OMEGA 2.3.0 session NTR-noIRA started at 2024-03-07 16:30:24


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA Pass 1: Manufacturer=Stellantis
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=0 Stellantis

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.039445 (DELTA:0.039445)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522706 / 0.475665 (DELTA:0.047041)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057134 / 0.056304 (DELTA:0.000830)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.008292 (DELTA:0.008292)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.334501 / 0.307146 (DELTA:0.027355)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.006768 (DELTA:0.006768)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.017637 (DELTA:0.017637)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085659 / 0.086493 (DELTA:0.000834)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.002250 (DELTA:0.002250)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $67335 / $64129 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41891 / $42491 R:0.985879
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59269 / $56447 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $78087 / $74369 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $50912 / $51084 R:0.996642
cross subsidized price / cost ALT pickup.PHEV                         $67834 / $64604 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60088 / $60088 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41561 / $41561 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53605 / $53605 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67335 / $64129 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41891 / $42491 R:0.985879
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59269 / $56447 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $78087 / $74369 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $50912 / $51084 R:0.996642
modified cross subsidized price / cost ALT pickup.PHEV                $67834 / $64604 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60088 / $60088 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41561 / $41561 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53605 / $53605 R:1.000000

cross subsidized price / cost ALT BEV                                 $66744 / $64338 R:1.037402
cross subsidized price / cost ALT ICE                                 $45046 / $45434 R:0.991440
cross subsidized price / cost ALT PHEV                                $59962 / $57194 R:1.048386
cross subsidized price / cost ALT cuv_suv_van                         $45360 / $45360 R:0.999999
cross subsidized price / cost ALT pickup                              $51967 / $51967 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44887 / $44887 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47438 / $47438 R:0.999999

2023_0_0  SCORE:0.014138, CE:0.047041, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000199 / 0.020590 (DELTA:0.020391)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.514912 / 0.494521 (DELTA:0.020391)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056304 / 0.056304 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004841 / 0.004954 (DELTA:0.000112)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.313433 / 0.313209 (DELTA:0.000224)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003931 / 0.004043 (DELTA:0.000112)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005342 / 0.010536 (DELTA:0.005194)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.100514 / 0.094499 (DELTA:0.006014)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000524 / 0.001344 (DELTA:0.000820)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $67335 / $64129 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42037 / $42492 R:0.989296
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59269 / $56447 R:1.049998
cross subsidized price / cost ALT pickup.BEV                          $74369 / $74369 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49819 / $49819 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $64604 / $64604 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60088 / $60088 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41561 / $41561 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53605 / $53605 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67335 / $64129 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42037 / $42492 R:0.989296
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59269 / $56447 R:1.049998
modified cross subsidized price / cost ALT pickup.BEV                 $74369 / $74369 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49819 / $49819 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $64604 / $64604 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60088 / $60088 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41561 / $41561 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53605 / $53605 R:1.000000

cross subsidized price / cost ALT BEV                                 $66185 / $64355 R:1.028434
cross subsidized price / cost ALT ICE                                 $44688 / $44938 R:0.994453
cross subsidized price / cost ALT PHEV                                $59495 / $56920 R:1.045253
cross subsidized price / cost ALT cuv_suv_van                         $44646 / $44646 R:1.000000
cross subsidized price / cost ALT pickup                              $50382 / $50382 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43548 / $43548 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46377 / $46377 R:1.000000

2023_1_1  SCORE:0.000150, CE:0.020391, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.020537 (DELTA:0.020537)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.515110 / 0.494574 (DELTA:0.020537)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056304 / 0.056304 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004954 / 0.004954 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.313209 / 0.313209 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004043 / 0.004043 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010536 / 0.010536 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.094499 / 0.094499 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001344 / 0.001344 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $67335 / $64129 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41994 / $42449 R:0.989294
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59269 / $56447 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $74369 / $74369 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51084 / $51084 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $64604 / $64604 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60088 / $60088 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40164 / $40164 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53605 / $53605 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67335 / $64129 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41994 / $42449 R:0.989294
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59269 / $56447 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $74369 / $74369 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $51084 / $51084 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $64604 / $64604 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60088 / $60088 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40164 / $40164 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53605 / $53605 R:1.000000

cross subsidized price / cost ALT BEV                                 $66183 / $64355 R:1.028402
cross subsidized price / cost ALT ICE                                 $44958 / $45207 R:0.994490
cross subsidized price / cost ALT PHEV                                $59495 / $56920 R:1.045254
cross subsidized price / cost ALT cuv_suv_van                         $44607 / $44607 R:1.000000
cross subsidized price / cost ALT pickup                              $51611 / $51611 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42307 / $42307 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46619 / $46619 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.020537, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.020537 / 0.020537 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.494574 / 0.494574 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056304 / 0.056304 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004954 / 0.004954 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.313209 / 0.313209 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004043 / 0.004043 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010536 / 0.010536 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.094499 / 0.094499 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001344 / 0.001344 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $67335 / $64129 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42001 / $42456 R:0.989294
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59269 / $56447 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $74369 / $74369 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49028 / $49028 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $64604 / $64604 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60088 / $60088 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41561 / $41561 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53605 / $53605 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67335 / $64129 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42001 / $42456 R:0.989294
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59269 / $56447 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $74369 / $74369 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49028 / $49028 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $64604 / $64604 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60088 / $60088 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41561 / $41561 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53605 / $53605 R:1.000000

cross subsidized price / cost ALT BEV                                 $66183 / $64355 R:1.028402
cross subsidized price / cost ALT ICE                                 $44394 / $44643 R:0.994419
cross subsidized price / cost ALT PHEV                                $59495 / $56920 R:1.045254
cross subsidized price / cost ALT cuv_suv_van                         $44613 / $44613 R:0.999998
cross subsidized price / cost ALT pickup                              $49613 / $49613 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43548 / $43548 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46111 / $46111 R:0.999999

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=0 Stellantis

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.044927 / 0.044065 (DELTA:0.000862)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.479043 / 0.472354 (DELTA:0.006689)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057187 / 0.056300 (DELTA:0.000887)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008404 / 0.009908 (DELTA:0.001504)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.323171 / 0.307665 (DELTA:0.015505)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007087 / 0.007687 (DELTA:0.000599)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000151 / 0.017209 (DELTA:0.017058)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079986 / 0.082110 (DELTA:0.002124)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000044 / 0.002703 (DELTA:0.002659)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66468 / $63514 R:1.046502
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41930 / $42381 R:0.989363
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57518 / $56047 R:1.026239
cross subsidized price / cost ALT pickup.BEV                          $77332 / $73650 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $48754 / $48952 R:0.995939
cross subsidized price / cost ALT pickup.PHEV                         $67391 / $64182 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $59589 / $59589 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41553 / $41553 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53353 / $53353 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66468 / $63514 R:1.046502
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41930 / $42381 R:0.989363
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57518 / $56047 R:1.026239
modified cross subsidized price / cost ALT pickup.BEV                 $77332 / $73650 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $48754 / $48952 R:0.995939
modified cross subsidized price / cost ALT pickup.PHEV                $67391 / $64182 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59589 / $59589 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41553 / $41553 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53353 / $53353 R:1.000000

cross subsidized price / cost ALT BEV                                 $66317 / $63976 R:1.036591
cross subsidized price / cost ALT ICE                                 $44329 / $44647 R:0.992879
cross subsidized price / cost ALT PHEV                                $58487 / $56875 R:1.028332
cross subsidized price / cost ALT cuv_suv_van                         $45350 / $45350 R:1.000000
cross subsidized price / cost ALT pickup                              $50065 / $50065 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44908 / $44908 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46838 / $46838 R:1.000000

2024_0_0  SCORE:0.005870, CE:0.017058, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=1 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.032842 / 0.032842 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.483577 / 0.483577 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056300 / 0.056300 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.007385 / 0.007385 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.312147 / 0.312147 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005729 / 0.005729 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012826 / 0.012826 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087181 / 0.087181 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002014 / 0.002014 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63514 / $63514 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42381 / $42381 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56047 / $56047 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $73650 / $73650 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48952 / $48952 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $64182 / $64182 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $59589 / $59589 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41553 / $41553 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53353 / $53353 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63514 / $63514 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42381 / $42381 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56047 / $56047 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $73650 / $73650 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $48952 / $48952 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $64182 / $64182 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59589 / $59589 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41553 / $41553 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53353 / $53353 R:1.000000

cross subsidized price / cost ALT BEV                                 $63976 / $63976 R:1.000000
cross subsidized price / cost ALT ICE                                 $44622 / $44622 R:1.000000
cross subsidized price / cost ALT PHEV                                $56690 / $56690 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44936 / $44936 R:1.000000
cross subsidized price / cost ALT pickup                              $49781 / $49781 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44053 / $44053 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46422 / $46422 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=0 Stellantis

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.050418 (DELTA:0.050418)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.460379 / 0.464941 (DELTA:0.004562)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.119327 / 0.056568 (DELTA:0.062759)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.012450 (DELTA:0.012450)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.303227 / 0.303213 (DELTA:0.000015)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.039666 / 0.014625 (DELTA:0.025041)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000023 / 0.016881 (DELTA:0.016858)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077226 / 0.077595 (DELTA:0.000369)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000151 / 0.003310 (DELTA:0.003158)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65632 / $63170 R:1.038973
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42016 / $42415 R:0.990582
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56954 / $55865 R:1.019492
cross subsidized price / cost ALT pickup.BEV                          $76352 / $72717 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $48364 / $48493 R:0.997352
cross subsidized price / cost ALT pickup.PHEV                         $62550 / $62983 R:0.993126
cross subsidized price / cost ALT sedan_wagon.BEV                     $59165 / $59165 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41496 / $41496 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53122 / $53122 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65632 / $63170 R:1.038973
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42016 / $42415 R:0.990582
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56954 / $55865 R:1.019492
modified cross subsidized price / cost ALT pickup.BEV                 $76352 / $72717 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $48364 / $48493 R:0.997352
modified cross subsidized price / cost ALT pickup.PHEV                $62550 / $62983 R:0.993126
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59165 / $59165 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41496 / $41496 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53122 / $53122 R:1.000000

cross subsidized price / cost ALT BEV                                 $65937 / $63813 R:1.033286
cross subsidized price / cost ALT ICE                                 $44244 / $44510 R:0.994032
cross subsidized price / cost ALT PHEV                                $57882 / $57140 R:1.012982
cross subsidized price / cost ALT cuv_suv_van                         $45575 / $45575 R:1.000000
cross subsidized price / cost ALT pickup                              $50047 / $50047 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44940 / $44940 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46990 / $46990 R:1.000000

2025_0_0  SCORE:0.012502, CE:0.062759, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.021687 / 0.042076 (DELTA:0.020390)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.473283 / 0.473283 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.076958 / 0.056568 (DELTA:0.020390)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004536 / 0.010390 (DELTA:0.005853)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.307693 / 0.307693 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018058 / 0.012205 (DELTA:0.005853)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012815 / 0.013126 (DELTA:0.000311)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.081020 / 0.081897 (DELTA:0.000877)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003950 / 0.002762 (DELTA:0.001188)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63170 / $63170 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42415 / $42415 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55865 / $55865 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $72717 / $72717 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49880 / $49880 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62983 / $62983 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61525 / $59165 R:1.039891
cross subsidized price / cost ALT sedan_wagon.ICE                     $41103 / $41496 R:0.990522
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53568 / $53122 R:1.008386

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63170 / $63170 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42415 / $42415 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55865 / $55865 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $72717 / $72717 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49880 / $49880 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62983 / $62983 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61525 / $59165 R:1.039891
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41103 / $41496 R:0.990522
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53568 / $53122 R:1.008386

cross subsidized price / cost ALT BEV                                 $64353 / $63881 R:1.007394
cross subsidized price / cost ALT ICE                                 $44953 / $44990 R:0.999170
cross subsidized price / cost ALT PHEV                                $56991 / $56973 R:1.000302
cross subsidized price / cost ALT cuv_suv_van                         $45272 / $45272 R:1.000000
cross subsidized price / cost ALT pickup                              $51083 / $51083 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44196 / $44196 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47086 / $47086 R:1.000000

2025_1_1  SCORE:0.003902, CE:0.020390, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=2 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.024289 / 0.041536 (DELTA:0.017247)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.473823 / 0.473823 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073816 / 0.056568 (DELTA:0.017247)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.007056 / 0.010256 (DELTA:0.003201)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.307983 / 0.307983 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015249 / 0.012048 (DELTA:0.003201)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012954 / 0.012958 (DELTA:0.000003)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.082127 / 0.082101 (DELTA:0.000026)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002704 / 0.002727 (DELTA:0.000022)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63170 / $63170 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42415 / $42415 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55865 / $55865 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $72717 / $72717 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49880 / $49880 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62983 / $62983 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $59165 / $59165 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41496 / $41496 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53122 / $53122 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63170 / $63170 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42415 / $42415 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55865 / $55865 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $72717 / $72717 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49880 / $49880 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62983 / $62983 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59165 / $59165 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41496 / $41496 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53122 / $53122 R:1.000000

cross subsidized price / cost ALT BEV                                 $63881 / $63881 R:1.000000
cross subsidized price / cost ALT ICE                                 $44989 / $44989 R:1.000000
cross subsidized price / cost ALT PHEV                                $56962 / $56962 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45253 / $45253 R:1.000000
cross subsidized price / cost ALT pickup                              $51067 / $51067 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44161 / $44161 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47067 / $47067 R:1.000000

2025_2_2  SCORE:0.002134, CE:0.017247, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=3 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.041536 / 0.041536 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.473823 / 0.473823 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056568 / 0.056568 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010256 / 0.010256 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.307983 / 0.307983 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012048 / 0.012048 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004223 / 0.012136 (DELTA:0.007913)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087798 / 0.082975 (DELTA:0.004823)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005765 / 0.002675 (DELTA:0.003090)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63170 / $63170 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42415 / $42415 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55865 / $55865 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $72717 / $72717 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49880 / $49880 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62983 / $62983 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62123 / $59165 R:1.049994
cross subsidized price / cost ALT sedan_wagon.ICE                     $41002 / $41496 R:0.988105
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55014 / $53122 R:1.035604

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63170 / $63170 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42415 / $42415 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55865 / $55865 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $72717 / $72717 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49880 / $49880 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62983 / $62983 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62123 / $59165 R:1.049994
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41002 / $41496 R:0.988105
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55014 / $53122 R:1.035604

cross subsidized price / cost ALT BEV                                 $64503 / $63941 R:1.008782
cross subsidized price / cost ALT ICE                                 $44938 / $44986 R:0.998947
cross subsidized price / cost ALT PHEV                                $57036 / $56965 R:1.001246
cross subsidized price / cost ALT cuv_suv_van                         $45253 / $45253 R:1.000000
cross subsidized price / cost ALT pickup                              $51067 / $51067 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44007 / $44007 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47051 / $47051 R:1.000000

2025_3_3  SCORE:0.000000, CE:0.007913, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=4 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.041536 / 0.041536 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.473823 / 0.473823 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056568 / 0.056568 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010256 / 0.010256 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.307983 / 0.307983 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012048 / 0.012048 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012136 / 0.012136 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.082975 / 0.082975 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002675 / 0.002675 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63170 / $63170 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42415 / $42415 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55865 / $55865 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $72717 / $72717 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49880 / $49880 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62983 / $62983 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62123 / $59165 R:1.049994
cross subsidized price / cost ALT sedan_wagon.ICE                     $41002 / $41496 R:0.988105
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55014 / $53122 R:1.035604

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63170 / $63170 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42415 / $42415 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55865 / $55865 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $72717 / $72717 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49880 / $49880 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62983 / $62983 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62123 / $59165 R:1.049994
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41002 / $41496 R:0.988105
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55014 / $53122 R:1.035604

cross subsidized price / cost ALT BEV                                 $64503 / $63941 R:1.008782
cross subsidized price / cost ALT ICE                                 $44938 / $44986 R:0.998947
cross subsidized price / cost ALT PHEV                                $57036 / $56965 R:1.001246
cross subsidized price / cost ALT cuv_suv_van                         $45253 / $45253 R:1.000000
cross subsidized price / cost ALT pickup                              $51067 / $51067 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44007 / $44007 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47051 / $47051 R:1.000000

2025_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=0 Stellantis

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010378 / 0.066960 (DELTA:0.056581)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.443884 / 0.449531 (DELTA:0.005647)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.125790 / 0.056387 (DELTA:0.069403)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004968 / 0.039046 (DELTA:0.034078)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.265260 / 0.265816 (DELTA:0.000556)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.077188 / 0.028393 (DELTA:0.048795)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000019 / 0.015781 (DELTA:0.015762)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072512 / 0.072572 (DELTA:0.000060)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.005514 (DELTA:0.005513)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63161 / $60209 R:1.049030
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41556 / $42329 R:0.981737
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57720 / $55062 R:1.048263
cross subsidized price / cost ALT pickup.BEV                          $67472 / $69188 R:0.975204
cross subsidized price / cost ALT pickup.ICE                          $50341 / $49773 R:1.011397
cross subsidized price / cost ALT pickup.PHEV                         $59034 / $61985 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59032 / $56282 R:1.048863
cross subsidized price / cost ALT sedan_wagon.ICE                     $41080 / $41491 R:0.990084
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49934 / $52389 R:0.953138

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63161 / $60209 R:1.049030
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41556 / $42329 R:0.981737
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57720 / $55062 R:1.048263
modified cross subsidized price / cost ALT pickup.BEV                 $67472 / $69188 R:0.975204
modified cross subsidized price / cost ALT pickup.ICE                 $50341 / $49773 R:1.011397
modified cross subsidized price / cost ALT pickup.PHEV                $59034 / $61985 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59032 / $56282 R:1.048863
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41080 / $41491 R:0.990084
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49934 / $52389 R:0.953138

cross subsidized price / cost ALT BEV                                 $64008 / $62579 R:1.022841
cross subsidized price / cost ALT ICE                                 $44476 / $44763 R:0.993576
cross subsidized price / cost ALT PHEV                                $57658 / $57076 R:1.010187
cross subsidized price / cost ALT cuv_suv_van                         $45672 / $45672 R:1.000000
cross subsidized price / cost ALT pickup                              $53089 / $53089 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44618 / $44618 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48045 / $48045 R:1.000000

2026_0_0  SCORE:0.027810, CE:0.069403, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=1 Stellantis
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059065 / 0.059065 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.457425 / 0.457425 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056387 / 0.056387 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.034442 / 0.034442 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.273768 / 0.273767 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025046 / 0.025046 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013920 / 0.013920 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.075083 / 0.075083 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004864 / 0.004864 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60209 / $60209 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42329 / $42329 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55062 / $55062 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $66413 / $69188 R:0.959890
cross subsidized price / cost ALT pickup.ICE                          $50393 / $49773 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $59034 / $61985 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $56983 / $56282 R:1.012454
cross subsidized price / cost ALT sedan_wagon.ICE                     $41491 / $41491 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50288 / $52389 R:0.959890

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60209 / $60209 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42329 / $42329 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55062 / $55062 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $66413 / $69188 R:0.959890
modified cross subsidized price / cost ALT pickup.ICE                 $50393 / $49773 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $59034 / $61985 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56983 / $56282 R:1.012454
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41491 / $41491 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50288 / $52389 R:0.959890

cross subsidized price / cost ALT BEV                                 $61780 / $62579 R:0.987234
cross subsidized price / cost ALT ICE                                 $44989 / $44779 R:1.004700
cross subsidized price / cost ALT PHEV                                $55946 / $56921 R:0.982869
cross subsidized price / cost ALT cuv_suv_van                         $45426 / $45426 R:1.000000
cross subsidized price / cost ALT pickup                              $52698 / $52698 R:1.000011
cross subsidized price / cost ALT sedan_wagon                         $44245 / $44250 R:0.999888
cross subsidized price / cost ALT TOTAL                               $47738 / $47739 R:0.999994

2026_1_1  SCORE:0.000011, CE:0.000000, CSPE:0.000006

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=0 Stellantis

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087965 / 0.086208 (DELTA:0.001757)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.435387 / 0.430614 (DELTA:0.004773)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057134 / 0.056420 (DELTA:0.000714)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.016470 / 0.053667 (DELTA:0.037197)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.244797 / 0.245235 (DELTA:0.000438)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.087386 / 0.035637 (DELTA:0.051749)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008997 / 0.023226 (DELTA:0.014229)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061828 / 0.063913 (DELTA:0.002085)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000035 / 0.005079 (DELTA:0.005044)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62022 / $59162 R:1.048344
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41799 / $42274 R:0.988754
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53963 / $54704 R:0.986442
cross subsidized price / cost ALT pickup.BEV                          $65932 / $67927 R:0.970627
cross subsidized price / cost ALT pickup.ICE                          $50543 / $49680 R:1.017362
cross subsidized price / cost ALT pickup.PHEV                         $58617 / $61548 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $55268 / $55268 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41454 / $41454 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52066 / $52066 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62022 / $59162 R:1.048344
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41799 / $42274 R:0.988754
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53963 / $54704 R:0.986442
modified cross subsidized price / cost ALT pickup.BEV                 $65932 / $67927 R:0.970627
modified cross subsidized price / cost ALT pickup.ICE                 $50543 / $49680 R:1.017362
modified cross subsidized price / cost ALT pickup.PHEV                $58617 / $61548 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55268 / $55268 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41454 / $41454 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52066 / $52066 R:1.000000

cross subsidized price / cost ALT BEV                                 $62347 / $61492 R:1.013908
cross subsidized price / cost ALT ICE                                 $44668 / $44658 R:1.000206
cross subsidized price / cost ALT PHEV                                $55571 / $57077 R:0.973614
cross subsidized price / cost ALT cuv_suv_van                         $46037 / $46037 R:1.000000
cross subsidized price / cost ALT pickup                              $53872 / $53872 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45518 / $45518 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48610 / $48610 R:1.000000

2027_0_0  SCORE:0.029795, CE:0.051749, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=1 Stellantis
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086876 / 0.086863 (DELTA:0.000013)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.429946 / 0.429959 (DELTA:0.000013)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056420 / 0.056420 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.053667 / 0.053667 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.245235 / 0.245235 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.035637 / 0.035637 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011682 / 0.016842 (DELTA:0.005159)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079675 / 0.071582 (DELTA:0.008093)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000861 / 0.003795 (DELTA:0.002934)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62120 / $59162 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41848 / $42274 R:0.989927
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53332 / $54704 R:0.974908
cross subsidized price / cost ALT pickup.BEV                          $65932 / $67927 R:0.970627
cross subsidized price / cost ALT pickup.ICE                          $50543 / $49680 R:1.017362
cross subsidized price / cost ALT pickup.PHEV                         $58617 / $61548 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $58032 / $55268 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $40666 / $41454 R:0.980988
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54669 / $52066 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62120 / $59162 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41848 / $42274 R:0.989927
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53332 / $54704 R:0.974908
modified cross subsidized price / cost ALT pickup.BEV                 $65932 / $67927 R:0.970627
modified cross subsidized price / cost ALT pickup.ICE                 $50543 / $49680 R:1.017362
modified cross subsidized price / cost ALT pickup.PHEV                $58617 / $61548 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58032 / $55268 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40666 / $41454 R:0.980988
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54669 / $52066 R:1.049998

cross subsidized price / cost ALT BEV                                 $62982 / $61734 R:1.020216
cross subsidized price / cost ALT ICE                                 $44590 / $44628 R:0.999160
cross subsidized price / cost ALT PHEV                                $55350 / $57144 R:0.968596
cross subsidized price / cost ALT cuv_suv_van                         $46050 / $46056 R:0.999864
cross subsidized price / cost ALT pickup                              $53872 / $53872 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44414 / $44413 R:1.000001
cross subsidized price / cost ALT TOTAL                               $48516 / $48519 R:0.999926

2027_1_1  SCORE:0.000000, CE:0.008093, CSPE:0.000074

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081470 / 0.081680 (DELTA:0.000210)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.435127 / 0.435142 (DELTA:0.000015)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056646 / 0.056420 (DELTA:0.000226)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.053667 / 0.053667 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.245235 / 0.245235 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.035637 / 0.035637 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016842 / 0.016842 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071582 / 0.071582 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003795 / 0.003795 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61641 / $59162 R:1.041913
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41457 / $42274 R:0.980685
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57440 / $54704 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65932 / $67927 R:0.970627
cross subsidized price / cost ALT pickup.ICE                          $50543 / $49680 R:1.017362
cross subsidized price / cost ALT pickup.PHEV                         $58617 / $61548 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $58032 / $55268 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $40666 / $41454 R:0.980988
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54669 / $52066 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61641 / $59162 R:1.041913
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41457 / $42274 R:0.980685
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57440 / $54704 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $65932 / $67927 R:0.970627
modified cross subsidized price / cost ALT pickup.ICE                 $50543 / $49680 R:1.017362
modified cross subsidized price / cost ALT pickup.PHEV                $58617 / $61548 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58032 / $55268 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40666 / $41454 R:0.980988
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54669 / $52066 R:1.049998

cross subsidized price / cost ALT BEV                                 $62755 / $61822 R:1.015092
cross subsidized price / cost ALT ICE                                 $44345 / $44611 R:0.994032
cross subsidized price / cost ALT PHEV                                $57768 / $57144 R:1.010910
cross subsidized price / cost ALT cuv_suv_van                         $45906 / $45904 R:1.000059
cross subsidized price / cost ALT pickup                              $53872 / $53872 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44414 / $44413 R:1.000001
cross subsidized price / cost ALT TOTAL                               $48433 / $48432 R:1.000032

2027_2_2  SCORE:0.000000, CE:0.000226, CSPE:0.000032

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=0 Stellantis

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.019702 / 0.082723 (DELTA:0.063020)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.503675 / 0.434421 (DELTA:0.069254)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057081 / 0.056400 (DELTA:0.000681)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.098853 / 0.072578 (DELTA:0.026275)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.240407 / 0.240287 (DELTA:0.000120)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011375 / 0.023111 (DELTA:0.011735)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015878 / 0.026699 (DELTA:0.010821)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.049938 / 0.056644 (DELTA:0.006706)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003091 / 0.007138 (DELTA:0.004047)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62087 / $59130 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42197 / $43117 R:0.978653
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57814 / $55061 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64120 / $66771 R:0.960301
cross subsidized price / cost ALT pickup.ICE                          $50098 / $49592 R:1.010215
cross subsidized price / cost ALT pickup.PHEV                         $64206 / $61148 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $55082 / $55082 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $43049 / $43049 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51647 / $51647 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62087 / $59130 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42197 / $43117 R:0.978653
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57814 / $55061 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $64120 / $66771 R:0.960301
modified cross subsidized price / cost ALT pickup.ICE                 $50098 / $49592 R:1.010215
modified cross subsidized price / cost ALT pickup.PHEV                $64206 / $61148 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55082 / $55082 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43049 / $43049 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51647 / $51647 R:1.000000

cross subsidized price / cost ALT BEV                                 $61870 / $61583 R:1.004656
cross subsidized price / cost ALT ICE                                 $44859 / $45239 R:0.991594
cross subsidized price / cost ALT PHEV                                $59011 / $56403 R:1.046228
cross subsidized price / cost ALT cuv_suv_van                         $46601 / $46601 R:1.000000
cross subsidized price / cost ALT pickup                              $54098 / $54098 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47278 / $47278 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49181 / $49181 R:1.000000

2028_0_0  SCORE:0.012710, CE:0.069254, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=1 Stellantis
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067682 / 0.067682 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.449462 / 0.449462 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056400 / 0.056400 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.059381 / 0.059381 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.257686 / 0.257686 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018909 / 0.018909 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015654 / 0.016862 (DELTA:0.001208)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.074601 / 0.068965 (DELTA:0.005636)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000225 / 0.004653 (DELTA:0.004428)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59130 / $59130 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43121 / $43121 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55061 / $55061 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64093 / $66771 R:0.959890
cross subsidized price / cost ALT pickup.ICE                          $50209 / $49592 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $61148 / $61148 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57836 / $55082 R:1.049990
cross subsidized price / cost ALT sedan_wagon.ICE                     $40562 / $41408 R:0.979553
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54218 / $51647 R:1.049764

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59130 / $59130 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43121 / $43121 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55061 / $55061 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64093 / $66771 R:0.959890
modified cross subsidized price / cost ALT pickup.ICE                 $50209 / $49592 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $61148 / $61148 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57836 / $55082 R:1.049990
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40562 / $41408 R:0.979553
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54218 / $51647 R:1.049764

cross subsidized price / cost ALT BEV                                 $61026 / $61808 R:0.987342
cross subsidized price / cost ALT ICE                                 $45247 / $45117 R:1.002878
cross subsidized price / cost ALT PHEV                                $56451 / $56302 R:1.002657
cross subsidized price / cost ALT cuv_suv_van                         $46184 / $46184 R:1.000000
cross subsidized price / cost ALT pickup                              $53279 / $53278 R:1.000007
cross subsidized price / cost ALT sedan_wagon                         $44483 / $44483 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48414 / $48414 R:1.000002

2028_1_1  SCORE:0.000007, CE:0.005636, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067682 / 0.067682 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.449462 / 0.449462 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056400 / 0.056400 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058765 / 0.058340 (DELTA:0.000426)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.259689 / 0.258728 (DELTA:0.000962)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017521 / 0.018909 (DELTA:0.001387)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016862 / 0.016862 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068965 / 0.068965 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004653 / 0.004653 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59130 / $59130 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43082 / $43082 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55061 / $55061 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $66306 / $66771 R:0.993029
cross subsidized price / cost ALT pickup.ICE                          $49553 / $49592 R:0.999225
cross subsidized price / cost ALT pickup.PHEV                         $63110 / $61148 R:1.032087
cross subsidized price / cost ALT sedan_wagon.BEV                     $57836 / $55082 R:1.049990
cross subsidized price / cost ALT sedan_wagon.ICE                     $40562 / $41408 R:0.979553
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54218 / $51647 R:1.049764

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59130 / $59130 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43082 / $43082 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55061 / $55061 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $66306 / $66771 R:0.993029
modified cross subsidized price / cost ALT pickup.ICE                 $49553 / $49592 R:0.999225
modified cross subsidized price / cost ALT pickup.PHEV                $63110 / $61148 R:1.032087
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57836 / $55082 R:1.049990
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40562 / $41408 R:0.979553
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54218 / $51647 R:1.049764

cross subsidized price / cost ALT BEV                                 $61907 / $61772 R:1.002184
cross subsidized price / cost ALT ICE                                 $45013 / $45101 R:0.998050
cross subsidized price / cost ALT PHEV                                $56915 / $56302 R:1.010897
cross subsidized price / cost ALT cuv_suv_van                         $46154 / $46154 R:1.000000
cross subsidized price / cost ALT pickup                              $53225 / $53225 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44483 / $44483 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48379 / $48379 R:1.000000

2028_2_2  SCORE:0.000925, CE:0.001387, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067682 / 0.067682 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.449462 / 0.449462 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056400 / 0.056400 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058765 / 0.058340 (DELTA:0.000426)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.259689 / 0.258728 (DELTA:0.000962)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017521 / 0.018909 (DELTA:0.001387)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016862 / 0.016862 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068965 / 0.068965 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004653 / 0.004653 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59130 / $59130 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43082 / $43082 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55061 / $55061 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $66306 / $66771 R:0.993029
cross subsidized price / cost ALT pickup.ICE                          $49553 / $49592 R:0.999225
cross subsidized price / cost ALT pickup.PHEV                         $63110 / $61148 R:1.032087
cross subsidized price / cost ALT sedan_wagon.BEV                     $57836 / $55082 R:1.049990
cross subsidized price / cost ALT sedan_wagon.ICE                     $40562 / $41408 R:0.979553
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54218 / $51647 R:1.049764

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59130 / $59130 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43082 / $43082 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55061 / $55061 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $66306 / $66771 R:0.993029
modified cross subsidized price / cost ALT pickup.ICE                 $49553 / $49592 R:0.999225
modified cross subsidized price / cost ALT pickup.PHEV                $63110 / $61148 R:1.032087
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57836 / $55082 R:1.049990
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40562 / $41408 R:0.979553
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54218 / $51647 R:1.049764

cross subsidized price / cost ALT BEV                                 $61907 / $61772 R:1.002184
cross subsidized price / cost ALT ICE                                 $45013 / $45101 R:0.998050
cross subsidized price / cost ALT PHEV                                $56915 / $56302 R:1.010897
cross subsidized price / cost ALT cuv_suv_van                         $46154 / $46154 R:1.000000
cross subsidized price / cost ALT pickup                              $53225 / $53225 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44483 / $44483 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48379 / $48379 R:1.000000

2028_3_3  SCORE:0.000925, CE:0.001387, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=4 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067682 / 0.067682 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.449462 / 0.449462 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056400 / 0.056400 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058765 / 0.058340 (DELTA:0.000426)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.259689 / 0.258728 (DELTA:0.000962)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017521 / 0.018909 (DELTA:0.001387)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016862 / 0.016862 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068965 / 0.068965 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004653 / 0.004653 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59130 / $59130 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43082 / $43082 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55061 / $55061 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $66306 / $66771 R:0.993029
cross subsidized price / cost ALT pickup.ICE                          $49553 / $49592 R:0.999225
cross subsidized price / cost ALT pickup.PHEV                         $63110 / $61148 R:1.032087
cross subsidized price / cost ALT sedan_wagon.BEV                     $57836 / $55082 R:1.049990
cross subsidized price / cost ALT sedan_wagon.ICE                     $40562 / $41408 R:0.979553
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54218 / $51647 R:1.049764

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59130 / $59130 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43082 / $43082 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55061 / $55061 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $66306 / $66771 R:0.993029
modified cross subsidized price / cost ALT pickup.ICE                 $49553 / $49592 R:0.999225
modified cross subsidized price / cost ALT pickup.PHEV                $63110 / $61148 R:1.032087
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57836 / $55082 R:1.049990
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40562 / $41408 R:0.979553
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54218 / $51647 R:1.049764

cross subsidized price / cost ALT BEV                                 $61907 / $61772 R:1.002184
cross subsidized price / cost ALT ICE                                 $45013 / $45101 R:0.998050
cross subsidized price / cost ALT PHEV                                $56915 / $56302 R:1.010897
cross subsidized price / cost ALT cuv_suv_van                         $46154 / $46154 R:1.000000
cross subsidized price / cost ALT pickup                              $53225 / $53225 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44483 / $44483 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48379 / $48379 R:1.000000

2028_4_4  SCORE:0.000925, CE:0.001387, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=5 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067682 / 0.067682 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.449462 / 0.449462 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056400 / 0.056400 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058765 / 0.058340 (DELTA:0.000426)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.259689 / 0.258728 (DELTA:0.000962)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017521 / 0.018909 (DELTA:0.001387)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016862 / 0.016862 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068965 / 0.068965 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004653 / 0.004653 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59130 / $59130 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43082 / $43082 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55061 / $55061 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $66306 / $66771 R:0.993029
cross subsidized price / cost ALT pickup.ICE                          $49553 / $49592 R:0.999225
cross subsidized price / cost ALT pickup.PHEV                         $63110 / $61148 R:1.032087
cross subsidized price / cost ALT sedan_wagon.BEV                     $57836 / $55082 R:1.049990
cross subsidized price / cost ALT sedan_wagon.ICE                     $40562 / $41408 R:0.979553
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54218 / $51647 R:1.049764

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59130 / $59130 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43082 / $43082 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55061 / $55061 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $66306 / $66771 R:0.993029
modified cross subsidized price / cost ALT pickup.ICE                 $49553 / $49592 R:0.999225
modified cross subsidized price / cost ALT pickup.PHEV                $63110 / $61148 R:1.032087
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57836 / $55082 R:1.049990
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40562 / $41408 R:0.979553
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54218 / $51647 R:1.049764

cross subsidized price / cost ALT BEV                                 $61907 / $61772 R:1.002184
cross subsidized price / cost ALT ICE                                 $45013 / $45101 R:0.998050
cross subsidized price / cost ALT PHEV                                $56915 / $56302 R:1.010897
cross subsidized price / cost ALT cuv_suv_van                         $46154 / $46154 R:1.000000
cross subsidized price / cost ALT pickup                              $53225 / $53225 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44483 / $44483 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48379 / $48379 R:1.000000

2028_5_5  SCORE:0.000925, CE:0.001387, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=0 Stellantis

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057815 / 0.091829 (DELTA:0.034014)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.465110 / 0.424860 (DELTA:0.040250)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057039 / 0.056354 (DELTA:0.000685)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.112072 / 0.084080 (DELTA:0.027993)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.227362 / 0.226987 (DELTA:0.000375)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012528 / 0.026451 (DELTA:0.013923)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010770 / 0.024541 (DELTA:0.013771)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057268 / 0.057775 (DELTA:0.000507)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000035 / 0.007123 (DELTA:0.007088)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61183 / $58270 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42032 / $43025 R:0.976922
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57489 / $54751 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63431 / $65731 R:0.965011
cross subsidized price / cost ALT pickup.ICE                          $50004 / $49506 R:1.010054
cross subsidized price / cost ALT pickup.PHEV                         $63825 / $60785 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54242 / $54242 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41359 / $41359 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51366 / $51366 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61183 / $58270 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42032 / $43025 R:0.976922
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57489 / $54751 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63431 / $65731 R:0.965011
modified cross subsidized price / cost ALT pickup.ICE                 $50004 / $49506 R:1.010054
modified cross subsidized price / cost ALT pickup.PHEV                $63825 / $60785 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54242 / $54242 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41359 / $41359 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51366 / $51366 R:1.000000

cross subsidized price / cost ALT BEV                                 $61276 / $60906 R:1.006075
cross subsidized price / cost ALT ICE                                 $44527 / $44962 R:0.990319
cross subsidized price / cost ALT PHEV                                $58868 / $56258 R:1.046384
cross subsidized price / cost ALT cuv_suv_van                         $46621 / $46621 R:0.999999
cross subsidized price / cost ALT pickup                              $54432 / $54432 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45691 / $45691 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49174 / $49174 R:0.999999

2029_0_0  SCORE:0.014097, CE:0.040250, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=1 Stellantis
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083338 / 0.083338 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.433351 / 0.433351 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056354 / 0.056354 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.076305 / 0.076305 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.237207 / 0.237207 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024005 / 0.024005 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022271 / 0.021478 (DELTA:0.000794)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066601 / 0.062664 (DELTA:0.003937)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000567 / 0.005298 (DELTA:0.004730)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58270 / $58270 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43025 / $43025 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54751 / $54751 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63588 / $65731 R:0.967399
cross subsidized price / cost ALT pickup.ICE                          $50122 / $49506 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $61542 / $60785 R:1.012454
cross subsidized price / cost ALT sedan_wagon.BEV                     $55338 / $54242 R:1.020203
cross subsidized price / cost ALT sedan_wagon.ICE                     $40767 / $41359 R:0.985670
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53934 / $51366 R:1.049990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58270 / $58270 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43025 / $43025 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54751 / $54751 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63588 / $65731 R:0.967399
modified cross subsidized price / cost ALT pickup.ICE                 $50122 / $49506 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $61542 / $60785 R:1.012454
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55338 / $54242 R:1.020203
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40767 / $41359 R:0.985670
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53934 / $51366 R:1.049990

cross subsidized price / cost ALT BEV                                 $60163 / $60935 R:0.987317
cross subsidized price / cost ALT ICE                                 $45128 / $44979 R:1.003308
cross subsidized price / cost ALT PHEV                                $56604 / $56233 R:1.006597
cross subsidized price / cost ALT cuv_suv_van                         $46395 / $46395 R:1.000000
cross subsidized price / cost ALT pickup                              $53979 / $53976 R:1.000050
cross subsidized price / cost ALT sedan_wagon                         $45046 / $45046 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48834 / $48833 R:1.000019

2029_1_1  SCORE:0.000050, CE:0.004730, CSPE:0.000019

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083338 / 0.083338 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.433351 / 0.433351 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056354 / 0.056354 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.075388 / 0.075303 (DELTA:0.000085)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.239050 / 0.238209 (DELTA:0.000841)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.023079 / 0.024005 (DELTA:0.000926)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021478 / 0.021478 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062664 / 0.062664 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005298 / 0.005298 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58270 / $58270 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43025 / $43025 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54751 / $54751 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64541 / $65731 R:0.981895
cross subsidized price / cost ALT pickup.ICE                          $49747 / $49506 R:1.004865
cross subsidized price / cost ALT pickup.PHEV                         $62128 / $60785 R:1.022097
cross subsidized price / cost ALT sedan_wagon.BEV                     $55338 / $54242 R:1.020203
cross subsidized price / cost ALT sedan_wagon.ICE                     $40767 / $41359 R:0.985670
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53934 / $51366 R:1.049990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58270 / $58270 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43025 / $43025 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54751 / $54751 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64541 / $65731 R:0.981895
modified cross subsidized price / cost ALT pickup.ICE                 $49747 / $49506 R:1.004865
modified cross subsidized price / cost ALT pickup.PHEV                $62128 / $60785 R:1.022097
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55338 / $54242 R:1.020203
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40767 / $41359 R:0.985670
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53934 / $51366 R:1.049990

cross subsidized price / cost ALT BEV                                 $60542 / $60909 R:0.993977
cross subsidized price / cost ALT ICE                                 $45013 / $44985 R:1.000613
cross subsidized price / cost ALT PHEV                                $56768 / $56233 R:1.009518
cross subsidized price / cost ALT cuv_suv_van                         $46395 / $46395 R:1.000000
cross subsidized price / cost ALT pickup                              $53928 / $53928 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45046 / $45046 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48817 / $48817 R:1.000000

2029_2_2  SCORE:0.000617, CE:0.000926, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083338 / 0.083338 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.433351 / 0.433351 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056354 / 0.056354 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.075388 / 0.075303 (DELTA:0.000085)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.239050 / 0.238209 (DELTA:0.000841)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.023079 / 0.024005 (DELTA:0.000926)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021478 / 0.021478 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062664 / 0.062664 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005298 / 0.005298 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58270 / $58270 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43025 / $43025 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54751 / $54751 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64541 / $65731 R:0.981895
cross subsidized price / cost ALT pickup.ICE                          $49747 / $49506 R:1.004865
cross subsidized price / cost ALT pickup.PHEV                         $62128 / $60785 R:1.022097
cross subsidized price / cost ALT sedan_wagon.BEV                     $55338 / $54242 R:1.020203
cross subsidized price / cost ALT sedan_wagon.ICE                     $40767 / $41359 R:0.985670
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53934 / $51366 R:1.049990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58270 / $58270 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43025 / $43025 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54751 / $54751 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64541 / $65731 R:0.981895
modified cross subsidized price / cost ALT pickup.ICE                 $49747 / $49506 R:1.004865
modified cross subsidized price / cost ALT pickup.PHEV                $62128 / $60785 R:1.022097
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55338 / $54242 R:1.020203
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40767 / $41359 R:0.985670
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53934 / $51366 R:1.049990

cross subsidized price / cost ALT BEV                                 $60542 / $60909 R:0.993977
cross subsidized price / cost ALT ICE                                 $45013 / $44985 R:1.000613
cross subsidized price / cost ALT PHEV                                $56768 / $56233 R:1.009518
cross subsidized price / cost ALT cuv_suv_van                         $46395 / $46395 R:1.000000
cross subsidized price / cost ALT pickup                              $53928 / $53928 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45046 / $45046 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48817 / $48817 R:1.000000

2029_3_3  SCORE:0.000617, CE:0.000926, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=4 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083338 / 0.083338 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.433351 / 0.433351 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056354 / 0.056354 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.075388 / 0.075303 (DELTA:0.000085)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.239050 / 0.238209 (DELTA:0.000841)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.023079 / 0.024005 (DELTA:0.000926)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021478 / 0.021478 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062664 / 0.062664 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005298 / 0.005298 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58270 / $58270 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43025 / $43025 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54751 / $54751 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64541 / $65731 R:0.981895
cross subsidized price / cost ALT pickup.ICE                          $49747 / $49506 R:1.004865
cross subsidized price / cost ALT pickup.PHEV                         $62128 / $60785 R:1.022097
cross subsidized price / cost ALT sedan_wagon.BEV                     $55338 / $54242 R:1.020203
cross subsidized price / cost ALT sedan_wagon.ICE                     $40767 / $41359 R:0.985670
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53934 / $51366 R:1.049990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58270 / $58270 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43025 / $43025 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54751 / $54751 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64541 / $65731 R:0.981895
modified cross subsidized price / cost ALT pickup.ICE                 $49747 / $49506 R:1.004865
modified cross subsidized price / cost ALT pickup.PHEV                $62128 / $60785 R:1.022097
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55338 / $54242 R:1.020203
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40767 / $41359 R:0.985670
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53934 / $51366 R:1.049990

cross subsidized price / cost ALT BEV                                 $60542 / $60909 R:0.993977
cross subsidized price / cost ALT ICE                                 $45013 / $44985 R:1.000613
cross subsidized price / cost ALT PHEV                                $56768 / $56233 R:1.009518
cross subsidized price / cost ALT cuv_suv_van                         $46395 / $46395 R:1.000000
cross subsidized price / cost ALT pickup                              $53928 / $53928 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45046 / $45046 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48817 / $48817 R:1.000000

2029_4_4  SCORE:0.000617, CE:0.000926, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=5 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083338 / 0.083338 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.433351 / 0.433351 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056354 / 0.056354 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.075388 / 0.075303 (DELTA:0.000085)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.239050 / 0.238209 (DELTA:0.000841)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.023079 / 0.024005 (DELTA:0.000926)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021478 / 0.021478 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062664 / 0.062664 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005298 / 0.005298 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58270 / $58270 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43025 / $43025 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54751 / $54751 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64541 / $65731 R:0.981895
cross subsidized price / cost ALT pickup.ICE                          $49747 / $49506 R:1.004865
cross subsidized price / cost ALT pickup.PHEV                         $62128 / $60785 R:1.022097
cross subsidized price / cost ALT sedan_wagon.BEV                     $55338 / $54242 R:1.020203
cross subsidized price / cost ALT sedan_wagon.ICE                     $40767 / $41359 R:0.985670
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53934 / $51366 R:1.049990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58270 / $58270 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43025 / $43025 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54751 / $54751 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64541 / $65731 R:0.981895
modified cross subsidized price / cost ALT pickup.ICE                 $49747 / $49506 R:1.004865
modified cross subsidized price / cost ALT pickup.PHEV                $62128 / $60785 R:1.022097
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55338 / $54242 R:1.020203
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40767 / $41359 R:0.985670
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53934 / $51366 R:1.049990

cross subsidized price / cost ALT BEV                                 $60542 / $60909 R:0.993977
cross subsidized price / cost ALT ICE                                 $45013 / $44985 R:1.000613
cross subsidized price / cost ALT PHEV                                $56768 / $56233 R:1.009518
cross subsidized price / cost ALT cuv_suv_van                         $46395 / $46395 R:1.000000
cross subsidized price / cost ALT pickup                              $53928 / $53928 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45046 / $45046 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48817 / $48817 R:1.000000

2029_5_5  SCORE:0.000617, CE:0.000926, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=0 Stellantis

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.021077 / 0.088375 (DELTA:0.067298)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.501748 / 0.428470 (DELTA:0.073278)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056955 / 0.056297 (DELTA:0.000659)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.069040 / 0.067036 (DELTA:0.002004)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.264161 / 0.239068 (DELTA:0.025093)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019506 / 0.031918 (DELTA:0.012412)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011521 / 0.022763 (DELTA:0.011242)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.055989 / 0.058397 (DELTA:0.002407)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.007675 (DELTA:0.007673)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60353 / $57479 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40928 / $42972 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57206 / $54482 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65987 / $65198 R:1.012105
cross subsidized price / cost ALT pickup.ICE                          $49442 / $50065 R:0.987556
cross subsidized price / cost ALT pickup.PHEV                         $63188 / $60179 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54539 / $53470 R:1.019994
cross subsidized price / cost ALT sedan_wagon.ICE                     $40901 / $41318 R:0.989916
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51110 / $51111 R:0.999986

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60353 / $57479 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40928 / $42972 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57206 / $54482 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $65987 / $65198 R:1.012105
modified cross subsidized price / cost ALT pickup.ICE                 $49442 / $50065 R:0.987556
modified cross subsidized price / cost ALT pickup.PHEV                $63188 / $60179 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54539 / $53470 R:1.019994
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40901 / $41318 R:0.989916
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51110 / $51111 R:0.999986

cross subsidized price / cost ALT BEV                                 $61730 / $59871 R:1.031050
cross subsidized price / cost ALT ICE                                 $43729 / $45175 R:0.968005
cross subsidized price / cost ALT PHEV                                $58709 / $56108 R:1.046353
cross subsidized price / cost ALT cuv_suv_van                         $45522 / $46340 R:0.982356
cross subsidized price / cost ALT pickup                              $54021 / $54021 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45278 / $45278 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48373 / $48842 R:0.990405

2030_0_0  SCORE:0.013170, CE:0.073278, CSPE:0.009595

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.038251 / 0.069842 (DELTA:0.031590)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.478592 / 0.447004 (DELTA:0.031588)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056299 / 0.056297 (DELTA:0.000002)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.052977 / 0.052977 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.261160 / 0.259821 (DELTA:0.001339)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.023885 / 0.025224 (DELTA:0.001339)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011148 / 0.017989 (DELTA:0.006841)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077684 / 0.065094 (DELTA:0.012590)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.005752 (DELTA:0.005749)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57479 / $57479 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42972 / $42972 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54482 / $54482 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65198 / $65198 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50065 / $50065 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $60179 / $60179 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50925 / $53470 R:0.952418
cross subsidized price / cost ALT sedan_wagon.ICE                     $41795 / $41318 R:1.011552
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53667 / $51111 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57479 / $57479 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42972 / $42972 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54482 / $54482 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65198 / $65198 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $50065 / $50065 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60179 / $60179 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50925 / $53470 R:0.952418
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41795 / $41318 R:1.011552
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53667 / $51111 R:1.049999

cross subsidized price / cost ALT BEV                                 $59546 / $59871 R:0.994571
cross subsidized price / cost ALT ICE                                 $45260 / $45220 R:1.000890
cross subsidized price / cost ALT PHEV                                $56075 / $55906 R:1.003012
cross subsidized price / cost ALT cuv_suv_van                         $45871 / $45871 R:1.000000
cross subsidized price / cost ALT pickup                              $53191 / $53191 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44412 / $44412 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48216 / $48216 R:1.000000

2030_1_1  SCORE:0.000893, CE:0.031590, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.069842 / 0.069842 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.447004 / 0.447004 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056297 / 0.056297 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.052977 / 0.052977 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.259821 / 0.259821 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025224 / 0.025224 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017989 / 0.017989 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.065094 / 0.065094 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005752 / 0.005752 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57479 / $57479 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42972 / $42972 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54482 / $54482 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65198 / $65198 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49423 / $49423 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $60179 / $60179 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50925 / $53470 R:0.952418
cross subsidized price / cost ALT sedan_wagon.ICE                     $41795 / $41318 R:1.011552
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53667 / $51111 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57479 / $57479 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42972 / $42972 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54482 / $54482 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65198 / $65198 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49423 / $49423 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60179 / $60179 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50925 / $53470 R:0.952418
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41795 / $41318 R:1.011552
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53667 / $51111 R:1.049999

cross subsidized price / cost ALT BEV                                 $59546 / $59871 R:0.994571
cross subsidized price / cost ALT ICE                                 $45044 / $45004 R:1.000894
cross subsidized price / cost ALT PHEV                                $56075 / $55906 R:1.003012
cross subsidized price / cost ALT cuv_suv_van                         $45871 / $45871 R:1.000000
cross subsidized price / cost ALT pickup                              $52698 / $52698 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44412 / $44412 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48049 / $48049 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=0 Stellantis

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.096316 (DELTA:0.096316)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522621 / 0.420548 (DELTA:0.102073)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056894 / 0.056267 (DELTA:0.000627)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.124760 / 0.100997 (DELTA:0.023764)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.228698 / 0.217853 (DELTA:0.010845)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000016 / 0.019814 (DELTA:0.019797)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010107 / 0.023925 (DELTA:0.013818)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056904 / 0.057502 (DELTA:0.000599)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.006780 (DELTA:0.006779)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59587 / $56750 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40885 / $42928 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56950 / $54238 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61241 / $64303 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $50489 / $49342 R:1.023250
cross subsidized price / cost ALT pickup.PHEV                         $62875 / $59881 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53802 / $52747 R:1.019991
cross subsidized price / cost ALT sedan_wagon.ICE                     $40667 / $41274 R:0.985287
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52300 / $50870 R:1.028100

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59587 / $56750 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40885 / $42928 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56950 / $54238 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61241 / $64303 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $50489 / $49342 R:1.023250
modified cross subsidized price / cost ALT pickup.PHEV                $62875 / $59881 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53802 / $52747 R:1.019991
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40667 / $41274 R:0.985287
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52300 / $50870 R:1.028100

cross subsidized price / cost ALT BEV                                 $59717 / $59765 R:0.999188
cross subsidized price / cost ALT ICE                                 $43874 / $44799 R:0.979347
cross subsidized price / cost ALT PHEV                                $57987 / $55312 R:1.048352
cross subsidized price / cost ALT cuv_suv_van                         $45605 / $46361 R:0.983704
cross subsidized price / cost ALT pickup                              $54420 / $54420 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45124 / $45124 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48548 / $48981 R:0.991160

2031_0_0  SCORE:0.018136, CE:0.102073, CSPE:0.008840

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.062399 / 0.062972 (DELTA:0.000573)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.454464 / 0.453891 (DELTA:0.000572)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056268 / 0.056267 (DELTA:0.000001)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.066033 / 0.066033 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.259676 / 0.259676 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012954 / 0.012954 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012037 / 0.015642 (DELTA:0.003605)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076167 / 0.068132 (DELTA:0.008035)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.004433 (DELTA:0.004431)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56750 / $56750 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42928 / $42928 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54238 / $54238 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64303 / $64303 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49342 / $49342 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59881 / $59881 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52747 / $52747 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41274 / $41274 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50870 / $50870 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56750 / $56750 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42928 / $42928 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54238 / $54238 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64303 / $64303 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49342 / $49342 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59881 / $59881 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52747 / $52747 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41274 / $41274 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50870 / $50870 R:1.000000

cross subsidized price / cost ALT BEV                                 $59765 / $59765 R:1.000000
cross subsidized price / cost ALT ICE                                 $44914 / $44914 R:1.000000
cross subsidized price / cost ALT PHEV                                $55028 / $55028 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45557 / $45557 R:1.000000
cross subsidized price / cost ALT pickup                              $52662 / $52662 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43791 / $43791 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47807 / $47807 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.008035, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.062972 / 0.062972 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.453891 / 0.453891 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056267 / 0.056267 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.066033 / 0.066033 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.259676 / 0.259676 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012954 / 0.012954 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015642 / 0.015642 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068132 / 0.068132 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004433 / 0.004433 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56750 / $56750 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42928 / $42928 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54238 / $54238 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64303 / $64303 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49342 / $49342 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59881 / $59881 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52747 / $52747 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41274 / $41274 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50870 / $50870 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56750 / $56750 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42928 / $42928 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54238 / $54238 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64303 / $64303 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49342 / $49342 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59881 / $59881 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52747 / $52747 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41274 / $41274 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50870 / $50870 R:1.000000

cross subsidized price / cost ALT BEV                                 $59765 / $59765 R:1.000000
cross subsidized price / cost ALT ICE                                 $44914 / $44914 R:1.000000
cross subsidized price / cost ALT PHEV                                $55028 / $55028 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45557 / $45557 R:1.000000
cross subsidized price / cost ALT pickup                              $52662 / $52662 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43791 / $43791 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47807 / $47807 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=0 Stellantis

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.103847 (DELTA:0.103847)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522591 / 0.413200 (DELTA:0.109390)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056805 / 0.056203 (DELTA:0.000603)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.139854 / 0.112138 (DELTA:0.027716)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.214225 / 0.205032 (DELTA:0.009193)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.021714 (DELTA:0.021714)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021088 / 0.026758 (DELTA:0.005671)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.045435 / 0.054711 (DELTA:0.009275)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.006396 (DELTA:0.006395)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58857 / $56054 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40834 / $42874 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56698 / $53998 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $60526 / $63552 R:0.952384
cross subsidized price / cost ALT pickup.ICE                          $50269 / $48932 R:1.027331
cross subsidized price / cost ALT pickup.PHEV                         $62999 / $59999 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52076 / $52076 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41237 / $41237 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50649 / $50649 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58857 / $56054 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40834 / $42874 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56698 / $53998 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $60526 / $63552 R:0.952384
modified cross subsidized price / cost ALT pickup.ICE                 $50269 / $48932 R:1.027331
modified cross subsidized price / cost ALT pickup.PHEV                $62999 / $59999 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52076 / $52076 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41237 / $41237 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50649 / $50649 R:1.000000

cross subsidized price / cost ALT BEV                                 $58880 / $59079 R:0.996633
cross subsidized price / cost ALT ICE                                 $43742 / $44587 R:0.981049
cross subsidized price / cost ALT PHEV                                $57862 / $55290 R:1.046525
cross subsidized price / cost ALT cuv_suv_van                         $45655 / $46352 R:0.984946
cross subsidized price / cost ALT pickup                              $54479 / $54479 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45223 / $45223 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48607 / $49007 R:0.991838

2032_0_0  SCORE:0.019541, CE:0.109390, CSPE:0.008162

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.072043 / 0.072043 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.445005 / 0.445005 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056203 / 0.056203 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.077795 / 0.077795 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.246031 / 0.246025 (DELTA:0.000005)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015059 / 0.015064 (DELTA:0.000005)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012817 / 0.018563 (DELTA:0.005746)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.075048 / 0.064865 (DELTA:0.010183)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.004437 (DELTA:0.004437)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56054 / $56054 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42874 / $42874 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53998 / $53998 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63552 / $63552 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49094 / $49094 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59999 / $59999 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52076 / $52076 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41237 / $41237 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50649 / $50649 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56054 / $56054 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42874 / $42874 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53998 / $53998 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63552 / $63552 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49094 / $49094 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59999 / $59999 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52076 / $52076 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41237 / $41237 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50649 / $50649 R:1.000000

cross subsidized price / cost ALT BEV                                 $59079 / $59079 R:1.000000
cross subsidized price / cost ALT ICE                                 $44758 / $44758 R:1.000000
cross subsidized price / cost ALT PHEV                                $54996 / $54996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45621 / $45621 R:1.000000
cross subsidized price / cost ALT pickup                              $52897 / $52897 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44002 / $44002 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47945 / $47945 R:1.000000

2032_1_1  SCORE:0.000003, CE:0.010183, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.072043 / 0.072043 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.445005 / 0.445005 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056203 / 0.056203 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.077795 / 0.077795 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.246025 / 0.246025 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015064 / 0.015064 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018563 / 0.018563 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064865 / 0.064865 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004437 / 0.004437 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56054 / $56054 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42874 / $42874 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53998 / $53998 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63552 / $63552 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48928 / $48928 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59999 / $59999 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52076 / $52076 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41237 / $41237 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50649 / $50649 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56054 / $56054 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42874 / $42874 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53998 / $53998 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63552 / $63552 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $48928 / $48928 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59999 / $59999 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52076 / $52076 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41237 / $41237 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50649 / $50649 R:1.000000

cross subsidized price / cost ALT BEV                                 $59079 / $59079 R:1.000000
cross subsidized price / cost ALT ICE                                 $44704 / $44704 R:1.000000
cross subsidized price / cost ALT PHEV                                $54996 / $54996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45621 / $45621 R:1.000000
cross subsidized price / cost ALT pickup                              $52777 / $52777 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44002 / $44002 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47904 / $47904 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=0 Stellantis
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000979 / 0.121339 (DELTA:0.120360)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.521354 / 0.395722 (DELTA:0.125633)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056721 / 0.056148 (DELTA:0.000573)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.151210 / 0.136565 (DELTA:0.014645)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.203594 / 0.178510 (DELTA:0.025084)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.024306 (DELTA:0.024306)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009108 / 0.023593 (DELTA:0.014485)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057032 / 0.057432 (DELTA:0.000400)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.006384 (DELTA:0.006383)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57093 / $54374 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40742 / $42777 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56180 / $53505 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $58695 / $61618 R:0.952560
cross subsidized price / cost ALT pickup.ICE                          $51323 / $49489 R:1.037077
cross subsidized price / cost ALT pickup.PHEV                         $61901 / $58954 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53098 / $50612 R:1.049116
cross subsidized price / cost ALT sedan_wagon.ICE                     $39929 / $41197 R:0.969221
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52397 / $50176 R:1.044251

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57093 / $54374 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40742 / $42777 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56180 / $53505 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $58695 / $61618 R:0.952560
modified cross subsidized price / cost ALT pickup.ICE                 $51323 / $49489 R:1.037077
modified cross subsidized price / cost ALT pickup.PHEV                $61901 / $58954 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53098 / $50612 R:1.049116
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39929 / $41197 R:0.969221
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52397 / $50176 R:1.044251

cross subsidized price / cost ALT BEV                                 $57535 / $57573 R:0.999342
cross subsidized price / cost ALT ICE                                 $43658 / $44530 R:0.980425
cross subsidized price / cost ALT PHEV                                $57503 / $54785 R:1.049613
cross subsidized price / cost ALT cuv_suv_van                         $45715 / $46283 R:0.987740
cross subsidized price / cost ALT pickup                              $55047 / $55047 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44394 / $44394 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48767 / $49092 R:0.993375

2033_0_0  SCORE:0.021345, CE:0.125633, CSPE:0.006625

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057938 / 0.081640 (DELTA:0.023702)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.459031 / 0.435421 (DELTA:0.023610)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056240 / 0.056148 (DELTA:0.000092)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.091884 / 0.091884 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.246980 / 0.231144 (DELTA:0.015837)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000517 / 0.016354 (DELTA:0.015837)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015530 / 0.015874 (DELTA:0.000344)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071880 / 0.067240 (DELTA:0.004639)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.004295 (DELTA:0.004295)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54374 / $54374 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42826 / $42826 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53505 / $53505 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61618 / $61618 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49489 / $49489 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $58954 / $58954 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50612 / $50612 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42109 / $42109 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50176 / $50176 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54374 / $54374 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42826 / $42826 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53505 / $53505 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61618 / $61618 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49489 / $49489 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58954 / $58954 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50612 / $50612 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42109 / $42109 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50176 / $50176 R:1.000000

cross subsidized price / cost ALT BEV                                 $57573 / $57573 R:1.000000
cross subsidized price / cost ALT ICE                                 $44859 / $44859 R:1.000000
cross subsidized price / cost ALT PHEV                                $54479 / $54479 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45517 / $45517 R:1.000000
cross subsidized price / cost ALT pickup                              $53229 / $53229 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44049 / $44049 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48006 / $48006 R:1.000000

2033_1_1  SCORE:0.010558, CE:0.023702, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081640 / 0.081640 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.435421 / 0.435421 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056148 / 0.056148 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.091884 / 0.091884 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.231144 / 0.231144 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016354 / 0.016354 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015874 / 0.015874 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.067240 / 0.067240 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004295 / 0.004295 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54374 / $54374 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42777 / $42777 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53505 / $53505 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61618 / $61618 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48853 / $48853 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $58954 / $58954 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50612 / $50612 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41197 / $41197 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50176 / $50176 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54374 / $54374 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42777 / $42777 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53505 / $53505 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61618 / $61618 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $48853 / $48853 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58954 / $58954 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50612 / $50612 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41197 / $41197 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50176 / $50176 R:1.000000

cross subsidized price / cost ALT BEV                                 $57573 / $57573 R:1.000000
cross subsidized price / cost ALT ICE                                 $44546 / $44546 R:1.000000
cross subsidized price / cost ALT PHEV                                $54479 / $54479 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45480 / $45480 R:1.000000
cross subsidized price / cost ALT pickup                              $52795 / $52795 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43348 / $43348 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47776 / $47776 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=0 Stellantis

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000017 / 0.129844 (DELTA:0.129826)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522122 / 0.387079 (DELTA:0.135043)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056712 / 0.056112 (DELTA:0.000600)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.166136 / 0.150433 (DELTA:0.015704)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.189367 / 0.163588 (DELTA:0.025779)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000010 / 0.026029 (DELTA:0.026018)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008180 / 0.024507 (DELTA:0.016326)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057449 / 0.056090 (DELTA:0.001359)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000006 / 0.006318 (DELTA:0.006312)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56455 / $53767 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40730 / $42765 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55699 / $53047 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $57981 / $60881 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $51870 / $49402 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $61640 / $58705 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52520 / $50019 R:1.049984
cross subsidized price / cost ALT sedan_wagon.ICE                     $39785 / $41158 R:0.966650
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52267 / $49779 R:1.049981

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56455 / $53767 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40730 / $42765 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55699 / $53047 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $57981 / $60881 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $51870 / $49402 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $61640 / $58705 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52520 / $50019 R:1.049984
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39785 / $41158 R:0.966650
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52267 / $49779 R:1.049981

cross subsidized price / cost ALT BEV                                 $56892 / $56977 R:0.998516
cross subsidized price / cost ALT ICE                                 $43646 / $44406 R:0.982898
cross subsidized price / cost ALT PHEV                                $57202 / $54478 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $45759 / $46265 R:0.989075
cross subsidized price / cost ALT pickup                              $55321 / $55192 R:1.002345
cross subsidized price / cost ALT sedan_wagon                         $44283 / $44283 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48883 / $49128 R:0.995000

2034_0_0  SCORE:0.024845, CE:0.135043, CSPE:0.005000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.056565 / 0.086239 (DELTA:0.029674)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.460358 / 0.430684 (DELTA:0.029674)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056112 / 0.056112 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.099906 / 0.099914 (DELTA:0.000008)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.223623 / 0.222849 (DELTA:0.000774)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016521 / 0.017288 (DELTA:0.000766)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013504 / 0.016277 (DELTA:0.002772)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073406 / 0.066442 (DELTA:0.006964)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000005 / 0.004197 (DELTA:0.004191)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53767 / $53767 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42782 / $42782 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53047 / $53047 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $60881 / $60881 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49402 / $49402 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $58705 / $58705 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50019 / $50019 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41158 / $41158 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49779 / $49779 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53767 / $53767 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42782 / $42782 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53047 / $53047 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60881 / $60881 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49402 / $49402 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58705 / $58705 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50019 / $50019 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41158 / $41158 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49779 / $49779 R:1.000000

cross subsidized price / cost ALT BEV                                 $56977 / $56977 R:1.000000
cross subsidized price / cost ALT ICE                                 $44681 / $44681 R:1.000000
cross subsidized price / cost ALT PHEV                                $54131 / $54131 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45440 / $45440 R:1.000000
cross subsidized price / cost ALT pickup                              $53247 / $53247 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43234 / $43234 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47903 / $47903 R:1.000000

2034_1_1  SCORE:0.000516, CE:0.029674, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086239 / 0.086239 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.430684 / 0.430684 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056112 / 0.056112 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.099914 / 0.099914 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.222849 / 0.222849 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017288 / 0.017288 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016277 / 0.016277 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066442 / 0.066442 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004197 / 0.004197 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53767 / $53767 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42730 / $42730 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53047 / $53047 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $60881 / $60881 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48779 / $48779 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $58705 / $58705 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50019 / $50019 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41158 / $41158 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49779 / $49779 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53767 / $53767 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42730 / $42730 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53047 / $53047 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60881 / $60881 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $48779 / $48779 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58705 / $58705 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50019 / $50019 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41158 / $41158 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49779 / $49779 R:1.000000

cross subsidized price / cost ALT BEV                                 $56977 / $56977 R:1.000000
cross subsidized price / cost ALT ICE                                 $44457 / $44457 R:1.000000
cross subsidized price / cost ALT PHEV                                $54131 / $54131 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45401 / $45401 R:1.000000
cross subsidized price / cost ALT pickup                              $52839 / $52839 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43234 / $43234 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47742 / $47742 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=0 Stellantis

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009531 / 0.136644 (DELTA:0.127114)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.512420 / 0.380220 (DELTA:0.132200)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056645 / 0.056093 (DELTA:0.000552)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.175893 / 0.158813 (DELTA:0.017080)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.177689 / 0.155124 (DELTA:0.022565)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002630 / 0.026739 (DELTA:0.024109)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008122 / 0.025442 (DELTA:0.017320)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057064 / 0.054702 (DELTA:0.002362)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000005 / 0.006221 (DELTA:0.006216)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55861 / $53201 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40660 / $42691 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55469 / $52828 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $57316 / $60182 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $51792 / $49327 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $61392 / $58469 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51929 / $49457 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $39686 / $41118 R:0.965172
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52072 / $49592 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55861 / $53201 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40660 / $42691 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55469 / $52828 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $57316 / $60182 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $51792 / $49327 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $61392 / $58469 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51929 / $49457 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39686 / $41118 R:0.965172
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52072 / $49592 R:1.049998

cross subsidized price / cost ALT BEV                                 $56269 / $56359 R:0.998411
cross subsidized price / cost ALT ICE                                 $43496 / $44290 R:0.982080
cross subsidized price / cost ALT PHEV                                $57010 / $54295 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $45735 / $46190 R:0.990154
cross subsidized price / cost ALT pickup                              $55121 / $55105 R:1.000282
cross subsidized price / cost ALT sedan_wagon                         $44185 / $44185 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48798 / $49054 R:0.994796

2035_0_0  SCORE:0.021533, CE:0.132200, CSPE:0.005204

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091713 / 0.091721 (DELTA:0.000008)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.425143 / 0.425143 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056102 / 0.056093 (DELTA:0.000008)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.106602 / 0.106602 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.234075 / 0.216126 (DELTA:0.017948)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.017949 (DELTA:0.017948)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010019 / 0.017078 (DELTA:0.007059)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076345 / 0.065112 (DELTA:0.011233)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.004176 (DELTA:0.004174)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53201 / $53201 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42726 / $42726 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52828 / $52828 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $60182 / $60182 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49327 / $49327 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $58469 / $58469 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49457 / $49457 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41118 / $41118 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49592 / $49592 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53201 / $53201 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42726 / $42726 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52828 / $52828 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60182 / $60182 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49327 / $49327 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58469 / $58469 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49457 / $49457 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41118 / $41118 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49592 / $49592 R:1.000000

cross subsidized price / cost ALT BEV                                 $56359 / $56359 R:1.000000
cross subsidized price / cost ALT ICE                                 $44597 / $44597 R:1.000000
cross subsidized price / cost ALT PHEV                                $53949 / $53949 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45391 / $45391 R:1.000000
cross subsidized price / cost ALT pickup                              $53206 / $53206 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43176 / $43176 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47862 / $47862 R:1.000000

2035_1_1  SCORE:0.011966, CE:0.017948, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091721 / 0.091721 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.425143 / 0.425143 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056093 / 0.056093 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.106602 / 0.106602 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.216126 / 0.216126 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017949 / 0.017949 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017078 / 0.017078 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.065112 / 0.065112 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004176 / 0.004176 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53201 / $53201 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42742 / $42742 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52828 / $52828 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $60182 / $60182 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48707 / $48707 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $58469 / $58469 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49457 / $49457 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41118 / $41118 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49592 / $49592 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53201 / $53201 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42742 / $42742 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52828 / $52828 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60182 / $60182 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $48707 / $48707 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58469 / $58469 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49457 / $49457 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41118 / $41118 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49592 / $49592 R:1.000000

cross subsidized price / cost ALT BEV                                 $56359 / $56359 R:1.000000
cross subsidized price / cost ALT ICE                                 $44417 / $44417 R:1.000000
cross subsidized price / cost ALT PHEV                                $53949 / $53949 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45404 / $45404 R:1.000000
cross subsidized price / cost ALT pickup                              $52812 / $52812 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43176 / $43176 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47735 / $47735 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=0 Stellantis

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.141597 (DELTA:0.141597)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522024 / 0.375487 (DELTA:0.146536)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056575 / 0.056040 (DELTA:0.000535)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.182997 / 0.156185 (DELTA:0.026812)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.173784 / 0.166025 (DELTA:0.007759)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.018642 (DELTA:0.018642)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012761 / 0.026625 (DELTA:0.013863)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051857 / 0.052077 (DELTA:0.000220)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.007322 (DELTA:0.007320)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55566 / $52920 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40660 / $42691 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55303 / $52669 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $57001 / $59851 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $51717 / $49257 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $61209 / $58294 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51406 / $49206 R:1.044715
cross subsidized price / cost ALT sedan_wagon.ICE                     $39820 / $41085 R:0.969219
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50460 / $49466 R:1.020097

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55566 / $52920 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40660 / $42691 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55303 / $52669 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $57001 / $59851 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $51717 / $49257 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $61209 / $58294 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51406 / $49206 R:1.044715
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39820 / $41085 R:0.969219
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50460 / $49466 R:1.020097

cross subsidized price / cost ALT BEV                                 $55915 / $55952 R:0.999345
cross subsidized price / cost ALT ICE                                 $43679 / $44386 R:0.984061
cross subsidized price / cost ALT PHEV                                $56213 / $53662 R:1.047539
cross subsidized price / cost ALT cuv_suv_van                         $45774 / $46194 R:0.990921
cross subsidized price / cost ALT pickup                              $54657 / $54605 R:1.000953
cross subsidized price / cost ALT sedan_wagon                         $44312 / $44312 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48676 / $48899 R:0.995447

2036_0_0  SCORE:0.018690, CE:0.146536, CSPE:0.004553

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097939 / 0.097939 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.419145 / 0.419145 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056040 / 0.056040 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.108029 / 0.108029 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.232559 / 0.219929 (DELTA:0.012630)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000264 / 0.012894 (DELTA:0.012630)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003657 / 0.018416 (DELTA:0.014758)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.082363 / 0.062544 (DELTA:0.019819)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000004 / 0.005064 (DELTA:0.005061)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52920 / $52920 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42691 / $42691 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52669 / $52669 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59851 / $59851 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49257 / $49257 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $58294 / $58294 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49206 / $49206 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41085 / $41085 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49466 / $49466 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52920 / $52920 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42691 / $42691 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52669 / $52669 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $59851 / $59851 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49257 / $49257 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58294 / $58294 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49206 / $49206 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41085 / $41085 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49466 / $49466 R:1.000000

cross subsidized price / cost ALT BEV                                 $55952 / $55952 R:1.000000
cross subsidized price / cost ALT ICE                                 $44606 / $44606 R:1.000000
cross subsidized price / cost ALT PHEV                                $53430 / $53430 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45415 / $45415 R:1.000000
cross subsidized price / cost ALT pickup                              $52956 / $52956 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43317 / $43317 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47805 / $47805 R:1.000000

2036_1_1  SCORE:0.008420, CE:0.019819, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097939 / 0.097939 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.419145 / 0.419145 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056040 / 0.056040 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.108029 / 0.108029 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.219929 / 0.219929 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012894 / 0.012894 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018416 / 0.018416 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062544 / 0.062544 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005064 / 0.005064 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52920 / $52920 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42659 / $42659 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52669 / $52669 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59851 / $59851 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48638 / $48638 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $58294 / $58294 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49206 / $49206 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41085 / $41085 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49466 / $49466 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52920 / $52920 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42659 / $42659 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52669 / $52669 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $59851 / $59851 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $48638 / $48638 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58294 / $58294 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49206 / $49206 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41085 / $41085 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49466 / $49466 R:1.000000

cross subsidized price / cost ALT BEV                                 $55952 / $55952 R:1.000000
cross subsidized price / cost ALT ICE                                 $44393 / $44393 R:1.000000
cross subsidized price / cost ALT PHEV                                $53430 / $53430 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45391 / $45391 R:1.000000
cross subsidized price / cost ALT pickup                              $52557 / $52557 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43317 / $43317 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47655 / $47655 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

