $75038 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60608 / $60309 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74823 / $71260 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63961 / $63961 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53284 / $53284 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62177 / $62177 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71468 / $75038 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60608 / $60309 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74823 / $71260 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63961 / $63961 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53284 / $53284 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62177 / $62177 R:1.000000

cross subsidized price / cost ALT BEV                                 $68297 / $70359 R:0.970693
cross subsidized price / cost ALT ICE                                 $57898 / $57710 R:1.003255
cross subsidized price / cost ALT PHEV                                $70422 / $68099 R:1.034112
cross subsidized price / cost ALT cuv_suv_van                         $63486 / $63528 R:0.999337
cross subsidized price / cost ALT sedan_wagon                         $55958 / $55958 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60646 / $60673 R:0.999567

2031_2_2  SCORE:0.009899, CE:0.013853, CSPE:0.000433

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.098029 / 0.098029 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.473557 / 0.473557 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051215 / 0.051215 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071683 / 0.071683 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.278178 / 0.278178 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027337 / 0.027337 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71468 / $75038 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60608 / $60309 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74823 / $71260 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63961 / $63961 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53284 / $53284 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62177 / $62177 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71468 / $75038 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60608 / $60309 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74823 / $71260 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63961 / $63961 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53284 / $53284 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62177 / $62177 R:1.000000

cross subsidized price / cost ALT BEV                                 $68297 / $70359 R:0.970693
cross subsidized price / cost ALT ICE                                 $57898 / $57710 R:1.003255
cross subsidized price / cost ALT PHEV                                $70422 / $68099 R:1.034112
cross subsidized price / cost ALT cuv_suv_van                         $63486 / $63528 R:0.999337
cross subsidized price / cost ALT sedan_wagon                         $55958 / $55958 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60646 / $60673 R:0.999567

2031_3_3  SCORE:0.000663, CE:0.000000, CSPE:0.000433

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=0 BMW

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.095461 / 0.136814 (DELTA:0.041354)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.464014 / 0.430475 (DELTA:0.033539)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044333 / 0.056471 (DELTA:0.012138)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.098957 / 0.098653 (DELTA:0.000304)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.278221 / 0.245986 (DELTA:0.032235)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019015 / 0.031601 (DELTA:0.012586)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77992 / $74278 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58625 / $60271 R:0.972686
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74579 / $71027 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $66009 / $63300 R:1.042798
cross subsidized price / cost ALT sedan_wagon.ICE                     $51720 / $53205 R:0.972103
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65022 / $61925 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77992 / $74278 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58625 / $60271 R:0.972686
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74579 / $71027 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66009 / $63300 R:1.042798
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51720 / $53205 R:0.972103
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65022 / $61925 R:1.050000

cross subsidized price / cost ALT BEV                                 $72972 / $69679 R:1.047259
cross subsidized price / cost ALT ICE                                 $56114 / $57702 R:0.972490
cross subsidized price / cost ALT PHEV                                $71150 / $67761 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $64317 / $64317 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56584 / $56584 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61408 / $61408 R:1.000000

2032_0_0  SCORE:0.029010, CE:0.041354, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.110574 / 0.110586 (DELTA:0.000012)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.467504 / 0.459920 (DELTA:0.007584)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045682 / 0.053255 (DELTA:0.007573)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.077956 / 0.082235 (DELTA:0.004279)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.280228 / 0.265216 (DELTA:0.015012)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018056 / 0.028789 (DELTA:0.010733)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70749 / $74278 R:0.952486
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60709 / $60271 R:1.007257
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74579 / $71027 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63300 / $63300 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53205 / $53205 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61925 / $61925 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70749 / $74278 R:0.952486
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60709 / $60271 R:1.007257
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74579 / $71027 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63300 / $63300 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53205 / $53205 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61925 / $61925 R:1.000000

cross subsidized price / cost ALT BEV                                 $67572 / $69596 R:0.970917
cross subsidized price / cost ALT ICE                                 $57964 / $57687 R:1.004809
cross subsidized price / cost ALT PHEV                                $70139 / $67833 R:1.033983
cross subsidized price / cost ALT cuv_suv_van                         $63673 / $63673 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56079 / $56079 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60816 / $60816 R:1.000000

2032_1_1  SCORE:0.005056, CE:0.015012, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100878 / 0.110586 (DELTA:0.009708)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.475113 / 0.459924 (DELTA:0.015190)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047769 / 0.053250 (DELTA:0.005481)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.082235 / 0.082235 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.265216 / 0.265216 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028789 / 0.028789 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70743 / $74278 R:0.952399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60710 / $60271 R:1.007283
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74579 / $71027 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63300 / $63300 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53205 / $53205 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61925 / $61925 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70743 / $74278 R:0.952399
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60710 / $60271 R:1.007283
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74579 / $71027 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63300 / $63300 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53205 / $53205 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61925 / $61925 R:1.000000

cross subsidized price / cost ALT BEV                                 $67569 / $69596 R:0.970863
cross subsidized price / cost ALT ICE                                 $57965 / $57687 R:1.004826
cross subsidized price / cost ALT PHEV                                $70138 / $67833 R:1.033982
cross subsidized price / cost ALT cuv_suv_van                         $63673 / $63673 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56079 / $56079 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60816 / $60816 R:1.000000

2032_2_2  SCORE:0.010126, CE:0.015190, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.110586 / 0.110586 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.459924 / 0.459924 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053250 / 0.053250 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.082235 / 0.082235 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.265216 / 0.265216 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028789 / 0.028789 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70743 / $74278 R:0.952399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60710 / $60271 R:1.007283
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74579 / $71027 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63300 / $63300 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53205 / $53205 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61925 / $61925 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70743 / $74278 R:0.952399
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60710 / $60271 R:1.007283
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74579 / $71027 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63300 / $63300 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53205 / $53205 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61925 / $61925 R:1.000000

cross subsidized price / cost ALT BEV                                 $67569 / $69596 R:0.970863
cross subsidized price / cost ALT ICE                                 $57965 / $57687 R:1.004826
cross subsidized price / cost ALT PHEV                                $70138 / $67833 R:1.033982
cross subsidized price / cost ALT cuv_suv_van                         $63673 / $63673 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56079 / $56079 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60816 / $60816 R:1.000000

2032_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=0 BMW

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.118728 / 0.145930 (DELTA:0.027202)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.441599 / 0.422066 (DELTA:0.019533)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044818 / 0.056967 (DELTA:0.012149)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067956 / 0.096553 (DELTA:0.028597)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.307903 / 0.249340 (DELTA:0.058563)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018997 / 0.029144 (DELTA:0.010147)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76916 / $73253 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58543 / $60284 R:0.971118
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73869 / $70351 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $65056 / $61958 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50587 / $53114 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64652 / $61573 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76916 / $73253 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58543 / $60284 R:0.971118
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73869 / $70351 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65056 / $61958 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50587 / $53114 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64652 / $61573 R:1.050000

cross subsidized price / cost ALT BEV                                 $72193 / $68755 R:1.050000
cross subsidized price / cost ALT ICE                                 $55589 / $57622 R:0.964719
cross subsidized price / cost ALT PHEV                                $70750 / $67381 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $64230 / $64230 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55405 / $56048 R:0.988524
cross subsidized price / cost ALT TOTAL                               $60920 / $61162 R:0.996056

2033_0_0  SCORE:0.019628, CE:0.058563, CSPE:0.003944

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125602 / 0.125670 (DELTA:0.000068)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.453589 / 0.445394 (DELTA:0.008195)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045772 / 0.053899 (DELTA:0.008127)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065699 / 0.085023 (DELTA:0.019324)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.291332 / 0.262536 (DELTA:0.028797)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018006 / 0.027478 (DELTA:0.009473)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69772 / $73253 R:0.952478
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60787 / $60230 R:1.009240
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73869 / $70351 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61958 / $61958 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53112 / $53112 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61573 / $61573 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69772 / $73253 R:0.952478
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60787 / $60230 R:1.009240
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73869 / $70351 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61958 / $61958 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53112 / $53112 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61573 / $61573 R:1.000000

cross subsidized price / cost ALT BEV                                 $66619 / $68695 R:0.969774
cross subsidized price / cost ALT ICE                                 $57941 / $57590 R:1.006080
cross subsidized price / cost ALT PHEV                                $69717 / $67387 R:1.034573
cross subsidized price / cost ALT cuv_suv_van                         $63722 / $63722 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55738 / $55738 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60727 / $60727 R:1.000000

2033_1_1  SCORE:0.005463, CE:0.028797, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.098275 / 0.125670 (DELTA:0.027395)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.476057 / 0.445336 (DELTA:0.030722)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050630 / 0.053957 (DELTA:0.003327)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085023 / 0.085023 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.262536 / 0.262536 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027478 / 0.027478 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69829 / $73253 R:0.953266
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60824 / $60284 R:1.008955
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73869 / $70351 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61958 / $61958 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53142 / $53142 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61573 / $61573 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69829 / $73253 R:0.953266
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60824 / $60284 R:1.008955
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73869 / $70351 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61958 / $61958 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53142 / $53142 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61573 / $61573 R:1.000000

cross subsidized price / cost ALT BEV                                 $66653 / $68695 R:0.970275
cross subsidized price / cost ALT ICE                                 $57975 / $57635 R:1.005893
cross subsidized price / cost ALT PHEV                                $69720 / $67390 R:1.034585
cross subsidized price / cost ALT cuv_suv_van                         $63761 / $63761 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55758 / $55758 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60760 / $60760 R:1.000000

2033_2_2  SCORE:0.020481, CE:0.030722, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125670 / 0.125670 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.445336 / 0.445336 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053957 / 0.053957 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085023 / 0.085023 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.262536 / 0.262536 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027478 / 0.027478 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69829 / $73253 R:0.953266
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60774 / $60235 R:1.008955
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73869 / $70351 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61958 / $61958 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53112 / $53112 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61573 / $61573 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69829 / $73253 R:0.953266
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60774 / $60235 R:1.008955
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73869 / $70351 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61958 / $61958 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53112 / $53112 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61573 / $61573 R:1.000000

cross subsidized price / cost ALT BEV                                 $66653 / $68695 R:0.970275
cross subsidized price / cost ALT ICE                                 $57933 / $57593 R:1.005892
cross subsidized price / cost ALT PHEV                                $69720 / $67390 R:1.034585
cross subsidized price / cost ALT cuv_suv_van                         $63726 / $63726 R:0.999995
cross subsidized price / cost ALT sedan_wagon                         $55738 / $55738 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60730 / $60730 R:0.999997

2033_3_3  SCORE:0.000005, CE:0.000000, CSPE:0.000003

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=0 BMW

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.076185 / 0.145315 (DELTA:0.069130)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.484507 / 0.425263 (DELTA:0.059244)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045449 / 0.055642 (DELTA:0.010193)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.145466 / 0.141058 (DELTA:0.004408)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.229484 / 0.201967 (DELTA:0.027517)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018908 / 0.030754 (DELTA:0.011846)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75824 / $72213 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57378 / $60244 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73754 / $70242 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61658 / $61393 R:1.004312
cross subsidized price / cost ALT sedan_wagon.ICE                     $52401 / $53053 R:0.987720
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64353 / $61289 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75824 / $72213 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57378 / $60244 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73754 / $70242 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61658 / $61393 R:1.004312
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52401 / $53053 R:0.987720
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64353 / $61289 R:1.050000

cross subsidized price / cost ALT BEV                                 $68846 / $66883 R:1.029343
cross subsidized price / cost ALT ICE                                 $55775 / $57928 R:0.962833
cross subsidized price / cost ALT PHEV                                $70407 / $67055 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $63113 / $63910 R:0.987538
cross subsidized price / cost ALT sedan_wagon                         $56878 / $56878 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60783 / $61281 R:0.991862

2034_0_0  SCORE:0.058651, CE:0.069130, CSPE:0.008138

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111255 / 0.114665 (DELTA:0.003410)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.469093 / 0.458135 (DELTA:0.010958)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045873 / 0.053421 (DELTA:0.007548)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.081926 / 0.108672 (DELTA:0.026746)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.273903 / 0.237265 (DELTA:0.036638)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017950 / 0.027842 (DELTA:0.009892)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72213 / $72213 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60657 / $60657 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70242 / $70242 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $64463 / $61393 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51317 / $53083 R:0.966739
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64353 / $61289 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72213 / $72213 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60657 / $60657 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70242 / $70242 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64463 / $61393 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51317 / $53083 R:0.966739
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64353 / $61289 R:1.049999

cross subsidized price / cost ALT BEV                                 $68442 / $66948 R:1.022310
cross subsidized price / cost ALT ICE                                 $57470 / $58073 R:0.989627
cross subsidized price / cost ALT PHEV                                $68224 / $67174 R:1.015629
cross subsidized price / cost ALT cuv_suv_van                         $63591 / $63591 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56110 / $56110 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60795 / $60795 R:1.000000

2034_1_1  SCORE:0.007305, CE:0.036638, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114665 / 0.114665 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.458135 / 0.458135 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053421 / 0.053421 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.108672 / 0.108672 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.237265 / 0.237265 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027842 / 0.027842 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72213 / $72213 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60195 / $60195 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70242 / $70242 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $64463 / $61393 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51286 / $53051 R:0.966739
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64353 / $61289 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72213 / $72213 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60195 / $60195 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70242 / $70242 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64463 / $61393 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51286 / $53051 R:0.966739
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64353 / $61289 R:1.049999

cross subsidized price / cost ALT BEV                                 $68442 / $66948 R:1.022310
cross subsidized price / cost ALT ICE                                 $57155 / $57757 R:0.989576
cross subsidized price / cost ALT PHEV                                $68224 / $67174 R:1.015629
cross subsidized price / cost ALT cuv_suv_van                         $63253 / $63253 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56090 / $56090 R:1.000012
cross subsidized price / cost ALT TOTAL                               $60576 / $60575 R:1.000004

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000004

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=0 BMW

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120649 / 0.151550 (DELTA:0.030901)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.442707 / 0.418952 (DELTA:0.023755)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044548 / 0.057170 (DELTA:0.012622)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.120914 / 0.120357 (DELTA:0.000557)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.252339 / 0.221156 (DELTA:0.031183)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018844 / 0.030815 (DELTA:0.011971)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75157 / $71578 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57291 / $60153 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73239 / $69751 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62939 / $60871 R:1.033983
cross subsidized price / cost ALT sedan_wagon.ICE                     $51454 / $53006 R:0.970732
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64146 / $61091 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75157 / $71578 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57291 / $60153 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73239 / $69751 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62939 / $60871 R:1.033983
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51454 / $53006 R:0.970732
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64146 / $61091 R:1.050000

cross subsidized price / cost ALT BEV                                 $69749 / $66839 R:1.043543
cross subsidized price / cost ALT ICE                                 $55274 / $57683 R:0.958237
cross subsidized price / cost ALT PHEV                                $70054 / $66718 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $63057 / $63786 R:0.988581
cross subsidized price / cost ALT sedan_wagon                         $56217 / $56217 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60511 / $60968 R:0.992501

2035_0_0  SCORE:0.033845, CE:0.031183, CSPE:0.007499

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.131135 / 0.131139 (DELTA:0.000004)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.450522 / 0.440981 (DELTA:0.009541)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046015 / 0.055552 (DELTA:0.009537)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.083768 / 0.105733 (DELTA:0.021966)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.270671 / 0.238024 (DELTA:0.032647)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017889 / 0.028570 (DELTA:0.010681)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71578 / $71578 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60150 / $60150 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69751 / $69751 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57988 / $60871 R:0.952639
cross subsidized price / cost ALT sedan_wagon.ICE                     $53951 / $53037 R:1.017233
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64146 / $61091 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71578 / $71578 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60150 / $60150 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69751 / $69751 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57988 / $60871 R:0.952639
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53951 / $53037 R:1.017233
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64146 / $61091 R:1.050000

cross subsidized price / cost ALT BEV                                 $65512 / $66799 R:0.980735
cross subsidized price / cost ALT ICE                                 $57977 / $57657 R:1.005557
cross subsidized price / cost ALT PHEV                                $67848 / $66810 R:1.015528
cross subsidized price / cost ALT cuv_suv_van                         $63388 / $63388 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55880 / $55880 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60592 / $60592 R:1.000000

2035_1_1  SCORE:0.006361, CE:0.032647, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.131139 / 0.131139 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.440981 / 0.440981 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.055552 / 0.055552 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.105733 / 0.105733 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.238024 / 0.238024 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028570 / 0.028570 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71578 / $71578 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60153 / $60153 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69751 / $69751 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57988 / $60871 R:0.952639
cross subsidized price / cost ALT sedan_wagon.ICE                     $53919 / $53006 R:1.017233
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64146 / $61091 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71578 / $71578 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60153 / $60153 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69751 / $69751 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57988 / $60871 R:0.952639
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53919 / $53006 R:1.017233
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64146 / $61091 R:1.050000

cross subsidized price / cost ALT BEV                                 $65512 / $66799 R:0.980735
cross subsidized price / cost ALT ICE                                 $57967 / $57647 R:1.005555
cross subsidized price / cost ALT PHEV                                $67848 / $66810 R:1.015528
cross subsidized price / cost ALT cuv_suv_van                         $63389 / $63389 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55859 / $55860 R:0.999994
cross subsidized price / cost ALT TOTAL                               $60586 / $60586 R:0.999998

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=0 BMW

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.127452 / 0.155565 (DELTA:0.028114)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.435590 / 0.415490 (DELTA:0.020101)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044670 / 0.057612 (DELTA:0.012942)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.097597 / 0.106044 (DELTA:0.008447)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.275569 / 0.235662 (DELTA:0.039907)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019122 / 0.029627 (DELTA:0.010505)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74853 / $71288 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57302 / $60164 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73090 / $69610 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63606 / $60577 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50399 / $52916 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63956 / $60910 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74853 / $71288 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57302 / $60164 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73090 / $69610 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63606 / $60577 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50399 / $52916 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63956 / $60910 R:1.050000

cross subsidized price / cost ALT BEV                                 $70294 / $66946 R:1.050000
cross subsidized price / cost ALT ICE                                 $54804 / $57541 R:0.952425
cross subsidized price / cost ALT PHEV                                $69988 / $66655 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $63092 / $63783 R:0.989171
cross subsidized price / cost ALT sedan_wagon                         $55252 / $55742 R:0.991214
cross subsidized price / cost ALT TOTAL                               $60181 / $60797 R:0.989866

2036_0_0  SCORE:0.031215, CE:0.039907, CSPE:0.010134

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138511 / 0.143459 (DELTA:0.004948)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.444077 / 0.429073 (DELTA:0.015004)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046079 / 0.056135 (DELTA:0.010056)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.079437 / 0.098807 (DELTA:0.019370)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.274016 / 0.244276 (DELTA:0.029740)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017880 / 0.028250 (DELTA:0.010370)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $67910 / $71288 R:0.952615
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60839 / $60164 R:1.011204
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73090 / $69610 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57701 / $60577 R:0.952527
cross subsidized price / cost ALT sedan_wagon.ICE                     $53759 / $52948 R:1.015317
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63956 / $60910 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67910 / $71288 R:0.952615
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60839 / $60164 R:1.011204
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73090 / $69610 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57701 / $60577 R:0.952527
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53759 / $52948 R:1.015317
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63956 / $60910 R:1.050000

cross subsidized price / cost ALT BEV                                 $63747 / $66920 R:0.952582
cross subsidized price / cost ALT ICE                                 $58270 / $57546 R:1.012577
cross subsidized price / cost ALT PHEV                                $70032 / $66697 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $63546 / $63546 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55584 / $55584 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60589 / $60589 R:1.000000

2036_1_1  SCORE:0.010003, CE:0.029740, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138135 / 0.143459 (DELTA:0.005324)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.444453 / 0.429092 (DELTA:0.015361)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046078 / 0.056115 (DELTA:0.010037)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.098807 / 0.098807 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.244276 / 0.244276 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028250 / 0.028250 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $67914 / $71288 R:0.952671
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60789 / $60116 R:1.011193
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73090 / $69610 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57701 / $60577 R:0.952527
cross subsidized price / cost ALT sedan_wagon.ICE                     $53727 / $52916 R:1.015317
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63956 / $60910 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67914 / $71288 R:0.952671
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60789 / $60116 R:1.011193
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73090 / $69610 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57701 / $60577 R:0.952527
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53727 / $52916 R:1.015317
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63956 / $60910 R:1.050000

cross subsidized price / cost ALT BEV                                 $63749 / $66920 R:0.952618
cross subsidized price / cost ALT ICE                                 $58227 / $57504 R:1.012569
cross subsidized price / cost ALT PHEV                                $70032 / $66697 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $63513 / $63513 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55563 / $55563 R:0.999994
cross subsidized price / cost ALT TOTAL                               $60561 / $60561 R:0.999998

2036_2_2  SCORE:0.010241, CE:0.015361, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143459 / 0.143459 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.429092 / 0.429092 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056115 / 0.056115 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.098807 / 0.098807 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.244276 / 0.244276 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028250 / 0.028250 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $67914 / $71288 R:0.952671
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60789 / $60116 R:1.011193
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73090 / $69610 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57701 / $60577 R:0.952527
cross subsidized price / cost ALT sedan_wagon.ICE                     $53727 / $52916 R:1.015317
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63956 / $60910 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67914 / $71288 R:0.952671
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60789 / $60116 R:1.011193
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73090 / $69610 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57701 / $60577 R:0.952527
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53727 / $52916 R:1.015317
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63956 / $60910 R:1.050000

cross subsidized price / cost ALT BEV                                 $63749 / $66920 R:0.952618
cross subsidized price / cost ALT ICE                                 $58227 / $57504 R:1.012569
cross subsidized price / cost ALT PHEV                                $70032 / $66697 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $63513 / $63513 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55563 / $55563 R:0.999994
cross subsidized price / cost ALT TOTAL                               $60561 / $60561 R:0.999998

2036_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000002

