OMEGA 2.3.0 session NTR-noIRA started at 2024-03-07 15:55:52


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA Pass 1: Manufacturer=Ford
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=0 Ford

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.019472 / 0.069683 (DELTA:0.050212)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.582322 / 0.538380 (DELTA:0.043941)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009658 / 0.011820 (DELTA:0.002162)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010778 / 0.010702 (DELTA:0.000077)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.342660 / 0.337164 (DELTA:0.005496)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.003061 (DELTA:0.003061)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000031 / 0.003915 (DELTA:0.003884)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.035077 / 0.024757 (DELTA:0.010320)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.000518 (DELTA:0.000515)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65920 / $62781 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41786 / $42252 R:0.988960
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57546 / $54805 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $48617 / $46306 R:1.049918
cross subsidized price / cost ALT pickup.ICE                          $25577 / $25667 R:0.996468
cross subsidized price / cost ALT pickup.PHEV                         $40008 / $38103 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63977 / $60931 R:1.049989
cross subsidized price / cost ALT sedan_wagon.ICE                     $42953 / $43492 R:0.987618
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57496 / $54777 R:1.049639

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65920 / $62781 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41786 / $42252 R:0.988960
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57546 / $54805 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $48617 / $46306 R:1.049918
modified cross subsidized price / cost ALT pickup.ICE                 $25577 / $25667 R:0.996468
modified cross subsidized price / cost ALT pickup.PHEV                $40008 / $38103 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63977 / $60931 R:1.049989
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42953 / $43492 R:0.987618
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57496 / $54777 R:1.049639

cross subsidized price / cost ALT BEV                                 $63633 / $60603 R:1.049992
cross subsidized price / cost ALT ICE                                 $35748 / $36075 R:0.990916
cross subsidized price / cost ALT PHEV                                $54058 / $51485 R:1.049987
cross subsidized price / cost ALT cuv_suv_van                         $44799 / $44799 R:1.000000
cross subsidized price / cost ALT pickup                              $26405 / $26405 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46031 / $46031 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38380 / $38380 R:1.000000

2023_0_0  SCORE:0.002878, CE:0.050212, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.019594 / 0.055819 (DELTA:0.036225)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.590501 / 0.552807 (DELTA:0.037694)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009789 / 0.011258 (DELTA:0.001469)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010702 / 0.010702 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.340225 / 0.338783 (DELTA:0.001442)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.001442 (DELTA:0.001442)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000111 / 0.002831 (DELTA:0.002720)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.029067 / 0.025984 (DELTA:0.003083)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000012 / 0.000374 (DELTA:0.000362)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62781 / $62781 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42213 / $42213 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54805 / $54805 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $48621 / $46306 R:1.049993
cross subsidized price / cost ALT pickup.ICE                          $25586 / $25667 R:0.996835
cross subsidized price / cost ALT pickup.PHEV                         $40008 / $38103 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60931 / $60931 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $43492 / $43492 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54777 / $54777 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62781 / $62781 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42213 / $42213 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54805 / $54805 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $48621 / $46306 R:1.049993
modified cross subsidized price / cost ALT pickup.ICE                 $25586 / $25667 R:0.996835
modified cross subsidized price / cost ALT pickup.PHEV                $40008 / $38103 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60931 / $60931 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43492 / $43492 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54777 / $54777 R:1.000000

cross subsidized price / cost ALT BEV                                 $60520 / $60163 R:1.005938
cross subsidized price / cost ALT ICE                                 $36110 / $36140 R:0.999170
cross subsidized price / cost ALT PHEV                                $53172 / $52962 R:1.003968
cross subsidized price / cost ALT cuv_suv_van                         $44294 / $44294 R:1.000000
cross subsidized price / cost ALT pickup                              $26348 / $26348 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45328 / $45328 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38026 / $38026 R:1.000000

2023_1_1  SCORE:0.000961, CE:0.037694, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.055819 / 0.055819 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.552807 / 0.552807 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011258 / 0.011258 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010702 / 0.010702 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.340187 / 0.338783 (DELTA:0.001404)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000038 / 0.001442 (DELTA:0.001404)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002831 / 0.002831 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.025984 / 0.025984 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000374 / 0.000374 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62781 / $62781 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41551 / $41551 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54805 / $54805 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $48621 / $46306 R:1.049993
cross subsidized price / cost ALT pickup.ICE                          $25586 / $25667 R:0.996835
cross subsidized price / cost ALT pickup.PHEV                         $40008 / $38103 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60931 / $60931 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42375 / $42375 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54777 / $54777 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62781 / $62781 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41551 / $41551 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54805 / $54805 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $48621 / $46306 R:1.049993
modified cross subsidized price / cost ALT pickup.ICE                 $25586 / $25667 R:0.996835
modified cross subsidized price / cost ALT pickup.PHEV                $40008 / $38103 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60931 / $60931 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42375 / $42375 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54777 / $54777 R:1.000000

cross subsidized price / cost ALT BEV                                 $60520 / $60163 R:1.005938
cross subsidized price / cost ALT ICE                                 $35680 / $35710 R:0.999160
cross subsidized price / cost ALT PHEV                                $53172 / $52962 R:1.003968
cross subsidized price / cost ALT cuv_suv_van                         $43703 / $43703 R:1.000000
cross subsidized price / cost ALT pickup                              $26348 / $26348 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44334 / $44334 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37631 / $37631 R:1.000000

2023_2_2  SCORE:0.000936, CE:0.001404, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.055819 / 0.055819 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.552807 / 0.552807 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011258 / 0.011258 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010702 / 0.010702 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.338783 / 0.338783 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001442 / 0.001442 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002831 / 0.002831 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.025984 / 0.025984 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000374 / 0.000374 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62781 / $62781 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41551 / $41551 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54805 / $54805 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $48621 / $46306 R:1.049993
cross subsidized price / cost ALT pickup.ICE                          $25586 / $25667 R:0.996835
cross subsidized price / cost ALT pickup.PHEV                         $40008 / $38103 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60931 / $60931 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42303 / $42303 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54777 / $54777 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62781 / $62781 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41551 / $41551 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54805 / $54805 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $48621 / $46306 R:1.049993
modified cross subsidized price / cost ALT pickup.ICE                 $25586 / $25667 R:0.996835
modified cross subsidized price / cost ALT pickup.PHEV                $40008 / $38103 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60931 / $60931 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42303 / $42303 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54777 / $54777 R:1.000000

cross subsidized price / cost ALT BEV                                 $60520 / $60163 R:1.005938
cross subsidized price / cost ALT ICE                                 $35678 / $35708 R:0.999160
cross subsidized price / cost ALT PHEV                                $53172 / $52962 R:1.003968
cross subsidized price / cost ALT cuv_suv_van                         $43703 / $43703 R:1.000000
cross subsidized price / cost ALT pickup                              $26348 / $26348 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44269 / $44269 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37629 / $37629 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=0 Ford

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.019212 / 0.068677 (DELTA:0.049464)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.581353 / 0.536059 (DELTA:0.045295)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009664 / 0.014368 (DELTA:0.004704)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.059001 / 0.024587 (DELTA:0.034414)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.284377 / 0.311927 (DELTA:0.027550)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011622 / 0.016488 (DELTA:0.004866)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001963 / 0.003720 (DELTA:0.001758)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.032720 / 0.023566 (DELTA:0.009154)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000089 / 0.000609 (DELTA:0.000520)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65280 / $62171 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41013 / $41484 R:0.988642
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57135 / $54414 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71325 / $74891 R:0.952385
cross subsidized price / cost ALT pickup.ICE                          $52725 / $52277 R:1.008564
cross subsidized price / cost ALT pickup.PHEV                         $63085 / $66238 R:0.952401
cross subsidized price / cost ALT sedan_wagon.BEV                     $63417 / $60397 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $41708 / $42252 R:0.987115
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57112 / $54491 R:1.048089

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65280 / $62171 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41013 / $41484 R:0.988642
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57135 / $54414 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $71325 / $74891 R:0.952385
modified cross subsidized price / cost ALT pickup.ICE                 $52725 / $52277 R:1.008564
modified cross subsidized price / cost ALT pickup.PHEV                $63085 / $66238 R:0.952401
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63417 / $60397 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41708 / $42252 R:0.987115
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57112 / $54491 R:1.048089

cross subsidized price / cost ALT BEV                                 $66741 / $65328 R:1.021631
cross subsidized price / cost ALT ICE                                 $45223 / $45367 R:0.996820
cross subsidized price / cost ALT PHEV                                $60252 / $60611 R:0.994076
cross subsidized price / cost ALT cuv_suv_van                         $44079 / $44079 R:1.000000
cross subsidized price / cost ALT pickup                              $54504 / $54504 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44939 / $44939 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47783 / $47783 R:1.000000

2024_0_0  SCORE:0.022277, CE:0.049464, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059633 / 0.059633 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.545942 / 0.545942 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013529 / 0.013529 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.022050 / 0.015369 (DELTA:0.006681)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.329853 / 0.328570 (DELTA:0.001283)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001098 / 0.009063 (DELTA:0.007965)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002882 / 0.003036 (DELTA:0.000154)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.025012 / 0.024362 (DELTA:0.000650)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.000497 (DELTA:0.000495)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62171 / $62171 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41484 / $41484 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54414 / $54414 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76420 / $74891 R:1.020420
cross subsidized price / cost ALT pickup.ICE                          $52496 / $52659 R:0.996907
cross subsidized price / cost ALT pickup.PHEV                         $69550 / $66238 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60397 / $60397 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42252 / $42252 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54491 / $54491 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62171 / $62171 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41484 / $41484 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54414 / $54414 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $76420 / $74891 R:1.020420
modified cross subsidized price / cost ALT pickup.ICE                 $52496 / $52659 R:0.996907
modified cross subsidized price / cost ALT pickup.PHEV                $69550 / $66238 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60397 / $60397 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42252 / $42252 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54491 / $54491 R:1.000000

cross subsidized price / cost ALT BEV                                 $64908 / $64607 R:1.004662
cross subsidized price / cost ALT ICE                                 $45530 / $45589 R:0.998694
cross subsidized price / cost ALT PHEV                                $60357 / $59057 R:1.022013
cross subsidized price / cost ALT cuv_suv_van                         $43759 / $43759 R:1.000000
cross subsidized price / cost ALT pickup                              $53975 / $53975 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44445 / $44445 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47385 / $47385 R:1.000000

2024_1_1  SCORE:0.005310, CE:0.007965, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059633 / 0.059633 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.549454 / 0.545942 (DELTA:0.003512)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010017 / 0.013529 (DELTA:0.003512)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.022050 / 0.016603 (DELTA:0.005447)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.327338 / 0.327334 (DELTA:0.000004)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003614 / 0.009065 (DELTA:0.005451)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003036 / 0.003036 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.024362 / 0.024362 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000497 / 0.000497 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62171 / $62171 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41484 / $41484 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54414 / $54414 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $75571 / $74891 R:1.009088
cross subsidized price / cost ALT pickup.ICE                          $52533 / $52659 R:0.997603
cross subsidized price / cost ALT pickup.PHEV                         $69550 / $66238 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60397 / $60397 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42252 / $42252 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54491 / $54491 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62171 / $62171 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41484 / $41484 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54414 / $54414 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $75571 / $74891 R:1.009088
modified cross subsidized price / cost ALT pickup.ICE                 $52533 / $52659 R:0.997603
modified cross subsidized price / cost ALT pickup.PHEV                $69550 / $66238 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60397 / $60397 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42252 / $42252 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54491 / $54491 R:1.000000

cross subsidized price / cost ALT BEV                                 $64910 / $64767 R:1.002201
cross subsidized price / cost ALT ICE                                 $45534 / $45580 R:0.998990
cross subsidized price / cost ALT PHEV                                $60358 / $59057 R:1.022015
cross subsidized price / cost ALT cuv_suv_van                         $43759 / $43759 R:1.000000
cross subsidized price / cost ALT pickup                              $54053 / $54053 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44445 / $44445 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47412 / $47412 R:1.000000

2024_2_2  SCORE:0.003634, CE:0.005451, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059633 / 0.059633 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.545942 / 0.545942 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013529 / 0.013529 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.016603 / 0.016603 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.327334 / 0.327334 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009065 / 0.009065 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003036 / 0.003036 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.024362 / 0.024362 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000497 / 0.000497 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62171 / $62171 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41484 / $41484 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54414 / $54414 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $75571 / $74891 R:1.009088
cross subsidized price / cost ALT pickup.ICE                          $52533 / $52659 R:0.997603
cross subsidized price / cost ALT pickup.PHEV                         $69550 / $66238 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60397 / $60397 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42252 / $42252 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54491 / $54491 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62171 / $62171 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41484 / $41484 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54414 / $54414 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $75571 / $74891 R:1.009088
modified cross subsidized price / cost ALT pickup.ICE                 $52533 / $52659 R:0.997603
modified cross subsidized price / cost ALT pickup.PHEV                $69550 / $66238 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60397 / $60397 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42252 / $42252 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54491 / $54491 R:1.000000

cross subsidized price / cost ALT BEV                                 $64910 / $64767 R:1.002201
cross subsidized price / cost ALT ICE                                 $45534 / $45580 R:0.998990
cross subsidized price / cost ALT PHEV                                $60358 / $59057 R:1.022015
cross subsidized price / cost ALT cuv_suv_van                         $43759 / $43759 R:1.000000
cross subsidized price / cost ALT pickup                              $54053 / $54053 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44445 / $44445 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47412 / $47412 R:1.000000

2024_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=0 Ford

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.019331 / 0.069467 (DELTA:0.050137)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.516600 / 0.513938 (DELTA:0.002662)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072224 / 0.032722 (DELTA:0.039502)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011000 / 0.026530 (DELTA:0.015531)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.308190 / 0.309364 (DELTA:0.001174)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.040598 / 0.021333 (DELTA:0.019265)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000001 / 0.003614 (DELTA:0.003613)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.028364 / 0.022053 (DELTA:0.006312)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003692 / 0.000978 (DELTA:0.002713)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64901 / $61810 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41231 / $41490 R:0.993766
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51711 / $54209 R:0.953907
cross subsidized price / cost ALT pickup.BEV                          $72747 / $74336 R:0.978628
cross subsidized price / cost ALT pickup.ICE                          $52926 / $52573 R:1.006709
cross subsidized price / cost ALT pickup.PHEV                         $62782 / $65921 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $62984 / $59984 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41713 / $42206 R:0.988327
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54304 / $54278 R:1.000482

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64901 / $61810 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41231 / $41490 R:0.993766
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51711 / $54209 R:0.953907
modified cross subsidized price / cost ALT pickup.BEV                 $72747 / $74336 R:0.978628
modified cross subsidized price / cost ALT pickup.ICE                 $52926 / $52573 R:1.006709
modified cross subsidized price / cost ALT pickup.PHEV                $62782 / $65921 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62984 / $59984 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41713 / $42206 R:0.988327
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54304 / $54278 R:1.000482

cross subsidized price / cost ALT BEV                                 $66921 / $65080 R:1.028288
cross subsidized price / cost ALT ICE                                 $45524 / $45565 R:0.999100
cross subsidized price / cost ALT PHEV                                $56049 / $58751 R:0.954008
cross subsidized price / cost ALT cuv_suv_van                         $44457 / $44457 R:1.000000
cross subsidized price / cost ALT pickup                              $54987 / $54987 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45061 / $45061 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48234 / $48234 R:1.000000

2025_0_0  SCORE:0.011990, CE:0.050137, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=1 Ford
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.019589 / 0.063784 (DELTA:0.044195)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522250 / 0.522250 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.074288 / 0.030094 (DELTA:0.044195)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.024652 / 0.024752 (DELTA:0.000100)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.313573 / 0.313573 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019003 / 0.018903 (DELTA:0.000100)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003183 / 0.003202 (DELTA:0.000019)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.022576 / 0.022576 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000886 / 0.000867 (DELTA:0.000019)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63830 / $61810 R:1.032678
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41364 / $41490 R:0.996964
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52114 / $54209 R:0.961355
cross subsidized price / cost ALT pickup.BEV                          $73029 / $74336 R:0.982418
cross subsidized price / cost ALT pickup.ICE                          $52833 / $52573 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $63277 / $65921 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $59984 / $59984 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42206 / $42206 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54278 / $54278 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63830 / $61810 R:1.032678
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41364 / $41490 R:0.996964
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52114 / $54209 R:0.961355
modified cross subsidized price / cost ALT pickup.BEV                 $73029 / $74336 R:0.982418
modified cross subsidized price / cost ALT pickup.ICE                 $52833 / $52573 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $63277 / $65921 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59984 / $59984 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42206 / $42206 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54278 / $54278 R:1.000000

cross subsidized price / cost ALT BEV                                 $66178 / $65126 R:1.016149
cross subsidized price / cost ALT ICE                                 $45576 / $45558 R:1.000402
cross subsidized price / cost ALT PHEV                                $56384 / $58650 R:0.961353
cross subsidized price / cost ALT cuv_suv_van                         $44215 / $44215 R:1.000000
cross subsidized price / cost ALT pickup                              $54785 / $54788 R:0.999959
cross subsidized price / cost ALT sedan_wagon                         $44735 / $44735 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48005 / $48006 R:0.999983

2025_1_1  SCORE:0.000079, CE:0.044195, CSPE:0.000017

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.063784 / 0.063784 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522250 / 0.522250 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030094 / 0.030094 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010922 / 0.017527 (DELTA:0.006606)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.320466 / 0.320798 (DELTA:0.000332)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025840 / 0.018903 (DELTA:0.006937)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.003202 (DELTA:0.003202)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.022627 / 0.022576 (DELTA:0.000051)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004018 / 0.000867 (DELTA:0.003151)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63830 / $61810 R:1.032678
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41364 / $41490 R:0.996964
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52114 / $54209 R:0.961355
cross subsidized price / cost ALT pickup.BEV                          $77855 / $74336 R:1.047345
cross subsidized price / cost ALT pickup.ICE                          $52560 / $52573 R:0.999746
cross subsidized price / cost ALT pickup.PHEV                         $62884 / $65921 R:0.953929
cross subsidized price / cost ALT sedan_wagon.BEV                     $59984 / $59984 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42206 / $42206 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54278 / $54278 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63830 / $61810 R:1.032678
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41364 / $41490 R:0.996964
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52114 / $54209 R:0.961355
modified cross subsidized price / cost ALT pickup.BEV                 $77855 / $74336 R:1.047345
modified cross subsidized price / cost ALT pickup.ICE                 $52560 / $52573 R:0.999746
modified cross subsidized price / cost ALT pickup.PHEV                $62884 / $65921 R:0.953929
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59984 / $59984 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42206 / $42206 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54278 / $54278 R:1.000000

cross subsidized price / cost ALT BEV                                 $66593 / $64339 R:1.035038
cross subsidized price / cost ALT ICE                                 $45535 / $45616 R:0.998226
cross subsidized price / cost ALT PHEV                                $56235 / $58650 R:0.958813
cross subsidized price / cost ALT cuv_suv_van                         $44215 / $44215 R:1.000000
cross subsidized price / cost ALT pickup                              $54347 / $54347 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44735 / $44735 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47848 / $47848 R:1.000000

2025_2_2  SCORE:0.004625, CE:0.006937, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.063784 / 0.063784 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522250 / 0.522250 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030094 / 0.030094 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011022 / 0.016857 (DELTA:0.005835)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.321220 / 0.321468 (DELTA:0.000249)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024986 / 0.018903 (DELTA:0.006083)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003202 / 0.003202 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.022576 / 0.022576 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000867 / 0.000867 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63830 / $61810 R:1.032678
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41364 / $41490 R:0.996964
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52114 / $54209 R:0.961355
cross subsidized price / cost ALT pickup.BEV                          $77877 / $74336 R:1.047636
cross subsidized price / cost ALT pickup.ICE                          $52527 / $52573 R:0.999126
cross subsidized price / cost ALT pickup.PHEV                         $63545 / $65921 R:0.963948
cross subsidized price / cost ALT sedan_wagon.BEV                     $59984 / $59984 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42206 / $42206 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54278 / $54278 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63830 / $61810 R:1.032678
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41364 / $41490 R:0.996964
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52114 / $54209 R:0.961355
modified cross subsidized price / cost ALT pickup.BEV                 $77877 / $74336 R:1.047636
modified cross subsidized price / cost ALT pickup.ICE                 $52527 / $52573 R:0.999126
modified cross subsidized price / cost ALT pickup.PHEV                $63545 / $65921 R:0.963948
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59984 / $59984 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42206 / $42206 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54278 / $54278 R:1.000000

cross subsidized price / cost ALT BEV                                 $66508 / $64259 R:1.034992
cross subsidized price / cost ALT ICE                                 $45529 / $45622 R:0.997962
cross subsidized price / cost ALT PHEV                                $56485 / $58650 R:0.963082
cross subsidized price / cost ALT cuv_suv_van                         $44215 / $44215 R:1.000000
cross subsidized price / cost ALT pickup                              $54307 / $54307 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44735 / $44735 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47834 / $47834 R:1.000000

2025_3_3  SCORE:0.004056, CE:0.006083, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=4 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.063784 / 0.063784 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522250 / 0.522250 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030094 / 0.030094 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.016857 / 0.016857 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.321468 / 0.321468 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018903 / 0.018903 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003202 / 0.003202 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.022576 / 0.022576 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000867 / 0.000867 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63830 / $61810 R:1.032678
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41364 / $41490 R:0.996964
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52114 / $54209 R:0.961355
cross subsidized price / cost ALT pickup.BEV                          $77877 / $74336 R:1.047636
cross subsidized price / cost ALT pickup.ICE                          $52527 / $52573 R:0.999126
cross subsidized price / cost ALT pickup.PHEV                         $63545 / $65921 R:0.963948
cross subsidized price / cost ALT sedan_wagon.BEV                     $59984 / $59984 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42206 / $42206 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54278 / $54278 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63830 / $61810 R:1.032678
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41364 / $41490 R:0.996964
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52114 / $54209 R:0.961355
modified cross subsidized price / cost ALT pickup.BEV                 $77877 / $74336 R:1.047636
modified cross subsidized price / cost ALT pickup.ICE                 $52527 / $52573 R:0.999126
modified cross subsidized price / cost ALT pickup.PHEV                $63545 / $65921 R:0.963948
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59984 / $59984 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42206 / $42206 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54278 / $54278 R:1.000000

cross subsidized price / cost ALT BEV                                 $66508 / $64259 R:1.034992
cross subsidized price / cost ALT ICE                                 $45529 / $45622 R:0.997962
cross subsidized price / cost ALT PHEV                                $56485 / $58650 R:0.963082
cross subsidized price / cost ALT cuv_suv_van                         $44215 / $44215 R:1.000000
cross subsidized price / cost ALT pickup                              $54307 / $54307 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44735 / $44735 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47834 / $47834 R:1.000000

2025_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=0 Ford
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.019186 / 0.091480 (DELTA:0.072293)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.507216 / 0.496354 (DELTA:0.010862)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.080249 / 0.027369 (DELTA:0.052879)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.089220 / 0.053486 (DELTA:0.035734)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.267504 / 0.276890 (DELTA:0.009387)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004264 / 0.028924 (DELTA:0.024660)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009377 / 0.007712 (DELTA:0.001665)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.022737 / 0.017333 (DELTA:0.005403)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000248 / 0.000451 (DELTA:0.000203)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61850 / $58905 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40819 / $41432 R:0.985198
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54727 / $53449 R:1.023910
cross subsidized price / cost ALT pickup.BEV                          $67657 / $71039 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $53551 / $52574 R:1.018581
cross subsidized price / cost ALT pickup.PHEV                         $61913 / $65008 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $54588 / $57098 R:0.956037
cross subsidized price / cost ALT sedan_wagon.ICE                     $43204 / $42157 R:1.024842
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56201 / $53527 R:1.049959

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61850 / $58905 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40819 / $41432 R:0.985198
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54727 / $53449 R:1.023910
modified cross subsidized price / cost ALT pickup.BEV                 $67657 / $71039 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $53551 / $52574 R:1.018581
modified cross subsidized price / cost ALT pickup.PHEV                $61913 / $65008 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54588 / $57098 R:0.956037
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43204 / $42157 R:1.024842
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56201 / $53527 R:1.049959

cross subsidized price / cost ALT BEV                                 $63518 / $63065 R:1.007180
cross subsidized price / cost ALT ICE                                 $45331 / $45351 R:0.999560
cross subsidized price / cost ALT PHEV                                $58401 / $59342 R:0.984156
cross subsidized price / cost ALT cuv_suv_van                         $44565 / $44565 R:1.000000
cross subsidized price / cost ALT pickup                              $56324 / $56324 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $46877 / $46877 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48849 / $48849 R:1.000000

2026_0_0  SCORE:0.023261, CE:0.072293, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083144 / 0.083144 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.506739 / 0.506739 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025320 / 0.025320 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.048571 / 0.048571 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.285153 / 0.285153 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025576 / 0.025576 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006819 / 0.006799 (DELTA:0.000021)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018278 / 0.018299 (DELTA:0.000021)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000399 / 0.000399 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58905 / $58905 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41432 / $41432 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53449 / $53449 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68190 / $71039 R:0.959890
cross subsidized price / cost ALT pickup.ICE                          $53229 / $52574 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $62889 / $65008 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $56523 / $57098 R:0.989927
cross subsidized price / cost ALT sedan_wagon.ICE                     $42365 / $42157 R:1.004945
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53792 / $53527 R:1.004945

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58905 / $58905 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41432 / $41432 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53449 / $53449 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $68190 / $71039 R:0.959890
modified cross subsidized price / cost ALT pickup.ICE                 $53229 / $52574 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $62889 / $65008 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56523 / $57098 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42365 / $42157 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53792 / $53527 R:1.004945

cross subsidized price / cost ALT BEV                                 $62044 / $63071 R:0.983711
cross subsidized price / cost ALT ICE                                 $45605 / $45370 R:1.005183
cross subsidized price / cost ALT PHEV                                $58159 / $59213 R:0.982189
cross subsidized price / cost ALT cuv_suv_van                         $44288 / $44288 R:1.000000
cross subsidized price / cost ALT pickup                              $55939 / $55956 R:0.999707
cross subsidized price / cost ALT sedan_wagon                         $46319 / $46319 R:1.000009
cross subsidized price / cost ALT TOTAL                               $48526 / $48532 R:0.999879

2026_1_1  SCORE:0.000293, CE:0.000021, CSPE:0.000121

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=0 Ford

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031262 / 0.100031 (DELTA:0.068769)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.489788 / 0.485153 (DELTA:0.004635)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085193 / 0.029595 (DELTA:0.055598)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.121297 / 0.071087 (DELTA:0.050210)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.240589 / 0.252693 (DELTA:0.012104)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000001 / 0.036426 (DELTA:0.036425)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010260 / 0.006924 (DELTA:0.003336)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021274 / 0.016999 (DELTA:0.004275)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000336 / 0.001092 (DELTA:0.000757)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60762 / $57868 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40617 / $41375 R:0.981668
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55749 / $53095 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66491 / $69815 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $53876 / $52498 R:1.026258
cross subsidized price / cost ALT pickup.PHEV                         $61495 / $64570 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $55871 / $56088 R:0.996126
cross subsidized price / cost ALT sedan_wagon.ICE                     $42028 / $42111 R:0.998042
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55865 / $53205 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60762 / $57868 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40617 / $41375 R:0.981668
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55749 / $53095 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $66491 / $69815 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $53876 / $52498 R:1.026258
modified cross subsidized price / cost ALT pickup.PHEV                $61495 / $64570 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55871 / $56088 R:0.996126
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42028 / $42111 R:0.998042
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55865 / $53205 R:1.050000

cross subsidized price / cost ALT BEV                                 $62859 / $62569 R:1.004632
cross subsidized price / cost ALT ICE                                 $45087 / $45115 R:0.999381
cross subsidized price / cost ALT PHEV                                $58870 / $59325 R:0.992332
cross subsidized price / cost ALT cuv_suv_van                         $44623 / $44623 R:1.000000
cross subsidized price / cost ALT pickup                              $57136 / $57136 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46464 / $46464 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49176 / $49176 R:1.000000

2027_0_0  SCORE:0.032913, CE:0.068769, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.077612 / 0.099897 (DELTA:0.022285)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.496610 / 0.477763 (DELTA:0.018846)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040557 / 0.037118 (DELTA:0.003439)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.108242 / 0.071088 (DELTA:0.037155)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.247468 / 0.252693 (DELTA:0.005225)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004496 / 0.036426 (DELTA:0.031929)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006924 / 0.006924 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.016999 / 0.016999 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001092 / 0.001092 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60762 / $57868 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40721 / $41375 R:0.984190
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53727 / $53095 R:1.011916
cross subsidized price / cost ALT pickup.BEV                          $66491 / $69815 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $53876 / $52498 R:1.026259
cross subsidized price / cost ALT pickup.PHEV                         $61495 / $64570 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $55871 / $56088 R:0.996126
cross subsidized price / cost ALT sedan_wagon.ICE                     $42028 / $42111 R:0.998042
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55865 / $53205 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60762 / $57868 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40721 / $41375 R:0.984190
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53727 / $53095 R:1.011916
modified cross subsidized price / cost ALT pickup.BEV                 $66491 / $69815 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $53876 / $52498 R:1.026259
modified cross subsidized price / cost ALT pickup.PHEV                $61495 / $64570 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55871 / $56088 R:0.996126
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42028 / $42111 R:0.998042
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55865 / $53205 R:1.050000

cross subsidized price / cost ALT BEV                                 $62861 / $62573 R:1.004600
cross subsidized price / cost ALT ICE                                 $45198 / $45152 R:1.001020
cross subsidized price / cost ALT PHEV                                $57550 / $58697 R:0.980458
cross subsidized price / cost ALT cuv_suv_van                         $44763 / $44763 R:1.000000
cross subsidized price / cost ALT pickup                              $57136 / $57136 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46464 / $46464 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49262 / $49262 R:1.000000

2027_1_1  SCORE:0.024770, CE:0.037155, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094145 / 0.099902 (DELTA:0.005757)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.482846 / 0.479205 (DELTA:0.003641)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037787 / 0.035671 (DELTA:0.002116)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071088 / 0.071088 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.252693 / 0.252693 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.036426 / 0.036426 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006924 / 0.006924 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.016999 / 0.016999 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001092 / 0.001092 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60762 / $57868 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40699 / $41375 R:0.983655
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54076 / $53095 R:1.018490
cross subsidized price / cost ALT pickup.BEV                          $66491 / $69815 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $53876 / $52498 R:1.026259
cross subsidized price / cost ALT pickup.PHEV                         $61495 / $64570 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $55871 / $56088 R:0.996126
cross subsidized price / cost ALT sedan_wagon.ICE                     $42028 / $42111 R:0.998042
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55865 / $53205 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60762 / $57868 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40699 / $41375 R:0.983655
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54076 / $53095 R:1.018490
modified cross subsidized price / cost ALT pickup.BEV                 $66491 / $69815 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $53876 / $52498 R:1.026259
modified cross subsidized price / cost ALT pickup.PHEV                $61495 / $64570 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55871 / $56088 R:0.996126
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42028 / $42111 R:0.998042
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55865 / $53205 R:1.050000

cross subsidized price / cost ALT BEV                                 $62861 / $62573 R:1.004601
cross subsidized price / cost ALT ICE                                 $45175 / $45145 R:1.000676
cross subsidized price / cost ALT PHEV                                $57795 / $58807 R:0.982790
cross subsidized price / cost ALT cuv_suv_van                         $44735 / $44735 R:1.000000
cross subsidized price / cost ALT pickup                              $57136 / $57136 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46464 / $46464 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49246 / $49245 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.005757, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.099902 / 0.099902 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.479205 / 0.479205 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035671 / 0.035671 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071088 / 0.071088 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.252693 / 0.252693 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.036426 / 0.036426 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006924 / 0.006924 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.016999 / 0.016999 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001092 / 0.001092 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60762 / $57868 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40699 / $41375 R:0.983655
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54076 / $53095 R:1.018490
cross subsidized price / cost ALT pickup.BEV                          $66491 / $69815 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $53876 / $52498 R:1.026259
cross subsidized price / cost ALT pickup.PHEV                         $61495 / $64570 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $55871 / $56088 R:0.996126
cross subsidized price / cost ALT sedan_wagon.ICE                     $42028 / $42111 R:0.998042
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55865 / $53205 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60762 / $57868 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40699 / $41375 R:0.983655
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54076 / $53095 R:1.018490
modified cross subsidized price / cost ALT pickup.BEV                 $66491 / $69815 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $53876 / $52498 R:1.026259
modified cross subsidized price / cost ALT pickup.PHEV                $61495 / $64570 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55871 / $56088 R:0.996126
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42028 / $42111 R:0.998042
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55865 / $53205 R:1.050000

cross subsidized price / cost ALT BEV                                 $62861 / $62573 R:1.004601
cross subsidized price / cost ALT ICE                                 $45175 / $45145 R:1.000676
cross subsidized price / cost ALT PHEV                                $57795 / $58807 R:0.982790
cross subsidized price / cost ALT cuv_suv_van                         $44735 / $44735 R:1.000000
cross subsidized price / cost ALT pickup                              $57136 / $57136 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46464 / $46464 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49246 / $49245 R:1.000000

2027_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=0 Ford

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.046820 / 0.103565 (DELTA:0.056745)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.549407 / 0.475555 (DELTA:0.073852)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009554 / 0.035123 (DELTA:0.025569)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.125888 / 0.090113 (DELTA:0.035775)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.225741 / 0.227548 (DELTA:0.001807)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011070 / 0.043587 (DELTA:0.032517)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003497 / 0.005207 (DELTA:0.001711)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.026935 / 0.017967 (DELTA:0.008968)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001089 / 0.001336 (DELTA:0.000246)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60717 / $57825 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41284 / $42112 R:0.980348
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56272 / $53593 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65451 / $68723 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $54323 / $52441 R:1.035877
cross subsidized price / cost ALT pickup.PHEV                         $61132 / $64189 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $58593 / $55804 R:1.049974
cross subsidized price / cost ALT sedan_wagon.ICE                     $42878 / $43884 R:0.977082
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55902 / $53245 R:1.049897

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60717 / $57825 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41284 / $42112 R:0.980348
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56272 / $53593 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $65451 / $68723 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $54323 / $52441 R:1.035877
modified cross subsidized price / cost ALT pickup.PHEV                $61132 / $64189 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58593 / $55804 R:1.049974
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42878 / $43884 R:0.977082
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55902 / $53245 R:1.049897

cross subsidized price / cost ALT BEV                                 $62806 / $62710 R:1.001528
cross subsidized price / cost ALT ICE                                 $45439 / $45416 R:1.000504
cross subsidized price / cost ALT PHEV                                $58912 / $59357 R:0.992515
cross subsidized price / cost ALT cuv_suv_van                         $45418 / $45418 R:1.000000
cross subsidized price / cost ALT pickup                              $57920 / $57920 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46926 / $46926 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49971 / $49971 R:1.000000

2028_0_0  SCORE:0.023366, CE:0.073852, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090526 / 0.090526 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.512393 / 0.492539 (DELTA:0.019854)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011323 / 0.031177 (DELTA:0.019854)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.077870 / 0.077870 (DELTA:0.000001)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.253428 / 0.253421 (DELTA:0.000007)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029950 / 0.029956 (DELTA:0.000006)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004042 / 0.004400 (DELTA:0.000359)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019905 / 0.018981 (DELTA:0.000925)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000563 / 0.001129 (DELTA:0.000566)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57825 / $57825 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42025 / $42025 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53593 / $53593 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $66006 / $68723 R:0.960468
cross subsidized price / cost ALT pickup.ICE                          $53125 / $52441 R:1.013032
cross subsidized price / cost ALT pickup.PHEV                         $65470 / $64189 R:1.019963
cross subsidized price / cost ALT sedan_wagon.BEV                     $55804 / $55804 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $43884 / $43884 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53245 / $53245 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57825 / $57825 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42025 / $42025 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53593 / $53593 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $66006 / $68723 R:0.960468
modified cross subsidized price / cost ALT pickup.ICE                 $53125 / $52441 R:1.013032
modified cross subsidized price / cost ALT pickup.PHEV                $65470 / $64189 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55804 / $55804 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43884 / $43884 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53245 / $53245 R:1.000000

cross subsidized price / cost ALT BEV                                 $61461 / $62685 R:0.980469
cross subsidized price / cost ALT ICE                                 $45749 / $45522 R:1.004974
cross subsidized price / cost ALT PHEV                                $59301 / $58684 R:1.010506
cross subsidized price / cost ALT cuv_suv_van                         $44941 / $44941 R:1.000000
cross subsidized price / cost ALT pickup                              $56925 / $56925 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $46455 / $46455 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49307 / $49307 R:1.000000

2028_1_1  SCORE:0.000005, CE:0.019854, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090526 / 0.090526 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.492539 / 0.492539 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031177 / 0.031177 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.053877 / 0.072476 (DELTA:0.018599)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.250574 / 0.251938 (DELTA:0.001363)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.056797 / 0.036834 (DELTA:0.019963)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004400 / 0.004400 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018981 / 0.018981 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001129 / 0.001129 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57825 / $57825 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41829 / $41829 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53593 / $53593 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $67603 / $68723 R:0.983701
cross subsidized price / cost ALT pickup.ICE                          $53185 / $52441 R:1.014187
cross subsidized price / cost ALT pickup.PHEV                         $61304 / $64189 R:0.955058
cross subsidized price / cost ALT sedan_wagon.BEV                     $55804 / $55804 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42703 / $42703 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53245 / $53245 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57825 / $57825 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41829 / $41829 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53593 / $53593 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $67603 / $68723 R:0.983701
modified cross subsidized price / cost ALT pickup.ICE                 $53185 / $52441 R:1.014187
modified cross subsidized price / cost ALT pickup.PHEV                $61304 / $64189 R:0.955058
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55804 / $55804 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42703 / $42703 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53245 / $53245 R:1.000000

cross subsidized price / cost ALT BEV                                 $62005 / $62490 R:0.992240
cross subsidized price / cost ALT ICE                                 $45598 / $45352 R:1.005413
cross subsidized price / cost ALT PHEV                                $57695 / $59232 R:0.974054
cross subsidized price / cost ALT cuv_suv_van                         $44783 / $44783 R:1.000000
cross subsidized price / cost ALT pickup                              $56906 / $56906 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45540 / $45540 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49181 / $49181 R:1.000000

2028_2_2  SCORE:0.013308, CE:0.019963, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090526 / 0.090526 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.492539 / 0.492539 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031177 / 0.031177 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.072476 / 0.072476 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.251938 / 0.251938 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.036834 / 0.036834 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004400 / 0.004400 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018981 / 0.018981 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001129 / 0.001129 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57825 / $57825 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41812 / $41812 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53593 / $53593 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $67603 / $68723 R:0.983701
cross subsidized price / cost ALT pickup.ICE                          $53185 / $52441 R:1.014187
cross subsidized price / cost ALT pickup.PHEV                         $61304 / $64189 R:0.955058
cross subsidized price / cost ALT sedan_wagon.BEV                     $55804 / $55804 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42065 / $42065 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53245 / $53245 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57825 / $57825 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41812 / $41812 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53593 / $53593 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $67603 / $68723 R:0.983701
modified cross subsidized price / cost ALT pickup.ICE                 $53185 / $52441 R:1.014187
modified cross subsidized price / cost ALT pickup.PHEV                $61304 / $64189 R:0.955058
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55804 / $55804 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42065 / $42065 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53245 / $53245 R:1.000000

cross subsidized price / cost ALT BEV                                 $62005 / $62490 R:0.992240
cross subsidized price / cost ALT ICE                                 $45572 / $45326 R:1.005417
cross subsidized price / cost ALT PHEV                                $57695 / $59232 R:0.974054
cross subsidized price / cost ALT cuv_suv_van                         $44770 / $44770 R:1.000000
cross subsidized price / cost ALT pickup                              $56906 / $56906 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45046 / $45046 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49161 / $49161 R:1.000000

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=0 Ford

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066029 / 0.109320 (DELTA:0.043291)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.473490 / 0.463284 (DELTA:0.010206)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065239 / 0.040588 (DELTA:0.024652)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.135538 / 0.106047 (DELTA:0.029491)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.220708 / 0.221227 (DELTA:0.000520)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007725 / 0.035326 (DELTA:0.027602)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002822 / 0.005205 (DELTA:0.002384)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.026178 / 0.016886 (DELTA:0.009292)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002272 / 0.002116 (DELTA:0.000156)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59836 / $56987 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40863 / $41765 R:0.978393
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55934 / $53308 R:1.049263
cross subsidized price / cost ALT pickup.BEV                          $64505 / $67731 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $53869 / $52376 R:1.028503
cross subsidized price / cost ALT pickup.PHEV                         $64166 / $63833 R:1.005217
cross subsidized price / cost ALT sedan_wagon.BEV                     $57731 / $54982 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $41257 / $42020 R:0.981840
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52299 / $52971 R:0.987299

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59836 / $56987 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40863 / $41765 R:0.978393
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55934 / $53308 R:1.049263
modified cross subsidized price / cost ALT pickup.BEV                 $64505 / $67731 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $53869 / $52376 R:1.028503
modified cross subsidized price / cost ALT pickup.PHEV                $64166 / $63833 R:1.005217
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57731 / $54982 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41257 / $42020 R:0.981840
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52299 / $52971 R:0.987299

cross subsidized price / cost ALT BEV                                 $62031 / $62105 R:0.998815
cross subsidized price / cost ALT ICE                                 $44974 / $45118 R:0.996818
cross subsidized price / cost ALT PHEV                                $59562 / $58064 R:1.025808
cross subsidized price / cost ALT cuv_suv_van                         $45243 / $45243 R:1.000000
cross subsidized price / cost ALT pickup                              $57983 / $57983 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45765 / $45765 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49875 / $49875 R:1.000000

2029_0_0  SCORE:0.019204, CE:0.043291, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=1 Ford

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103033 / 0.103033 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.471734 / 0.471734 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038425 / 0.038425 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.099416 / 0.099416 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.230327 / 0.230327 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032858 / 0.032858 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004841 / 0.004842 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017397 / 0.017412 (DELTA:0.000014)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001969 / 0.001954 (DELTA:0.000014)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56987 / $56987 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41765 / $41765 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53308 / $53308 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64505 / $67731 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $54208 / $52376 R:1.034982
cross subsidized price / cost ALT pickup.PHEV                         $60793 / $63833 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $54982 / $54982 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42020 / $42020 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52971 / $52971 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56987 / $56987 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41765 / $41765 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53308 / $53308 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64505 / $67731 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $54208 / $52376 R:1.034982
modified cross subsidized price / cost ALT pickup.PHEV                $60793 / $63833 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54982 / $54982 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42020 / $42020 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52971 / $52971 R:1.000000

cross subsidized price / cost ALT BEV                                 $60546 / $62093 R:0.975088
cross subsidized price / cost ALT ICE                                 $45755 / $45168 R:1.012986
cross subsidized price / cost ALT PHEV                                $56657 / $58021 R:0.976496
cross subsidized price / cost ALT cuv_suv_van                         $45046 / $45046 R:1.000000
cross subsidized price / cost ALT pickup                              $57628 / $57624 R:1.000071
cross subsidized price / cost ALT sedan_wagon                         $45497 / $45497 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49619 / $49618 R:1.000030

2029_1_1  SCORE:0.000071, CE:0.000014, CSPE:0.000030

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=0 Ford

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.019041 / 0.105310 (DELTA:0.086269)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.565139 / 0.467904 (DELTA:0.097235)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020550 / 0.039787 (DELTA:0.019237)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.135731 / 0.122823 (DELTA:0.012908)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.198505 / 0.198669 (DELTA:0.000164)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029995 / 0.041476 (DELTA:0.011480)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006441 / 0.005695 (DELTA:0.000747)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019557 / 0.016555 (DELTA:0.003002)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005041 / 0.001783 (DELTA:0.003258)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59015 / $56204 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39730 / $41715 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55693 / $53041 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63712 / $66898 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $54462 / $52373 R:1.039882
cross subsidized price / cost ALT pickup.PHEV                         $63091 / $63663 R:0.991022
cross subsidized price / cost ALT sedan_wagon.BEV                     $56614 / $54216 R:1.044234
cross subsidized price / cost ALT sedan_wagon.ICE                     $40996 / $41977 R:0.976651
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54158 / $52717 R:1.027342

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59015 / $56204 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39730 / $41715 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55693 / $53041 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63712 / $66898 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $54462 / $52373 R:1.039882
modified cross subsidized price / cost ALT pickup.PHEV                $63091 / $63663 R:0.991022
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56614 / $54216 R:1.044234
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40996 / $41977 R:0.976651
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54158 / $52717 R:1.027342

cross subsidized price / cost ALT BEV                                 $61424 / $61773 R:0.994346
cross subsidized price / cost ALT ICE                                 $44045 / $44821 R:0.982695
cross subsidized price / cost ALT PHEV                                $59355 / $58339 R:1.017417
cross subsidized price / cost ALT cuv_suv_van                         $44079 / $44939 R:0.980865
cross subsidized price / cost ALT pickup                              $58578 / $58578 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45673 / $45673 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49380 / $49907 R:0.989438

2030_0_0  SCORE:0.008184, CE:0.097235, CSPE:0.010562

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.077742 / 0.077742 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.511760 / 0.505133 (DELTA:0.006626)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.023499 / 0.030125 (DELTA:0.006627)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.087029 / 0.086758 (DELTA:0.000271)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.248857 / 0.248027 (DELTA:0.000829)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.027081 / 0.028182 (DELTA:0.001101)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003869 / 0.003869 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018953 / 0.018952 (DELTA:0.000002)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001210 / 0.001211 (DELTA:0.000002)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56204 / $56204 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41715 / $41715 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53041 / $53041 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $66898 / $66898 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52700 / $52700 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63663 / $63663 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54216 / $54216 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41977 / $41977 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52717 / $52717 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56204 / $56204 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41715 / $41715 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53041 / $53041 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $66898 / $66898 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $52700 / $52700 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $63663 / $63663 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54216 / $54216 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41977 / $41977 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52717 / $52717 R:1.000000

cross subsidized price / cost ALT BEV                                 $61669 / $61669 R:1.000000
cross subsidized price / cost ALT ICE                                 $45250 / $45250 R:1.000000
cross subsidized price / cost ALT PHEV                                $58064 / $58064 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44109 / $44109 R:1.000000
cross subsidized price / cost ALT pickup                              $56945 / $56945 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44488 / $44488 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48777 / $48777 R:1.000000

2030_1_1  SCORE:0.000734, CE:0.006627, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.077742 / 0.077742 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.505133 / 0.505133 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030125 / 0.030125 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.086758 / 0.086758 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.248027 / 0.248027 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028182 / 0.028182 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003869 / 0.003869 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018952 / 0.018952 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001211 / 0.001211 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56204 / $56204 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41715 / $41715 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53041 / $53041 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $66898 / $66898 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52312 / $52312 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63663 / $63663 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54216 / $54216 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41977 / $41977 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52717 / $52717 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56204 / $56204 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41715 / $41715 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53041 / $53041 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $66898 / $66898 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $52312 / $52312 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $63663 / $63663 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54216 / $54216 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41977 / $41977 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52717 / $52717 R:1.000000

cross subsidized price / cost ALT BEV                                 $61669 / $61669 R:1.000000
cross subsidized price / cost ALT ICE                                 $45125 / $45125 R:1.000000
cross subsidized price / cost ALT PHEV                                $58064 / $58064 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44109 / $44109 R:1.000000
cross subsidized price / cost ALT pickup                              $56680 / $56680 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44488 / $44488 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48681 / $48681 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=0 Ford
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.022470 / 0.123455 (DELTA:0.100985)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.534048 / 0.442684 (DELTA:0.091364)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048057 / 0.046539 (DELTA:0.001517)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.133151 / 0.105588 (DELTA:0.027562)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.226231 / 0.226186 (DELTA:0.000046)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005319 / 0.031697 (DELTA:0.026378)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010989 / 0.007820 (DELTA:0.003169)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019727 / 0.015240 (DELTA:0.004487)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000008 / 0.000790 (DELTA:0.000782)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58253 / $55479 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40616 / $41667 R:0.974772
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55434 / $52795 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65118 / $66461 R:0.979804
cross subsidized price / cost ALT pickup.ICE                          $52430 / $52244 R:1.003564
cross subsidized price / cost ALT pickup.PHEV                         $65995 / $62852 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50961 / $53503 R:0.952477
cross subsidized price / cost ALT sedan_wagon.ICE                     $43103 / $41934 R:1.027872
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55102 / $52479 R:1.049980

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58253 / $55479 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40616 / $41667 R:0.974772
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55434 / $52795 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $65118 / $66461 R:0.979804
modified cross subsidized price / cost ALT pickup.ICE                 $52430 / $52244 R:1.003564
modified cross subsidized price / cost ALT pickup.PHEV                $65995 / $62852 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50961 / $53503 R:0.952477
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43103 / $41934 R:1.027872
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55102 / $52479 R:1.049980

cross subsidized price / cost ALT BEV                                 $61073 / $60309 R:1.012660
cross subsidized price / cost ALT ICE                                 $44577 / $45170 R:0.986880
cross subsidized price / cost ALT PHEV                                $59667 / $56826 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $45296 / $45296 R:0.999999
cross subsidized price / cost ALT pickup                              $57299 / $57299 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46077 / $46077 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49677 / $49677 R:0.999999

2031_0_0  SCORE:0.017995, CE:0.100985, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091230 / 0.091230 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.486323 / 0.486323 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035126 / 0.035126 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.076380 / 0.076380 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.265199 / 0.265199 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.021892 / 0.021892 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003826 / 0.005401 (DELTA:0.001575)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.020023 / 0.017904 (DELTA:0.002119)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.000545 (DELTA:0.000544)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55479 / $55479 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41667 / $41667 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52795 / $52795 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $66461 / $66461 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52244 / $52244 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62852 / $62852 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53503 / $53503 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41934 / $41934 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52479 / $52479 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55479 / $55479 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41667 / $41667 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52795 / $52795 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $66461 / $66461 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $52244 / $52244 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62852 / $62852 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53503 / $53503 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41934 / $41934 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52479 / $52479 R:1.000000

cross subsidized price / cost ALT BEV                                 $60266 / $60266 R:1.000000
cross subsidized price / cost ALT ICE                                 $45319 / $45319 R:1.000000
cross subsidized price / cost ALT PHEV                                $56617 / $56617 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44362 / $44362 R:1.000000
cross subsidized price / cost ALT pickup                              $55870 / $55870 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44795 / $44795 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48555 / $48555 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.002119, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091230 / 0.091230 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.486323 / 0.486323 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035126 / 0.035126 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.076380 / 0.076380 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.265199 / 0.265199 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.021892 / 0.021892 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005401 / 0.005401 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017904 / 0.017904 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000545 / 0.000545 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55479 / $55479 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41667 / $41667 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52795 / $52795 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $66461 / $66461 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52244 / $52244 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62852 / $62852 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53503 / $53503 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41934 / $41934 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52479 / $52479 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55479 / $55479 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41667 / $41667 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52795 / $52795 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $66461 / $66461 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $52244 / $52244 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62852 / $62852 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53503 / $53503 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41934 / $41934 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52479 / $52479 R:1.000000

cross subsidized price / cost ALT BEV                                 $60266 / $60266 R:1.000000
cross subsidized price / cost ALT ICE                                 $45319 / $45319 R:1.000000
cross subsidized price / cost ALT PHEV                                $56617 / $56617 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44362 / $44362 R:1.000000
cross subsidized price / cost ALT pickup                              $55870 / $55870 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44795 / $44795 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48555 / $48555 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=0 Ford

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054144 / 0.119580 (DELTA:0.065436)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.513789 / 0.448705 (DELTA:0.065084)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036607 / 0.044353 (DELTA:0.007747)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.128978 / 0.128943 (DELTA:0.000036)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.215425 / 0.214478 (DELTA:0.000947)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020321 / 0.020189 (DELTA:0.000132)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009543 / 0.008075 (DELTA:0.001468)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018394 / 0.013622 (DELTA:0.004772)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002799 / 0.002054 (DELTA:0.000745)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57527 / $54788 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39633 / $41613 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55183 / $52555 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62546 / $65673 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $53773 / $52188 R:1.030361
cross subsidized price / cost ALT pickup.PHEV                         $65667 / $62575 R:1.049422
cross subsidized price / cost ALT sedan_wagon.BEV                     $52837 / $52837 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41891 / $41891 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52255 / $52255 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57527 / $54788 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39633 / $41613 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55183 / $52555 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62546 / $65673 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $53773 / $52188 R:1.030361
modified cross subsidized price / cost ALT pickup.PHEV                $65667 / $62575 R:1.049422
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52837 / $52837 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41891 / $41891 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52255 / $52255 R:1.000000

cross subsidized price / cost ALT BEV                                 $59901 / $60196 R:0.995102
cross subsidized price / cost ALT ICE                                 $44160 / $44970 R:0.981979
cross subsidized price / cost ALT PHEV                                $58271 / $55583 R:1.048353
cross subsidized price / cost ALT cuv_suv_van                         $44252 / $44977 R:0.983880
cross subsidized price / cost ALT pickup                              $57544 / $57547 R:0.999954
cross subsidized price / cost ALT sedan_wagon                         $46509 / $46509 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49139 / $49584 R:0.991022

2032_0_0  SCORE:0.000374, CE:0.065436, CSPE:0.008978

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=1 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093779 / 0.093779 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.483429 / 0.483429 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035431 / 0.035431 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.098658 / 0.098658 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.249954 / 0.249954 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014997 / 0.014997 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005998 / 0.005998 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.016227 / 0.016227 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001526 / 0.001526 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54788 / $54788 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41613 / $41613 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52555 / $52555 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65673 / $65673 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52188 / $52188 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62575 / $62575 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52837 / $52837 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41891 / $41891 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52255 / $52255 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54788 / $54788 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41613 / $41613 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52555 / $52555 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65673 / $65673 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $52188 / $52188 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62575 / $62575 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52837 / $52837 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41891 / $41891 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52255 / $52255 R:1.000000

cross subsidized price / cost ALT BEV                                 $60141 / $60141 R:1.000000
cross subsidized price / cost ALT ICE                                 $45145 / $45145 R:1.000000
cross subsidized price / cost ALT PHEV                                $55438 / $55438 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44263 / $44263 R:1.000000
cross subsidized price / cost ALT pickup                              $56275 / $56275 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45321 / $45321 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48656 / $48656 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=0 Ford

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090796 / 0.138502 (DELTA:0.047706)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.497442 / 0.425872 (DELTA:0.071570)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016182 / 0.047996 (DELTA:0.031814)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.124282 / 0.117457 (DELTA:0.006825)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.225144 / 0.214644 (DELTA:0.010500)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015642 / 0.031909 (DELTA:0.016267)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007280 / 0.007279 (DELTA:0.000001)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.023226 / 0.014519 (DELTA:0.008708)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000006 / 0.001822 (DELTA:0.001817)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55781 / $53125 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39604 / $41582 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54250 / $51667 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63777 / $63761 R:1.000239
cross subsidized price / cost ALT pickup.ICE                          $51655 / $52124 R:0.991004
cross subsidized price / cost ALT pickup.PHEV                         $65061 / $61963 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54035 / $51504 R:1.049132
cross subsidized price / cost ALT sedan_wagon.ICE                     $42601 / $44194 R:0.963964
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54207 / $51625 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55781 / $53125 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39604 / $41582 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54250 / $51667 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63777 / $63761 R:1.000239
modified cross subsidized price / cost ALT pickup.ICE                 $51655 / $52124 R:0.991004
modified cross subsidized price / cost ALT pickup.PHEV                $65061 / $61963 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54035 / $51504 R:1.049132
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42601 / $44194 R:0.963964
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54207 / $51625 R:1.049998

cross subsidized price / cost ALT BEV                                 $59301 / $57826 R:1.025496
cross subsidized price / cost ALT ICE                                 $43619 / $45094 R:0.967288
cross subsidized price / cost ALT PHEV                                $58470 / $55686 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $44411 / $44983 R:0.987273
cross subsidized price / cost ALT pickup                              $56742 / $56742 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47020 / $47020 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48961 / $49311 R:0.992890

2033_0_0  SCORE:0.011197, CE:0.071570, CSPE:0.007110

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114966 / 0.114966 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.478545 / 0.456972 (DELTA:0.021573)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.018859 / 0.040432 (DELTA:0.021573)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.096489 / 0.096489 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.241909 / 0.241909 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025612 / 0.025612 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005324 / 0.005842 (DELTA:0.000518)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018295 / 0.016315 (DELTA:0.001981)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001463 (DELTA:0.001463)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53125 / $53125 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41672 / $41672 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51667 / $51667 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63761 / $63761 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52124 / $52124 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61963 / $61963 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51504 / $51504 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $43007 / $43007 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51625 / $51625 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53125 / $53125 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41672 / $41672 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51667 / $51667 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63761 / $63761 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $52124 / $52124 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61963 / $61963 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51504 / $51504 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43007 / $43007 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51625 / $51625 R:1.000000

cross subsidized price / cost ALT BEV                                 $57804 / $57804 R:1.000000
cross subsidized price / cost ALT ICE                                 $45238 / $45238 R:1.000000
cross subsidized price / cost ALT PHEV                                $55572 / $55572 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44482 / $44482 R:1.000000
cross subsidized price / cost ALT pickup                              $55901 / $55901 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45642 / $45642 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48666 / $48666 R:1.000000

2033_1_1  SCORE:0.000000, CE:0.021573, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114966 / 0.114966 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.456972 / 0.456972 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040432 / 0.040432 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.096279 / 0.093553 (DELTA:0.002725)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.267731 / 0.244844 (DELTA:0.022886)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000001 / 0.025612 (DELTA:0.025612)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005842 / 0.005842 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.016315 / 0.016315 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001463 / 0.001463 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53125 / $53125 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41668 / $41668 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51667 / $51667 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $66501 / $63761 R:1.042966
cross subsidized price / cost ALT pickup.ICE                          $51036 / $52358 R:0.974746
cross subsidized price / cost ALT pickup.PHEV                         $64596 / $61963 R:1.042499
cross subsidized price / cost ALT sedan_wagon.BEV                     $51504 / $51504 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42060 / $42060 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51625 / $51625 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53125 / $53125 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41668 / $41668 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51667 / $51667 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $66501 / $63761 R:1.042966
modified cross subsidized price / cost ALT pickup.ICE                 $51036 / $52358 R:0.974746
modified cross subsidized price / cost ALT pickup.PHEV                $64596 / $61963 R:1.042499
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51504 / $51504 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42060 / $42060 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51625 / $51625 R:1.000000

cross subsidized price / cost ALT BEV                                 $58918 / $57723 R:1.020713
cross subsidized price / cost ALT ICE                                 $44871 / $45321 R:0.990053
cross subsidized price / cost ALT PHEV                                $56572 / $55572 R:1.017978
cross subsidized price / cost ALT cuv_suv_van                         $44479 / $44479 R:1.000000
cross subsidized price / cost ALT pickup                              $55964 / $55964 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44988 / $44988 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48672 / $48672 R:1.000000

2033_2_2  SCORE:0.017074, CE:0.025612, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114966 / 0.114966 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.456972 / 0.456972 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040432 / 0.040432 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.093554 / 0.093553 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.244844 / 0.244844 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025612 / 0.025612 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005842 / 0.005842 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.016315 / 0.016315 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001463 / 0.001463 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53125 / $53125 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41572 / $41572 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51667 / $51667 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $66501 / $63761 R:1.042966
cross subsidized price / cost ALT pickup.ICE                          $50808 / $52124 R:0.974746
cross subsidized price / cost ALT pickup.PHEV                         $64596 / $61963 R:1.042499
cross subsidized price / cost ALT sedan_wagon.BEV                     $51504 / $51504 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41850 / $41850 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51625 / $51625 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53125 / $53125 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41572 / $41572 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51667 / $51667 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $66501 / $63761 R:1.042966
modified cross subsidized price / cost ALT pickup.ICE                 $50808 / $52124 R:0.974746
modified cross subsidized price / cost ALT pickup.PHEV                $64596 / $61963 R:1.042499
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51504 / $51504 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41850 / $41850 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51625 / $51625 R:1.000000

cross subsidized price / cost ALT BEV                                 $58918 / $57723 R:1.020713
cross subsidized price / cost ALT ICE                                 $44727 / $45176 R:0.990066
cross subsidized price / cost ALT PHEV                                $56572 / $55572 R:1.017978
cross subsidized price / cost ALT cuv_suv_van                         $44407 / $44407 R:1.000000
cross subsidized price / cost ALT pickup                              $55811 / $55807 R:1.000071
cross subsidized price / cost ALT sedan_wagon                         $44843 / $44843 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48569 / $48567 R:1.000030

2033_3_3  SCORE:0.000071, CE:0.000000, CSPE:0.000030

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=0 Ford
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093075 / 0.147491 (DELTA:0.054416)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.499982 / 0.416131 (DELTA:0.083851)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010988 / 0.048320 (DELTA:0.037332)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.133063 / 0.126420 (DELTA:0.006643)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.219239 / 0.205678 (DELTA:0.013561)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013277 / 0.032484 (DELTA:0.019207)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010499 / 0.009682 (DELTA:0.000817)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019877 / 0.012974 (DELTA:0.006902)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.000821 (DELTA:0.000819)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55154 / $52527 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39738 / $41723 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54199 / $51618 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62968 / $63058 R:0.998570
cross subsidized price / cost ALT pickup.ICE                          $51857 / $52289 R:0.991755
cross subsidized price / cost ALT pickup.PHEV                         $64692 / $61611 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49608 / $50920 R:0.974240
cross subsidized price / cost ALT sedan_wagon.ICE                     $42834 / $42018 R:1.019428
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53996 / $51427 R:1.049953

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55154 / $52527 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39738 / $41723 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54199 / $51618 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62968 / $63058 R:0.998570
modified cross subsidized price / cost ALT pickup.ICE                 $51857 / $52289 R:0.991755
modified cross subsidized price / cost ALT pickup.PHEV                $64692 / $61611 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49608 / $50920 R:0.974240
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42834 / $42018 R:1.019428
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53996 / $51427 R:1.049953

cross subsidized price / cost ALT BEV                                 $58448 / $57167 R:1.022407
cross subsidized price / cost ALT ICE                                 $43728 / $45152 R:0.968457
cross subsidized price / cost ALT PHEV                                $58373 / $55593 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $44595 / $45108 R:0.988627
cross subsidized price / cost ALT pickup                              $56854 / $56854 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46018 / $46018 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49098 / $49412 R:0.993647

2034_0_0  SCORE:0.013137, CE:0.083851, CSPE:0.006353

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120724 / 0.120724 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.467122 / 0.450963 (DELTA:0.016159)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.024095 / 0.040254 (DELTA:0.016159)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.102384 / 0.102384 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.236491 / 0.236491 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025707 / 0.025707 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001891 / 0.007297 (DELTA:0.005406)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021585 / 0.015530 (DELTA:0.006054)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.000649 (DELTA:0.000649)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52527 / $52527 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41623 / $41623 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51618 / $51618 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63058 / $63058 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52118 / $52118 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61611 / $61611 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53464 / $50920 R:1.049966
cross subsidized price / cost ALT sedan_wagon.ICE                     $41870 / $42963 R:0.974558
cross subsidized price / cost ALT sedan_wagon.PHEV                    $48979 / $51427 R:0.952399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52527 / $52527 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41623 / $41623 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51618 / $51618 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63058 / $63058 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $52118 / $52118 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61611 / $61611 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53464 / $50920 R:1.049966
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41870 / $42963 R:0.974558
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48979 / $51427 R:0.952399

cross subsidized price / cost ALT BEV                                 $57237 / $57156 R:1.001410
cross subsidized price / cost ALT ICE                                 $45159 / $45183 R:0.999466
cross subsidized price / cost ALT PHEV                                $55449 / $55473 R:0.999570
cross subsidized price / cost ALT cuv_suv_van                         $44431 / $44431 R:1.000000
cross subsidized price / cost ALT pickup                              $55860 / $55860 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45670 / $45670 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48627 / $48627 R:1.000000

2034_1_1  SCORE:0.000000, CE:0.016159, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120724 / 0.120724 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.450963 / 0.450963 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040254 / 0.040254 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.102381 / 0.099542 (DELTA:0.002840)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.250078 / 0.239333 (DELTA:0.010744)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012123 / 0.025707 (DELTA:0.013584)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007297 / 0.007297 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.015530 / 0.015530 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000649 / 0.000649 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52527 / $52527 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41626 / $41626 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51618 / $51618 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65557 / $63058 R:1.039633
cross subsidized price / cost ALT pickup.ICE                          $51040 / $52059 R:0.980418
cross subsidized price / cost ALT pickup.PHEV                         $61425 / $61611 R:0.996972
cross subsidized price / cost ALT sedan_wagon.BEV                     $53464 / $50920 R:1.049966
cross subsidized price / cost ALT sedan_wagon.ICE                     $41870 / $42963 R:0.974558
cross subsidized price / cost ALT sedan_wagon.PHEV                    $48979 / $51427 R:0.952399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52527 / $52527 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41626 / $41626 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51618 / $51618 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65557 / $63058 R:1.039633
modified cross subsidized price / cost ALT pickup.ICE                 $51040 / $52059 R:0.980418
modified cross subsidized price / cost ALT pickup.PHEV                $61425 / $61611 R:0.996972
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53464 / $50920 R:1.049966
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41870 / $42963 R:0.974558
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48979 / $51427 R:0.952399

cross subsidized price / cost ALT BEV                                 $58257 / $57082 R:1.020581
cross subsidized price / cost ALT ICE                                 $44824 / $45193 R:0.991819
cross subsidized price / cost ALT PHEV                                $55377 / $55473 R:0.998272
cross subsidized price / cost ALT cuv_suv_van                         $44434 / $44434 R:1.000000
cross subsidized price / cost ALT pickup                              $55736 / $55736 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45670 / $45670 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48584 / $48584 R:1.000000

2034_2_2  SCORE:0.009056, CE:0.013584, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120724 / 0.120724 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.450963 / 0.450963 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040254 / 0.040254 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.099542 / 0.099542 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.239333 / 0.239333 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025707 / 0.025707 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007297 / 0.007297 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.015530 / 0.015530 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000649 / 0.000649 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52527 / $52527 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41527 / $41527 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51618 / $51618 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65557 / $63058 R:1.039633
cross subsidized price / cost ALT pickup.ICE                          $51040 / $52059 R:0.980418
cross subsidized price / cost ALT pickup.PHEV                         $61425 / $61611 R:0.996972
cross subsidized price / cost ALT sedan_wagon.BEV                     $53464 / $50920 R:1.049966
cross subsidized price / cost ALT sedan_wagon.ICE                     $44272 / $45427 R:0.974558
cross subsidized price / cost ALT sedan_wagon.PHEV                    $48979 / $51427 R:0.952399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52527 / $52527 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41527 / $41527 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51618 / $51618 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65557 / $63058 R:1.039633
modified cross subsidized price / cost ALT pickup.ICE                 $51040 / $52059 R:0.980418
modified cross subsidized price / cost ALT pickup.PHEV                $61425 / $61611 R:0.996972
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53464 / $50920 R:1.049966
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44272 / $45427 R:0.974558
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48979 / $51427 R:0.952399

cross subsidized price / cost ALT BEV                                 $58257 / $57082 R:1.020581
cross subsidized price / cost ALT ICE                                 $44813 / $45184 R:0.991787
cross subsidized price / cost ALT PHEV                                $55377 / $55473 R:0.998272
cross subsidized price / cost ALT cuv_suv_van                         $44361 / $44361 R:1.000000
cross subsidized price / cost ALT pickup                              $55736 / $55736 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47259 / $47300 R:0.999123
cross subsidized price / cost ALT TOTAL                               $48576 / $48577 R:0.999980

2034_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000020

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=0 Ford

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082112 / 0.154877 (DELTA:0.072765)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.499862 / 0.407021 (DELTA:0.092841)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.021857 / 0.049692 (DELTA:0.027835)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.158137 / 0.130548 (DELTA:0.027589)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.205698 / 0.202503 (DELTA:0.003195)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002236 / 0.032041 (DELTA:0.029805)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009031 / 0.008683 (DELTA:0.000348)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021066 / 0.012911 (DELTA:0.008155)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001724 (DELTA:0.001723)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54565 / $51966 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39755 / $41741 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53765 / $51205 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62429 / $62392 R:1.000588
cross subsidized price / cost ALT pickup.ICE                          $51544 / $52053 R:0.990219
cross subsidized price / cost ALT pickup.PHEV                         $64437 / $61368 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51761 / $50368 R:1.027650
cross subsidized price / cost ALT sedan_wagon.ICE                     $42847 / $44126 R:0.971024
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53800 / $51238 R:1.049995

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54565 / $51966 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39755 / $41741 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53765 / $51205 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62429 / $62392 R:1.000588
modified cross subsidized price / cost ALT pickup.ICE                 $51544 / $52053 R:0.990219
modified cross subsidized price / cost ALT pickup.PHEV                $64437 / $61368 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51761 / $50368 R:1.027650
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42847 / $44126 R:0.971024
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53800 / $51238 R:1.049995

cross subsidized price / cost ALT BEV                                 $57973 / $56547 R:1.025212
cross subsidized price / cost ALT ICE                                 $43655 / $45146 R:0.966980
cross subsidized price / cost ALT PHEV                                $57863 / $55107 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $44644 / $45099 R:0.989898
cross subsidized price / cost ALT pickup                              $56568 / $56568 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46976 / $46976 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49052 / $49330 R:0.994352

2035_0_0  SCORE:0.020197, CE:0.092841, CSPE:0.005648

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.129402 / 0.129417 (DELTA:0.000015)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.456989 / 0.439994 (DELTA:0.016995)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025198 / 0.042179 (DELTA:0.016981)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.108152 / 0.108161 (DELTA:0.000009)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.230907 / 0.230903 (DELTA:0.000004)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026034 / 0.026029 (DELTA:0.000004)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006033 / 0.007054 (DELTA:0.001021)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017285 / 0.014864 (DELTA:0.002421)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.001400 (DELTA:0.001400)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51966 / $51966 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41582 / $41582 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51205 / $51205 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62392 / $62392 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51994 / $51994 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61368 / $61368 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50368 / $50368 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $47410 / $47410 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51238 / $51238 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51966 / $51966 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41582 / $41582 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51205 / $51205 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62392 / $62392 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $51994 / $51994 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61368 / $61368 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50368 / $50368 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47410 / $47410 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51238 / $51238 R:1.000000

cross subsidized price / cost ALT BEV                                 $56530 / $56530 R:1.000000
cross subsidized price / cost ALT ICE                                 $45214 / $45214 R:1.000000
cross subsidized price / cost ALT PHEV                                $55006 / $55006 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44443 / $44443 R:1.000000
cross subsidized price / cost ALT pickup                              $55743 / $55743 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48534 / $48534 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48664 / $48664 R:1.000000

2035_1_1  SCORE:0.000006, CE:0.016995, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.129417 / 0.129417 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.439994 / 0.439994 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042179 / 0.042179 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.108161 / 0.108161 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.246247 / 0.230903 (DELTA:0.015345)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010684 / 0.026029 (DELTA:0.015345)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007054 / 0.007054 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.014864 / 0.014864 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001400 / 0.001400 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51966 / $51966 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41582 / $41582 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51205 / $51205 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62392 / $62392 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51994 / $51994 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61368 / $61368 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50368 / $50368 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $47410 / $47410 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51238 / $51238 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51966 / $51966 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41582 / $41582 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51205 / $51205 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62392 / $62392 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $51994 / $51994 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61368 / $61368 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50368 / $50368 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47410 / $47410 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51238 / $51238 R:1.000000

cross subsidized price / cost ALT BEV                                 $56530 / $56530 R:1.000000
cross subsidized price / cost ALT ICE                                 $45214 / $45214 R:1.000000
cross subsidized price / cost ALT PHEV                                $55006 / $55006 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44443 / $44443 R:1.000000
cross subsidized price / cost ALT pickup                              $55743 / $55743 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48534 / $48534 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48664 / $48664 R:1.000000

2035_2_2  SCORE:0.010230, CE:0.015345, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.129417 / 0.129417 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.439994 / 0.439994 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042179 / 0.042179 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.108161 / 0.108161 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.230903 / 0.230903 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026029 / 0.026029 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007054 / 0.007054 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.014864 / 0.014864 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001400 / 0.001400 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51966 / $51966 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41486 / $41486 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51205 / $51205 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62392 / $62392 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51994 / $51994 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61368 / $61368 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50368 / $50368 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $44126 / $44126 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51238 / $51238 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51966 / $51966 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41486 / $41486 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51205 / $51205 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62392 / $62392 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $51994 / $51994 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61368 / $61368 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50368 / $50368 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44126 / $44126 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51238 / $51238 R:1.000000

cross subsidized price / cost ALT BEV                                 $56530 / $56530 R:1.000000
cross subsidized price / cost ALT ICE                                 $45082 / $45082 R:1.000000
cross subsidized price / cost ALT PHEV                                $55006 / $55006 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44374 / $44374 R:1.000000
cross subsidized price / cost ALT pickup                              $55743 / $55743 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46441 / $46441 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48573 / $48573 R:1.000000

2035_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=0 Ford

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093727 / 0.158178 (DELTA:0.064451)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.498879 / 0.403724 (DELTA:0.095155)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011151 / 0.049697 (DELTA:0.038546)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.149922 / 0.146254 (DELTA:0.003668)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.187398 / 0.187113 (DELTA:0.000284)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028715 / 0.031814 (DELTA:0.003098)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009881 / 0.009817 (DELTA:0.000064)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.020327 / 0.011635 (DELTA:0.008692)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001767 (DELTA:0.001767)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54274 / $51689 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39475 / $41447 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53605 / $51052 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61427 / $62093 R:0.989278
cross subsidized price / cost ALT pickup.ICE                          $52006 / $52006 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $64274 / $61213 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50911 / $50113 R:1.015919
cross subsidized price / cost ALT sedan_wagon.ICE                     $43621 / $44682 R:0.976253
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53658 / $51103 R:1.049982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54274 / $51689 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39475 / $41447 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53605 / $51052 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61427 / $62093 R:0.989278
modified cross subsidized price / cost ALT pickup.ICE                 $52006 / $52006 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $64274 / $61213 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50911 / $50113 R:1.015919
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43621 / $44682 R:0.976253
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53658 / $51103 R:1.049982

cross subsidized price / cost ALT BEV                                 $57498 / $56482 R:1.017988
cross subsidized price / cost ALT ICE                                 $43447 / $44789 R:0.970041
cross subsidized price / cost ALT PHEV                                $57682 / $54935 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $44450 / $44876 R:0.990512
cross subsidized price / cost ALT pickup                              $56848 / $56848 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47467 / $47467 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49048 / $49308 R:0.994719

2036_0_0  SCORE:0.002350, CE:0.095155, CSPE:0.005281

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.127660 / 0.127660 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.459347 / 0.443031 (DELTA:0.016316)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.024593 / 0.040909 (DELTA:0.016316)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.116616 / 0.116616 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.223736 / 0.223736 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024830 / 0.024830 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004911 / 0.007662 (DELTA:0.002751)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018308 / 0.014178 (DELTA:0.004130)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.001379 (DELTA:0.001379)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51689 / $51689 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41532 / $41532 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51052 / $51052 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62093 / $62093 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52006 / $52006 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61213 / $61213 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50113 / $50113 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $44080 / $44080 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51103 / $51103 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51689 / $51689 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41532 / $41532 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51052 / $51052 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62093 / $62093 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $52006 / $52006 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61213 / $61213 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50113 / $50113 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44080 / $44080 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51103 / $51103 R:1.000000

cross subsidized price / cost ALT BEV                                 $56457 / $56457 R:1.000000
cross subsidized price / cost ALT ICE                                 $45027 / $45027 R:1.000000
cross subsidized price / cost ALT PHEV                                $54812 / $54812 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44289 / $44289 R:1.000000
cross subsidized price / cost ALT pickup                              $55853 / $55853 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46488 / $46488 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48563 / $48563 R:1.000000

2036_1_1  SCORE:0.000000, CE:0.016316, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.127660 / 0.127660 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.443031 / 0.443031 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040909 / 0.040909 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.116616 / 0.116616 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.223736 / 0.223736 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024830 / 0.024830 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007662 / 0.007662 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.014178 / 0.014178 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001379 / 0.001379 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51689 / $51689 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41437 / $41437 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51052 / $51052 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62093 / $62093 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51948 / $51948 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61213 / $61213 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50113 / $50113 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $44080 / $44080 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51103 / $51103 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51689 / $51689 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41437 / $41437 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51052 / $51052 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62093 / $62093 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $51948 / $51948 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61213 / $61213 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50113 / $50113 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44080 / $44080 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51103 / $51103 R:1.000000

cross subsidized price / cost ALT BEV                                 $56457 / $56457 R:1.000000
cross subsidized price / cost ALT ICE                                 $44946 / $44946 R:1.000000
cross subsidized price / cost ALT PHEV                                $54812 / $54812 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44220 / $44220 R:1.000000
cross subsidized price / cost ALT pickup                              $55817 / $55817 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46488 / $46488 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48508 / $48508 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

