OMEGA 2.3.0 session NTR-noIRA started at 2024-03-07 16:11:47


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA Pass 1: Manufacturer=Mazda
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=0 Mazda

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004036 / 0.073572 (DELTA:0.069536)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.839270 / 0.761349 (DELTA:0.077921)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000062 / 0.015930 (DELTA:0.015868)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032496 / 0.023264 (DELTA:0.009232)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.124130 / 0.123962 (DELTA:0.000168)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000006 / 0.001924 (DELTA:0.001918)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51789 / $49323 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29265 / $29546 R:0.990463
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43511 / $41439 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42950 / $42738 R:1.004961
cross subsidized price / cost ALT sedan_wagon.ICE                     $27263 / $27333 R:0.997438
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40916 / $38968 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51789 / $49323 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29265 / $29546 R:0.990463
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43511 / $41439 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42950 / $42738 R:1.004961
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27263 / $27333 R:0.997438
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40916 / $38968 R:1.050000

cross subsidized price / cost ALT BEV                                 $49665 / $47741 R:1.040314
cross subsidized price / cost ALT ICE                                 $28984 / $29237 R:0.991376
cross subsidized price / cost ALT PHEV                                $43231 / $41172 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $31479 / $31479 R:0.999997
cross subsidized price / cost ALT sedan_wagon                         $29886 / $29886 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31241 / $31242 R:0.999997

2023_0_0  SCORE:0.054445, CE:0.077921, CSPE:0.000003

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.019797 / 0.047041 (DELTA:0.027244)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.831044 / 0.793624 (DELTA:0.037420)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000009 / 0.010185 (DELTA:0.010176)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002707 / 0.015646 (DELTA:0.012939)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.146440 / 0.132274 (DELTA:0.014166)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.001230 (DELTA:0.001228)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49323 / $49323 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29546 / $29546 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41439 / $41439 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42738 / $42738 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27775 / $27775 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38968 / $38968 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49323 / $49323 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29546 / $29546 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41439 / $41439 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42738 / $42738 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27775 / $27775 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38968 / $38968 R:1.000000

cross subsidized price / cost ALT BEV                                 $47679 / $47679 R:1.000000
cross subsidized price / cost ALT ICE                                 $29293 / $29293 R:1.000000
cross subsidized price / cost ALT PHEV                                $41172 / $41172 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $30782 / $30782 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29437 / $29437 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30582 / $30582 R:1.000000

2023_1_1  SCORE:0.024947, CE:0.037420, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.047041 / 0.047041 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.793624 / 0.793624 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010185 / 0.010185 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015646 / 0.015646 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132274 / 0.132274 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001230 / 0.001230 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49323 / $49323 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29186 / $29186 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41439 / $41439 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42738 / $42738 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27333 / $27333 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38968 / $38968 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49323 / $49323 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29186 / $29186 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41439 / $41439 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42738 / $42738 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27333 / $27333 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38968 / $38968 R:1.000000

cross subsidized price / cost ALT BEV                                 $47679 / $47679 R:1.000000
cross subsidized price / cost ALT ICE                                 $28921 / $28921 R:1.000000
cross subsidized price / cost ALT PHEV                                $41172 / $41172 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $30446 / $30446 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29045 / $29045 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30237 / $30237 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=0 Mazda

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075394 / 0.078638 (DELTA:0.003244)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.746923 / 0.751449 (DELTA:0.004526)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025672 / 0.026274 (DELTA:0.000602)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002189 / 0.016986 (DELTA:0.014797)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149819 / 0.124355 (DELTA:0.025464)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.002297 (DELTA:0.002295)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50738 / $48751 R:1.040763
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28920 / $29130 R:0.992814
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41083 / $41044 R:1.000946
cross subsidized price / cost ALT sedan_wagon.BEV                     $44418 / $42303 R:1.049981
cross subsidized price / cost ALT sedan_wagon.ICE                     $26955 / $27279 R:0.988105
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40605 / $38672 R:1.049976

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50738 / $48751 R:1.040763
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28920 / $29130 R:0.992814
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41083 / $41044 R:1.000946
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44418 / $42303 R:1.049981
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26955 / $27279 R:0.988105
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40605 / $38672 R:1.049976

cross subsidized price / cost ALT BEV                                 $49615 / $47605 R:1.042218
cross subsidized price / cost ALT ICE                                 $28641 / $28867 R:0.992182
cross subsidized price / cost ALT PHEV                                $41045 / $40854 R:1.004677
cross subsidized price / cost ALT cuv_suv_van                         $31297 / $31297 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29238 / $29238 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31001 / $31001 R:1.000000

2024_0_0  SCORE:0.002791, CE:0.025464, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.064789 / 0.064789 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.769926 / 0.769926 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.021647 / 0.021647 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014349 / 0.014349 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127397 / 0.127397 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001892 / 0.001892 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48751 / $48751 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29130 / $29130 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41044 / $41044 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42303 / $42303 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27279 / $27279 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38672 / $38672 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48751 / $48751 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29130 / $29130 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41044 / $41044 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42303 / $42303 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27279 / $27279 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38672 / $38672 R:1.000000

cross subsidized price / cost ALT BEV                                 $47582 / $47582 R:1.000000
cross subsidized price / cost ALT ICE                                 $28867 / $28867 R:1.000000
cross subsidized price / cost ALT PHEV                                $40854 / $40854 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $30915 / $30915 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28930 / $28930 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30630 / $30630 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=0 Mazda

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.076747 (DELTA:0.076747)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.731895 / 0.739771 (DELTA:0.007875)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.120344 / 0.044817 (DELTA:0.075527)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003640 / 0.016695 (DELTA:0.013055)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.144099 / 0.119148 (DELTA:0.024951)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000021 / 0.002822 (DELTA:0.002801)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50704 / $48378 R:1.048079
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29007 / $29131 R:0.995759
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38872 / $40816 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $44095 / $41995 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $26918 / $27258 R:0.987536
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40397 / $38474 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50704 / $48378 R:1.048079
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29007 / $29131 R:0.995759
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38872 / $40816 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44095 / $41995 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26918 / $27258 R:0.987536
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40397 / $38474 R:1.049997

cross subsidized price / cost ALT BEV                                 $49523 / $47237 R:1.048384
cross subsidized price / cost ALT ICE                                 $28718 / $28871 R:0.994682
cross subsidized price / cost ALT PHEV                                $38963 / $40677 R:0.957850
cross subsidized price / cost ALT cuv_suv_van                         $31454 / $31454 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29260 / $29260 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31150 / $31150 R:1.000000

2025_0_0  SCORE:0.053383, CE:0.076747, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054254 / 0.054254 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.775398 / 0.775398 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031683 / 0.031682 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012378 / 0.012378 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.124292 / 0.124292 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001995 / 0.001995 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48378 / $48378 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29131 / $29131 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40816 / $40816 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41995 / $41995 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27258 / $27258 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38474 / $38474 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48378 / $48378 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29131 / $29131 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40816 / $40816 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41995 / $41995 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27258 / $27258 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38474 / $38474 R:1.000000

cross subsidized price / cost ALT BEV                                 $47192 / $47192 R:1.000000
cross subsidized price / cost ALT ICE                                 $28872 / $28872 R:1.000000
cross subsidized price / cost ALT PHEV                                $40677 / $40677 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $30773 / $30773 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28735 / $28735 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30490 / $30490 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=0 Mazda

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000818 / 0.142175 (DELTA:0.141357)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.654748 / 0.665161 (DELTA:0.010414)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.201241 / 0.059004 (DELTA:0.142236)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002071 / 0.021604 (DELTA:0.019532)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.141115 / 0.108486 (DELTA:0.032629)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000007 / 0.003570 (DELTA:0.003563)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45890 / $45731 R:1.003483
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29210 / $29074 R:1.004666
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38266 / $40180 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $41808 / $39817 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26750 / $27209 R:0.983143
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39704 / $37813 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45890 / $45731 R:1.003483
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29210 / $29074 R:1.004666
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38266 / $40180 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41808 / $39817 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26750 / $27209 R:0.983143
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39704 / $37813 R:1.050000

cross subsidized price / cost ALT BEV                                 $45352 / $44951 R:1.008919
cross subsidized price / cost ALT ICE                                 $28865 / $28813 R:1.001816
cross subsidized price / cost ALT PHEV                                $38348 / $40045 R:0.957640
cross subsidized price / cost ALT cuv_suv_van                         $32564 / $32564 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29530 / $29530 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32159 / $32159 R:1.000000

2026_0_0  SCORE:0.098002, CE:0.142236, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093796 / 0.093796 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.733618 / 0.733618 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038927 / 0.038927 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014884 / 0.014884 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116421 / 0.116421 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002355 / 0.002355 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45731 / $45731 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29074 / $29074 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40180 / $40180 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39817 / $39817 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27209 / $27209 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37813 / $37813 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45731 / $45731 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29074 / $29074 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40180 / $40180 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39817 / $39817 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27209 / $27209 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37813 / $37813 R:1.000000

cross subsidized price / cost ALT BEV                                 $44921 / $44921 R:1.000000
cross subsidized price / cost ALT ICE                                 $28819 / $28819 R:1.000000
cross subsidized price / cost ALT PHEV                                $40045 / $40045 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31377 / $31377 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28800 / $28800 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31032 / $31032 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=0 Mazda

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000007 / 0.170495 (DELTA:0.170488)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.594097 / 0.622673 (DELTA:0.028576)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.264748 / 0.075283 (DELTA:0.189465)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006960 / 0.023403 (DELTA:0.016443)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.134187 / 0.103679 (DELTA:0.030509)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.004467 (DELTA:0.004467)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44453 / $44784 R:0.992610
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29347 / $29027 R:1.011030
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37970 / $39869 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $41004 / $39052 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26649 / $27171 R:0.980804
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39400 / $37524 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44453 / $44784 R:0.992610
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29347 / $29027 R:1.011030
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37970 / $39869 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41004 / $39052 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26649 / $27171 R:0.980804
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39400 / $37524 R:1.050000

cross subsidized price / cost ALT BEV                                 $44037 / $44092 R:0.998745
cross subsidized price / cost ALT ICE                                 $28962 / $28762 R:1.006954
cross subsidized price / cost ALT PHEV                                $38050 / $39738 R:0.957544
cross subsidized price / cost ALT cuv_suv_van                         $33060 / $33060 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29636 / $29636 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32610 / $32610 R:1.000000

2027_0_0  SCORE:0.129510, CE:0.189465, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097822 / 0.139711 (DELTA:0.041888)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.647581 / 0.661087 (DELTA:0.013506)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.123048 / 0.067654 (DELTA:0.055395)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021216 / 0.021216 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108640 / 0.106319 (DELTA:0.002320)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001693 / 0.004014 (DELTA:0.002320)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45896 / $44784 R:1.024835
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28962 / $29027 R:0.997780
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38202 / $39869 R:0.958183
cross subsidized price / cost ALT sedan_wagon.BEV                     $39052 / $39052 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27171 / $27171 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37524 / $37524 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45896 / $44784 R:1.024835
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28962 / $29027 R:0.997780
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38202 / $39869 R:0.958183
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39052 / $39052 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27171 / $27171 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37524 / $37524 R:1.000000

cross subsidized price / cost ALT BEV                                 $44994 / $44028 R:1.021931
cross subsidized price / cost ALT ICE                                 $28714 / $28769 R:0.998071
cross subsidized price / cost ALT PHEV                                $38164 / $39738 R:0.960394
cross subsidized price / cost ALT cuv_suv_van                         $32406 / $32406 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29403 / $29403 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32011 / $32011 R:1.000000

2027_1_1  SCORE:0.036930, CE:0.055395, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.139711 / 0.139711 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.661087 / 0.661087 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067654 / 0.067654 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021216 / 0.021216 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106319 / 0.106319 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004014 / 0.004014 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45896 / $44784 R:1.024835
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28962 / $29027 R:0.997780
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38202 / $39869 R:0.958183
cross subsidized price / cost ALT sedan_wagon.BEV                     $39052 / $39052 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27171 / $27171 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37524 / $37524 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45896 / $44784 R:1.024835
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28962 / $29027 R:0.997780
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38202 / $39869 R:0.958183
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39052 / $39052 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27171 / $27171 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37524 / $37524 R:1.000000

cross subsidized price / cost ALT BEV                                 $44994 / $44028 R:1.021931
cross subsidized price / cost ALT ICE                                 $28714 / $28769 R:0.998071
cross subsidized price / cost ALT PHEV                                $38164 / $39738 R:0.960394
cross subsidized price / cost ALT cuv_suv_van                         $32406 / $32406 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29403 / $29403 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32011 / $32011 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=0 Mazda

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.126113 (DELTA:0.126113)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.741069 / 0.687518 (DELTA:0.053550)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.119589 / 0.057037 (DELTA:0.062552)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001913 / 0.023491 (DELTA:0.021578)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.137429 / 0.099912 (DELTA:0.037517)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.005928 (DELTA:0.005928)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46990 / $44753 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29858 / $30362 R:0.983407
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41511 / $40386 R:1.027860
cross subsidized price / cost ALT sedan_wagon.BEV                     $40834 / $38890 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26568 / $27134 R:0.979133
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38578 / $36741 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46990 / $44753 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29858 / $30362 R:0.983407
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41511 / $40386 R:1.027860
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40834 / $38890 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26568 / $27134 R:0.979133
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38578 / $36741 R:1.050000

cross subsidized price / cost ALT BEV                                 $46024 / $43832 R:1.050000
cross subsidized price / cost ALT ICE                                 $29441 / $29952 R:0.982916
cross subsidized price / cost ALT PHEV                                $41235 / $40043 R:1.029773
cross subsidized price / cost ALT cuv_suv_van                         $33103 / $33103 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29709 / $29709 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32664 / $32664 R:1.000000

2028_0_0  SCORE:0.080738, CE:0.126113, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.047073 / 0.094146 (DELTA:0.047073)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.812407 / 0.733944 (DELTA:0.078463)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011189 / 0.042579 (DELTA:0.031391)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002523 / 0.017987 (DELTA:0.015464)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126689 / 0.106919 (DELTA:0.019769)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000120 / 0.004425 (DELTA:0.004306)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44753 / $44753 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30362 / $30362 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40386 / $40386 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38890 / $38890 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29541 / $29541 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36741 / $36741 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44753 / $44753 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30362 / $30362 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40386 / $40386 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38890 / $38890 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29541 / $29541 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36741 / $36741 R:1.000000

cross subsidized price / cost ALT BEV                                 $43812 / $43812 R:1.000000
cross subsidized price / cost ALT ICE                                 $30258 / $30258 R:1.000000
cross subsidized price / cost ALT PHEV                                $40043 / $40043 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32408 / $32408 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31087 / $31087 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32237 / $32237 R:1.000000

2028_1_1  SCORE:0.052309, CE:0.078463, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094146 / 0.094146 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.733944 / 0.733944 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042579 / 0.042579 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017987 / 0.017987 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106919 / 0.106919 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004425 / 0.004425 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44753 / $44753 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29364 / $29364 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40386 / $40386 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38890 / $38890 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27134 / $27134 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36741 / $36741 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44753 / $44753 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29364 / $29364 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40386 / $40386 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38890 / $38890 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27134 / $27134 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36741 / $36741 R:1.000000

cross subsidized price / cost ALT BEV                                 $43812 / $43812 R:1.000000
cross subsidized price / cost ALT ICE                                 $29080 / $29080 R:1.000000
cross subsidized price / cost ALT PHEV                                $40043 / $40043 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31567 / $31567 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29098 / $29098 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31248 / $31248 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=0 Mazda

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.123596 / 0.131079 (DELTA:0.007483)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.663215 / 0.665073 (DELTA:0.001858)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075345 / 0.075716 (DELTA:0.000372)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011181 / 0.024999 (DELTA:0.013818)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126662 / 0.096263 (DELTA:0.030400)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.006870 (DELTA:0.006870)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46165 / $43981 R:1.049658
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28896 / $29319 R:0.985571
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40071 / $40136 R:0.998379
cross subsidized price / cost ALT sedan_wagon.BEV                     $40178 / $38265 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $26472 / $27099 R:0.976860
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38333 / $36508 R:1.049993

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46165 / $43981 R:1.049658
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28896 / $29319 R:0.985571
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40071 / $40136 R:0.998379
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40178 / $38265 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26472 / $27099 R:0.976860
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38333 / $36508 R:1.049993

cross subsidized price / cost ALT BEV                                 $45206 / $43066 R:1.049706
cross subsidized price / cost ALT ICE                                 $28590 / $29039 R:0.984543
cross subsidized price / cost ALT PHEV                                $39926 / $39834 R:1.002314
cross subsidized price / cost ALT cuv_suv_van                         $32463 / $32463 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29782 / $29782 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32120 / $32120 R:1.000000

2029_0_0  SCORE:0.003237, CE:0.030400, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113662 / 0.113662 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.692552 / 0.692552 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065655 / 0.065655 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021911 / 0.021911 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.100263 / 0.100263 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005957 / 0.005957 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43981 / $43981 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29319 / $29319 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40136 / $40136 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38265 / $38265 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27099 / $27099 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36508 / $36508 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43981 / $43981 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29319 / $29319 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40136 / $40136 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38265 / $38265 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27099 / $27099 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36508 / $36508 R:1.000000

cross subsidized price / cost ALT BEV                                 $43057 / $43057 R:1.000000
cross subsidized price / cost ALT ICE                                 $29039 / $29039 R:1.000000
cross subsidized price / cost ALT PHEV                                $39834 / $39834 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32045 / $32045 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29446 / $29446 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31712 / $31712 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=0 Mazda

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138109 / 0.142573 (DELTA:0.004464)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.656623 / 0.658857 (DELTA:0.002235)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.068294 / 0.071213 (DELTA:0.002919)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009130 / 0.026579 (DELTA:0.017449)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.118049 / 0.091742 (DELTA:0.026306)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009795 / 0.009035 (DELTA:0.000760)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45380 / $43265 R:1.048889
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28712 / $29275 R:0.980767
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40880 / $39905 R:1.024420
cross subsidized price / cost ALT sedan_wagon.BEV                     $39568 / $37684 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26464 / $27065 R:0.977786
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36853 / $36291 R:1.015484

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45380 / $43265 R:1.048889
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28712 / $29275 R:0.980767
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40880 / $39905 R:1.024420
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39568 / $37684 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26464 / $27065 R:0.977786
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36853 / $36291 R:1.015484

cross subsidized price / cost ALT BEV                                 $44467 / $42388 R:1.049044
cross subsidized price / cost ALT ICE                                 $28437 / $29005 R:0.980427
cross subsidized price / cost ALT PHEV                                $40427 / $39499 R:1.023496
cross subsidized price / cost ALT cuv_suv_van                         $32428 / $32428 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29935 / $29935 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32111 / $32111 R:1.000000

2030_0_0  SCORE:0.003206, CE:0.026306, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=1 Mazda

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125769 / 0.125769 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.684056 / 0.684056 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.062820 / 0.062820 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023652 / 0.023652 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.095734 / 0.095734 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007970 / 0.007970 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43265 / $43265 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29275 / $29275 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39905 / $39905 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37684 / $37684 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27065 / $27065 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36291 / $36291 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43265 / $43265 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29275 / $29275 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39905 / $39905 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37684 / $37684 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27065 / $27065 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36291 / $36291 R:1.000000

cross subsidized price / cost ALT BEV                                 $42382 / $42382 R:1.000000
cross subsidized price / cost ALT ICE                                 $29004 / $29004 R:1.000000
cross subsidized price / cost ALT PHEV                                $39499 / $39499 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32057 / $32057 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29614 / $29614 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31746 / $31746 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=0 Mazda

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.098930 / 0.152079 (DELTA:0.053149)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.656528 / 0.652192 (DELTA:0.004336)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.108462 / 0.069158 (DELTA:0.039304)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020269 / 0.028091 (DELTA:0.007822)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.115811 / 0.090633 (DELTA:0.025178)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.007847 (DELTA:0.007847)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44730 / $42600 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28570 / $29235 R:0.977273
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41276 / $39694 R:1.039854
cross subsidized price / cost ALT sedan_wagon.BEV                     $38999 / $37142 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26298 / $27030 R:0.972925
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37893 / $36088 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44730 / $42600 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28570 / $29235 R:0.977273
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41276 / $39694 R:1.039854
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38999 / $37142 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26298 / $27030 R:0.972925
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37893 / $36088 R:1.050000

cross subsidized price / cost ALT BEV                                 $43837 / $41749 R:1.050000
cross subsidized price / cost ALT ICE                                 $28293 / $28966 R:0.976778
cross subsidized price / cost ALT PHEV                                $40931 / $39326 R:1.040803
cross subsidized price / cost ALT cuv_suv_van                         $32390 / $32390 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29836 / $29836 R:0.999999
cross subsidized price / cost ALT TOTAL                               $32067 / $32067 R:1.000000

2031_0_0  SCORE:0.032263, CE:0.053149, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121630 / 0.121630 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.696487 / 0.696487 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.055312 / 0.055312 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022815 / 0.022815 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.097481 / 0.097481 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006276 / 0.006276 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42600 / $42600 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29235 / $29235 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39694 / $39694 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37142 / $37142 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27030 / $27030 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36088 / $36088 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42600 / $42600 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29235 / $29235 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39694 / $39694 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37142 / $37142 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27030 / $27030 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36088 / $36088 R:1.000000

cross subsidized price / cost ALT BEV                                 $41738 / $41738 R:1.000000
cross subsidized price / cost ALT ICE                                 $28964 / $28964 R:1.000000
cross subsidized price / cost ALT PHEV                                $39326 / $39326 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31758 / $31758 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29302 / $29302 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31447 / $31447 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=0 Mazda

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146635 / 0.162280 (DELTA:0.015645)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.640138 / 0.635580 (DELTA:0.004558)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.077677 / 0.076019 (DELTA:0.001658)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026925 / 0.029587 (DELTA:0.002662)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107445 / 0.088414 (DELTA:0.019032)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001179 / 0.008120 (DELTA:0.006941)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44069 / $41971 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28511 / $29189 R:0.976767
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40679 / $39489 R:1.030137
cross subsidized price / cost ALT sedan_wagon.BEV                     $38463 / $36632 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $26216 / $26994 R:0.971190
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37690 / $35896 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44069 / $41971 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28511 / $29189 R:0.976767
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40679 / $39489 R:1.030137
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38463 / $36632 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26216 / $26994 R:0.971190
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37690 / $35896 R:1.049997

cross subsidized price / cost ALT BEV                                 $43205 / $41147 R:1.050000
cross subsidized price / cost ALT ICE                                 $28231 / $28921 R:0.976131
cross subsidized price / cost ALT PHEV                                $40391 / $39142 R:1.031895
cross subsidized price / cost ALT cuv_suv_van                         $32459 / $32459 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29828 / $29828 R:1.000001
cross subsidized price / cost ALT TOTAL                               $32127 / $32127 R:1.000000

2032_0_0  SCORE:0.007287, CE:0.019032, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=1 Mazda

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145402 / 0.145402 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.660364 / 0.660364 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.068113 / 0.068113 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026689 / 0.026689 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092156 / 0.092156 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007276 / 0.007276 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41971 / $41971 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29189 / $29189 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39489 / $39489 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36632 / $36632 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26994 / $26994 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35896 / $35896 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41971 / $41971 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29189 / $29189 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39489 / $39489 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36632 / $36632 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26994 / $26994 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35896 / $35896 R:1.000000

cross subsidized price / cost ALT BEV                                 $41143 / $41143 R:1.000000
cross subsidized price / cost ALT ICE                                 $28920 / $28920 R:1.000000
cross subsidized price / cost ALT PHEV                                $39142 / $39142 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32119 / $32119 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29547 / $29547 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31794 / $31794 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=0 Mazda

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.102142 / 0.183846 (DELTA:0.081704)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.744884 / 0.618005 (DELTA:0.126879)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.018084 / 0.072592 (DELTA:0.054508)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019225 / 0.033784 (DELTA:0.014559)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.115664 / 0.083816 (DELTA:0.031847)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.007956 (DELTA:0.007955)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42505 / $40480 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28699 / $30133 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40345 / $38423 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37414 / $35633 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26475 / $27363 R:0.967556
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37532 / $35744 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42505 / $40480 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28699 / $30133 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40345 / $38423 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37414 / $35633 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26475 / $27363 R:0.967556
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37532 / $35744 R:1.050000

cross subsidized price / cost ALT BEV                                 $41714 / $39728 R:1.050000
cross subsidized price / cost ALT ICE                                 $28433 / $29802 R:0.954084
cross subsidized price / cost ALT PHEV                                $40067 / $38159 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $32568 / $32996 R:0.987025
cross subsidized price / cost ALT sedan_wagon                         $30119 / $30119 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32261 / $32635 R:0.988529

2033_0_0  SCORE:0.100672, CE:0.126879, CSPE:0.011471

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111334 / 0.159641 (DELTA:0.048306)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.763106 / 0.651769 (DELTA:0.111337)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000003 / 0.063034 (DELTA:0.063031)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023267 / 0.029562 (DELTA:0.006295)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.102287 / 0.089086 (DELTA:0.013202)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.006909 (DELTA:0.006907)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40480 / $40480 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30133 / $30133 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38423 / $38423 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35633 / $35633 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27363 / $27363 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35744 / $35744 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40480 / $40480 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30133 / $30133 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38423 / $38423 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35633 / $35633 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27363 / $27363 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35744 / $35744 R:1.000000

cross subsidized price / cost ALT BEV                                 $39723 / $39723 R:1.000000
cross subsidized price / cost ALT ICE                                 $29800 / $29800 R:1.000000
cross subsidized price / cost ALT PHEV                                $38159 / $38159 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32619 / $32619 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29771 / $29771 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32262 / $32262 R:1.000000

2033_1_1  SCORE:0.074225, CE:0.111337, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.159641 / 0.159641 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.651769 / 0.651769 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063034 / 0.063034 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029562 / 0.029562 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089086 / 0.089086 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006909 / 0.006909 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40480 / $40480 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29129 / $29129 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38423 / $38423 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35633 / $35633 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26961 / $26961 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35744 / $35744 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40480 / $40480 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29129 / $29129 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38423 / $38423 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35633 / $35633 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26961 / $26961 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35744 / $35744 R:1.000000

cross subsidized price / cost ALT BEV                                 $39723 / $39723 R:1.000000
cross subsidized price / cost ALT ICE                                 $28868 / $28868 R:1.000000
cross subsidized price / cost ALT PHEV                                $38159 / $38159 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31871 / $31871 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29486 / $29486 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31572 / $31572 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=0 Mazda

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.117717 / 0.196701 (DELTA:0.078985)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.747981 / 0.604843 (DELTA:0.143138)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000064 / 0.073487 (DELTA:0.073424)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047220 / 0.044684 (DELTA:0.002537)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087014 / 0.072571 (DELTA:0.014442)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000005 / 0.007713 (DELTA:0.007708)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41928 / $39931 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28658 / $30090 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40196 / $38282 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35367 / $35184 R:1.005212
cross subsidized price / cost ALT sedan_wagon.ICE                     $26625 / $26926 R:0.988795
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37318 / $35541 R:1.049986

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41928 / $39931 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28658 / $30090 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40196 / $38282 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35367 / $35184 R:1.005212
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26625 / $26926 R:0.988795
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37318 / $35541 R:1.049986

cross subsidized price / cost ALT BEV                                 $40713 / $39052 R:1.042530
cross subsidized price / cost ALT ICE                                 $28440 / $29751 R:0.955952
cross subsidized price / cost ALT PHEV                                $39923 / $38022 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $32610 / $32990 R:0.988483
cross subsidized price / cost ALT sedan_wagon                         $30411 / $30411 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32335 / $32668 R:0.989823

2034_0_0  SCORE:0.110032, CE:0.143138, CSPE:0.010177

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146341 / 0.166665 (DELTA:0.020323)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.728690 / 0.646102 (DELTA:0.082588)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.062266 (DELTA:0.062265)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011739 / 0.035320 (DELTA:0.023581)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.113228 / 0.083113 (DELTA:0.030115)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.006535 (DELTA:0.006534)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39931 / $39931 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30090 / $30090 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38282 / $38282 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36943 / $35184 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26039 / $26926 R:0.967047
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37318 / $35541 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39931 / $39931 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30090 / $30090 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38282 / $38282 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36943 / $35184 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26039 / $26926 R:0.967047
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37318 / $35541 R:1.050000

cross subsidized price / cost ALT BEV                                 $39409 / $39101 R:1.007867
cross subsidized price / cost ALT ICE                                 $29628 / $29729 R:0.996598
cross subsidized price / cost ALT PHEV                                $38191 / $38022 R:1.004439
cross subsidized price / cost ALT cuv_suv_van                         $32547 / $32547 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29711 / $29711 R:1.000001
cross subsidized price / cost ALT TOTAL                               $32193 / $32193 R:1.000000

2034_1_1  SCORE:0.055059, CE:0.082588, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.166665 / 0.166665 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.646102 / 0.646102 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.062266 / 0.062266 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035320 / 0.035320 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083113 / 0.083113 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006535 / 0.006535 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39931 / $39931 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29078 / $29078 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38282 / $38282 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36943 / $35184 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26427 / $27327 R:0.967047
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37318 / $35541 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39931 / $39931 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29078 / $29078 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38282 / $38282 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36943 / $35184 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26427 / $27327 R:0.967047
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37318 / $35541 R:1.050000

cross subsidized price / cost ALT BEV                                 $39409 / $39101 R:1.007867
cross subsidized price / cost ALT ICE                                 $28776 / $28878 R:0.996446
cross subsidized price / cost ALT PHEV                                $38191 / $38022 R:1.004439
cross subsidized price / cost ALT cuv_suv_van                         $31800 / $31800 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29969 / $29977 R:0.999707
cross subsidized price / cost ALT TOTAL                               $31571 / $31572 R:0.999965

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000035

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=0 Mazda
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.117469 / 0.208610 (DELTA:0.091142)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.748976 / 0.593103 (DELTA:0.155873)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000004 / 0.073995 (DELTA:0.073992)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059550 / 0.059306 (DELTA:0.000244)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.074001 / 0.057804 (DELTA:0.016197)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.007181 (DELTA:0.007180)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41386 / $39415 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28621 / $30051 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39983 / $38079 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33365 / $34760 R:0.959886
cross subsidized price / cost ALT sedan_wagon.ICE                     $28505 / $27294 R:1.044366
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37148 / $35380 R:1.049982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41386 / $39415 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28621 / $30051 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39983 / $38079 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33365 / $34760 R:0.959886
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28505 / $27294 R:1.044366
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37148 / $35380 R:1.049982

cross subsidized price / cost ALT BEV                                 $39610 / $38384 R:1.031936
cross subsidized price / cost ALT ICE                                 $28611 / $29806 R:0.959902
cross subsidized price / cost ALT PHEV                                $39732 / $37840 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $32622 / $32960 R:0.989747
cross subsidized price / cost ALT sedan_wagon                         $31323 / $31323 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32461 / $32757 R:0.990965

2035_0_0  SCORE:0.117255, CE:0.155873, CSPE:0.009035

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149320 / 0.170929 (DELTA:0.021610)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.726380 / 0.644150 (DELTA:0.082231)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000009 / 0.060630 (DELTA:0.060621)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018279 / 0.037873 (DELTA:0.019594)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106012 / 0.080535 (DELTA:0.025477)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.005884 (DELTA:0.005883)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39415 / $39415 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30051 / $30051 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38079 / $38079 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36498 / $34760 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26332 / $27279 R:0.965302
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37149 / $35380 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39415 / $39415 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30051 / $30051 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38079 / $38079 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36498 / $34760 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26332 / $27279 R:0.965302
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37149 / $35380 R:1.050000

cross subsidized price / cost ALT BEV                                 $38886 / $38571 R:1.008173
cross subsidized price / cost ALT ICE                                 $29638 / $29743 R:0.996463
cross subsidized price / cost ALT PHEV                                $37997 / $37840 R:1.004135
cross subsidized price / cost ALT cuv_suv_van                         $32435 / $32435 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29942 / $29942 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32125 / $32125 R:1.000000

2035_1_1  SCORE:0.054821, CE:0.082231, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.170929 / 0.170929 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.644150 / 0.644150 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060630 / 0.060630 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037873 / 0.037873 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080535 / 0.080535 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005884 / 0.005884 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39415 / $39415 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29042 / $29042 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38079 / $38079 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36498 / $34760 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28303 / $29321 R:0.965302
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37149 / $35380 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39415 / $39415 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29042 / $29042 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38079 / $38079 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36498 / $34760 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28303 / $29321 R:0.965302
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37149 / $35380 R:1.050000

cross subsidized price / cost ALT BEV                                 $38886 / $38571 R:1.008173
cross subsidized price / cost ALT ICE                                 $28960 / $29073 R:0.996111
cross subsidized price / cost ALT PHEV                                $37997 / $37840 R:1.004135
cross subsidized price / cost ALT cuv_suv_van                         $31692 / $31692 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31219 / $31265 R:0.998532
cross subsidized price / cost ALT TOTAL                               $31634 / $31639 R:0.999820

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000180

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=0 Mazda

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.214313 / 0.217787 (DELTA:0.003475)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.642380 / 0.582966 (DELTA:0.059415)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010194 / 0.075419 (DELTA:0.065224)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020249 / 0.041311 (DELTA:0.021062)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.112864 / 0.073818 (DELTA:0.039045)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.008699 (DELTA:0.008699)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41116 / $39158 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28097 / $29074 R:0.966400
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39837 / $37940 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36279 / $34552 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27608 / $28782 R:0.959192
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37018 / $35255 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41116 / $39158 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28097 / $29074 R:0.966400
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39837 / $37940 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36279 / $34552 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27608 / $28782 R:0.959192
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37018 / $35255 R:1.050000

cross subsidized price / cost ALT BEV                                 $40345 / $38424 R:1.050000
cross subsidized price / cost ALT ICE                                 $28042 / $29041 R:0.965597
cross subsidized price / cost ALT PHEV                                $39545 / $37662 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $32344 / $32344 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $31162 / $31162 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32198 / $32198 R:0.999999

2036_0_0  SCORE:0.042705, CE:0.065224, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136193 / 0.188168 (DELTA:0.051975)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.739974 / 0.622842 (DELTA:0.117132)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000005 / 0.065162 (DELTA:0.065157)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035423 / 0.035922 (DELTA:0.000499)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.088405 / 0.080390 (DELTA:0.008015)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.007516 (DELTA:0.007515)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39158 / $39158 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30006 / $30006 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37940 / $37940 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34552 / $34552 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28782 / $28782 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35255 / $35255 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39158 / $39158 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30006 / $30006 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37940 / $37940 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34552 / $34552 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28782 / $28782 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35255 / $35255 R:1.000000

cross subsidized price / cost ALT BEV                                 $38420 / $38420 R:1.000000
cross subsidized price / cost ALT ICE                                 $29866 / $29866 R:1.000000
cross subsidized price / cost ALT PHEV                                $37662 / $37662 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32561 / $32561 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30849 / $30849 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32349 / $32349 R:1.000000

2036_1_1  SCORE:0.078088, CE:0.117132, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188168 / 0.188168 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.622842 / 0.622842 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065162 / 0.065162 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035922 / 0.035922 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080390 / 0.080390 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007516 / 0.007516 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39158 / $39158 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29000 / $29000 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37940 / $37940 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34552 / $34552 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28249 / $28249 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35255 / $35255 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39158 / $39158 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29000 / $29000 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37940 / $37940 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34552 / $34552 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28249 / $28249 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35255 / $35255 R:1.000000

cross subsidized price / cost ALT BEV                                 $38420 / $38420 R:1.000000
cross subsidized price / cost ALT ICE                                 $28914 / $28914 R:1.000000
cross subsidized price / cost ALT PHEV                                $37662 / $37662 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31846 / $31846 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30503 / $30503 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31680 / $31680 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

