OMEGA 2.3.0 session NTR-noIRA started at 2024-03-07 15:55:57


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA Pass 1: Manufacturer=JLR
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=0 JLR

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010070 / 0.119389 (DELTA:0.109319)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.853106 / 0.827816 (DELTA:0.025290)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.106764 / 0.019889 (DELTA:0.086874)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000001 / 0.004942 (DELTA:0.004942)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.030058 / 0.027318 (DELTA:0.002741)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.000645 (DELTA:0.000644)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $89566 / $85301 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60397 / $61100 R:0.988488
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79614 / $75941 R:1.048372
cross subsidized price / cost ALT sedan_wagon.BEV                     $89118 / $84874 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63950 / $64811 R:0.986721
cross subsidized price / cost ALT sedan_wagon.PHEV                    $82571 / $78640 R:1.049984

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $89566 / $85301 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60397 / $61100 R:0.988488
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79614 / $75941 R:1.048372
modified cross subsidized price / cost ALT sedan_wagon.BEV            $89118 / $84874 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63950 / $64811 R:0.986721
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $82571 / $78640 R:1.049984

cross subsidized price / cost ALT BEV                                 $89548 / $85284 R:1.050000
cross subsidized price / cost ALT ICE                                 $60511 / $61219 R:0.988428
cross subsidized price / cost ALT PHEV                                $79707 / $76026 R:1.048424
cross subsidized price / cost ALT cuv_suv_van                         $64393 / $64393 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68096 / $68096 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64515 / $64515 R:1.000000

2023_0_0  SCORE:0.073828, CE:0.109319, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=1 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010041 / 0.068769 (DELTA:0.058729)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.956998 / 0.887617 (DELTA:0.069381)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000056 / 0.010708 (DELTA:0.010652)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.002654 (DELTA:0.002654)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.032906 / 0.029905 (DELTA:0.003001)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.000347 (DELTA:0.000347)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85301 / $85301 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62019 / $62019 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75941 / $75941 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $84874 / $84874 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64811 / $64811 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78640 / $78640 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $85301 / $85301 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62019 / $62019 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75941 / $75941 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $84874 / $84874 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64811 / $64811 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78640 / $78640 R:1.000000

cross subsidized price / cost ALT BEV                                 $85285 / $85285 R:1.000000
cross subsidized price / cost ALT ICE                                 $62110 / $62110 R:1.000000
cross subsidized price / cost ALT PHEV                                $76025 / $76025 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63829 / $63829 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66575 / $66575 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63919 / $63919 R:1.000000

2023_1_1  SCORE:0.046254, CE:0.069381, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=2 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068769 / 0.068769 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.887617 / 0.887617 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010708 / 0.010708 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002654 / 0.002654 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.029905 / 0.029905 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000347 / 0.000347 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85301 / $85301 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61100 / $61100 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75941 / $75941 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $84874 / $84874 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64811 / $64811 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78640 / $78640 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $85301 / $85301 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61100 / $61100 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75941 / $75941 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $84874 / $84874 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64811 / $64811 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78640 / $78640 R:1.000000

cross subsidized price / cost ALT BEV                                 $85285 / $85285 R:1.000000
cross subsidized price / cost ALT ICE                                 $61221 / $61221 R:1.000000
cross subsidized price / cost ALT PHEV                                $76025 / $76025 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62986 / $62986 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66575 / $66575 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63104 / $63104 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=0 JLR

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010083 / 0.131632 (DELTA:0.121548)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.783216 / 0.790843 (DELTA:0.007626)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.177899 / 0.045995 (DELTA:0.131905)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002419 / 0.004860 (DELTA:0.002440)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.026317 / 0.025420 (DELTA:0.000896)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000065 / 0.001251 (DELTA:0.001186)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $87823 / $84615 R:1.037908
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60723 / $61048 R:0.994682
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71945 / $75542 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $88657 / $84435 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $64207 / $64921 R:0.988994
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76579 / $78460 R:0.976035

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $87823 / $84615 R:1.037908
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60723 / $61048 R:0.994682
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71945 / $75542 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $88657 / $84435 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64207 / $64921 R:0.988994
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76579 / $78460 R:0.976035

cross subsidized price / cost ALT BEV                                 $87852 / $84609 R:1.038337
cross subsidized price / cost ALT ICE                                 $60832 / $61168 R:0.994494
cross subsidized price / cost ALT PHEV                                $72068 / $75619 R:0.953031
cross subsidized price / cost ALT cuv_suv_van                         $64939 / $64939 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68466 / $68466 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65051 / $65051 R:1.000000

2024_0_0  SCORE:0.087026, CE:0.131905, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=1 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086597 / 0.086597 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.852894 / 0.852894 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.028978 / 0.028978 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003059 / 0.003059 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.027684 / 0.027684 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000787 / 0.000787 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $84615 / $84615 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61048 / $61048 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75542 / $75542 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $84435 / $84435 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64921 / $64921 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78460 / $78460 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $84615 / $84615 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61048 / $61048 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75542 / $75542 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $84435 / $84435 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64921 / $64921 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78460 / $78460 R:1.000000

cross subsidized price / cost ALT BEV                                 $84609 / $84609 R:1.000000
cross subsidized price / cost ALT ICE                                 $61170 / $61170 R:1.000000
cross subsidized price / cost ALT PHEV                                $75619 / $75619 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63589 / $63589 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67153 / $67153 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63701 / $63701 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=0 JLR

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010096 / 0.123686 (DELTA:0.113590)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.831352 / 0.808043 (DELTA:0.023308)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.130948 / 0.037969 (DELTA:0.092979)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000005 / 0.004782 (DELTA:0.004777)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.027381 / 0.024177 (DELTA:0.003204)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000218 / 0.001342 (DELTA:0.001124)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $88288 / $84084 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60288 / $60996 R:0.988387
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $76623 / $75244 R:1.018327
cross subsidized price / cost ALT sedan_wagon.BEV                     $88135 / $83938 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64034 / $64845 R:0.987491
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77830 / $78174 R:0.995605

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $88288 / $84084 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60288 / $60996 R:0.988387
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76623 / $75244 R:1.018327
modified cross subsidized price / cost ALT sedan_wagon.BEV            $88135 / $83938 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64034 / $64845 R:0.987491
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77830 / $78174 R:0.995605

cross subsidized price / cost ALT BEV                                 $88282 / $84078 R:1.050000
cross subsidized price / cost ALT ICE                                 $60397 / $61108 R:0.988360
cross subsidized price / cost ALT PHEV                                $76665 / $75344 R:1.017522
cross subsidized price / cost ALT cuv_suv_van                         $64499 / $64499 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68448 / $68448 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64619 / $64619 R:1.000000

2025_0_0  SCORE:0.076626, CE:0.113590, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=1 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.072387 / 0.072387 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.876461 / 0.876461 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020851 / 0.020851 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002623 / 0.002623 (DELTA:0.000001)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.026942 / 0.026942 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000737 / 0.000736 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $84084 / $84084 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60996 / $60996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75244 / $75244 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $83938 / $83938 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64845 / $64845 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78174 / $78174 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $84084 / $84084 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60996 / $60996 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75244 / $75244 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $83938 / $83938 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64845 / $64845 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78174 / $78174 R:1.000000

cross subsidized price / cost ALT BEV                                 $84079 / $84079 R:1.000000
cross subsidized price / cost ALT ICE                                 $61111 / $61111 R:1.000000
cross subsidized price / cost ALT PHEV                                $75344 / $75344 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63026 / $63026 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66821 / $66821 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63141 / $63141 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000001, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=0 JLR

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010107 / 0.159228 (DELTA:0.149120)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.747770 / 0.736586 (DELTA:0.011184)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.215636 / 0.075111 (DELTA:0.140525)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000572 / 0.005656 (DELTA:0.005085)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.025906 / 0.022265 (DELTA:0.003641)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000010 / 0.001155 (DELTA:0.001145)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $84713 / $80679 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60429 / $60945 R:0.991532
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70886 / $74377 R:0.953071
cross subsidized price / cost ALT sedan_wagon.BEV                     $85213 / $81156 R:1.049994
cross subsidized price / cost ALT sedan_wagon.ICE                     $63720 / $64951 R:0.981036
cross subsidized price / cost ALT sedan_wagon.PHEV                    $81406 / $77531 R:1.049991

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $84713 / $80679 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60429 / $60945 R:0.991532
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70886 / $74377 R:0.953071
modified cross subsidized price / cost ALT sedan_wagon.BEV            $85213 / $81156 R:1.049994
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63720 / $64951 R:0.981036
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $81406 / $77531 R:1.049991

cross subsidized price / cost ALT BEV                                 $84730 / $80696 R:1.050000
cross subsidized price / cost ALT ICE                                 $60526 / $61063 R:0.991204
cross subsidized price / cost ALT PHEV                                $71046 / $74425 R:0.954600
cross subsidized price / cost ALT cuv_suv_van                         $65221 / $65221 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68603 / $68603 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65319 / $65319 R:1.000000

2026_0_0  SCORE:0.100277, CE:0.149120, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=1 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.110552 / 0.110552 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.809757 / 0.809757 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050616 / 0.050616 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003810 / 0.003810 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.024487 / 0.024487 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000778 / 0.000778 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80679 / $80679 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60945 / $60945 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74377 / $74377 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $81156 / $81156 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64951 / $64951 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77531 / $77531 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80679 / $80679 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60945 / $60945 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74377 / $74377 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81156 / $81156 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64951 / $64951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77531 / $77531 R:1.000000

cross subsidized price / cost ALT BEV                                 $80695 / $80695 R:1.000000
cross subsidized price / cost ALT ICE                                 $61063 / $61063 R:1.000000
cross subsidized price / cost ALT PHEV                                $74425 / $74425 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63893 / $63893 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67411 / $67411 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63995 / $63995 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=0 JLR
%%% consumer sedan_wagon shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097849 / 0.171946 (DELTA:0.074097)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.724351 / 0.707645 (DELTA:0.016706)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.151734 / 0.091847 (DELTA:0.059887)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008260 / 0.008301 (DELTA:0.000042)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017806 / 0.019107 (DELTA:0.001300)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.001154 (DELTA:0.001153)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $83450 / $79476 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60342 / $60896 R:0.990906
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70815 / $73988 R:0.957119
cross subsidized price / cost ALT sedan_wagon.BEV                     $76435 / $80161 R:0.953523
cross subsidized price / cost ALT sedan_wagon.ICE                     $66717 / $64956 R:1.027121
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74862 / $77229 R:0.969355

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $83450 / $79476 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60342 / $60896 R:0.990906
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70815 / $73988 R:0.957119
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76435 / $80161 R:0.953523
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66717 / $64956 R:1.027121
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74862 / $77229 R:0.969355

cross subsidized price / cost ALT BEV                                 $83127 / $79507 R:1.045520
cross subsidized price / cost ALT ICE                                 $60510 / $61002 R:0.991920
cross subsidized price / cost ALT PHEV                                $70865 / $74028 R:0.957277
cross subsidized price / cost ALT cuv_suv_van                         $65422 / $65422 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69871 / $69871 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65549 / $65549 R:1.000000

2027_0_0  SCORE:0.050230, CE:0.074097, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=1 JLR
%%% consumer sedan_wagon shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.161091 / 0.161091 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.739062 / 0.738834 (DELTA:0.000228)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071285 / 0.071513 (DELTA:0.000228)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005570 / 0.006233 (DELTA:0.000663)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.022389 / 0.021253 (DELTA:0.001136)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000604 / 0.001077 (DELTA:0.000473)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79272 / $79476 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60740 / $60896 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $76020 / $73988 R:1.027473
cross subsidized price / cost ALT sedan_wagon.BEV                     $84166 / $80161 R:1.049960
cross subsidized price / cost ALT sedan_wagon.ICE                     $63700 / $64956 R:0.980674
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78824 / $77229 R:1.020659

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79272 / $79476 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60740 / $60896 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76020 / $73988 R:1.027473
modified cross subsidized price / cost ALT sedan_wagon.BEV            $84166 / $80161 R:1.049960
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63700 / $64956 R:0.980674
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78824 / $77229 R:1.020659

cross subsidized price / cost ALT BEV                                 $79454 / $79501 R:0.999409
cross subsidized price / cost ALT ICE                                 $60822 / $61009 R:0.996937
cross subsidized price / cost ALT PHEV                                $76062 / $74036 R:1.027367
cross subsidized price / cost ALT cuv_suv_van                         $64938 / $64941 R:0.999955
cross subsidized price / cost ALT sedan_wagon                         $68736 / $68736 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65046 / $65049 R:0.999956

2027_1_1  SCORE:0.000159, CE:0.001136, CSPE:0.000044

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=2 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.160151 / 0.161091 (DELTA:0.000940)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.739836 / 0.738996 (DELTA:0.000840)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071451 / 0.071351 (DELTA:0.000100)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006233 / 0.006233 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021253 / 0.021253 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001077 / 0.001077 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79278 / $79476 R:0.997506
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60736 / $60896 R:0.997377
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $76089 / $73988 R:1.028405
cross subsidized price / cost ALT sedan_wagon.BEV                     $84166 / $80161 R:1.049960
cross subsidized price / cost ALT sedan_wagon.ICE                     $63700 / $64956 R:0.980674
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78824 / $77229 R:1.020659

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79278 / $79476 R:0.997506
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60736 / $60896 R:0.997377
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76089 / $73988 R:1.028405
modified cross subsidized price / cost ALT sedan_wagon.BEV            $84166 / $80161 R:1.049960
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63700 / $64956 R:0.980674
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78824 / $77229 R:1.020659

cross subsidized price / cost ALT BEV                                 $79460 / $79501 R:0.999476
cross subsidized price / cost ALT ICE                                 $60819 / $61009 R:0.996880
cross subsidized price / cost ALT PHEV                                $76130 / $74036 R:1.028285
cross subsidized price / cost ALT cuv_suv_van                         $64938 / $64938 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68736 / $68736 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65047 / $65047 R:1.000000

2027_2_2  SCORE:0.000626, CE:0.000940, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=3 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.160151 / 0.161091 (DELTA:0.000940)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.739836 / 0.738996 (DELTA:0.000840)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071451 / 0.071351 (DELTA:0.000100)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006233 / 0.006233 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021253 / 0.021253 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001077 / 0.001077 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79278 / $79476 R:0.997506
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60736 / $60896 R:0.997377
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $76089 / $73988 R:1.028405
cross subsidized price / cost ALT sedan_wagon.BEV                     $84166 / $80161 R:1.049960
cross subsidized price / cost ALT sedan_wagon.ICE                     $63700 / $64956 R:0.980674
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78824 / $77229 R:1.020659

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79278 / $79476 R:0.997506
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60736 / $60896 R:0.997377
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76089 / $73988 R:1.028405
modified cross subsidized price / cost ALT sedan_wagon.BEV            $84166 / $80161 R:1.049960
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63700 / $64956 R:0.980674
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78824 / $77229 R:1.020659

cross subsidized price / cost ALT BEV                                 $79460 / $79501 R:0.999476
cross subsidized price / cost ALT ICE                                 $60819 / $61009 R:0.996880
cross subsidized price / cost ALT PHEV                                $76130 / $74036 R:1.028285
cross subsidized price / cost ALT cuv_suv_van                         $64938 / $64938 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68736 / $68736 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65047 / $65047 R:1.000000

2027_3_3  SCORE:0.000626, CE:0.000940, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=4 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.160151 / 0.161091 (DELTA:0.000940)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.739836 / 0.738996 (DELTA:0.000840)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071451 / 0.071351 (DELTA:0.000100)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006233 / 0.006233 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021253 / 0.021253 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001077 / 0.001077 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79278 / $79476 R:0.997506
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60736 / $60896 R:0.997377
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $76089 / $73988 R:1.028405
cross subsidized price / cost ALT sedan_wagon.BEV                     $84166 / $80161 R:1.049960
cross subsidized price / cost ALT sedan_wagon.ICE                     $63700 / $64956 R:0.980674
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78824 / $77229 R:1.020659

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79278 / $79476 R:0.997506
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60736 / $60896 R:0.997377
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76089 / $73988 R:1.028405
modified cross subsidized price / cost ALT sedan_wagon.BEV            $84166 / $80161 R:1.049960
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63700 / $64956 R:0.980674
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78824 / $77229 R:1.020659

cross subsidized price / cost ALT BEV                                 $79460 / $79501 R:0.999476
cross subsidized price / cost ALT ICE                                 $60819 / $61009 R:0.996880
cross subsidized price / cost ALT PHEV                                $76130 / $74036 R:1.028285
cross subsidized price / cost ALT cuv_suv_van                         $64938 / $64938 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68736 / $68736 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65047 / $65047 R:1.000000

2027_4_4  SCORE:0.000626, CE:0.000940, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=5 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.160151 / 0.161091 (DELTA:0.000940)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.739836 / 0.738996 (DELTA:0.000840)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071451 / 0.071351 (DELTA:0.000100)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006233 / 0.006233 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021253 / 0.021253 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001077 / 0.001077 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79278 / $79476 R:0.997506
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60736 / $60896 R:0.997377
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $76089 / $73988 R:1.028405
cross subsidized price / cost ALT sedan_wagon.BEV                     $84166 / $80161 R:1.049960
cross subsidized price / cost ALT sedan_wagon.ICE                     $63700 / $64956 R:0.980674
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78824 / $77229 R:1.020659

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79278 / $79476 R:0.997506
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60736 / $60896 R:0.997377
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76089 / $73988 R:1.028405
modified cross subsidized price / cost ALT sedan_wagon.BEV            $84166 / $80161 R:1.049960
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63700 / $64956 R:0.980674
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78824 / $77229 R:1.020659

cross subsidized price / cost ALT BEV                                 $79460 / $79501 R:0.999476
cross subsidized price / cost ALT ICE                                 $60819 / $61009 R:0.996880
cross subsidized price / cost ALT PHEV                                $76130 / $74036 R:1.028285
cross subsidized price / cost ALT cuv_suv_van                         $64938 / $64938 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68736 / $68736 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65047 / $65047 R:1.000000

2027_5_5  SCORE:0.000626, CE:0.000940, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=0 JLR

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083986 / 0.177289 (DELTA:0.093303)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.793407 / 0.712039 (DELTA:0.081369)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.097025 / 0.082648 (DELTA:0.014378)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002428 / 0.006106 (DELTA:0.003677)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018040 / 0.018391 (DELTA:0.000350)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005113 / 0.003528 (DELTA:0.001584)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $83222 / $79259 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60939 / $61986 R:0.983123
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73944 / $73432 R:1.006971
cross subsidized price / cost ALT sedan_wagon.BEV                     $83888 / $79898 R:1.049943
cross subsidized price / cost ALT sedan_wagon.ICE                     $65791 / $66420 R:0.990537
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72581 / $76210 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $83222 / $79259 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60939 / $61986 R:0.983123
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73944 / $73432 R:1.006971
modified cross subsidized price / cost ALT sedan_wagon.BEV            $83888 / $79898 R:1.049943
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65791 / $66420 R:0.990537
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72581 / $76210 R:0.952381

cross subsidized price / cost ALT BEV                                 $83244 / $79280 R:1.049998
cross subsidized price / cost ALT ICE                                 $61062 / $62097 R:0.983322
cross subsidized price / cost ALT PHEV                                $73888 / $73545 R:1.004655
cross subsidized price / cost ALT cuv_suv_van                         $66109 / $66109 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70589 / $70589 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66235 / $66235 R:1.000000

2028_0_0  SCORE:0.063017, CE:0.093303, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=1 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030693 / 0.112564 (DELTA:0.081871)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.925615 / 0.808736 (DELTA:0.116879)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015667 / 0.050675 (DELTA:0.035008)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000528 / 0.003742 (DELTA:0.003214)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.027472 / 0.022378 (DELTA:0.005094)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000025 / 0.001905 (DELTA:0.001880)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79259 / $79259 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66944 / $66944 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73432 / $73432 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76094 / $79898 R:0.952384
cross subsidized price / cost ALT sedan_wagon.ICE                     $65278 / $64967 R:1.004800
cross subsidized price / cost ALT sedan_wagon.PHEV                    $80020 / $76210 R:1.049993

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79259 / $79259 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66944 / $66944 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73432 / $73432 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76094 / $79898 R:0.952384
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65278 / $64967 R:1.004800
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $80020 / $76210 R:1.049993

cross subsidized price / cost ALT BEV                                 $79157 / $79279 R:0.998456
cross subsidized price / cost ALT ICE                                 $66899 / $66891 R:1.000126
cross subsidized price / cost ALT PHEV                                $73670 / $73532 R:1.001877
cross subsidized price / cost ALT cuv_suv_van                         $68709 / $68709 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67724 / $67724 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68681 / $68681 R:1.000000

2028_1_1  SCORE:0.077919, CE:0.116879, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=2 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.028351 / 0.106963 (DELTA:0.078612)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.924412 / 0.817104 (DELTA:0.107308)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019212 / 0.047908 (DELTA:0.028696)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000511 / 0.003537 (DELTA:0.003026)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.027505 / 0.022763 (DELTA:0.004742)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000008 / 0.001724 (DELTA:0.001716)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79259 / $79259 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66944 / $66944 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73432 / $73432 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76095 / $79898 R:0.952408
cross subsidized price / cost ALT sedan_wagon.ICE                     $65269 / $64967 R:1.004655
cross subsidized price / cost ALT sedan_wagon.PHEV                    $80020 / $76210 R:1.049992

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79259 / $79259 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66944 / $66944 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73432 / $73432 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76095 / $79898 R:0.952408
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65269 / $64967 R:1.004655
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $80020 / $76210 R:1.049992

cross subsidized price / cost ALT BEV                                 $79157 / $79279 R:0.998465
cross subsidized price / cost ALT ICE                                 $66899 / $66891 R:1.000123
cross subsidized price / cost ALT PHEV                                $73661 / $73528 R:1.001799
cross subsidized price / cost ALT cuv_suv_van                         $68619 / $68619 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67543 / $67543 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68589 / $68589 R:1.000000

2028_2_2  SCORE:0.071539, CE:0.107308, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=3 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.106963 / 0.106963 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.817104 / 0.817104 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047908 / 0.047908 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003537 / 0.003537 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.022763 / 0.022763 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001724 / 0.001724 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79259 / $79259 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61986 / $61986 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73432 / $73432 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76095 / $79898 R:0.952408
cross subsidized price / cost ALT sedan_wagon.ICE                     $72045 / $71711 R:1.004655
cross subsidized price / cost ALT sedan_wagon.PHEV                    $80020 / $76210 R:1.049992

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79259 / $79259 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61986 / $61986 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73432 / $73432 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76095 / $79898 R:0.952408
modified cross subsidized price / cost ALT sedan_wagon.ICE            $72045 / $71711 R:1.004655
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $80020 / $76210 R:1.049992

cross subsidized price / cost ALT BEV                                 $79157 / $79279 R:0.998465
cross subsidized price / cost ALT ICE                                 $62258 / $62249 R:1.000145
cross subsidized price / cost ALT PHEV                                $73661 / $73528 R:1.001799
cross subsidized price / cost ALT cuv_suv_van                         $64451 / $64451 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $73047 / $73021 R:1.000349
cross subsidized price / cost ALT TOTAL                               $64691 / $64691 R:1.000011

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000011

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=0 JLR
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.099480 / 0.187705 (DELTA:0.088225)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.761780 / 0.709271 (DELTA:0.052509)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.113410 / 0.075289 (DELTA:0.038121)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007438 / 0.007690 (DELTA:0.000252)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017881 / 0.018687 (DELTA:0.000806)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000011 / 0.001357 (DELTA:0.001346)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82191 / $78277 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60545 / $61935 R:0.977566
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $76435 / $73103 R:1.045573
cross subsidized price / cost ALT sedan_wagon.BEV                     $78911 / $79054 R:0.998186
cross subsidized price / cost ALT sedan_wagon.ICE                     $71399 / $71598 R:0.997212
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79486 / $75926 R:1.046890

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82191 / $78277 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60545 / $61935 R:0.977566
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76435 / $73103 R:1.045573
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78911 / $79054 R:0.998186
modified cross subsidized price / cost ALT sedan_wagon.ICE            $71399 / $71598 R:0.997212
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $79486 / $75926 R:1.046890

cross subsidized price / cost ALT BEV                                 $82062 / $78308 R:1.047941
cross subsidized price / cost ALT ICE                                 $60824 / $62183 R:0.978147
cross subsidized price / cost ALT PHEV                                $76489 / $73153 R:1.045597
cross subsidized price / cost ALT cuv_suv_van                         $65955 / $65955 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $73877 / $73877 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66174 / $66174 R:1.000000

2029_0_0  SCORE:0.059618, CE:0.088225, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=1 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.139195 / 0.139195 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.778329 / 0.778329 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054742 / 0.054742 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005590 / 0.005590 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021158 / 0.021158 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000987 / 0.000987 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78277 / $78277 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61935 / $61935 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73103 / $73103 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $79054 / $79054 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $71598 / $71598 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75926 / $75926 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78277 / $78277 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61935 / $61935 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73103 / $73103 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79054 / $79054 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $71598 / $71598 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75926 / $75926 R:1.000000

cross subsidized price / cost ALT BEV                                 $78307 / $78307 R:1.000000
cross subsidized price / cost ALT ICE                                 $62190 / $62190 R:1.000000
cross subsidized price / cost ALT PHEV                                $73153 / $73153 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64903 / $64903 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $73255 / $73255 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65135 / $65135 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=0 JLR

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.106160 / 0.197735 (DELTA:0.091575)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.741410 / 0.681222 (DELTA:0.060189)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.127249 / 0.093496 (DELTA:0.033753)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003018 / 0.008184 (DELTA:0.005166)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.022162 / 0.016501 (DELTA:0.005661)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.002862 (DELTA:0.002861)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81237 / $77368 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60523 / $61884 R:0.977994
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74540 / $72799 R:1.023917
cross subsidized price / cost ALT sedan_wagon.BEV                     $82205 / $78290 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $68913 / $71509 R:0.963694
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79455 / $75680 R:1.049878

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81237 / $77368 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60523 / $61884 R:0.977994
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74540 / $72799 R:1.023917
modified cross subsidized price / cost ALT sedan_wagon.BEV            $82205 / $78290 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $68913 / $71509 R:0.963694
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $79455 / $75680 R:1.049878

cross subsidized price / cost ALT BEV                                 $81275 / $77405 R:1.050000
cross subsidized price / cost ALT ICE                                 $60721 / $62112 R:0.977605
cross subsidized price / cost ALT PHEV                                $74686 / $72885 R:1.024718
cross subsidized price / cost ALT cuv_suv_van                         $66082 / $66082 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $73957 / $73957 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66299 / $66299 R:1.000000

2030_0_0  SCORE:0.061839, CE:0.091575, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=1 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.148000 / 0.149011 (DELTA:0.001011)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.760224 / 0.754209 (DELTA:0.006015)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064228 / 0.069232 (DELTA:0.005005)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006057 / 0.006059 (DELTA:0.000002)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019380 / 0.019369 (DELTA:0.000010)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002111 / 0.002119 (DELTA:0.000008)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77368 / $77368 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61884 / $61884 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72799 / $72799 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78290 / $78290 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $71509 / $71509 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75680 / $75680 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77368 / $77368 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61884 / $61884 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72799 / $72799 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78290 / $78290 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $71509 / $71509 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75680 / $75680 R:1.000000

cross subsidized price / cost ALT BEV                                 $77404 / $77404 R:1.000000
cross subsidized price / cost ALT ICE                                 $62125 / $62125 R:1.000000
cross subsidized price / cost ALT PHEV                                $72885 / $72885 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65034 / $65034 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $73322 / $73322 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65262 / $65262 R:1.000000

2030_1_1  SCORE:0.004010, CE:0.006015, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=2 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149011 / 0.149011 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.754209 / 0.754209 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.069232 / 0.069232 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006059 / 0.006059 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019369 / 0.019369 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002119 / 0.002119 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77368 / $77368 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61884 / $61884 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72799 / $72799 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78290 / $78290 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $71509 / $71509 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75680 / $75680 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77368 / $77368 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61884 / $61884 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72799 / $72799 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78290 / $78290 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $71509 / $71509 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75680 / $75680 R:1.000000

cross subsidized price / cost ALT BEV                                 $77404 / $77404 R:1.000000
cross subsidized price / cost ALT ICE                                 $62125 / $62125 R:1.000000
cross subsidized price / cost ALT PHEV                                $72885 / $72885 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65034 / $65034 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $73322 / $73322 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65262 / $65262 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=0 JLR
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138710 / 0.189254 (DELTA:0.050544)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.773770 / 0.707051 (DELTA:0.066718)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.062507 / 0.076337 (DELTA:0.013830)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008965 / 0.009730 (DELTA:0.000764)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.012683 / 0.013765 (DELTA:0.001082)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003366 / 0.003864 (DELTA:0.000498)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80347 / $76521 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58893 / $61835 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $76142 / $72516 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77563 / $77563 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $71406 / $71406 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75433 / $75433 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80347 / $76521 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58893 / $61835 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76142 / $72516 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77563 / $77563 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $71406 / $71406 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75433 / $75433 R:1.000000

cross subsidized price / cost ALT BEV                                 $80211 / $76572 R:1.047524
cross subsidized price / cost ALT ICE                                 $59132 / $62018 R:0.953471
cross subsidized price / cost ALT PHEV                                $76107 / $72656 R:1.047499
cross subsidized price / cost ALT cuv_suv_van                         $64422 / $65531 R:0.983069
cross subsidized price / cost ALT sedan_wagon                         $74164 / $74164 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64688 / $65767 R:0.983592

2031_0_0  SCORE:0.060628, CE:0.066718, CSPE:0.016408

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=1 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.142038 / 0.142038 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.774369 / 0.774370 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056234 / 0.056234 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007165 / 0.007165 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017347 / 0.017347 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002846 / 0.002846 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76521 / $76521 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61835 / $61835 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72516 / $72516 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77563 / $77563 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $71406 / $71406 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75433 / $75433 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76521 / $76521 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61835 / $61835 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72516 / $72516 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77563 / $77563 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $71406 / $71406 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75433 / $75433 R:1.000000

cross subsidized price / cost ALT BEV                                 $76571 / $76571 R:1.000000
cross subsidized price / cost ALT ICE                                 $62045 / $62045 R:1.000000
cross subsidized price / cost ALT PHEV                                $72656 / $72656 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64597 / $64597 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $73437 / $73437 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64839 / $64839 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=0 JLR

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.168284 / 0.199397 (DELTA:0.031113)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.738416 / 0.693684 (DELTA:0.044732)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.068371 / 0.079669 (DELTA:0.011298)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005408 / 0.008565 (DELTA:0.003157)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019520 / 0.015664 (DELTA:0.003856)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.003021 (DELTA:0.003019)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79514 / $75728 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58845 / $61787 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75863 / $72250 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80748 / $76903 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $68499 / $71327 R:0.960354
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78983 / $75222 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79514 / $75728 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58845 / $61787 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75863 / $72250 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80748 / $76903 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $68499 / $71327 R:0.960354
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78983 / $75222 R:1.049998

cross subsidized price / cost ALT BEV                                 $79565 / $75776 R:1.050000
cross subsidized price / cost ALT ICE                                 $59058 / $61998 R:0.952583
cross subsidized price / cost ALT PHEV                                $75977 / $72359 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $64475 / $65502 R:0.984334
cross subsidized price / cost ALT sedan_wagon                         $73511 / $73511 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64722 / $65720 R:0.984812

2032_0_0  SCORE:0.044714, CE:0.044732, CSPE:0.015188

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=1 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.171109 / 0.171109 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.740767 / 0.733869 (DELTA:0.006898)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060874 / 0.067772 (DELTA:0.006898)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007285 / 0.007285 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017414 / 0.017395 (DELTA:0.000019)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002551 / 0.002570 (DELTA:0.000019)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75728 / $75728 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61787 / $61787 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72250 / $72250 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76903 / $76903 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $71327 / $71327 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75222 / $75222 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75728 / $75728 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61787 / $61787 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72250 / $72250 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76903 / $76903 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $71327 / $71327 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75222 / $75222 R:1.000000

cross subsidized price / cost ALT BEV                                 $75776 / $75776 R:1.000000
cross subsidized price / cost ALT ICE                                 $62008 / $62008 R:1.000000
cross subsidized price / cost ALT PHEV                                $72359 / $72359 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64968 / $64968 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $73185 / $73185 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65192 / $65192 R:1.000000

2032_1_1  SCORE:0.004599, CE:0.006898, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=2 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.171109 / 0.171109 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.733869 / 0.733869 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067772 / 0.067772 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007285 / 0.007285 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017395 / 0.017395 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002570 / 0.002570 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75728 / $75728 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61787 / $61787 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72250 / $72250 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76903 / $76903 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $71327 / $71327 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75222 / $75222 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75728 / $75728 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61787 / $61787 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72250 / $72250 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76903 / $76903 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $71327 / $71327 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75222 / $75222 R:1.000000

cross subsidized price / cost ALT BEV                                 $75776 / $75776 R:1.000000
cross subsidized price / cost ALT ICE                                 $62008 / $62008 R:1.000000
cross subsidized price / cost ALT PHEV                                $72359 / $72359 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64968 / $64968 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $73185 / $73185 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65192 / $65192 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=0 JLR

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.178478 / 0.223421 (DELTA:0.044943)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.721099 / 0.664183 (DELTA:0.056917)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075604 / 0.085282 (DELTA:0.009679)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004012 / 0.008495 (DELTA:0.004483)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.020807 / 0.015902 (DELTA:0.004905)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.002718 (DELTA:0.002717)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77649 / $73951 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58795 / $61735 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75590 / $71990 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $79323 / $75546 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $67059 / $69716 R:0.961881
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78622 / $74878 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77649 / $73951 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58795 / $61735 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75590 / $71990 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79323 / $75546 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67059 / $69716 R:0.961881
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78622 / $74878 R:1.049998

cross subsidized price / cost ALT BEV                                 $77710 / $74010 R:1.050000
cross subsidized price / cost ALT ICE                                 $58988 / $61921 R:0.952631
cross subsidized price / cost ALT PHEV                                $75684 / $72080 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $64597 / $65439 R:0.987129
cross subsidized price / cost ALT sedan_wagon                         $72060 / $72060 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64799 / $65619 R:0.987512

2033_0_0  SCORE:0.050051, CE:0.056917, CSPE:0.012488

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=1 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.187517 / 0.187517 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.749872 / 0.714431 (DELTA:0.035441)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035497 / 0.070938 (DELTA:0.035441)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007064 / 0.007065 (DELTA:0.000001)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019827 / 0.017789 (DELTA:0.002038)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000223 / 0.002260 (DELTA:0.002037)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73951 / $73951 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61740 / $61740 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71990 / $71990 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75546 / $75546 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $69716 / $69716 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74878 / $74878 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73951 / $73951 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61740 / $61740 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71990 / $71990 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75546 / $75546 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69716 / $69716 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74878 / $74878 R:1.000000

cross subsidized price / cost ALT BEV                                 $74009 / $74009 R:1.000000
cross subsidized price / cost ALT ICE                                 $61933 / $61933 R:1.000000
cross subsidized price / cost ALT PHEV                                $72080 / $72080 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64841 / $64841 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71665 / $71665 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65026 / $65026 R:1.000000

2033_1_1  SCORE:0.023627, CE:0.035441, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=2 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.187517 / 0.187517 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.714431 / 0.714431 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.070938 / 0.070938 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007065 / 0.007065 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017789 / 0.017789 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002260 / 0.002260 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73951 / $73951 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61735 / $61735 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71990 / $71990 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75546 / $75546 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $69716 / $69716 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74878 / $74878 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73951 / $73951 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61735 / $61735 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71990 / $71990 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75546 / $75546 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69716 / $69716 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74878 / $74878 R:1.000000

cross subsidized price / cost ALT BEV                                 $74009 / $74009 R:1.000000
cross subsidized price / cost ALT ICE                                 $61928 / $61928 R:1.000000
cross subsidized price / cost ALT PHEV                                $72080 / $72080 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64837 / $64837 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71665 / $71665 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65022 / $65022 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=0 JLR

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.208365 / 0.234066 (DELTA:0.025701)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.716608 / 0.648530 (DELTA:0.068078)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050328 / 0.090430 (DELTA:0.040102)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004988 / 0.008712 (DELTA:0.003724)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019704 / 0.015555 (DELTA:0.004149)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000007 / 0.002706 (DELTA:0.002699)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76918 / $73255 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58745 / $61682 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74827 / $71264 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78698 / $74951 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66878 / $69626 R:0.960526
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78407 / $74674 R:1.049987

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76918 / $73255 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58745 / $61682 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74827 / $71264 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78698 / $74951 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66878 / $69626 R:0.960526
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78407 / $74674 R:1.049987

cross subsidized price / cost ALT BEV                                 $76981 / $73316 R:1.050000
cross subsidized price / cost ALT ICE                                 $58936 / $61868 R:0.952596
cross subsidized price / cost ALT PHEV                                $74931 / $71363 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $64611 / $65357 R:0.988594
cross subsidized price / cost ALT sedan_wagon                         $71852 / $71853 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64807 / $65532 R:0.988931

2034_0_0  SCORE:0.056033, CE:0.068078, CSPE:0.011069

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=1 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.199033 / 0.199033 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.735066 / 0.697700 (DELTA:0.037366)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038928 / 0.076294 (DELTA:0.037366)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007347 / 0.007349 (DELTA:0.000002)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017441 / 0.017341 (DELTA:0.000100)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002185 / 0.002283 (DELTA:0.000098)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73255 / $73255 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61809 / $61809 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71264 / $71264 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74951 / $74951 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $70333 / $70333 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74674 / $74674 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73255 / $73255 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61809 / $61809 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71264 / $71264 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74951 / $74951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $70333 / $70333 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74674 / $74674 R:1.000000

cross subsidized price / cost ALT BEV                                 $73315 / $73315 R:1.000000
cross subsidized price / cost ALT ICE                                 $62016 / $62016 R:1.000000
cross subsidized price / cost ALT PHEV                                $71363 / $71363 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64892 / $64892 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71959 / $71959 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65082 / $65082 R:1.000000

2034_1_1  SCORE:0.024911, CE:0.037366, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=2 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.199033 / 0.199033 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.697700 / 0.697700 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.076294 / 0.076294 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007349 / 0.007349 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017341 / 0.017341 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002283 / 0.002283 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73255 / $73255 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61682 / $61682 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71264 / $71264 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74951 / $74951 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $69626 / $69626 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74674 / $74674 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73255 / $73255 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61682 / $61682 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71264 / $71264 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74951 / $74951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69626 / $69626 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74674 / $74674 R:1.000000

cross subsidized price / cost ALT BEV                                 $73315 / $73315 R:1.000000
cross subsidized price / cost ALT ICE                                 $61875 / $61875 R:1.000000
cross subsidized price / cost ALT PHEV                                $71363 / $71363 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64801 / $64801 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71504 / $71504 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64982 / $64982 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=0 JLR

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.218895 / 0.244566 (DELTA:0.025671)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.709311 / 0.638239 (DELTA:0.071072)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047245 / 0.090385 (DELTA:0.043139)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008636 / 0.008889 (DELTA:0.000254)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.015914 / 0.015260 (DELTA:0.000654)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.002662 (DELTA:0.002662)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76226 / $72596 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58702 / $61637 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74610 / $71057 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78106 / $74388 R:1.049969
cross subsidized price / cost ALT sedan_wagon.ICE                     $66724 / $69539 R:0.959519
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78204 / $74480 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76226 / $72596 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58702 / $61637 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74610 / $71057 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78106 / $74388 R:1.049969
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66724 / $69539 R:0.959519
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78204 / $74480 R:1.049997

cross subsidized price / cost ALT BEV                                 $76292 / $72659 R:1.049999
cross subsidized price / cost ALT ICE                                 $58889 / $61821 R:0.952568
cross subsidized price / cost ALT PHEV                                $74713 / $71155 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $64583 / $65266 R:0.989539
cross subsidized price / cost ALT sedan_wagon                         $71637 / $71637 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64772 / $65437 R:0.989846

2035_0_0  SCORE:0.057089, CE:0.071072, CSPE:0.010154

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=1 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.211374 / 0.211374 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.722988 / 0.684218 (DELTA:0.038770)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038827 / 0.077597 (DELTA:0.038770)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007630 / 0.007631 (DELTA:0.000001)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017941 / 0.016895 (DELTA:0.001046)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001240 / 0.002285 (DELTA:0.001045)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72596 / $72596 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61757 / $61757 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71057 / $71057 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74388 / $74388 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $69539 / $69539 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74480 / $74480 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72596 / $72596 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61757 / $61757 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71057 / $71057 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74388 / $74388 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69539 / $69539 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74480 / $74480 R:1.000000

cross subsidized price / cost ALT BEV                                 $72658 / $72658 R:1.000000
cross subsidized price / cost ALT ICE                                 $61944 / $61944 R:1.000000
cross subsidized price / cost ALT PHEV                                $71155 / $71155 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64853 / $64853 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71340 / $71340 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65027 / $65027 R:1.000000

2035_1_1  SCORE:0.025847, CE:0.038770, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=2 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.211374 / 0.211374 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.684218 / 0.684218 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.077597 / 0.077597 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007631 / 0.007631 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.016895 / 0.016895 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002285 / 0.002285 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72596 / $72596 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61637 / $61637 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71057 / $71057 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74388 / $74388 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $69539 / $69539 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74480 / $74480 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72596 / $72596 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61637 / $61637 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71057 / $71057 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74388 / $74388 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69539 / $69539 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74480 / $74480 R:1.000000

cross subsidized price / cost ALT BEV                                 $72658 / $72658 R:1.000000
cross subsidized price / cost ALT ICE                                 $61827 / $61827 R:1.000000
cross subsidized price / cost ALT PHEV                                $71155 / $71155 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64768 / $64768 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71340 / $71340 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64944 / $64944 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=0 JLR

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.229453 / 0.250361 (DELTA:0.020908)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.700681 / 0.632122 (DELTA:0.068559)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045412 / 0.090817 (DELTA:0.045405)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005360 / 0.008962 (DELTA:0.003602)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019092 / 0.015097 (DELTA:0.003995)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.002641 (DELTA:0.002639)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75904 / $72290 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58659 / $61592 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74449 / $70903 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77862 / $74154 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $66638 / $69489 R:0.958965
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78088 / $74370 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75904 / $72290 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58659 / $61592 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74449 / $70903 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77862 / $74154 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66638 / $69489 R:0.958965
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78088 / $74370 R:1.049999

cross subsidized price / cost ALT BEV                                 $75972 / $72354 R:1.050000
cross subsidized price / cost ALT ICE                                 $58845 / $61776 R:0.952554
cross subsidized price / cost ALT PHEV                                $74551 / $71001 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $64568 / $65212 R:0.990120
cross subsidized price / cost ALT sedan_wagon                         $71538 / $71538 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64754 / $65381 R:0.990409

2036_0_0  SCORE:0.054837, CE:0.068559, CSPE:0.009591

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=1 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.218430 / 0.218430 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.717959 / 0.676116 (DELTA:0.041844)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036911 / 0.078755 (DELTA:0.041844)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007769 / 0.007771 (DELTA:0.000002)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.016687 / 0.016639 (DELTA:0.000048)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002244 / 0.002290 (DELTA:0.000047)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72290 / $72290 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61711 / $61711 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70903 / $70903 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74154 / $74154 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $69489 / $69489 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74370 / $74370 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72290 / $72290 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61711 / $61711 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70903 / $70903 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74154 / $74154 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69489 / $69489 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74370 / $74370 R:1.000000

cross subsidized price / cost ALT BEV                                 $72354 / $72354 R:1.000000
cross subsidized price / cost ALT ICE                                 $61898 / $61898 R:1.000000
cross subsidized price / cost ALT PHEV                                $71001 / $71001 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64829 / $64829 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71265 / $71265 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65001 / $65001 R:1.000000

2036_1_1  SCORE:0.027896, CE:0.041844, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=2 JLR
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.218430 / 0.218430 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.676116 / 0.676116 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.078755 / 0.078755 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007771 / 0.007771 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.016639 / 0.016639 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002290 / 0.002290 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72290 / $72290 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61592 / $61592 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70903 / $70903 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74154 / $74154 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $69489 / $69489 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74370 / $74370 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72290 / $72290 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61592 / $61592 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70903 / $70903 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74154 / $74154 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69489 / $69489 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74370 / $74370 R:1.000000

cross subsidized price / cost ALT BEV                                 $72354 / $72354 R:1.000000
cross subsidized price / cost ALT ICE                                 $61781 / $61781 R:1.000000
cross subsidized price / cost ALT PHEV                                $71001 / $71001 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64746 / $64746 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71265 / $71265 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64920 / $64920 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

