OMEGA 2.3.0 session NTR-noIRA started at 2024-03-07 15:55:56


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA Pass 1: Manufacturer=Hyundai
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=0 Hyundai

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004811 / 0.070506 (DELTA:0.065695)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.675281 / 0.619661 (DELTA:0.055620)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012624 / 0.012811 (DELTA:0.000187)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019587 / 0.035900 (DELTA:0.016313)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.285405 / 0.256458 (DELTA:0.028947)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002292 / 0.004664 (DELTA:0.002372)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54329 / $51742 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32639 / $32979 R:0.989673
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46885 / $44653 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41815 / $39824 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25144 / $25455 R:0.987799
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36746 / $34996 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54329 / $51742 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32639 / $32979 R:0.989673
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46885 / $44653 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41815 / $39824 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25144 / $25455 R:0.987799
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36746 / $34996 R:1.050000

cross subsidized price / cost ALT BEV                                 $50107 / $47721 R:1.050000
cross subsidized price / cost ALT ICE                                 $30445 / $30777 R:0.989219
cross subsidized price / cost ALT PHEV                                $44179 / $42075 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $35074 / $35074 R:0.999998
cross subsidized price / cost ALT sedan_wagon                         $27342 / $27342 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32777 / $32777 R:0.999999

2023_0_0  SCORE:0.040502, CE:0.065695, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004882 / 0.050544 (DELTA:0.045662)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.685284 / 0.639622 (DELTA:0.045662)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012811 / 0.012811 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024836 / 0.030739 (DELTA:0.005903)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.269971 / 0.262364 (DELTA:0.007607)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002216 / 0.003920 (DELTA:0.001704)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51742 / $51742 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32960 / $32960 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44653 / $44653 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39824 / $39824 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25455 / $25455 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34996 / $34996 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51742 / $51742 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32960 / $32960 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44653 / $44653 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39824 / $39824 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25455 / $25455 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34996 / $34996 R:1.000000

cross subsidized price / cost ALT BEV                                 $47235 / $47235 R:1.000000
cross subsidized price / cost ALT ICE                                 $30777 / $30777 R:1.000000
cross subsidized price / cost ALT PHEV                                $42390 / $42390 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34524 / $34524 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27068 / $27068 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32309 / $32309 R:1.000000

2023_1_1  SCORE:0.030441, CE:0.045662, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.050544 / 0.050544 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.639622 / 0.639622 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012811 / 0.012811 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030739 / 0.030739 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.262364 / 0.262364 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003920 / 0.003920 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51742 / $51742 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32247 / $32247 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44653 / $44653 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39824 / $39824 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25447 / $25447 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34996 / $34996 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51742 / $51742 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32247 / $32247 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44653 / $44653 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39824 / $39824 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25447 / $25447 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34996 / $34996 R:1.000000

cross subsidized price / cost ALT BEV                                 $47235 / $47235 R:1.000000
cross subsidized price / cost ALT ICE                                 $30269 / $30269 R:1.000000
cross subsidized price / cost ALT PHEV                                $42390 / $42390 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $33875 / $33875 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27061 / $27061 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31851 / $31851 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.049469 / 0.049469 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.640697 / 0.640697 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012811 / 0.012811 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030461 / 0.030461 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.262682 / 0.262682 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003880 / 0.003880 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51742 / $51742 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32247 / $32247 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44653 / $44653 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39824 / $39824 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25447 / $25447 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34996 / $34996 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51742 / $51742 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32247 / $32247 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44653 / $44653 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39824 / $39824 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25447 / $25447 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34996 / $34996 R:1.000000

cross subsidized price / cost ALT BEV                                 $47200 / $47200 R:1.000000
cross subsidized price / cost ALT ICE                                 $30270 / $30270 R:1.000000
cross subsidized price / cost ALT PHEV                                $42408 / $42408 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $33845 / $33845 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27046 / $27046 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31826 / $31826 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=0 Hyundai

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.038870 / 0.070061 (DELTA:0.031191)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.623557 / 0.620611 (DELTA:0.002946)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040953 / 0.021433 (DELTA:0.019520)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057669 / 0.050865 (DELTA:0.006804)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.233540 / 0.231391 (DELTA:0.002149)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005411 / 0.005639 (DELTA:0.000229)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53742 / $51183 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31895 / $32169 R:0.991469
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43863 / $44282 R:0.990546
cross subsidized price / cost ALT sedan_wagon.BEV                     $39023 / $39423 R:0.989861
cross subsidized price / cost ALT sedan_wagon.ICE                     $25419 / $25374 R:1.001795
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36456 / $34720 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53742 / $51183 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31895 / $32169 R:0.991469
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43863 / $44282 R:0.990546
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39023 / $39423 R:0.989861
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25419 / $25374 R:1.001795
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36456 / $34720 R:1.050000

cross subsidized price / cost ALT BEV                                 $47551 / $46237 R:1.028431
cross subsidized price / cost ALT ICE                                 $30136 / $30324 R:0.993816
cross subsidized price / cost ALT PHEV                                $42320 / $42290 R:1.000714
cross subsidized price / cost ALT cuv_suv_van                         $34405 / $34405 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28039 / $28039 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32572 / $32572 R:1.000000

2024_0_0  SCORE:0.017886, CE:0.031191, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=1 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054608 / 0.054608 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.638070 / 0.638070 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019426 / 0.019426 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043025 / 0.043025 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.240062 / 0.240062 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004809 / 0.004809 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51183 / $51183 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32169 / $32169 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44282 / $44282 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39423 / $39423 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25374 / $25374 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34720 / $34720 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51183 / $51183 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32169 / $32169 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44282 / $44282 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39423 / $39423 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25374 / $25374 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34720 / $34720 R:1.000000

cross subsidized price / cost ALT BEV                                 $46001 / $46001 R:1.000000
cross subsidized price / cost ALT ICE                                 $30312 / $30312 R:1.000000
cross subsidized price / cost ALT PHEV                                $42384 / $42384 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $33958 / $33958 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27630 / $27630 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32136 / $32136 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=0 Hyundai

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004879 / 0.071996 (DELTA:0.067117)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.619929 / 0.617323 (DELTA:0.002606)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.087461 / 0.031122 (DELTA:0.056339)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019524 / 0.036304 (DELTA:0.016780)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.226323 / 0.231222 (DELTA:0.004900)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.041884 / 0.012032 (DELTA:0.029852)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53322 / $50783 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31908 / $32137 R:0.992869
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42716 / $44044 R:0.969845
cross subsidized price / cost ALT sedan_wagon.BEV                     $40735 / $39119 R:1.041291
cross subsidized price / cost ALT sedan_wagon.ICE                     $25161 / $25329 R:0.993366
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32890 / $34534 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53322 / $50783 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31908 / $32137 R:0.992869
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42716 / $44044 R:0.969845
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40735 / $39119 R:1.041291
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25161 / $25329 R:0.993366
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32890 / $34534 R:0.952381

cross subsidized price / cost ALT BEV                                 $49103 / $46873 R:1.047564
cross subsidized price / cost ALT ICE                                 $30070 / $30282 R:0.992982
cross subsidized price / cost ALT PHEV                                $39976 / $41392 R:0.965783
cross subsidized price / cost ALT cuv_suv_van                         $34515 / $34515 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27516 / $27516 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32558 / $32558 R:1.000000

2025_0_0  SCORE:0.042021, CE:0.067117, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=1 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.055544 / 0.055544 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.638175 / 0.638175 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.026722 / 0.026722 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031680 / 0.031680 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.238285 / 0.238285 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009593 / 0.009593 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51797 / $50783 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32137 / $32137 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41946 / $44044 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $38432 / $39119 R:0.982418
cross subsidized price / cost ALT sedan_wagon.ICE                     $25454 / $25329 R:1.004945
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33668 / $34534 R:0.974908

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51797 / $50783 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32137 / $32137 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41946 / $44044 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38432 / $39119 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25454 / $25329 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33668 / $34534 R:0.974908

cross subsidized price / cost ALT BEV                                 $46943 / $46547 R:1.008503
cross subsidized price / cost ALT ICE                                 $30320 / $30286 R:1.001124
cross subsidized price / cost ALT PHEV                                $39759 / $41532 R:0.957329
cross subsidized price / cost ALT cuv_suv_van                         $34017 / $34017 R:1.000011
cross subsidized price / cost ALT sedan_wagon                         $27207 / $27207 R:0.999966
cross subsidized price / cost ALT TOTAL                               $32113 / $32113 R:1.000000

2025_1_1  SCORE:0.000011, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=0 Hyundai

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.007588 / 0.131552 (DELTA:0.123963)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.546838 / 0.551592 (DELTA:0.004754)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.168018 / 0.045788 (DELTA:0.122230)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.036961 / 0.044592 (DELTA:0.007632)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.238442 / 0.217700 (DELTA:0.020743)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002153 / 0.008776 (DELTA:0.006623)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48411 / $48115 R:1.006169
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32167 / $32066 R:1.003136
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41285 / $43349 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39236 / $37367 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25077 / $25528 R:0.982305
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35959 / $34247 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48411 / $48115 R:1.006169
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32167 / $32066 R:1.003136
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41285 / $43349 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39236 / $37367 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25077 / $25528 R:0.982305
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35959 / $34247 R:1.050000

cross subsidized price / cost ALT BEV                                 $46088 / $45394 R:1.015303
cross subsidized price / cost ALT ICE                                 $30160 / $30216 R:0.998156
cross subsidized price / cost ALT PHEV                                $40428 / $41885 R:0.965218
cross subsidized price / cost ALT cuv_suv_van                         $35671 / $35671 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27758 / $27758 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33526 / $33526 R:1.000000

2026_0_0  SCORE:0.083649, CE:0.123963, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091418 / 0.091418 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.602018 / 0.602018 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035496 / 0.035496 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035669 / 0.035669 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.228765 / 0.228765 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006634 / 0.006634 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49075 / $48115 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31984 / $32066 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42261 / $43349 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $37367 / $37367 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25601 / $25601 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34247 / $34247 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49075 / $48115 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31984 / $32066 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42261 / $43349 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37367 / $37367 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25601 / $25601 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34247 / $34247 R:1.000000

cross subsidized price / cost ALT BEV                                 $45789 / $45098 R:1.015321
cross subsidized price / cost ALT ICE                                 $30226 / $30286 R:0.998033
cross subsidized price / cost ALT PHEV                                $40999 / $41916 R:0.978137
cross subsidized price / cost ALT cuv_suv_van                         $34628 / $34628 R:0.999988
cross subsidized price / cost ALT sedan_wagon                         $27360 / $27360 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32658 / $32658 R:0.999991

2026_1_1  SCORE:0.000012, CE:0.000000, CSPE:0.000009

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=0 Hyundai

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.177941 / 0.182032 (DELTA:0.004091)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.513686 / 0.514620 (DELTA:0.000934)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034555 / 0.035891 (DELTA:0.001336)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016521 / 0.048616 (DELTA:0.032094)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.255247 / 0.207811 (DELTA:0.047436)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002049 / 0.011030 (DELTA:0.008981)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45904 / $47165 R:0.973272
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32349 / $32008 R:1.010652
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44529 / $43025 R:1.034974
cross subsidized price / cost ALT sedan_wagon.BEV                     $38469 / $36637 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25031 / $25549 R:0.979696
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35685 / $33985 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45904 / $47165 R:0.973272
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32349 / $32008 R:1.010652
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44529 / $43025 R:1.034974
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38469 / $36637 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25031 / $25549 R:0.979696
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35685 / $33985 R:1.050000

cross subsidized price / cost ALT BEV                                 $44337 / $44946 R:0.986455
cross subsidized price / cost ALT ICE                                 $30243 / $30150 R:1.003106
cross subsidized price / cost ALT PHEV                                $42450 / $40900 R:1.037909
cross subsidized price / cost ALT cuv_suv_van                         $36314 / $36314 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27913 / $27913 R:0.999999
cross subsidized price / cost ALT TOTAL                               $34067 / $34067 R:1.000000

2027_0_0  SCORE:0.002120, CE:0.047436, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=1 Hyundai

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.157362 / 0.157362 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.542424 / 0.542424 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032757 / 0.032757 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044083 / 0.044088 (DELTA:0.000004)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.213719 / 0.213598 (DELTA:0.000121)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009654 / 0.009771 (DELTA:0.000116)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44919 / $47165 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32647 / $32008 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43237 / $43025 R:1.004945
cross subsidized price / cost ALT sedan_wagon.BEV                     $36637 / $36637 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25549 / $25549 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33985 / $33985 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44919 / $47165 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32647 / $32008 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43237 / $43025 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36637 / $36637 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25549 / $25549 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33985 / $33985 R:1.000000

cross subsidized price / cost ALT BEV                                 $43106 / $44861 R:0.960892
cross subsidized price / cost ALT ICE                                 $30641 / $30183 R:1.015189
cross subsidized price / cost ALT PHEV                                $41112 / $40948 R:1.004002
cross subsidized price / cost ALT cuv_suv_van                         $35756 / $35756 R:1.000006
cross subsidized price / cost ALT sedan_wagon                         $27685 / $27685 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33598 / $33598 R:1.000004

2027_1_1  SCORE:0.000006, CE:0.000121, CSPE:0.000004

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=0 Hyundai

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089029 / 0.116147 (DELTA:0.027118)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.623907 / 0.579333 (DELTA:0.044574)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017924 / 0.040876 (DELTA:0.022952)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016017 / 0.049980 (DELTA:0.033962)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.251107 / 0.202565 (DELTA:0.048542)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002016 / 0.011100 (DELTA:0.009084)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49511 / $47153 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32394 / $33018 R:0.981080
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45251 / $43097 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38499 / $36666 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25415 / $25963 R:0.978879
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36803 / $35050 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49511 / $47153 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32394 / $33018 R:0.981080
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45251 / $43097 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38499 / $36666 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25415 / $25963 R:0.978879
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36803 / $35050 R:1.050000

cross subsidized price / cost ALT BEV                                 $46198 / $43998 R:1.050000
cross subsidized price / cost ALT ICE                                 $30586 / $31190 R:0.980605
cross subsidized price / cost ALT PHEV                                $43447 / $41378 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $35807 / $35807 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28375 / $28375 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33848 / $33848 R:1.000000

2028_0_0  SCORE:0.031548, CE:0.048542, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.062738 / 0.089369 (DELTA:0.026631)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.660120 / 0.612712 (DELTA:0.047408)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013498 / 0.034274 (DELTA:0.020777)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029417 / 0.041712 (DELTA:0.012295)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.232253 / 0.213033 (DELTA:0.019220)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001974 / 0.008899 (DELTA:0.006925)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47153 / $47153 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33018 / $33018 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43097 / $43097 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36666 / $36666 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27811 / $27811 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35050 / $35050 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47153 / $47153 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33018 / $33018 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43097 / $43097 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36666 / $36666 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27811 / $27811 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35050 / $35050 R:1.000000

cross subsidized price / cost ALT BEV                                 $43816 / $43816 R:1.000000
cross subsidized price / cost ALT ICE                                 $31675 / $31675 R:1.000000
cross subsidized price / cost ALT PHEV                                $41438 / $41438 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35203 / $35203 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29457 / $29457 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33688 / $33688 R:1.000000

2028_1_1  SCORE:0.031605, CE:0.047408, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089369 / 0.089369 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612712 / 0.612712 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034274 / 0.034274 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041712 / 0.041712 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.213033 / 0.213033 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008899 / 0.008899 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47153 / $47153 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32661 / $32661 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43097 / $43097 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36666 / $36666 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25699 / $25699 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35050 / $35050 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47153 / $47153 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32661 / $32661 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43097 / $43097 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36666 / $36666 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25699 / $25699 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35050 / $35050 R:1.000000

cross subsidized price / cost ALT BEV                                 $43816 / $43816 R:1.000000
cross subsidized price / cost ALT ICE                                 $30864 / $30864 R:1.000000
cross subsidized price / cost ALT PHEV                                $41438 / $41438 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34905 / $34905 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27750 / $27750 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33019 / $33019 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=0 Hyundai

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.118229 / 0.123812 (DELTA:0.005583)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.573927 / 0.567425 (DELTA:0.006502)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040657 / 0.047191 (DELTA:0.006534)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.036900 / 0.052065 (DELTA:0.015165)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.226779 / 0.196884 (DELTA:0.029895)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003508 / 0.012623 (DELTA:0.009115)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48697 / $46379 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31922 / $32607 R:0.979018
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44975 / $42834 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37877 / $36073 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25070 / $25659 R:0.977062
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36554 / $34814 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48697 / $46379 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31922 / $32607 R:0.979018
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44975 / $42834 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37877 / $36073 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25070 / $25659 R:0.977062
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36554 / $34814 R:1.050000

cross subsidized price / cost ALT BEV                                 $45494 / $43328 R:1.050000
cross subsidized price / cost ALT ICE                                 $30157 / $30817 R:0.978599
cross subsidized price / cost ALT PHEV                                $43198 / $41141 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $35569 / $35569 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $28174 / $28174 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33635 / $33635 R:0.999999

2029_0_0  SCORE:0.006207, CE:0.029895, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107312 / 0.107312 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.588610 / 0.588602 (DELTA:0.000008)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042506 / 0.042514 (DELTA:0.000008)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046994 / 0.046996 (DELTA:0.000002)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.206721 / 0.203435 (DELTA:0.003286)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007856 / 0.011140 (DELTA:0.003284)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46379 / $46379 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32607 / $32607 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42834 / $42834 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36073 / $36073 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25659 / $25659 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34814 / $34814 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46379 / $46379 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32607 / $32607 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42834 / $42834 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36073 / $36073 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25659 / $25659 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34814 / $34814 R:1.000000

cross subsidized price / cost ALT BEV                                 $43240 / $43240 R:1.000000
cross subsidized price / cost ALT ICE                                 $30822 / $30822 R:1.000000
cross subsidized price / cost ALT PHEV                                $41168 / $41168 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35197 / $35197 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27920 / $27920 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33293 / $33293 R:1.000000

2029_1_1  SCORE:0.000005, CE:0.003286, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107285 / 0.107312 (DELTA:0.000028)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.591167 / 0.588602 (DELTA:0.002565)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.039977 / 0.042514 (DELTA:0.002537)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046996 / 0.046996 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.203435 / 0.203435 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011140 / 0.011140 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46379 / $46379 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32607 / $32607 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42834 / $42834 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36073 / $36073 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25659 / $25659 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34814 / $34814 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46379 / $46379 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32607 / $32607 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42834 / $42834 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36073 / $36073 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25659 / $25659 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34814 / $34814 R:1.000000

cross subsidized price / cost ALT BEV                                 $43240 / $43240 R:1.000000
cross subsidized price / cost ALT ICE                                 $30822 / $30822 R:1.000000
cross subsidized price / cost ALT PHEV                                $41168 / $41168 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35197 / $35197 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27920 / $27920 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33293 / $33293 R:1.000000

2029_2_2  SCORE:0.001710, CE:0.002565, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107312 / 0.107312 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.588602 / 0.588602 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042514 / 0.042514 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046996 / 0.046996 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.203435 / 0.203435 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011140 / 0.011140 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46379 / $46379 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32607 / $32607 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42834 / $42834 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36073 / $36073 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25659 / $25659 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34814 / $34814 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46379 / $46379 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32607 / $32607 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42834 / $42834 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36073 / $36073 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25659 / $25659 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34814 / $34814 R:1.000000

cross subsidized price / cost ALT BEV                                 $43240 / $43240 R:1.000000
cross subsidized price / cost ALT ICE                                 $30822 / $30822 R:1.000000
cross subsidized price / cost ALT PHEV                                $41168 / $41168 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35197 / $35197 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27920 / $27920 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33293 / $33293 R:1.000000

2029_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=0 Hyundai

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.098403 / 0.133379 (DELTA:0.034976)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.591439 / 0.554754 (DELTA:0.036686)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044383 / 0.051637 (DELTA:0.007255)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075918 / 0.070260 (DELTA:0.005659)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.178075 / 0.176336 (DELTA:0.001738)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011782 / 0.013634 (DELTA:0.001853)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47942 / $45659 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31807 / $32554 R:0.977050
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44720 / $42590 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35865 / $35518 R:1.009749
cross subsidized price / cost ALT sedan_wagon.ICE                     $25344 / $25615 R:0.989394
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36318 / $34589 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47942 / $45659 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31807 / $32554 R:0.977050
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44720 / $42590 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35865 / $35518 R:1.009749
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25344 / $25615 R:0.989394
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36318 / $34589 R:1.050000

cross subsidized price / cost ALT BEV                                 $43775 / $42160 R:1.038300
cross subsidized price / cost ALT ICE                                 $30248 / $30881 R:0.979519
cross subsidized price / cost ALT PHEV                                $42965 / $40919 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $35617 / $35617 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28759 / $28759 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33833 / $33833 R:1.000000

2030_0_0  SCORE:0.026306, CE:0.036686, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=1 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.109630 / 0.109630 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.585551 / 0.585551 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044588 / 0.044588 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060116 / 0.060116 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.188644 / 0.188644 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011470 / 0.011470 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45659 / $45659 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32554 / $32554 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42590 / $42590 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35518 / $35518 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25615 / $25615 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34589 / $34589 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45659 / $45659 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32554 / $32554 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42590 / $42590 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35518 / $35518 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25615 / $25615 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34589 / $34589 R:1.000000

cross subsidized price / cost ALT BEV                                 $42068 / $42068 R:1.000000
cross subsidized price / cost ALT ICE                                 $30863 / $30863 R:1.000000
cross subsidized price / cost ALT PHEV                                $40953 / $40953 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35101 / $35101 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28299 / $28299 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33331 / $33331 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=0 Hyundai

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.115941 / 0.142461 (DELTA:0.026520)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.573149 / 0.543970 (DELTA:0.029179)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046547 / 0.054699 (DELTA:0.008152)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049948 / 0.058407 (DELTA:0.008459)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.211910 / 0.186007 (DELTA:0.025903)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002504 / 0.014455 (DELTA:0.011951)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47240 / $44990 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31703 / $32505 R:0.975323
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44483 / $42365 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36757 / $35006 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24881 / $25564 R:0.973274
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36105 / $34386 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47240 / $44990 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31703 / $32505 R:0.975323
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44483 / $42365 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36757 / $35006 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24881 / $25564 R:0.973274
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36105 / $34386 R:1.050000

cross subsidized price / cost ALT BEV                                 $44191 / $42087 R:1.050000
cross subsidized price / cost ALT ICE                                 $29965 / $30736 R:0.974889
cross subsidized price / cost ALT PHEV                                $42732 / $40697 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $35633 / $35633 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28187 / $28187 R:0.999999
cross subsidized price / cost ALT TOTAL                               $33705 / $33705 R:1.000000

2031_0_0  SCORE:0.021284, CE:0.029179, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113659 / 0.113659 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.581451 / 0.581392 (DELTA:0.000059)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046020 / 0.046079 (DELTA:0.000059)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049380 / 0.049383 (DELTA:0.000003)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.201030 / 0.197657 (DELTA:0.003373)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008460 / 0.011830 (DELTA:0.003370)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44990 / $44990 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32505 / $32505 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42365 / $42365 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35006 / $35006 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25556 / $25556 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34386 / $34386 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44990 / $44990 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32505 / $32505 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42365 / $42365 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35006 / $35006 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25556 / $25556 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34386 / $34386 R:1.000000

cross subsidized price / cost ALT BEV                                 $41966 / $41966 R:1.000000
cross subsidized price / cost ALT ICE                                 $30742 / $30742 R:1.000000
cross subsidized price / cost ALT PHEV                                $40735 / $40735 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35033 / $35033 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27762 / $27762 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33151 / $33151 R:1.000000

2031_1_1  SCORE:0.000039, CE:0.003373, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113659 / 0.113659 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.581392 / 0.581392 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046079 / 0.046079 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049383 / 0.049383 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.197657 / 0.197657 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011830 / 0.011830 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44990 / $44990 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32505 / $32505 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42365 / $42365 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35006 / $35006 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25556 / $25556 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34386 / $34386 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44990 / $44990 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32505 / $32505 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42365 / $42365 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35006 / $35006 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25556 / $25556 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34386 / $34386 R:1.000000

cross subsidized price / cost ALT BEV                                 $41966 / $41966 R:1.000000
cross subsidized price / cost ALT ICE                                 $30742 / $30742 R:1.000000
cross subsidized price / cost ALT PHEV                                $40735 / $40735 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35033 / $35033 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27762 / $27762 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33151 / $33151 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=0 Hyundai

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.132748 / 0.151351 (DELTA:0.018603)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.576377 / 0.533711 (DELTA:0.042667)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.027435 / 0.056850 (DELTA:0.029416)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055958 / 0.061758 (DELTA:0.005800)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.164353 / 0.170394 (DELTA:0.006042)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.043129 / 0.025935 (DELTA:0.017194)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46577 / $44359 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31600 / $32453 R:0.973700
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44257 / $42150 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36237 / $34518 R:1.049823
cross subsidized price / cost ALT sedan_wagon.ICE                     $25137 / $25512 R:0.985280
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32557 / $34185 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46577 / $44359 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31600 / $32453 R:0.973700
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44257 / $42150 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36237 / $34518 R:1.049823
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25137 / $25512 R:0.985280
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32557 / $34185 R:0.952381

cross subsidized price / cost ALT BEV                                 $43581 / $41507 R:1.049957
cross subsidized price / cost ALT ICE                                 $30036 / $30774 R:0.976023
cross subsidized price / cost ALT PHEV                                $40592 / $39655 R:1.023636
cross subsidized price / cost ALT cuv_suv_van                         $35625 / $35625 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $28539 / $28539 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33796 / $33796 R:0.999999

2032_0_0  SCORE:0.030230, CE:0.042667, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.131481 / 0.131481 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.559895 / 0.559458 (DELTA:0.000437)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050537 / 0.050974 (DELTA:0.000437)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055435 / 0.055438 (DELTA:0.000003)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.185751 / 0.184303 (DELTA:0.001448)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016902 / 0.018346 (DELTA:0.001445)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44359 / $44359 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32453 / $32453 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42150 / $42150 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32874 / $34518 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $25836 / $25512 R:1.012711
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35894 / $34185 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44359 / $44359 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32453 / $32453 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42150 / $42150 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32874 / $34518 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25836 / $25512 R:1.012711
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35894 / $34185 R:1.050000

cross subsidized price / cost ALT BEV                                 $40953 / $41440 R:0.988236
cross subsidized price / cost ALT ICE                                 $30814 / $30733 R:1.002615
cross subsidized price / cost ALT PHEV                                $40494 / $40042 R:1.011298
cross subsidized price / cost ALT cuv_suv_van                         $35229 / $35229 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28063 / $28063 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33380 / $33380 R:1.000000

2032_1_1  SCORE:0.000292, CE:0.001448, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.131481 / 0.131481 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.559458 / 0.559458 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050974 / 0.050974 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055438 / 0.055438 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.184303 / 0.184303 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018346 / 0.018346 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44359 / $44359 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32453 / $32453 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42150 / $42150 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32874 / $34518 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $25836 / $25512 R:1.012711
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35894 / $34185 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44359 / $44359 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32453 / $32453 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42150 / $42150 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32874 / $34518 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25836 / $25512 R:1.012711
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35894 / $34185 R:1.050000

cross subsidized price / cost ALT BEV                                 $40953 / $41440 R:0.988236
cross subsidized price / cost ALT ICE                                 $30814 / $30733 R:1.002615
cross subsidized price / cost ALT PHEV                                $40494 / $40042 R:1.011298
cross subsidized price / cost ALT cuv_suv_van                         $35229 / $35229 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28063 / $28063 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33380 / $33380 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=0 Hyundai

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.141797 / 0.166694 (DELTA:0.024897)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.582237 / 0.521450 (DELTA:0.060787)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013572 / 0.054749 (DELTA:0.041177)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051066 / 0.070221 (DELTA:0.019155)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.209340 / 0.173158 (DELTA:0.036182)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001988 / 0.013727 (DELTA:0.011739)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44973 / $42832 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31199 / $32758 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43495 / $41424 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35048 / $33379 R:1.049995
cross subsidized price / cost ALT sedan_wagon.ICE                     $24658 / $25471 R:0.968094
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36014 / $34299 R:1.049991

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44973 / $42832 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31199 / $32758 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43495 / $41424 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35048 / $33379 R:1.049995
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24658 / $25471 R:0.968094
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36014 / $34299 R:1.049991

cross subsidized price / cost ALT BEV                                 $42031 / $40030 R:1.049999
cross subsidized price / cost ALT ICE                                 $29569 / $30941 R:0.955641
cross subsidized price / cost ALT PHEV                                $41995 / $39996 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $35196 / $35657 R:0.987079
cross subsidized price / cost ALT sedan_wagon                         $28102 / $28102 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33372 / $33715 R:0.989848

2033_0_0  SCORE:0.055208, CE:0.060787, CSPE:0.010152

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144297 / 0.144297 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.584958 / 0.549548 (DELTA:0.035410)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013638 / 0.049048 (DELTA:0.035410)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061705 / 0.062589 (DELTA:0.000884)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.193476 / 0.182427 (DELTA:0.011049)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001926 / 0.012091 (DELTA:0.010165)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42832 / $42832 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32517 / $32517 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41424 / $41424 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33379 / $33379 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25603 / $25603 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34299 / $34299 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42832 / $42832 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32517 / $32517 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41424 / $41424 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33379 / $33379 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25603 / $25603 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34299 / $34299 R:1.000000

cross subsidized price / cost ALT BEV                                 $39972 / $39972 R:1.000000
cross subsidized price / cost ALT ICE                                 $30794 / $30794 R:1.000000
cross subsidized price / cost ALT PHEV                                $40015 / $40015 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35109 / $35109 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27905 / $27905 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33257 / $33257 R:1.000000

2033_1_1  SCORE:0.023607, CE:0.035410, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144297 / 0.144297 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.549548 / 0.549548 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049048 / 0.049048 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062589 / 0.062589 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.182427 / 0.182427 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012091 / 0.012091 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42832 / $42832 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32311 / $32311 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41424 / $41424 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33379 / $33379 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25471 / $25471 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34299 / $34299 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42832 / $42832 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32311 / $32311 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41424 / $41424 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33379 / $33379 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25471 / $25471 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34299 / $34299 R:1.000000

cross subsidized price / cost ALT BEV                                 $39972 / $39972 R:1.000000
cross subsidized price / cost ALT ICE                                 $30606 / $30606 R:1.000000
cross subsidized price / cost ALT PHEV                                $40015 / $40015 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34956 / $34956 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27811 / $27811 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33119 / $33119 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=0 Hyundai

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.179867 / 0.184513 (DELTA:0.004645)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.545259 / 0.499578 (DELTA:0.045681)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013567 / 0.059828 (DELTA:0.046261)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046545 / 0.073301 (DELTA:0.026756)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.212494 / 0.168298 (DELTA:0.044196)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002267 / 0.014482 (DELTA:0.012215)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44393 / $42279 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31456 / $32483 R:0.968372
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43239 / $41180 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34596 / $32949 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24566 / $25430 R:0.966056
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35541 / $33849 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44393 / $42279 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31456 / $32483 R:0.968372
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43239 / $41180 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34596 / $32949 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24566 / $25430 R:0.966056
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35541 / $33849 R:1.050000

cross subsidized price / cost ALT BEV                                 $41608 / $39627 R:1.050000
cross subsidized price / cost ALT ICE                                 $29720 / $30706 R:0.967888
cross subsidized price / cost ALT PHEV                                $41739 / $39752 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $35612 / $35613 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $28058 / $28058 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33678 / $33678 R:0.999999

2034_0_0  SCORE:0.032197, CE:0.046261, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.155714 / 0.155728 (DELTA:0.000014)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.574529 / 0.535773 (DELTA:0.038756)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013675 / 0.052417 (DELTA:0.038742)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061812 / 0.063955 (DELTA:0.002143)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.192347 / 0.179661 (DELTA:0.012686)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001923 / 0.012466 (DELTA:0.010543)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42279 / $42279 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32723 / $32723 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41180 / $41180 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32949 / $32949 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25430 / $25430 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33849 / $33849 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42279 / $42279 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32723 / $32723 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41180 / $41180 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32949 / $32949 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25430 / $25430 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33849 / $33849 R:1.000000

cross subsidized price / cost ALT BEV                                 $39563 / $39563 R:1.000000
cross subsidized price / cost ALT ICE                                 $30892 / $30892 R:1.000000
cross subsidized price / cost ALT PHEV                                $39772 / $39772 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35320 / $35320 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27717 / $27717 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33373 / $33373 R:1.000000

2034_1_1  SCORE:0.025837, CE:0.038756, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.155728 / 0.155728 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.535773 / 0.535773 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.052417 / 0.052417 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063955 / 0.063955 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.179661 / 0.179661 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012466 / 0.012466 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42279 / $42279 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32265 / $32265 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41180 / $41180 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32949 / $32949 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25430 / $25430 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33849 / $33849 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42279 / $42279 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32265 / $32265 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41180 / $41180 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32949 / $32949 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25430 / $25430 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33849 / $33849 R:1.000000

cross subsidized price / cost ALT BEV                                 $39563 / $39563 R:1.000000
cross subsidized price / cost ALT ICE                                 $30548 / $30548 R:1.000000
cross subsidized price / cost ALT PHEV                                $39772 / $39772 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34989 / $34989 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27717 / $27717 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33127 / $33127 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=0 Hyundai

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.186357 / 0.193988 (DELTA:0.007631)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.520552 / 0.492068 (DELTA:0.028484)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033036 / 0.059043 (DELTA:0.026007)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049657 / 0.076120 (DELTA:0.026463)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.207645 / 0.164149 (DELTA:0.043496)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002754 / 0.014633 (DELTA:0.011879)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43847 / $41759 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31259 / $32329 R:0.966916
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43132 / $41078 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34171 / $32543 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24487 / $25391 R:0.964391
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35235 / $33557 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43847 / $41759 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31259 / $32329 R:0.966916
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43132 / $41078 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34171 / $32543 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24487 / $25391 R:0.964391
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35235 / $33557 R:1.050000

cross subsidized price / cost ALT BEV                                 $41120 / $39162 R:1.050000
cross subsidized price / cost ALT ICE                                 $29565 / $30593 R:0.966392
cross subsidized price / cost ALT PHEV                                $41564 / $39584 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $35477 / $35477 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27996 / $27996 R:0.999999
cross subsidized price / cost ALT TOTAL                               $33570 / $33570 R:1.000000

2035_0_0  SCORE:0.020707, CE:0.043496, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.165075 / 0.165382 (DELTA:0.000306)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.563892 / 0.527546 (DELTA:0.036347)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016130 / 0.052171 (DELTA:0.036040)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059170 / 0.066858 (DELTA:0.007688)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.193792 / 0.175339 (DELTA:0.018453)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001940 / 0.012705 (DELTA:0.010765)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41759 / $41759 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32678 / $32678 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41078 / $41078 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32543 / $32543 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25522 / $25522 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33557 / $33557 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41759 / $41759 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32678 / $32678 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41078 / $41078 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32543 / $32543 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25522 / $25522 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33557 / $33557 R:1.000000

cross subsidized price / cost ALT BEV                                 $39106 / $39106 R:1.000000
cross subsidized price / cost ALT ICE                                 $30893 / $30893 R:1.000000
cross subsidized price / cost ALT PHEV                                $39605 / $39605 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35282 / $35282 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27764 / $27764 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33366 / $33366 R:1.000000

2035_1_1  SCORE:0.024231, CE:0.036347, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.165382 / 0.165382 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.527546 / 0.527546 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.052171 / 0.052171 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066858 / 0.066858 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.175339 / 0.175339 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012705 / 0.012705 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41759 / $41759 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32224 / $32224 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41078 / $41078 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32543 / $32543 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25391 / $25391 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33557 / $33557 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41759 / $41759 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32224 / $32224 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41078 / $41078 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32543 / $32543 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25391 / $25391 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33557 / $33557 R:1.000000

cross subsidized price / cost ALT BEV                                 $39106 / $39106 R:1.000000
cross subsidized price / cost ALT ICE                                 $30520 / $30520 R:1.000000
cross subsidized price / cost ALT PHEV                                $39605 / $39605 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34961 / $34961 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27674 / $27674 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33103 / $33103 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=0 Hyundai

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.193345 / 0.199084 (DELTA:0.005739)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.512166 / 0.486774 (DELTA:0.025392)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035459 / 0.060048 (DELTA:0.024589)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049359 / 0.077720 (DELTA:0.028361)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.206395 / 0.161756 (DELTA:0.044639)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003276 / 0.014618 (DELTA:0.011342)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43580 / $41505 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31180 / $32281 R:0.965902
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42888 / $40845 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33958 / $32341 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24422 / $25349 R:0.963393
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35101 / $33430 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43580 / $41505 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31180 / $32281 R:0.965902
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42888 / $40845 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33958 / $32341 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24422 / $25349 R:0.963393
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35101 / $33430 R:1.050000

cross subsidized price / cost ALT BEV                                 $40878 / $38932 R:1.050000
cross subsidized price / cost ALT ICE                                 $29495 / $30552 R:0.965383
cross subsidized price / cost ALT PHEV                                $41363 / $39394 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $35432 / $35432 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $27953 / $27953 R:1.000001
cross subsidized price / cost ALT TOTAL                               $33532 / $33532 R:1.000000

2036_0_0  SCORE:0.018574, CE:0.044639, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.170977 / 0.170982 (DELTA:0.000004)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522982 / 0.521594 (DELTA:0.001388)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051946 / 0.053330 (DELTA:0.001384)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064974 / 0.068607 (DELTA:0.003633)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.187215 / 0.172712 (DELTA:0.014503)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001905 / 0.012775 (DELTA:0.010870)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41505 / $41505 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32287 / $32287 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40845 / $40845 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32341 / $32341 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25349 / $25349 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33430 / $33430 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41505 / $41505 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32287 / $32287 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40845 / $40845 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32341 / $32341 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25349 / $25349 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33430 / $33430 R:1.000000

cross subsidized price / cost ALT BEV                                 $38881 / $38881 R:1.000000
cross subsidized price / cost ALT ICE                                 $30561 / $30561 R:1.000000
cross subsidized price / cost ALT PHEV                                $39412 / $39412 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35012 / $35012 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27644 / $27644 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33140 / $33140 R:1.000000

2036_1_1  SCORE:0.000925, CE:0.014503, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.170982 / 0.170982 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.521594 / 0.521594 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053330 / 0.053330 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068607 / 0.068607 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.172712 / 0.172712 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012775 / 0.012775 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41505 / $41505 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32191 / $32191 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40845 / $40845 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32341 / $32341 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25349 / $25349 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33430 / $33430 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41505 / $41505 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32191 / $32191 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40845 / $40845 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32341 / $32341 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25349 / $25349 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33430 / $33430 R:1.000000

cross subsidized price / cost ALT BEV                                 $38881 / $38881 R:1.000000
cross subsidized price / cost ALT ICE                                 $30489 / $30489 R:1.000000
cross subsidized price / cost ALT PHEV                                $39412 / $39412 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34944 / $34944 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27644 / $27644 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33089 / $33089 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

