OMEGA 2.3.0 session NTR-noIRA started at 2024-03-07 15:55:50


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA Pass 1: Manufacturer=Ferrari
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=0 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.062080 (DELTA:0.062080)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.794637 / 0.732557 (DELTA:0.062080)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.205363 / 0.205363 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $336263 / $320250 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $283975 / $298160 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $328274 / $312642 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $336263 / $320250 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $283975 / $298160 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $328274 / $312642 R:1.050000

cross subsidized price / cost ALT BEV                                 $336263 / $320250 R:1.050000
cross subsidized price / cost ALT ICE                                 $283975 / $298160 R:0.952425
cross subsidized price / cost ALT PHEV                                $328274 / $312642 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $296319 / $302506 R:0.979548
cross subsidized price / cost ALT TOTAL                               $296319 / $302506 R:0.979548

2023_0_0  SCORE:0.061839, CE:0.062080, CSPE:0.020452

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.034539 (DELTA:0.034539)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.794637 / 0.760098 (DELTA:0.034539)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.205363 / 0.205363 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $320250 / $320250 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $298160 / $298160 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $312642 / $312642 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $320250 / $320250 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $298160 / $298160 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $312642 / $312642 R:1.000000

cross subsidized price / cost ALT BEV                                 $320250 / $320250 R:1.000000
cross subsidized price / cost ALT ICE                                 $298160 / $298160 R:1.000000
cross subsidized price / cost ALT PHEV                                $312642 / $312642 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $301897 / $301897 R:1.000000
cross subsidized price / cost ALT TOTAL                               $301897 / $301897 R:1.000000

2023_1_1  SCORE:0.023026, CE:0.034539, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034539 / 0.034539 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.760098 / 0.760098 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.205363 / 0.205363 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $320250 / $320250 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $297637 / $297637 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $312642 / $312642 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $320250 / $320250 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $297637 / $297637 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $312642 / $312642 R:1.000000

cross subsidized price / cost ALT BEV                                 $320250 / $320250 R:1.000000
cross subsidized price / cost ALT ICE                                 $297637 / $297637 R:1.000000
cross subsidized price / cost ALT PHEV                                $312642 / $312642 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $301500 / $301500 R:1.000000
cross subsidized price / cost ALT TOTAL                               $301500 / $301500 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=0 Ferrari

2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003876 / 0.129284 (DELTA:0.125408)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.710819 / 0.667498 (DELTA:0.043321)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.285306 / 0.203219 (DELTA:0.082087)

cross subsidized price / cost ALT sedan_wagon.BEV                     $334588 / $318655 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $282502 / $296627 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $326922 / $311354 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $334588 / $318655 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $282502 / $296627 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $326922 / $311354 R:1.050000

cross subsidized price / cost ALT BEV                                 $334588 / $318655 R:1.050000
cross subsidized price / cost ALT ICE                                 $282502 / $296627 R:0.952381
cross subsidized price / cost ALT PHEV                                $326922 / $311354 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $298262 / $302467 R:0.986098
cross subsidized price / cost ALT TOTAL                               $298262 / $302467 R:0.986098

2024_0_0  SCORE:0.097508, CE:0.125408, CSPE:0.013902

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037844 / 0.037844 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.758937 / 0.758937 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.203219 / 0.203219 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $318655 / $318655 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296627 / $296627 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $311354 / $311354 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $318655 / $318655 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296627 / $296627 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $311354 / $311354 R:1.000000

cross subsidized price / cost ALT BEV                                 $318655 / $318655 R:1.000000
cross subsidized price / cost ALT ICE                                 $296627 / $296627 R:1.000000
cross subsidized price / cost ALT PHEV                                $311354 / $311354 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $300453 / $300453 R:1.000000
cross subsidized price / cost ALT TOTAL                               $300453 / $300453 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=0 Ferrari

2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000357 / 0.139976 (DELTA:0.139619)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.667328 / 0.655032 (DELTA:0.012296)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.332315 / 0.204992 (DELTA:0.127323)

cross subsidized price / cost ALT sedan_wagon.BEV                     $334950 / $319000 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $283224 / $297385 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $327524 / $311928 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $334950 / $319000 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $283224 / $297385 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $327524 / $311928 R:1.050000

cross subsidized price / cost ALT BEV                                 $334950 / $319000 R:1.050000
cross subsidized price / cost ALT ICE                                 $283224 / $297385 R:0.952381
cross subsidized price / cost ALT PHEV                                $327524 / $311928 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $299546 / $303392 R:0.987322
cross subsidized price / cost ALT TOTAL                               $299546 / $303392 R:0.987322

2025_0_0  SCORE:0.105757, CE:0.139619, CSPE:0.012678

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061084 / 0.061084 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.733925 / 0.733924 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.204992 / 0.204992 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $319000 / $319000 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $297385 / $297385 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $311928 / $311928 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $319000 / $319000 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $297385 / $297385 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $311928 / $311928 R:1.000000

cross subsidized price / cost ALT BEV                                 $319000 / $319000 R:1.000000
cross subsidized price / cost ALT ICE                                 $297385 / $297385 R:1.000000
cross subsidized price / cost ALT PHEV                                $311928 / $311928 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $301687 / $301687 R:1.000000
cross subsidized price / cost ALT TOTAL                               $301687 / $301687 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=0 Ferrari

2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046356 / 0.166597 (DELTA:0.120242)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.647439 / 0.630936 (DELTA:0.016503)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.306205 / 0.202466 (DELTA:0.103739)

cross subsidized price / cost ALT sedan_wagon.BEV                     $330006 / $314291 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $282089 / $296193 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $325325 / $309834 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $330006 / $314291 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $282089 / $296193 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $325325 / $309834 R:1.050000

cross subsidized price / cost ALT BEV                                 $330006 / $314291 R:1.050000
cross subsidized price / cost ALT ICE                                 $282089 / $296193 R:0.952381
cross subsidized price / cost ALT PHEV                                $325325 / $309834 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $298826 / $301970 R:0.989587
cross subsidized price / cost ALT TOTAL                               $298826 / $301970 R:0.989587

2026_0_0  SCORE:0.090574, CE:0.120242, CSPE:0.010413

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.094673 / 0.094673 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.702861 / 0.702861 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.202466 / 0.202466 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $314291 / $314291 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296193 / $296193 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $309834 / $309834 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $314291 / $314291 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296193 / $296193 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $309834 / $309834 R:1.000000

cross subsidized price / cost ALT BEV                                 $314291 / $314291 R:1.000000
cross subsidized price / cost ALT ICE                                 $296193 / $296193 R:1.000000
cross subsidized price / cost ALT PHEV                                $309834 / $309834 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $300668 / $300668 R:1.000000
cross subsidized price / cost ALT TOTAL                               $300668 / $300668 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=0 Ferrari

2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.208660 / 0.216397 (DELTA:0.007737)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.546692 / 0.581363 (DELTA:0.034671)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.244648 / 0.202241 (DELTA:0.042407)

cross subsidized price / cost ALT sedan_wagon.BEV                     $325760 / $312967 R:1.040878
cross subsidized price / cost ALT sedan_wagon.ICE                     $286597 / $296047 R:0.968079
cross subsidized price / cost ALT sedan_wagon.PHEV                    $322819 / $309342 R:1.043564

modified cross subsidized price / cost ALT sedan_wagon.BEV            $325760 / $312967 R:1.040878
modified cross subsidized price / cost ALT sedan_wagon.ICE            $286597 / $296047 R:0.968079
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $322819 / $309342 R:1.043564

cross subsidized price / cost ALT BEV                                 $325760 / $312967 R:1.040878
cross subsidized price / cost ALT ICE                                 $286597 / $296047 R:0.968079
cross subsidized price / cost ALT PHEV                                $322819 / $309342 R:1.043564
cross subsidized price / cost ALT sedan_wagon                         $302397 / $302397 R:1.000000
cross subsidized price / cost ALT TOTAL                               $302397 / $302397 R:1.000000

2027_0_0  SCORE:0.028272, CE:0.042407, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.216397 / 0.216397 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.581363 / 0.581363 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.202241 / 0.202241 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $325760 / $312967 R:1.040878
cross subsidized price / cost ALT sedan_wagon.ICE                     $286597 / $296047 R:0.968079
cross subsidized price / cost ALT sedan_wagon.PHEV                    $322819 / $309342 R:1.043564

modified cross subsidized price / cost ALT sedan_wagon.BEV            $325760 / $312967 R:1.040878
modified cross subsidized price / cost ALT sedan_wagon.ICE            $286597 / $296047 R:0.968079
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $322819 / $309342 R:1.043564

cross subsidized price / cost ALT BEV                                 $325760 / $312967 R:1.040878
cross subsidized price / cost ALT ICE                                 $286597 / $296047 R:0.968079
cross subsidized price / cost ALT PHEV                                $322819 / $309342 R:1.043564
cross subsidized price / cost ALT sedan_wagon                         $302397 / $302397 R:1.000000
cross subsidized price / cost ALT TOTAL                               $302397 / $302397 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=0 Ferrari

2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016415 / 0.188644 (DELTA:0.172229)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.681638 / 0.609666 (DELTA:0.071972)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.301947 / 0.201690 (DELTA:0.100258)

cross subsidized price / cost ALT sedan_wagon.BEV                     $327817 / $312207 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281881 / $295975 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $323989 / $308561 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $327817 / $312207 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281881 / $295975 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $323989 / $308561 R:1.050000

cross subsidized price / cost ALT BEV                                 $327817 / $312207 R:1.050000
cross subsidized price / cost ALT ICE                                 $281881 / $295975 R:0.952381
cross subsidized price / cost ALT PHEV                                $323989 / $308561 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $299039 / $301575 R:0.991590
cross subsidized price / cost ALT TOTAL                               $299039 / $301575 R:0.991590

2028_0_0  SCORE:0.123229, CE:0.172229, CSPE:0.008410

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024978 / 0.099729 (DELTA:0.074751)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.772943 / 0.698582 (DELTA:0.074361)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.202079 / 0.201690 (DELTA:0.000389)

cross subsidized price / cost ALT sedan_wagon.BEV                     $312207 / $312207 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296804 / $296804 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $308561 / $308561 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $312207 / $312207 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296804 / $296804 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $308561 / $308561 R:1.000000

cross subsidized price / cost ALT BEV                                 $312207 / $312207 R:1.000000
cross subsidized price / cost ALT ICE                                 $296804 / $296804 R:1.000000
cross subsidized price / cost ALT PHEV                                $308561 / $308561 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $300712 / $300712 R:1.000000
cross subsidized price / cost ALT TOTAL                               $300712 / $300712 R:1.000000

2028_1_1  SCORE:0.049834, CE:0.074751, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.099729 / 0.099729 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.698582 / 0.698582 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201689 / 0.201690 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $312207 / $312207 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $295975 / $295975 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $308561 / $308561 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $312207 / $312207 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $295975 / $295975 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $308561 / $308561 R:1.000000

cross subsidized price / cost ALT BEV                                 $312207 / $312207 R:1.000000
cross subsidized price / cost ALT ICE                                 $295975 / $295975 R:1.000000
cross subsidized price / cost ALT PHEV                                $308561 / $308561 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $300132 / $300132 R:1.000000
cross subsidized price / cost ALT TOTAL                               $300132 / $300132 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=0 Ferrari

2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.096863 / 0.198158 (DELTA:0.101295)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.659438 / 0.600369 (DELTA:0.059069)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.243699 / 0.201473 (DELTA:0.042226)

cross subsidized price / cost ALT sedan_wagon.BEV                     $326625 / $311071 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281741 / $295828 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $323545 / $308138 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $326625 / $311071 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281741 / $295828 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $323545 / $308138 R:1.050000

cross subsidized price / cost ALT BEV                                 $326625 / $311071 R:1.050000
cross subsidized price / cost ALT ICE                                 $281741 / $295828 R:0.952381
cross subsidized price / cost ALT PHEV                                $323545 / $308138 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $299057 / $301329 R:0.992462
cross subsidized price / cost ALT TOTAL                               $299057 / $301329 R:0.992462

2029_0_0  SCORE:0.075068, CE:0.101295, CSPE:0.007538

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.111665 / 0.111665 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.686862 / 0.686862 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201473 / 0.201473 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $311071 / $311071 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $295828 / $295828 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $308138 / $308138 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $311071 / $311071 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $295828 / $295828 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $308138 / $308138 R:1.000000

cross subsidized price / cost ALT BEV                                 $311071 / $311071 R:1.000000
cross subsidized price / cost ALT ICE                                 $295828 / $295828 R:1.000000
cross subsidized price / cost ALT PHEV                                $308138 / $308138 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $300010 / $300010 R:1.000000
cross subsidized price / cost ALT TOTAL                               $300010 / $300010 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=0 Ferrari

2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.117617 / 0.206098 (DELTA:0.088481)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.647149 / 0.592466 (DELTA:0.054683)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.235234 / 0.201436 (DELTA:0.033798)

cross subsidized price / cost ALT sedan_wagon.BEV                     $325608 / $310103 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281683 / $295767 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $323215 / $307824 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $325608 / $310103 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281683 / $295767 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $323215 / $307824 R:1.050000

cross subsidized price / cost ALT BEV                                 $325608 / $310103 R:1.050000
cross subsidized price / cost ALT ICE                                 $281683 / $295767 R:0.952381
cross subsidized price / cost ALT PHEV                                $323215 / $307824 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $299102 / $301150 R:0.993198
cross subsidized price / cost ALT TOTAL                               $299102 / $301150 R:0.993198

2030_0_0  SCORE:0.065790, CE:0.088481, CSPE:0.006802

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.124196 / 0.124196 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.674369 / 0.674369 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201436 / 0.201436 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $310103 / $310103 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $295767 / $295767 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $307824 / $307824 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $310103 / $310103 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $295767 / $295767 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $307824 / $307824 R:1.000000

cross subsidized price / cost ALT BEV                                 $310103 / $310103 R:1.000000
cross subsidized price / cost ALT ICE                                 $295767 / $295767 R:1.000000
cross subsidized price / cost ALT PHEV                                $307824 / $307824 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $299976 / $299976 R:1.000000
cross subsidized price / cost ALT TOTAL                               $299976 / $299976 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=0 Ferrari

2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.128896 / 0.212879 (DELTA:0.083983)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.635181 / 0.585637 (DELTA:0.049545)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.235923 / 0.201484 (DELTA:0.034438)

cross subsidized price / cost ALT sedan_wagon.BEV                     $324704 / $309242 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281661 / $295744 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $322947 / $307568 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $324704 / $309242 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281661 / $295744 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $322947 / $307568 R:1.050000

cross subsidized price / cost ALT BEV                                 $324704 / $309242 R:1.050000
cross subsidized price / cost ALT ICE                                 $281661 / $295744 R:0.952381
cross subsidized price / cost ALT PHEV                                $322947 / $307568 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $299142 / $301000 R:0.993829
cross subsidized price / cost ALT TOTAL                               $299142 / $301000 R:0.993829

2031_0_0  SCORE:0.062160, CE:0.083983, CSPE:0.006171

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.135500 / 0.135500 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.663016 / 0.663016 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201484 / 0.201484 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $309242 / $309242 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $295744 / $295744 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $307568 / $307568 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $309242 / $309242 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $295744 / $295744 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $307568 / $307568 R:1.000000

cross subsidized price / cost ALT BEV                                 $309242 / $309242 R:1.000000
cross subsidized price / cost ALT ICE                                 $295744 / $295744 R:1.000000
cross subsidized price / cost ALT PHEV                                $307568 / $307568 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $299955 / $299955 R:1.000000
cross subsidized price / cost ALT TOTAL                               $299955 / $299955 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=0 Ferrari

2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.139774 / 0.217648 (DELTA:0.077874)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.624430 / 0.581174 (DELTA:0.043255)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.235797 / 0.201178 (DELTA:0.034619)

cross subsidized price / cost ALT sedan_wagon.BEV                     $323691 / $308277 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281488 / $295563 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $322527 / $307169 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $323691 / $308277 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281488 / $295563 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $322527 / $307169 R:1.050000

cross subsidized price / cost ALT BEV                                 $323691 / $308277 R:1.050000
cross subsidized price / cost ALT ICE                                 $281488 / $295563 R:0.952381
cross subsidized price / cost ALT PHEV                                $322527 / $307169 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $298930 / $300665 R:0.994229
cross subsidized price / cost ALT TOTAL                               $298930 / $300665 R:0.994229

2032_0_0  SCORE:0.057687, CE:0.077874, CSPE:0.005771

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.146440 / 0.146440 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.652382 / 0.652382 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201178 / 0.201178 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $308277 / $308277 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $295563 / $295563 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $307169 / $307169 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $308277 / $308277 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $295563 / $295563 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $307169 / $307169 R:1.000000

cross subsidized price / cost ALT BEV                                 $308277 / $308277 R:1.000000
cross subsidized price / cost ALT ICE                                 $295563 / $295563 R:1.000000
cross subsidized price / cost ALT PHEV                                $307169 / $307169 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $299760 / $299760 R:1.000000
cross subsidized price / cost ALT TOTAL                               $299760 / $299760 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=0 Ferrari

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.128689 / 0.224679 (DELTA:0.095990)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.670082 / 0.574093 (DELTA:0.095989)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201229 / 0.201228 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $322033 / $306698 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281935 / $296032 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $321577 / $306263 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $322033 / $306698 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281935 / $296032 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $321577 / $306263 R:1.050000

cross subsidized price / cost ALT BEV                                 $322033 / $306698 R:1.050000
cross subsidized price / cost ALT ICE                                 $281935 / $296032 R:0.952381
cross subsidized price / cost ALT PHEV                                $321577 / $306263 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $298921 / $300487 R:0.994788
cross subsidized price / cost ALT TOTAL                               $298921 / $300487 R:0.994788

2033_0_0  SCORE:0.069205, CE:0.095990, CSPE:0.005212

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.107515 / 0.172804 (DELTA:0.065289)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.691253 / 0.625968 (DELTA:0.065285)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201232 / 0.201228 (DELTA:0.000004)

cross subsidized price / cost ALT sedan_wagon.BEV                     $306698 / $306698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296353 / $296353 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $306263 / $306263 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $306698 / $306698 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296353 / $296353 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $306263 / $306263 R:1.000000

cross subsidized price / cost ALT BEV                                 $306698 / $306698 R:1.000000
cross subsidized price / cost ALT ICE                                 $296353 / $296353 R:1.000000
cross subsidized price / cost ALT PHEV                                $306263 / $306263 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $300135 / $300135 R:1.000000
cross subsidized price / cost ALT TOTAL                               $300135 / $300135 R:1.000000

2033_1_1  SCORE:0.043526, CE:0.065289, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.172804 / 0.172804 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.625968 / 0.625968 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201228 / 0.201228 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $306698 / $306698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $295542 / $295542 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $306263 / $306263 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $306698 / $306698 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $295542 / $295542 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $306263 / $306263 R:1.000000

cross subsidized price / cost ALT BEV                                 $306698 / $306698 R:1.000000
cross subsidized price / cost ALT ICE                                 $295542 / $295542 R:1.000000
cross subsidized price / cost ALT PHEV                                $306263 / $306263 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $299627 / $299627 R:1.000000
cross subsidized price / cost ALT TOTAL                               $299627 / $299627 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=0 Ferrari

2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.140510 / 0.230111 (DELTA:0.089601)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.658426 / 0.568825 (DELTA:0.089601)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201064 / 0.201064 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $321199 / $305904 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281823 / $295914 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $321258 / $305960 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $321199 / $305904 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281823 / $295914 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $321258 / $305960 R:1.050000

cross subsidized price / cost ALT BEV                                 $321199 / $305904 R:1.050000
cross subsidized price / cost ALT ICE                                 $281823 / $295914 R:0.952381
cross subsidized price / cost ALT PHEV                                $321258 / $305960 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $298813 / $300233 R:0.995270
cross subsidized price / cost ALT TOTAL                               $298813 / $300233 R:0.995270

2034_0_0  SCORE:0.064464, CE:0.089601, CSPE:0.004730

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.119725 / 0.184425 (DELTA:0.064700)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.679207 / 0.614511 (DELTA:0.064697)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201068 / 0.201064 (DELTA:0.000004)

cross subsidized price / cost ALT sedan_wagon.BEV                     $305904 / $305904 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296233 / $296233 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $305960 / $305960 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $305904 / $305904 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296233 / $296233 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $305960 / $305960 R:1.000000

cross subsidized price / cost ALT BEV                                 $305904 / $305904 R:1.000000
cross subsidized price / cost ALT ICE                                 $296233 / $296233 R:1.000000
cross subsidized price / cost ALT PHEV                                $305960 / $305960 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $299972 / $299972 R:1.000000
cross subsidized price / cost ALT TOTAL                               $299972 / $299972 R:1.000000

2034_1_1  SCORE:0.043134, CE:0.064700, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.184425 / 0.184425 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.614511 / 0.614511 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201064 / 0.201064 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $305904 / $305904 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $295426 / $295426 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $305960 / $305960 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $305904 / $305904 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $295426 / $295426 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $305960 / $305960 R:1.000000

cross subsidized price / cost ALT BEV                                 $305904 / $305904 R:1.000000
cross subsidized price / cost ALT ICE                                 $295426 / $295426 R:1.000000
cross subsidized price / cost ALT PHEV                                $305960 / $305960 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $299476 / $299476 R:1.000000
cross subsidized price / cost ALT TOTAL                               $299476 / $299476 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=0 Ferrari

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.150944 / 0.233170 (DELTA:0.082226)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.647923 / 0.565696 (DELTA:0.082226)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201134 / 0.201134 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $320519 / $305256 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281812 / $295902 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $321062 / $305774 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $320519 / $305256 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281812 / $295902 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $321062 / $305774 R:1.050000

cross subsidized price / cost ALT BEV                                 $320519 / $305256 R:1.050000
cross subsidized price / cost ALT ICE                                 $281812 / $295902 R:0.952381
cross subsidized price / cost ALT PHEV                                $321062 / $305774 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $298732 / $300069 R:0.995544
cross subsidized price / cost ALT TOTAL                               $298732 / $300069 R:0.995544

2035_0_0  SCORE:0.059273, CE:0.082226, CSPE:0.004456

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.150932 / 0.194696 (DELTA:0.043764)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.647920 / 0.604171 (DELTA:0.043749)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201148 / 0.201134 (DELTA:0.000014)

cross subsidized price / cost ALT sedan_wagon.BEV                     $305256 / $305256 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $295902 / $295902 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $305774 / $305774 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $305256 / $305256 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $295902 / $295902 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $305774 / $305774 R:1.000000

cross subsidized price / cost ALT BEV                                 $305256 / $305256 R:1.000000
cross subsidized price / cost ALT ICE                                 $295902 / $295902 R:1.000000
cross subsidized price / cost ALT PHEV                                $305774 / $305774 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $299709 / $299709 R:1.000000
cross subsidized price / cost ALT TOTAL                               $299709 / $299709 R:1.000000

2035_1_1  SCORE:0.029176, CE:0.043764, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.194696 / 0.194696 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.604171 / 0.604171 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201134 / 0.201134 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $305256 / $305256 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $295415 / $295415 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $305774 / $305774 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $305256 / $305256 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $295415 / $295415 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $305774 / $305774 R:1.000000

cross subsidized price / cost ALT BEV                                 $305256 / $305256 R:1.000000
cross subsidized price / cost ALT ICE                                 $295415 / $295415 R:1.000000
cross subsidized price / cost ALT PHEV                                $305774 / $305774 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $299415 / $299415 R:1.000000
cross subsidized price / cost ALT TOTAL                               $299415 / $299415 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=0 Ferrari

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.163576 / 0.235074 (DELTA:0.071497)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.635761 / 0.564263 (DELTA:0.071497)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.200663 / 0.200663 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $319974 / $304737 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281571 / $295649 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $320688 / $305417 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $319974 / $304737 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281571 / $295649 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $320688 / $305417 R:1.050000

cross subsidized price / cost ALT BEV                                 $319974 / $304737 R:1.050000
cross subsidized price / cost ALT ICE                                 $281571 / $295649 R:0.952381
cross subsidized price / cost ALT PHEV                                $320688 / $305417 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $298448 / $299746 R:0.995670
cross subsidized price / cost ALT TOTAL                               $298448 / $299746 R:0.995670

2036_0_0  SCORE:0.051995, CE:0.071497, CSPE:0.004330

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.163565 / 0.197896 (DELTA:0.034331)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.635765 / 0.601441 (DELTA:0.034324)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.200671 / 0.200663 (DELTA:0.000008)

cross subsidized price / cost ALT sedan_wagon.BEV                     $319974 / $304737 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281584 / $295649 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $320688 / $305417 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $319974 / $304737 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281584 / $295649 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $320688 / $305417 R:1.050000

cross subsidized price / cost ALT BEV                                 $319974 / $304737 R:1.050000
cross subsidized price / cost ALT ICE                                 $281584 / $295649 R:0.952425
cross subsidized price / cost ALT PHEV                                $320688 / $305417 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $297028 / $299408 R:0.992051
cross subsidized price / cost ALT TOTAL                               $297028 / $299408 R:0.992051

2036_1_1  SCORE:0.030836, CE:0.034331, CSPE:0.007949

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.197896 / 0.197896 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.601441 / 0.601441 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.200663 / 0.200663 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $319974 / $304737 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281121 / $295163 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $320688 / $305417 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $319974 / $304737 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281121 / $295163 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $320688 / $305417 R:1.050000

cross subsidized price / cost ALT BEV                                 $319974 / $304737 R:1.050000
cross subsidized price / cost ALT ICE                                 $281121 / $295163 R:0.952425
cross subsidized price / cost ALT PHEV                                $320688 / $305417 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $296750 / $299116 R:0.992090
cross subsidized price / cost ALT TOTAL                               $296750 / $299116 R:0.992090

2036_2_2  SCORE:0.007910, CE:0.000000, CSPE:0.007910

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=3 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.197896 / 0.197896 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.601441 / 0.601441 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.200663 / 0.200663 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $319974 / $304737 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281121 / $295163 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $320688 / $305417 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $319974 / $304737 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281121 / $295163 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $320688 / $305417 R:1.050000

cross subsidized price / cost ALT BEV                                 $319974 / $304737 R:1.050000
cross subsidized price / cost ALT ICE                                 $281121 / $295163 R:0.952425
cross subsidized price / cost ALT PHEV                                $320688 / $305417 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $296750 / $299116 R:0.992090
cross subsidized price / cost ALT TOTAL                               $296750 / $299116 R:0.992090

2036_3_3  SCORE:0.007910, CE:0.000000, CSPE:0.007910

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=4 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.197896 / 0.197896 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.601441 / 0.601441 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.200663 / 0.200663 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $319974 / $304737 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281121 / $295163 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $320688 / $305417 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $319974 / $304737 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281121 / $295163 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $320688 / $305417 R:1.050000

cross subsidized price / cost ALT BEV                                 $319974 / $304737 R:1.050000
cross subsidized price / cost ALT ICE                                 $281121 / $295163 R:0.952425
cross subsidized price / cost ALT PHEV                                $320688 / $305417 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $296750 / $299116 R:0.992090
cross subsidized price / cost ALT TOTAL                               $296750 / $299116 R:0.992090

2036_4_4  SCORE:0.007910, CE:0.000000, CSPE:0.007910

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=5 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.197896 / 0.197896 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.601441 / 0.601441 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.200663 / 0.200663 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $319974 / $304737 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281121 / $295163 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $320688 / $305417 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $319974 / $304737 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281121 / $295163 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $320688 / $305417 R:1.050000

cross subsidized price / cost ALT BEV                                 $319974 / $304737 R:1.050000
cross subsidized price / cost ALT ICE                                 $281121 / $295163 R:0.952425
cross subsidized price / cost ALT PHEV                                $320688 / $305417 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $296750 / $299116 R:0.992090
cross subsidized price / cost ALT TOTAL                               $296750 / $299116 R:0.992090

2036_5_5  SCORE:0.007910, CE:0.000000, CSPE:0.007910

