OMEGA 2.3.0 session NTR-noIRA started at 2024-03-07 16:37:17


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA Pass 1: Manufacturer=Tesla
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=0 Tesla

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.579298 / 0.536365 (DELTA:0.042933)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.420702 / 0.463635 (DELTA:0.042933)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62034 / $62034 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $55436 / $55436 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62034 / $62034 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55436 / $55436 R:1.000000

cross subsidized price / cost ALT BEV                                 $58975 / $58975 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62034 / $62034 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55436 / $55436 R:1.000000
cross subsidized price / cost ALT TOTAL                               $58975 / $58975 R:1.000000

2023_0_0  SCORE:0.000000, CE:0.042933, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=1 Tesla

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.536365 / 0.536365 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.463635 / 0.463635 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62034 / $62034 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $55436 / $55436 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62034 / $62034 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55436 / $55436 R:1.000000

cross subsidized price / cost ALT BEV                                 $58975 / $58975 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62034 / $62034 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55436 / $55436 R:1.000000
cross subsidized price / cost ALT TOTAL                               $58975 / $58975 R:1.000000

2023_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=0 Tesla

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.592949 / 0.547315 (DELTA:0.045634)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.407051 / 0.452685 (DELTA:0.045634)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61387 / $61387 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54774 / $54774 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61387 / $61387 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54774 / $54774 R:1.000000

cross subsidized price / cost ALT BEV                                 $58394 / $58394 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61387 / $61387 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54774 / $54774 R:1.000000
cross subsidized price / cost ALT TOTAL                               $58394 / $58394 R:1.000000

2024_0_0  SCORE:0.000000, CE:0.045634, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=1 Tesla

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.547315 / 0.547315 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.452685 / 0.452685 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61387 / $61387 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54774 / $54774 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61387 / $61387 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54774 / $54774 R:1.000000

cross subsidized price / cost ALT BEV                                 $58394 / $58394 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61387 / $61387 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54774 / $54774 R:1.000000
cross subsidized price / cost ALT TOTAL                               $58394 / $58394 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=0 Tesla

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.602969 / 0.557458 (DELTA:0.045510)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.397031 / 0.442542 (DELTA:0.045510)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60896 / $60896 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54360 / $54360 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60896 / $60896 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54360 / $54360 R:1.000000

cross subsidized price / cost ALT BEV                                 $58003 / $58003 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60896 / $60896 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54360 / $54360 R:1.000000
cross subsidized price / cost ALT TOTAL                               $58003 / $58003 R:1.000000

2025_0_0  SCORE:0.000000, CE:0.045510, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=1 Tesla

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.557458 / 0.557458 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.442542 / 0.442542 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60896 / $60896 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54360 / $54360 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60896 / $60896 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54360 / $54360 R:1.000000

cross subsidized price / cost ALT BEV                                 $58003 / $58003 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60896 / $60896 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54360 / $54360 R:1.000000
cross subsidized price / cost ALT TOTAL                               $58003 / $58003 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=0 Tesla

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.615928 / 0.567931 (DELTA:0.047998)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.384072 / 0.432069 (DELTA:0.047998)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57978 / $57978 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51801 / $51801 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57978 / $57978 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51801 / $51801 R:1.000000

cross subsidized price / cost ALT BEV                                 $55309 / $55309 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $57978 / $57978 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $51801 / $51801 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55309 / $55309 R:1.000000

2026_0_0  SCORE:0.000000, CE:0.047998, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=1 Tesla

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.567931 / 0.567931 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.432069 / 0.432069 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57978 / $57978 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51801 / $51801 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57978 / $57978 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51801 / $51801 R:1.000000

cross subsidized price / cost ALT BEV                                 $55309 / $55309 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $57978 / $57978 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $51801 / $51801 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55309 / $55309 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=0 Tesla

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.620662 / 0.572428 (DELTA:0.048233)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.379338 / 0.427572 (DELTA:0.048233)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56977 / $56977 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50890 / $50890 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56977 / $56977 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50890 / $50890 R:1.000000

cross subsidized price / cost ALT BEV                                 $54374 / $54374 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $56977 / $56977 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $50890 / $50890 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54374 / $54374 R:1.000000

2027_0_0  SCORE:0.000000, CE:0.048233, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=1 Tesla

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.572428 / 0.572428 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.427572 / 0.427572 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56977 / $56977 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50890 / $50890 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56977 / $56977 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50890 / $50890 R:1.000000

cross subsidized price / cost ALT BEV                                 $54374 / $54374 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $56977 / $56977 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $50890 / $50890 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54374 / $54374 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=0 Tesla

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.626356 / 0.577206 (DELTA:0.049150)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.373644 / 0.422794 (DELTA:0.049150)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55018 / $55018 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49229 / $49229 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55018 / $55018 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49229 / $49229 R:1.000000

cross subsidized price / cost ALT BEV                                 $52571 / $52571 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $55018 / $55018 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $49229 / $49229 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52571 / $52571 R:1.000000

2028_0_0  SCORE:0.000000, CE:0.049150, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=1 Tesla

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.577206 / 0.577206 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.422794 / 0.422794 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55018 / $55018 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49229 / $49229 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55018 / $55018 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49229 / $49229 R:1.000000

cross subsidized price / cost ALT BEV                                 $52571 / $52571 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $55018 / $55018 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $49229 / $49229 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52571 / $52571 R:1.000000

2028_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=0 Tesla

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.628740 / 0.579816 (DELTA:0.048924)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.371260 / 0.420184 (DELTA:0.048924)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54207 / $54207 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48516 / $48516 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54207 / $54207 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48516 / $48516 R:1.000000

cross subsidized price / cost ALT BEV                                 $51816 / $51816 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $54207 / $54207 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48516 / $48516 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51816 / $51816 R:1.000000

2029_0_0  SCORE:0.000000, CE:0.048924, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=1 Tesla

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.579816 / 0.579816 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.420184 / 0.420184 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54207 / $54207 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48516 / $48516 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54207 / $54207 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48516 / $48516 R:1.000000

cross subsidized price / cost ALT BEV                                 $51816 / $51816 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $54207 / $54207 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48516 / $48516 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51816 / $51816 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=0 Tesla

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.630504 / 0.581509 (DELTA:0.048995)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.369496 / 0.418491 (DELTA:0.048995)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53458 / $53458 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47841 / $47841 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53458 / $53458 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47841 / $47841 R:1.000000

cross subsidized price / cost ALT BEV                                 $51107 / $51107 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $53458 / $53458 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47841 / $47841 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51107 / $51107 R:1.000000

2030_0_0  SCORE:0.000000, CE:0.048995, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=1 Tesla

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.581509 / 0.581509 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.418491 / 0.418491 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53458 / $53458 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47841 / $47841 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53458 / $53458 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47841 / $47841 R:1.000000

cross subsidized price / cost ALT BEV                                 $51107 / $51107 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $53458 / $53458 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47841 / $47841 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51107 / $51107 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=0 Tesla

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.632171 / 0.583231 (DELTA:0.048940)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.367829 / 0.416769 (DELTA:0.048940)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52760 / $52760 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47215 / $47215 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52760 / $52760 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47215 / $47215 R:1.000000

cross subsidized price / cost ALT BEV                                 $50449 / $50449 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $52760 / $52760 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47215 / $47215 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50449 / $50449 R:1.000000

2031_0_0  SCORE:0.000000, CE:0.048940, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=1 Tesla

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.583231 / 0.583231 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.416769 / 0.416769 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52760 / $52760 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47215 / $47215 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52760 / $52760 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47215 / $47215 R:1.000000

cross subsidized price / cost ALT BEV                                 $50449 / $50449 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $52760 / $52760 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47215 / $47215 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50449 / $50449 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=0 Tesla

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.633398 / 0.584223 (DELTA:0.049175)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.366602 / 0.415777 (DELTA:0.049175)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52109 / $52109 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46619 / $46619 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52109 / $52109 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46619 / $46619 R:1.000000

cross subsidized price / cost ALT BEV                                 $49826 / $49826 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $52109 / $52109 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46619 / $46619 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49826 / $49826 R:1.000000

2032_0_0  SCORE:0.000000, CE:0.049175, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=1 Tesla

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.584223 / 0.584223 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.415777 / 0.415777 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52109 / $52109 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46619 / $46619 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52109 / $52109 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46619 / $46619 R:1.000000

cross subsidized price / cost ALT BEV                                 $49826 / $49826 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $52109 / $52109 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46619 / $46619 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49826 / $49826 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=0 Tesla

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.634612 / 0.585468 (DELTA:0.049144)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.365388 / 0.414532 (DELTA:0.049144)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51498 / $51498 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46068 / $46068 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51498 / $51498 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46068 / $46068 R:1.000000

cross subsidized price / cost ALT BEV                                 $49247 / $49247 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51498 / $51498 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46068 / $46068 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49247 / $49247 R:1.000000

2033_0_0  SCORE:0.000000, CE:0.049144, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=1 Tesla

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.585468 / 0.585468 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.414532 / 0.414532 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51498 / $51498 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46068 / $46068 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51498 / $51498 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46068 / $46068 R:1.000000

cross subsidized price / cost ALT BEV                                 $49247 / $49247 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51498 / $51498 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46068 / $46068 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49247 / $49247 R:1.000000

2033_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=0 Tesla

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.635896 / 0.586771 (DELTA:0.049125)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.364104 / 0.413229 (DELTA:0.049125)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50921 / $50921 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45543 / $45543 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50921 / $50921 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45543 / $45543 R:1.000000

cross subsidized price / cost ALT BEV                                 $48699 / $48699 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $50921 / $50921 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45543 / $45543 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48699 / $48699 R:1.000000

2034_0_0  SCORE:0.000000, CE:0.049125, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=1 Tesla

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.586771 / 0.586771 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.413229 / 0.413229 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50921 / $50921 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45543 / $45543 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50921 / $50921 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45543 / $45543 R:1.000000

cross subsidized price / cost ALT BEV                                 $48699 / $48699 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $50921 / $50921 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45543 / $45543 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48699 / $48699 R:1.000000

2034_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=0 Tesla

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.637421 / 0.588275 (DELTA:0.049147)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.362579 / 0.411725 (DELTA:0.049147)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50377 / $50377 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45055 / $45055 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50377 / $50377 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45055 / $45055 R:1.000000

cross subsidized price / cost ALT BEV                                 $48186 / $48186 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $50377 / $50377 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45055 / $45055 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48186 / $48186 R:1.000000

2035_0_0  SCORE:0.000000, CE:0.049147, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=1 Tesla

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.588275 / 0.588275 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.411725 / 0.411725 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50377 / $50377 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45055 / $45055 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50377 / $50377 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45055 / $45055 R:1.000000

cross subsidized price / cost ALT BEV                                 $48186 / $48186 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $50377 / $50377 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45055 / $45055 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48186 / $48186 R:1.000000

2035_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=0 Tesla

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.638889 / 0.589306 (DELTA:0.049583)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.361111 / 0.410694 (DELTA:0.049583)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50115 / $50115 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44801 / $44801 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50115 / $50115 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44801 / $44801 R:1.000000

cross subsidized price / cost ALT BEV                                 $47932 / $47932 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $50115 / $50115 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44801 / $44801 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47932 / $47932 R:1.000000

2036_0_0  SCORE:0.000000, CE:0.049583, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=1 Tesla

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.589306 / 0.589306 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.410694 / 0.410694 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50115 / $50115 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44801 / $44801 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50115 / $50115 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44801 / $44801 R:1.000000

cross subsidized price / cost ALT BEV                                 $47932 / $47932 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $50115 / $50115 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44801 / $44801 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47932 / $47932 R:1.000000

2036_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

