OMEGA 2.3.0 session NTR-noIRA started at 2024-03-07 16:41:32


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA Pass 1: Manufacturer=Toyota
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=0 Toyota

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.012027 / 0.059565 (DELTA:0.047538)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.517008 / 0.447442 (DELTA:0.069565)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009581 / 0.010253 (DELTA:0.000672)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006550 / 0.005767 (DELTA:0.000782)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.098938 / 0.144026 (DELTA:0.045089)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001738 / 0.005942 (DELTA:0.004204)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037152 / 0.043272 (DELTA:0.006121)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.308533 / 0.275915 (DELTA:0.032618)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008475 / 0.007817 (DELTA:0.000658)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59951 / $57096 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37826 / $38263 R:0.988583
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52064 / $49585 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59494 / $62468 R:0.952392
cross subsidized price / cost ALT pickup.ICE                          $37956 / $37737 R:1.005808
cross subsidized price / cost ALT pickup.PHEV                         $48797 / $51222 R:0.952648
cross subsidized price / cost ALT sedan_wagon.BEV                     $43237 / $41178 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27361 / $27736 R:0.986491
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38370 / $36543 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59951 / $57096 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37826 / $38263 R:0.988583
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52064 / $49585 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $59494 / $62468 R:0.952392
modified cross subsidized price / cost ALT pickup.ICE                 $37956 / $37737 R:1.005808
modified cross subsidized price / cost ALT pickup.PHEV                $48797 / $51222 R:0.952648
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43237 / $41178 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27361 / $27736 R:0.986491
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38370 / $36543 R:1.050000

cross subsidized price / cost ALT BEV                                 $53267 / $51039 R:1.043656
cross subsidized price / cost ALT ICE                                 $34519 / $34827 R:0.991152
cross subsidized price / cost ALT PHEV                                $46798 / $45744 R:1.023024
cross subsidized price / cost ALT cuv_suv_van                         $40656 / $40656 R:1.000000
cross subsidized price / cost ALT pickup                              $39167 / $39167 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29725 / $29725 R:0.999999
cross subsidized price / cost ALT TOTAL                               $36850 / $36850 R:1.000000

2023_0_0  SCORE:0.016692, CE:0.069565, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000040 / 0.029772 (DELTA:0.029732)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.507990 / 0.477775 (DELTA:0.030215)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009232 / 0.009714 (DELTA:0.000483)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002798 / 0.002883 (DELTA:0.000085)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.152936 / 0.149883 (DELTA:0.003053)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000002 / 0.002970 (DELTA:0.002968)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001316 / 0.022277 (DELTA:0.020961)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.317847 / 0.296910 (DELTA:0.020938)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007840 / 0.007817 (DELTA:0.000023)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57096 / $57096 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38832 / $38832 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49585 / $49585 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62468 / $62468 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38232 / $38232 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $51222 / $51222 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41178 / $41178 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27997 / $27997 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36543 / $36543 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57096 / $57096 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38832 / $38832 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49585 / $49585 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62468 / $62468 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $38232 / $38232 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $51222 / $51222 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41178 / $41178 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27997 / $27997 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36543 / $36543 R:1.000000

cross subsidized price / cost ALT BEV                                 $50923 / $50923 R:1.000000
cross subsidized price / cost ALT ICE                                 $35255 / $35255 R:1.000000
cross subsidized price / cost ALT PHEV                                $44849 / $44849 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40085 / $40085 R:1.000000
cross subsidized price / cost ALT pickup                              $38929 / $38929 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29099 / $29099 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36313 / $36313 R:1.000000

2023_1_1  SCORE:0.002035, CE:0.030215, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000033 / 0.028629 (DELTA:0.028596)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.508052 / 0.478938 (DELTA:0.029114)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009176 / 0.009694 (DELTA:0.000518)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002772 / 0.002772 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.152833 / 0.150108 (DELTA:0.002725)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000131 / 0.002856 (DELTA:0.002725)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001297 / 0.021472 (DELTA:0.020174)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.317889 / 0.297715 (DELTA:0.020174)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007817 / 0.007817 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57096 / $57096 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38832 / $38832 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49585 / $49585 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62468 / $62468 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38232 / $38232 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $51222 / $51222 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41178 / $41178 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27997 / $27997 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36543 / $36543 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57096 / $57096 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38832 / $38832 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49585 / $49585 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62468 / $62468 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $38232 / $38232 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $51222 / $51222 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41178 / $41178 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27997 / $27997 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36543 / $36543 R:1.000000

cross subsidized price / cost ALT BEV                                 $50914 / $50914 R:1.000000
cross subsidized price / cost ALT ICE                                 $35254 / $35254 R:1.000000
cross subsidized price / cost ALT PHEV                                $44809 / $44809 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40044 / $40044 R:1.000000
cross subsidized price / cost ALT pickup                              $38902 / $38902 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29067 / $29067 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36277 / $36277 R:1.000000

2023_2_2  SCORE:0.001817, CE:0.029114, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.028629 / 0.028629 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.478938 / 0.478938 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009694 / 0.009694 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002772 / 0.002772 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.150108 / 0.150108 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002856 / 0.002856 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021472 / 0.021472 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.297715 / 0.297715 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007817 / 0.007817 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57096 / $57096 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38266 / $38266 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49585 / $49585 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62468 / $62468 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37737 / $37737 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $51222 / $51222 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41178 / $41178 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27736 / $27736 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36543 / $36543 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57096 / $57096 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38266 / $38266 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49585 / $49585 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62468 / $62468 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37737 / $37737 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $51222 / $51222 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41178 / $41178 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27736 / $27736 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36543 / $36543 R:1.000000

cross subsidized price / cost ALT BEV                                 $50914 / $50914 R:1.000000
cross subsidized price / cost ALT ICE                                 $34798 / $34798 R:1.000000
cross subsidized price / cost ALT PHEV                                $44809 / $44809 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39520 / $39520 R:1.000000
cross subsidized price / cost ALT pickup                              $38424 / $38424 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28829 / $28829 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35854 / $35854 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.028294 / 0.028294 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.479279 / 0.479279 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009688 / 0.009688 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002740 / 0.002740 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.150174 / 0.150174 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002822 / 0.002822 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021236 / 0.021236 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.297951 / 0.297951 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007817 / 0.007817 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57096 / $57096 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38271 / $38271 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49585 / $49585 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62468 / $62468 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37737 / $37737 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $51222 / $51222 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41178 / $41178 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27793 / $27793 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36543 / $36543 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57096 / $57096 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38271 / $38271 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49585 / $49585 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62468 / $62468 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37737 / $37737 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $51222 / $51222 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41178 / $41178 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27793 / $27793 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36543 / $36543 R:1.000000

cross subsidized price / cost ALT BEV                                 $50911 / $50911 R:1.000000
cross subsidized price / cost ALT ICE                                 $34818 / $34818 R:1.000000
cross subsidized price / cost ALT PHEV                                $44797 / $44797 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39513 / $39513 R:1.000000
cross subsidized price / cost ALT pickup                              $38416 / $38416 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28871 / $28871 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35862 / $35862 R:1.000000

2023_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=0 Toyota

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.040923 / 0.060408 (DELTA:0.019485)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.494573 / 0.450829 (DELTA:0.043744)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009722 / 0.012832 (DELTA:0.003111)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.013550 / 0.007482 (DELTA:0.006068)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.091386 / 0.144351 (DELTA:0.052965)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002891 / 0.007086 (DELTA:0.004195)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001415 / 0.043219 (DELTA:0.041804)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.337434 / 0.266386 (DELTA:0.071048)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008106 / 0.007406 (DELTA:0.000700)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59344 / $56518 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37688 / $38136 R:0.988234
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51658 / $49199 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $58936 / $61883 R:0.952383
cross subsidized price / cost ALT pickup.ICE                          $38011 / $37758 R:1.006706
cross subsidized price / cost ALT pickup.PHEV                         $48855 / $50903 R:0.959786
cross subsidized price / cost ALT sedan_wagon.BEV                     $42874 / $40832 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27364 / $27745 R:0.986243
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38127 / $36312 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59344 / $56518 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37688 / $38136 R:0.988234
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51658 / $49199 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $58936 / $61883 R:0.952383
modified cross subsidized price / cost ALT pickup.ICE                 $38011 / $37758 R:1.006706
modified cross subsidized price / cost ALT pickup.PHEV                $48855 / $50903 R:0.959786
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42874 / $40832 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27364 / $27745 R:0.986243
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38127 / $36312 R:1.049998

cross subsidized price / cost ALT BEV                                 $52910 / $50778 R:1.041989
cross subsidized price / cost ALT ICE                                 $34550 / $34860 R:0.991096
cross subsidized price / cost ALT PHEV                                $47264 / $46148 R:1.024194
cross subsidized price / cost ALT cuv_suv_van                         $40526 / $40526 R:0.999999
cross subsidized price / cost ALT pickup                              $39480 / $39480 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29730 / $29730 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36937 / $36937 R:1.000000

2024_0_0  SCORE:0.021076, CE:0.071048, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.037049 / 0.037049 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.475540 / 0.475540 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011481 / 0.011481 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004589 / 0.004589 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.149984 / 0.149984 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004346 / 0.004346 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027004 / 0.027004 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.282602 / 0.282602 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007406 / 0.007406 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56518 / $56518 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38136 / $38136 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49199 / $49199 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61883 / $61883 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37758 / $37758 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50903 / $50903 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40832 / $40832 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27768 / $27768 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36312 / $36312 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56518 / $56518 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38136 / $38136 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49199 / $49199 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61883 / $61883 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37758 / $37758 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50903 / $50903 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40832 / $40832 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27768 / $27768 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36312 / $36312 R:1.000000

cross subsidized price / cost ALT BEV                                 $50706 / $50706 R:1.000000
cross subsidized price / cost ALT ICE                                 $34847 / $34847 R:1.000000
cross subsidized price / cost ALT PHEV                                $45409 / $45409 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39678 / $39678 R:1.000000
cross subsidized price / cost ALT pickup                              $38814 / $38814 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29080 / $29080 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36181 / $36181 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.035976 / 0.035976 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.476675 / 0.476675 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011419 / 0.011419 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004456 / 0.004456 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.150243 / 0.150243 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004220 / 0.004220 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026259 / 0.026259 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.283346 / 0.283346 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007406 / 0.007406 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56518 / $56518 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38136 / $38136 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49199 / $49199 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61883 / $61883 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37758 / $37758 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50903 / $50903 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40832 / $40832 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27768 / $27768 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36312 / $36312 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56518 / $56518 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38136 / $38136 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49199 / $49199 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61883 / $61883 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37758 / $37758 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50903 / $50903 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40832 / $40832 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27768 / $27768 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36312 / $36312 R:1.000000

cross subsidized price / cost ALT BEV                                 $50700 / $50700 R:1.000000
cross subsidized price / cost ALT ICE                                 $34846 / $34846 R:1.000000
cross subsidized price / cost ALT PHEV                                $45369 / $45369 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39639 / $39639 R:1.000000
cross subsidized price / cost ALT pickup                              $38784 / $38784 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29050 / $29050 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36146 / $36146 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=0 Toyota

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.061765 (DELTA:0.061765)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.472981 / 0.450090 (DELTA:0.022891)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.079333 / 0.017542 (DELTA:0.061790)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000003 / 0.009670 (DELTA:0.009667)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.087923 / 0.143996 (DELTA:0.056072)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.023257 / 0.009576 (DELTA:0.013681)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001347 / 0.043082 (DELTA:0.041736)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.327187 / 0.255750 (DELTA:0.071436)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007969 / 0.008529 (DELTA:0.000560)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59004 / $56194 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37654 / $38113 R:0.987956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50900 / $49015 R:1.038454
cross subsidized price / cost ALT pickup.BEV                          $58426 / $61348 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $38043 / $37687 R:1.009457
cross subsidized price / cost ALT pickup.PHEV                         $48182 / $50591 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $42600 / $40571 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27352 / $27754 R:0.985515
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37981 / $36172 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59004 / $56194 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37654 / $38113 R:0.987956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50900 / $49015 R:1.038454
modified cross subsidized price / cost ALT pickup.BEV                 $58426 / $61348 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $38043 / $37687 R:1.009457
modified cross subsidized price / cost ALT pickup.PHEV                $48182 / $50591 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42600 / $40571 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27352 / $27754 R:0.985515
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37981 / $36172 R:1.050000

cross subsidized price / cost ALT BEV                                 $52784 / $50752 R:1.040036
cross subsidized price / cost ALT ICE                                 $34620 / $34923 R:0.991304
cross subsidized price / cost ALT PHEV                                $47079 / $46365 R:1.015381
cross subsidized price / cost ALT cuv_suv_van                         $40584 / $40584 R:1.000000
cross subsidized price / cost ALT pickup                              $39845 / $39845 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29784 / $29784 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37144 / $37144 R:1.000000

2025_0_0  SCORE:0.026474, CE:0.071436, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.039203 / 0.039203 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.475658 / 0.475658 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014536 / 0.014536 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006138 / 0.006138 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.151026 / 0.151026 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006078 / 0.006078 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027794 / 0.027794 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.271495 / 0.271495 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008073 / 0.008073 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56194 / $56194 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38113 / $38113 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49015 / $49015 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61348 / $61348 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37687 / $37687 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50591 / $50591 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40571 / $40571 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27754 / $27754 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36172 / $36172 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56194 / $56194 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38113 / $38113 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49015 / $49015 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61348 / $61348 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37687 / $37687 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50591 / $50591 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40571 / $40571 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27754 / $27754 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36172 / $36172 R:1.000000

cross subsidized price / cost ALT BEV                                 $50689 / $50689 R:1.000000
cross subsidized price / cost ALT ICE                                 $34910 / $34910 R:1.000000
cross subsidized price / cost ALT PHEV                                $45735 / $45735 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39752 / $39752 R:1.000000
cross subsidized price / cost ALT pickup                              $39057 / $39057 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29134 / $29134 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36375 / $36375 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.038211 / 0.038211 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.476783 / 0.476783 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014403 / 0.014403 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005982 / 0.005982 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.151335 / 0.151335 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005924 / 0.005924 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027122 / 0.027122 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.272188 / 0.272188 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008053 / 0.008053 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56194 / $56194 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38113 / $38113 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49015 / $49015 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61348 / $61348 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37687 / $37687 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50591 / $50591 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40571 / $40571 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27754 / $27754 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36172 / $36172 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56194 / $56194 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38113 / $38113 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49015 / $49015 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61348 / $61348 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37687 / $37687 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50591 / $50591 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40571 / $40571 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27754 / $27754 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36172 / $36172 R:1.000000

cross subsidized price / cost ALT BEV                                 $50685 / $50685 R:1.000000
cross subsidized price / cost ALT ICE                                 $34910 / $34910 R:1.000000
cross subsidized price / cost ALT PHEV                                $45700 / $45700 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39715 / $39715 R:1.000000
cross subsidized price / cost ALT pickup                              $39022 / $39022 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29105 / $29105 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36341 / $36341 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=0 Toyota

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.083274 (DELTA:0.083274)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.421537 / 0.417252 (DELTA:0.004284)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.137339 / 0.035091 (DELTA:0.102248)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000001 / 0.017475 (DELTA:0.017473)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.085176 / 0.135647 (DELTA:0.050470)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026404 / 0.013246 (DELTA:0.013159)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016556 / 0.054803 (DELTA:0.038247)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.305340 / 0.232598 (DELTA:0.072741)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007647 / 0.010614 (DELTA:0.002967)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56371 / $53686 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37853 / $38259 R:0.989392
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46990 / $48535 R:0.968179
cross subsidized price / cost ALT pickup.BEV                          $55261 / $58024 R:0.952383
cross subsidized price / cost ALT pickup.ICE                          $38324 / $37737 R:1.015572
cross subsidized price / cost ALT pickup.PHEV                         $47460 / $49833 R:0.952382
cross subsidized price / cost ALT sedan_wagon.BEV                     $40386 / $38463 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27098 / $27632 R:0.980668
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37320 / $35543 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56371 / $53686 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37853 / $38259 R:0.989392
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46990 / $48535 R:0.968179
modified cross subsidized price / cost ALT pickup.BEV                 $55261 / $58024 R:0.952383
modified cross subsidized price / cost ALT pickup.ICE                 $38324 / $37737 R:1.015572
modified cross subsidized price / cost ALT pickup.PHEV                $47460 / $49833 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40386 / $38463 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27098 / $27632 R:0.980668
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37320 / $35543 R:1.050000

cross subsidized price / cost ALT BEV                                 $50614 / $48810 R:1.036964
cross subsidized price / cost ALT ICE                                 $34750 / $35022 R:0.992225
cross subsidized price / cost ALT PHEV                                $45355 / $46487 R:0.975638
cross subsidized price / cost ALT cuv_suv_van                         $41331 / $41331 R:1.000000
cross subsidized price / cost ALT pickup                              $40831 / $40831 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29905 / $29905 R:1.000001
cross subsidized price / cost ALT TOTAL                               $37843 / $37843 R:1.000000

2026_0_0  SCORE:0.027034, CE:0.102248, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.060606 / 0.060606 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.446892 / 0.446892 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.028119 / 0.028119 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.012718 / 0.012718 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144009 / 0.144009 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009640 / 0.009640 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040216 / 0.040216 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.248192 / 0.248192 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009607 / 0.009607 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53686 / $53686 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38271 / $38271 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48535 / $48535 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $56568 / $58024 R:0.974908
cross subsidized price / cost ALT pickup.ICE                          $37923 / $37737 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $48957 / $49833 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $38463 / $38463 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27632 / $27632 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35543 / $35543 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53686 / $53686 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38271 / $38271 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48535 / $48535 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $56568 / $58024 R:0.974908
modified cross subsidized price / cost ALT pickup.ICE                 $37923 / $37737 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $48957 / $49833 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38463 / $38463 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27632 / $27632 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35543 / $35543 R:1.000000

cross subsidized price / cost ALT BEV                                 $48617 / $48780 R:0.996657
cross subsidized price / cost ALT ICE                                 $35065 / $35033 R:1.000914
cross subsidized price / cost ALT PHEV                                $45986 / $46164 R:0.996137
cross subsidized price / cost ALT cuv_suv_van                         $40554 / $40554 R:1.000000
cross subsidized price / cost ALT pickup                              $39988 / $39989 R:0.999987
cross subsidized price / cost ALT sedan_wagon                         $29348 / $29348 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37121 / $37121 R:0.999998

2026_1_1  SCORE:0.000013, CE:0.000000, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059860 / 0.059860 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.447867 / 0.447867 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.027890 / 0.027890 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.012561 / 0.012561 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144284 / 0.144297 (DELTA:0.000013)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009521 / 0.009508 (DELTA:0.000013)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039736 / 0.039736 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.248706 / 0.248706 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009574 / 0.009574 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53686 / $53686 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38271 / $38271 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48535 / $48535 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $55696 / $58024 R:0.959890
cross subsidized price / cost ALT pickup.ICE                          $37923 / $37737 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $50080 / $49833 R:1.004945
cross subsidized price / cost ALT sedan_wagon.BEV                     $38463 / $38463 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27632 / $27632 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35543 / $35543 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53686 / $53686 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38271 / $38271 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48535 / $48535 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $55696 / $58024 R:0.959890
modified cross subsidized price / cost ALT pickup.ICE                 $37923 / $37737 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $50080 / $49833 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38463 / $38463 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27632 / $27632 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35543 / $35543 R:1.000000

cross subsidized price / cost ALT BEV                                 $48518 / $48778 R:0.994656
cross subsidized price / cost ALT ICE                                 $35065 / $35033 R:1.000914
cross subsidized price / cost ALT PHEV                                $46200 / $46150 R:1.001081
cross subsidized price / cost ALT cuv_suv_van                         $40529 / $40529 R:1.000000
cross subsidized price / cost ALT pickup                              $39960 / $39960 R:1.000006
cross subsidized price / cost ALT sedan_wagon                         $29330 / $29330 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37097 / $37097 R:1.000001

2026_2_2  SCORE:0.000010, CE:0.000013, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=0 Toyota
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.160869 / 0.158788 (DELTA:0.002081)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.391010 / 0.360902 (DELTA:0.030108)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009961 / 0.018557 (DELTA:0.008595)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001745 / 0.023996 (DELTA:0.022251)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.081333 / 0.126783 (DELTA:0.045449)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029184 / 0.016942 (DELTA:0.012241)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001514 / 0.058868 (DELTA:0.057354)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.316855 / 0.222005 (DELTA:0.094851)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007529 / 0.013160 (DELTA:0.005631)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50239 / $52700 R:0.953294
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39146 / $38187 R:1.025115
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50605 / $48195 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $54100 / $56805 R:0.952382
cross subsidized price / cost ALT pickup.ICE                          $38501 / $37675 R:1.021939
cross subsidized price / cost ALT pickup.PHEV                         $47085 / $49439 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39610 / $37724 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26959 / $27564 R:0.978061
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37039 / $35275 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50239 / $52700 R:0.953294
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39146 / $38187 R:1.025115
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50605 / $48195 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $54100 / $56805 R:0.952382
modified cross subsidized price / cost ALT pickup.ICE                 $38501 / $37675 R:1.021939
modified cross subsidized price / cost ALT pickup.PHEV                $47085 / $49439 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39610 / $37724 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26959 / $27564 R:0.978061
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37039 / $35275 R:1.050000

cross subsidized price / cost ALT BEV                                 $48033 / $49460 R:0.971159
cross subsidized price / cost ALT ICE                                 $35219 / $34772 R:1.012832
cross subsidized price / cost ALT PHEV                                $45710 / $45134 R:1.012768
cross subsidized price / cost ALT cuv_suv_van                         $42814 / $42814 R:1.000000
cross subsidized price / cost ALT pickup                              $41600 / $41600 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29943 / $29943 R:0.999999
cross subsidized price / cost ALT TOTAL                               $38826 / $38826 R:1.000000

2027_0_0  SCORE:0.026647, CE:0.094851, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125327 / 0.125327 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.396263 / 0.396263 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016657 / 0.016657 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.018939 / 0.018939 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.135410 / 0.135479 (DELTA:0.000070)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013372 / 0.013302 (DELTA:0.000070)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046717 / 0.046717 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.235498 / 0.235498 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011818 / 0.011818 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52700 / $52700 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38187 / $38187 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48195 / $48195 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $55806 / $56805 R:0.982418
cross subsidized price / cost ALT pickup.ICE                          $37861 / $37675 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $48941 / $49439 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $37724 / $37724 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27564 / $27564 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35275 / $35275 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52700 / $52700 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38187 / $38187 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48195 / $48195 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $55806 / $56805 R:0.982418
modified cross subsidized price / cost ALT pickup.ICE                 $37861 / $37675 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $48941 / $49439 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37724 / $37724 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27564 / $27564 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35275 / $35275 R:1.000000

cross subsidized price / cost ALT BEV                                 $49345 / $49444 R:0.997997
cross subsidized price / cost ALT ICE                                 $34869 / $34836 R:1.000944
cross subsidized price / cost ALT PHEV                                $44778 / $44936 R:0.996471
cross subsidized price / cost ALT cuv_suv_van                         $41876 / $41876 R:1.000000
cross subsidized price / cost ALT pickup                              $40766 / $40768 R:0.999956
cross subsidized price / cost ALT sedan_wagon                         $29488 / $29488 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38047 / $38048 R:0.999992

2027_1_1  SCORE:0.000064, CE:0.000070, CSPE:0.000008

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=0 Toyota

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.078718 / 0.093638 (DELTA:0.014920)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.475778 / 0.415187 (DELTA:0.060591)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010087 / 0.032159 (DELTA:0.022072)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002842 / 0.031468 (DELTA:0.028625)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.077510 / 0.117145 (DELTA:0.039635)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032452 / 0.020596 (DELTA:0.011856)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046467 / 0.058787 (DELTA:0.012320)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.268632 / 0.218566 (DELTA:0.050066)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007515 / 0.012455 (DELTA:0.004940)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55303 / $52670 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37775 / $38557 R:0.979719
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50984 / $48556 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $53057 / $55710 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $38762 / $37638 R:1.029855
cross subsidized price / cost ALT pickup.PHEV                         $46767 / $49105 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39657 / $37768 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26926 / $27538 R:0.977772
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38417 / $36588 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55303 / $52670 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37775 / $38557 R:0.979719
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50984 / $48556 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $53057 / $55710 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $38762 / $37638 R:1.029855
modified cross subsidized price / cost ALT pickup.PHEV                $46767 / $49105 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39657 / $37768 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26926 / $27538 R:0.977772
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38417 / $36588 R:1.050000

cross subsidized price / cost ALT BEV                                 $49917 / $48426 R:1.030783
cross subsidized price / cost ALT ICE                                 $34771 / $35207 R:0.987638
cross subsidized price / cost ALT PHEV                                $47252 / $46444 R:1.017401
cross subsidized price / cost ALT cuv_suv_van                         $41594 / $41594 R:1.000000
cross subsidized price / cost ALT pickup                              $42395 / $42395 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30002 / $30002 R:1.000001
cross subsidized price / cost ALT TOTAL                               $38370 / $38370 R:1.000000

2028_0_0  SCORE:0.026706, CE:0.060591, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.065372 / 0.065376 (DELTA:0.000003)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.465666 / 0.450261 (DELTA:0.015405)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009946 / 0.025347 (DELTA:0.015402)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.017690 / 0.021916 (DELTA:0.004226)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.132859 / 0.132914 (DELTA:0.000054)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018659 / 0.014379 (DELTA:0.004280)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033579 / 0.041403 (DELTA:0.007825)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.249568 / 0.237698 (DELTA:0.011870)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006660 / 0.010706 (DELTA:0.004045)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52670 / $52670 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38802 / $38802 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48556 / $48556 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $55803 / $55710 R:1.001671
cross subsidized price / cost ALT pickup.ICE                          $37637 / $37638 R:0.999955
cross subsidized price / cost ALT pickup.PHEV                         $48979 / $49105 R:0.997430
cross subsidized price / cost ALT sedan_wagon.BEV                     $37768 / $37768 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29622 / $29622 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36588 / $36588 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52670 / $52670 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38802 / $38802 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48556 / $48556 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $55803 / $55710 R:1.001671
modified cross subsidized price / cost ALT pickup.ICE                 $37637 / $37638 R:0.999955
modified cross subsidized price / cost ALT pickup.PHEV                $48979 / $49105 R:0.997430
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37768 / $37768 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29622 / $29622 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36588 / $36588 R:1.000000

cross subsidized price / cost ALT BEV                                 $48409 / $48393 R:1.000328
cross subsidized price / cost ALT ICE                                 $35955 / $35955 R:0.999992
cross subsidized price / cost ALT PHEV                                $46136 / $46172 R:0.999221
cross subsidized price / cost ALT cuv_suv_van                         $40935 / $40935 R:1.000000
cross subsidized price / cost ALT pickup                              $40953 / $40953 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31043 / $31043 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38071 / $38071 R:1.000000

2028_1_1  SCORE:0.002853, CE:0.015405, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.065376 / 0.065376 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.450261 / 0.450261 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025347 / 0.025347 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.016516 / 0.020488 (DELTA:0.003973)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.132861 / 0.134341 (DELTA:0.001480)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019832 / 0.014379 (DELTA:0.005452)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041403 / 0.041403 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.237698 / 0.237698 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010706 / 0.010706 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52670 / $52670 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38757 / $38757 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48556 / $48556 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $56973 / $55710 R:1.022675
cross subsidized price / cost ALT pickup.ICE                          $37584 / $37638 R:0.998547
cross subsidized price / cost ALT pickup.PHEV                         $47817 / $49105 R:0.973754
cross subsidized price / cost ALT sedan_wagon.BEV                     $37768 / $37768 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27766 / $27766 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36588 / $36588 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52670 / $52670 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38757 / $38757 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48556 / $48556 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $56973 / $55710 R:1.022675
modified cross subsidized price / cost ALT pickup.ICE                 $37584 / $37638 R:0.998547
modified cross subsidized price / cost ALT pickup.PHEV                $47817 / $49105 R:0.973754
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37768 / $37768 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27766 / $27766 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36588 / $36588 R:1.000000

cross subsidized price / cost ALT BEV                                 $48515 / $48311 R:1.004209
cross subsidized price / cost ALT ICE                                 $35388 / $35397 R:0.999748
cross subsidized price / cost ALT PHEV                                $45804 / $46172 R:0.992041
cross subsidized price / cost ALT cuv_suv_van                         $40898 / $40898 R:1.000000
cross subsidized price / cost ALT pickup                              $40801 / $40801 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29521 / $29521 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37584 / $37584 R:1.000000

2028_2_2  SCORE:0.003635, CE:0.005452, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.065376 / 0.065376 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.450261 / 0.450261 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025347 / 0.025347 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.016516 / 0.020488 (DELTA:0.003973)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.132861 / 0.134341 (DELTA:0.001480)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019832 / 0.014379 (DELTA:0.005452)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041403 / 0.041403 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.237698 / 0.237698 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010706 / 0.010706 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52670 / $52670 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38757 / $38757 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48556 / $48556 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $56973 / $55710 R:1.022675
cross subsidized price / cost ALT pickup.ICE                          $37584 / $37638 R:0.998547
cross subsidized price / cost ALT pickup.PHEV                         $47817 / $49105 R:0.973754
cross subsidized price / cost ALT sedan_wagon.BEV                     $37768 / $37768 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27766 / $27766 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36588 / $36588 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52670 / $52670 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38757 / $38757 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48556 / $48556 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $56973 / $55710 R:1.022675
modified cross subsidized price / cost ALT pickup.ICE                 $37584 / $37638 R:0.998547
modified cross subsidized price / cost ALT pickup.PHEV                $47817 / $49105 R:0.973754
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37768 / $37768 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27766 / $27766 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36588 / $36588 R:1.000000

cross subsidized price / cost ALT BEV                                 $48515 / $48311 R:1.004209
cross subsidized price / cost ALT ICE                                 $35388 / $35397 R:0.999748
cross subsidized price / cost ALT PHEV                                $45804 / $46172 R:0.992041
cross subsidized price / cost ALT cuv_suv_van                         $40898 / $40898 R:1.000000
cross subsidized price / cost ALT pickup                              $40801 / $40801 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29521 / $29521 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37584 / $37584 R:1.000000

2028_3_3  SCORE:0.003635, CE:0.005452, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.065376 / 0.065376 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.450261 / 0.450261 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025347 / 0.025347 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.016516 / 0.020488 (DELTA:0.003973)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.132861 / 0.134341 (DELTA:0.001480)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019832 / 0.014379 (DELTA:0.005452)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041403 / 0.041403 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.237698 / 0.237698 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010706 / 0.010706 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52670 / $52670 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38757 / $38757 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48556 / $48556 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $56973 / $55710 R:1.022675
cross subsidized price / cost ALT pickup.ICE                          $37584 / $37638 R:0.998547
cross subsidized price / cost ALT pickup.PHEV                         $47817 / $49105 R:0.973754
cross subsidized price / cost ALT sedan_wagon.BEV                     $37768 / $37768 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27766 / $27766 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36588 / $36588 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52670 / $52670 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38757 / $38757 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48556 / $48556 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $56973 / $55710 R:1.022675
modified cross subsidized price / cost ALT pickup.ICE                 $37584 / $37638 R:0.998547
modified cross subsidized price / cost ALT pickup.PHEV                $47817 / $49105 R:0.973754
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37768 / $37768 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27766 / $27766 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36588 / $36588 R:1.000000

cross subsidized price / cost ALT BEV                                 $48515 / $48311 R:1.004209
cross subsidized price / cost ALT ICE                                 $35388 / $35397 R:0.999748
cross subsidized price / cost ALT PHEV                                $45804 / $46172 R:0.992041
cross subsidized price / cost ALT cuv_suv_van                         $40898 / $40898 R:1.000000
cross subsidized price / cost ALT pickup                              $40801 / $40801 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29521 / $29521 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37584 / $37584 R:1.000000

2028_4_4  SCORE:0.003635, CE:0.005452, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=5 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.065376 / 0.065376 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.450261 / 0.450261 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025347 / 0.025347 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.016516 / 0.020488 (DELTA:0.003973)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.132861 / 0.134341 (DELTA:0.001480)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019832 / 0.014379 (DELTA:0.005452)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041403 / 0.041403 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.237698 / 0.237698 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010706 / 0.010706 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52670 / $52670 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38757 / $38757 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48556 / $48556 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $56973 / $55710 R:1.022675
cross subsidized price / cost ALT pickup.ICE                          $37584 / $37638 R:0.998547
cross subsidized price / cost ALT pickup.PHEV                         $47817 / $49105 R:0.973754
cross subsidized price / cost ALT sedan_wagon.BEV                     $37768 / $37768 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27766 / $27766 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36588 / $36588 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52670 / $52670 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38757 / $38757 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48556 / $48556 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $56973 / $55710 R:1.022675
modified cross subsidized price / cost ALT pickup.ICE                 $37584 / $37638 R:0.998547
modified cross subsidized price / cost ALT pickup.PHEV                $47817 / $49105 R:0.973754
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37768 / $37768 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27766 / $27766 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36588 / $36588 R:1.000000

cross subsidized price / cost ALT BEV                                 $48515 / $48311 R:1.004209
cross subsidized price / cost ALT ICE                                 $35388 / $35397 R:0.999748
cross subsidized price / cost ALT PHEV                                $45804 / $46172 R:0.992041
cross subsidized price / cost ALT cuv_suv_van                         $40898 / $40898 R:1.000000
cross subsidized price / cost ALT pickup                              $40801 / $40801 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29521 / $29521 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37584 / $37584 R:1.000000

2028_5_5  SCORE:0.003635, CE:0.005452, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=0 Toyota
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.050052 / 0.090769 (DELTA:0.040717)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.506432 / 0.417477 (DELTA:0.088955)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010229 / 0.033909 (DELTA:0.023680)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.021020 / 0.027176 (DELTA:0.006156)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.077498 / 0.125920 (DELTA:0.048421)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014973 / 0.017406 (DELTA:0.002433)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.105480 / 0.094579 (DELTA:0.010901)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.206944 / 0.182211 (DELTA:0.024732)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007372 / 0.010553 (DELTA:0.003180)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54461 / $51868 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36844 / $38685 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50695 / $48281 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $54713 / $54713 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37589 / $37589 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48791 / $48791 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35420 / $37185 R:0.952536
cross subsidized price / cost ALT sedan_wagon.ICE                     $28527 / $27716 R:1.029256
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38172 / $36355 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54461 / $51868 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36844 / $38685 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50695 / $48281 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $54713 / $54713 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37589 / $37589 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48791 / $48791 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35420 / $37185 R:0.952536
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28527 / $27716 R:1.029256
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38172 / $36355 R:1.050000

cross subsidized price / cost ALT BEV                                 $46020 / $45697 R:1.007050
cross subsidized price / cost ALT ICE                                 $34885 / $35740 R:0.976070
cross subsidized price / cost ALT PHEV                                $48023 / $46390 R:1.035205
cross subsidized price / cost ALT cuv_suv_van                         $40660 / $41492 R:0.979948
cross subsidized price / cost ALT pickup                              $41462 / $41462 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31150 / $31150 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38064 / $38515 R:0.988288

2029_0_0  SCORE:0.019004, CE:0.088955, CSPE:0.011712

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.070095 / 0.070095 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.443684 / 0.443684 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.028376 / 0.028376 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.020987 / 0.020987 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136074 / 0.136074 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013441 / 0.013441 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073306 / 0.073306 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.204382 / 0.204382 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009655 / 0.009655 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51868 / $51868 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38685 / $38685 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48281 / $48281 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $54713 / $54713 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37589 / $37589 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48791 / $48791 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37185 / $37185 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27729 / $27729 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36355 / $36355 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51868 / $51868 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38685 / $38685 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48281 / $48281 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $54713 / $54713 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37589 / $37589 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48791 / $48791 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37185 / $37185 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27729 / $27729 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36355 / $36355 R:1.000000

cross subsidized price / cost ALT BEV                                 $45683 / $45683 R:1.000000
cross subsidized price / cost ALT ICE                                 $35639 / $35639 R:1.000000
cross subsidized price / cost ALT PHEV                                $46177 / $46177 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40891 / $40891 R:1.000000
cross subsidized price / cost ALT pickup                              $40579 / $40579 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30432 / $30432 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37833 / $37833 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=0 Toyota

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066688 / 0.097944 (DELTA:0.031256)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.491131 / 0.407849 (DELTA:0.083282)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010100 / 0.037322 (DELTA:0.027222)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.013706 / 0.031270 (DELTA:0.017564)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.096593 / 0.122127 (DELTA:0.025534)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003296 / 0.017633 (DELTA:0.014337)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.088720 / 0.086661 (DELTA:0.002059)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.222443 / 0.183473 (DELTA:0.038970)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007323 / 0.015722 (DELTA:0.008399)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53677 / $51121 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36774 / $38611 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50426 / $48025 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $54304 / $54304 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38002 / $38002 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49592 / $49592 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36857 / $36629 R:1.006231
cross subsidized price / cost ALT sedan_wagon.ICE                     $27417 / $27679 R:0.990513
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37935 / $36129 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53677 / $51121 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36774 / $38611 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50426 / $48025 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $54304 / $54304 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $38002 / $38002 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49592 / $49592 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36857 / $36629 R:1.006231
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27417 / $27679 R:0.990513
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37935 / $36129 R:1.050000

cross subsidized price / cost ALT BEV                                 $47016 / $45764 R:1.027343
cross subsidized price / cost ALT ICE                                 $34578 / $35696 R:0.968690
cross subsidized price / cost ALT PHEV                                $47439 / $45770 R:1.036484
cross subsidized price / cost ALT cuv_suv_van                         $40761 / $41514 R:0.981850
cross subsidized price / cost ALT pickup                              $42177 / $42177 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30857 / $30857 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38172 / $38581 R:0.989393

2030_0_0  SCORE:0.019145, CE:0.083282, CSPE:0.010607

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.069316 / 0.069316 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.454322 / 0.444565 (DELTA:0.009757)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019477 / 0.029234 (DELTA:0.009757)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.022129 / 0.022130 (DELTA:0.000001)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136420 / 0.136420 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012480 / 0.012479 (DELTA:0.000001)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061675 / 0.061675 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.217511 / 0.211134 (DELTA:0.006377)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006670 / 0.013047 (DELTA:0.006377)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51121 / $51121 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38611 / $38611 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48025 / $48025 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $54304 / $54304 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38002 / $38002 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49592 / $49592 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36629 / $36629 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27679 / $27679 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36129 / $36129 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51121 / $51121 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38611 / $38611 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48025 / $48025 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $54304 / $54304 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $38002 / $38002 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49592 / $49592 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36629 / $36629 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27679 / $27679 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36129 / $36129 R:1.000000

cross subsidized price / cost ALT BEV                                 $45744 / $45744 R:1.000000
cross subsidized price / cost ALT ICE                                 $35593 / $35593 R:1.000000
cross subsidized price / cost ALT PHEV                                $45548 / $45548 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40715 / $40715 R:1.000000
cross subsidized price / cost ALT pickup                              $40957 / $40957 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29996 / $29996 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37692 / $37692 R:1.000000

2030_1_1  SCORE:0.000001, CE:0.009757, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.069316 / 0.069316 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.444564 / 0.444565 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.029234 / 0.029234 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.022062 / 0.022130 (DELTA:0.000068)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.146254 / 0.136420 (DELTA:0.009834)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002713 / 0.012479 (DELTA:0.009766)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061675 / 0.061675 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.211134 / 0.211134 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013047 / 0.013047 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51121 / $51121 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38611 / $38611 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48025 / $48025 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $54304 / $54304 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38002 / $38002 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49592 / $49592 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36629 / $36629 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27679 / $27679 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36129 / $36129 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51121 / $51121 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38611 / $38611 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48025 / $48025 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $54304 / $54304 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $38002 / $38002 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49592 / $49592 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36629 / $36629 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27679 / $27679 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36129 / $36129 R:1.000000

cross subsidized price / cost ALT BEV                                 $45744 / $45744 R:1.000000
cross subsidized price / cost ALT ICE                                 $35593 / $35593 R:1.000000
cross subsidized price / cost ALT PHEV                                $45548 / $45548 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40715 / $40715 R:1.000000
cross subsidized price / cost ALT pickup                              $40957 / $40957 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29996 / $29996 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37692 / $37692 R:1.000000

2030_2_2  SCORE:0.006556, CE:0.009834, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.069316 / 0.069316 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.444564 / 0.444565 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.029234 / 0.029234 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.022130 / 0.022130 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136420 / 0.136420 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012479 / 0.012479 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061675 / 0.061675 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.211134 / 0.211134 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013047 / 0.013047 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51121 / $51121 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38611 / $38611 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48025 / $48025 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $54304 / $54304 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37540 / $37540 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49592 / $49592 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36629 / $36629 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27679 / $27679 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36129 / $36129 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51121 / $51121 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38611 / $38611 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48025 / $48025 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $54304 / $54304 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37540 / $37540 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49592 / $49592 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36629 / $36629 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27679 / $27679 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36129 / $36129 R:1.000000

cross subsidized price / cost ALT BEV                                 $45744 / $45744 R:1.000000
cross subsidized price / cost ALT ICE                                 $35513 / $35513 R:1.000000
cross subsidized price / cost ALT PHEV                                $45548 / $45548 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40715 / $40715 R:1.000000
cross subsidized price / cost ALT pickup                              $40588 / $40588 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29996 / $29996 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37629 / $37629 R:1.000000

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=0 Toyota

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093231 / 0.104616 (DELTA:0.011386)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.465774 / 0.399684 (DELTA:0.066090)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010122 / 0.039732 (DELTA:0.029610)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.021767 / 0.035538 (DELTA:0.013772)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.087964 / 0.117765 (DELTA:0.029801)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004166 / 0.018344 (DELTA:0.014178)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040287 / 0.070324 (DELTA:0.030037)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.269400 / 0.197307 (DELTA:0.072092)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007291 / 0.016688 (DELTA:0.009397)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52956 / $50434 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36704 / $38538 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50176 / $47787 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $53440 / $53440 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37483 / $37483 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49308 / $49308 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37923 / $36117 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26840 / $27636 R:0.971213
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37718 / $35922 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52956 / $50434 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36704 / $38538 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50176 / $47787 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $53440 / $53440 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37483 / $37483 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49308 / $49308 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37923 / $36117 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26840 / $27636 R:0.971213
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37718 / $35922 R:1.050000

cross subsidized price / cost ALT BEV                                 $48015 / $46158 R:1.040226
cross subsidized price / cost ALT ICE                                 $34110 / $35354 R:0.964790
cross subsidized price / cost ALT PHEV                                $47182 / $45512 R:1.036709
cross subsidized price / cost ALT cuv_suv_van                         $40813 / $41501 R:0.983433
cross subsidized price / cost ALT pickup                              $42051 / $42051 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30220 / $30220 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38014 / $38388 R:0.990256

2031_0_0  SCORE:0.019250, CE:0.072092, CSPE:0.009744

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.073996 / 0.073996 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.439103 / 0.439102 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030935 / 0.030935 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025132 / 0.025136 (DELTA:0.000005)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.133536 / 0.133536 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012979 / 0.012975 (DELTA:0.000005)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050082 / 0.050082 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.226610 / 0.220520 (DELTA:0.006091)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007627 / 0.013718 (DELTA:0.006091)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50434 / $50434 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38538 / $38538 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47787 / $47787 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53440 / $53440 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37483 / $37483 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49308 / $49308 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36117 / $36117 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27636 / $27636 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35922 / $35922 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50434 / $50434 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38538 / $38538 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47787 / $47787 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $53440 / $53440 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37483 / $37483 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49308 / $49308 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36117 / $36117 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27636 / $27636 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35922 / $35922 R:1.000000

cross subsidized price / cost ALT BEV                                 $46135 / $46135 R:1.000000
cross subsidized price / cost ALT ICE                                 $35329 / $35329 R:1.000000
cross subsidized price / cost ALT PHEV                                $45305 / $45305 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40682 / $40682 R:1.000000
cross subsidized price / cost ALT pickup                              $40714 / $40714 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29530 / $29530 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37516 / $37516 R:1.000000

2031_1_1  SCORE:0.000003, CE:0.006091, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.073996 / 0.073996 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.439103 / 0.439102 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030935 / 0.030935 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025121 / 0.025136 (DELTA:0.000016)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136334 / 0.133536 (DELTA:0.002798)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010193 / 0.012975 (DELTA:0.002782)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050082 / 0.050082 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.220520 / 0.220520 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013718 / 0.013718 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50434 / $50434 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38538 / $38538 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47787 / $47787 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53440 / $53440 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37483 / $37483 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49308 / $49308 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36117 / $36117 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27636 / $27636 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35922 / $35922 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50434 / $50434 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38538 / $38538 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47787 / $47787 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $53440 / $53440 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37483 / $37483 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49308 / $49308 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36117 / $36117 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27636 / $27636 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35922 / $35922 R:1.000000

cross subsidized price / cost ALT BEV                                 $46135 / $46135 R:1.000000
cross subsidized price / cost ALT ICE                                 $35329 / $35329 R:1.000000
cross subsidized price / cost ALT PHEV                                $45305 / $45305 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40682 / $40682 R:1.000000
cross subsidized price / cost ALT pickup                              $40714 / $40714 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29530 / $29530 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37516 / $37516 R:1.000000

2031_2_2  SCORE:0.001865, CE:0.002798, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.073996 / 0.073996 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.439103 / 0.439102 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030935 / 0.030935 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025136 / 0.025136 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.133536 / 0.133536 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012975 / 0.012975 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050082 / 0.050082 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.220520 / 0.220520 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013718 / 0.013718 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50434 / $50434 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38538 / $38538 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47787 / $47787 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53440 / $53440 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37483 / $37483 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49308 / $49308 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36117 / $36117 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27636 / $27636 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35922 / $35922 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50434 / $50434 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38538 / $38538 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47787 / $47787 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $53440 / $53440 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37483 / $37483 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49308 / $49308 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36117 / $36117 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27636 / $27636 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35922 / $35922 R:1.000000

cross subsidized price / cost ALT BEV                                 $46135 / $46135 R:1.000000
cross subsidized price / cost ALT ICE                                 $35329 / $35329 R:1.000000
cross subsidized price / cost ALT PHEV                                $45305 / $45305 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40682 / $40682 R:1.000000
cross subsidized price / cost ALT pickup                              $40714 / $40714 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29530 / $29530 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37516 / $37516 R:1.000000

2031_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=0 Toyota

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090037 / 0.111226 (DELTA:0.021188)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.469605 / 0.391909 (DELTA:0.077696)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010170 / 0.041488 (DELTA:0.031318)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.019166 / 0.039723 (DELTA:0.020557)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.080196 / 0.113280 (DELTA:0.033084)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014314 / 0.018906 (DELTA:0.004592)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.077177 / 0.076694 (DELTA:0.000484)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.232074 / 0.189591 (DELTA:0.042483)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007261 / 0.017183 (DELTA:0.009922)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52263 / $49774 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36635 / $38465 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49934 / $47556 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $52646 / $52646 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37445 / $37445 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49058 / $49058 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37151 / $35626 R:1.042799
cross subsidized price / cost ALT sedan_wagon.ICE                     $26804 / $27582 R:0.971770
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37503 / $35717 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52263 / $49774 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36635 / $38465 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49934 / $47556 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $52646 / $52646 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37445 / $37445 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49058 / $49058 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37151 / $35626 R:1.042799
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26804 / $27582 R:0.971770
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37503 / $35717 R:1.050000

cross subsidized price / cost ALT BEV                                 $47239 / $45509 R:1.038008
cross subsidized price / cost ALT ICE                                 $34084 / $35329 R:0.964768
cross subsidized price / cost ALT PHEV                                $46967 / $45300 R:1.036804
cross subsidized price / cost ALT cuv_suv_van                         $40840 / $41467 R:0.984869
cross subsidized price / cost ALT pickup                              $42234 / $42234 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30252 / $30252 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38078 / $38420 R:0.991106

2032_0_0  SCORE:0.019411, CE:0.077696, CSPE:0.008894

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084335 / 0.084335 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.426485 / 0.426483 (DELTA:0.000003)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033803 / 0.033805 (DELTA:0.000003)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.030119 / 0.030119 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127454 / 0.127454 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014335 / 0.014335 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058434 / 0.058434 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.213223 / 0.210433 (DELTA:0.002790)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011811 / 0.014601 (DELTA:0.002790)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49774 / $49774 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38465 / $38465 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47556 / $47556 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $52646 / $52646 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37445 / $37445 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49058 / $49058 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35626 / $35626 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27582 / $27582 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35717 / $35717 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49774 / $49774 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38465 / $38465 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47556 / $47556 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $52646 / $52646 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37445 / $37445 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49058 / $49058 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35626 / $35626 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27582 / $27582 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35717 / $35717 R:1.000000

cross subsidized price / cost ALT BEV                                 $45493 / $45493 R:1.000000
cross subsidized price / cost ALT ICE                                 $35299 / $35299 R:1.000000
cross subsidized price / cost ALT PHEV                                $45144 / $45144 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40781 / $40781 R:1.000000
cross subsidized price / cost ALT pickup                              $41076 / $41076 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29660 / $29660 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37679 / $37679 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.002790, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084335 / 0.084335 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.426483 / 0.426483 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033805 / 0.033805 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.030117 / 0.030119 (DELTA:0.000002)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.128739 / 0.127454 (DELTA:0.001284)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013053 / 0.014335 (DELTA:0.001282)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058434 / 0.058434 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.210433 / 0.210433 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014601 / 0.014601 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49774 / $49774 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38465 / $38465 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47556 / $47556 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $52646 / $52646 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37445 / $37445 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49058 / $49058 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35626 / $35626 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27582 / $27582 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35717 / $35717 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49774 / $49774 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38465 / $38465 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47556 / $47556 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $52646 / $52646 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37445 / $37445 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49058 / $49058 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35626 / $35626 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27582 / $27582 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35717 / $35717 R:1.000000

cross subsidized price / cost ALT BEV                                 $45493 / $45493 R:1.000000
cross subsidized price / cost ALT ICE                                 $35299 / $35299 R:1.000000
cross subsidized price / cost ALT PHEV                                $45144 / $45144 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40781 / $40781 R:1.000000
cross subsidized price / cost ALT pickup                              $41076 / $41076 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29660 / $29660 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37679 / $37679 R:1.000000

2032_2_2  SCORE:0.000856, CE:0.001284, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084335 / 0.084335 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.426483 / 0.426483 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033805 / 0.033805 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.030119 / 0.030119 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127454 / 0.127454 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014335 / 0.014335 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058434 / 0.058434 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.210433 / 0.210433 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014601 / 0.014601 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49774 / $49774 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38465 / $38465 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47556 / $47556 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $52646 / $52646 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37445 / $37445 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49058 / $49058 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35626 / $35626 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27582 / $27582 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35717 / $35717 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49774 / $49774 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38465 / $38465 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47556 / $47556 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $52646 / $52646 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37445 / $37445 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49058 / $49058 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35626 / $35626 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27582 / $27582 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35717 / $35717 R:1.000000

cross subsidized price / cost ALT BEV                                 $45493 / $45493 R:1.000000
cross subsidized price / cost ALT ICE                                 $35299 / $35299 R:1.000000
cross subsidized price / cost ALT PHEV                                $45144 / $45144 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40781 / $40781 R:1.000000
cross subsidized price / cost ALT pickup                              $41076 / $41076 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29660 / $29660 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37679 / $37679 R:1.000000

2032_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=0 Toyota

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100984 / 0.128830 (DELTA:0.027846)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.459218 / 0.372274 (DELTA:0.086944)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010453 / 0.044165 (DELTA:0.033712)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.038085 / 0.046605 (DELTA:0.008520)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.074333 / 0.107701 (DELTA:0.033369)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001421 / 0.018072 (DELTA:0.016651)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056125 / 0.079314 (DELTA:0.023189)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.251848 / 0.186842 (DELTA:0.065006)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007534 / 0.016197 (DELTA:0.008663)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50611 / $48201 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36551 / $38377 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49097 / $46759 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $50837 / $50837 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37847 / $37847 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48025 / $48025 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36211 / $34486 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26222 / $27532 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37104 / $35337 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50611 / $48201 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36551 / $38377 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49097 / $46759 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $50837 / $50837 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37847 / $37847 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48025 / $48025 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36211 / $34486 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26222 / $27532 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37104 / $35337 R:1.050000

cross subsidized price / cost ALT BEV                                 $46169 / $44413 R:1.039530
cross subsidized price / cost ALT ICE                                 $33866 / $35252 R:0.960675
cross subsidized price / cost ALT PHEV                                $46373 / $44692 R:1.037620
cross subsidized price / cost ALT cuv_suv_van                         $40889 / $41377 R:0.988213
cross subsidized price / cost ALT pickup                              $42426 / $42426 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29652 / $29933 R:0.990612
cross subsidized price / cost ALT TOTAL                               $37981 / $38326 R:0.990991

2033_0_0  SCORE:0.019513, CE:0.086944, CSPE:0.009009

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097097 / 0.097099 (DELTA:0.000002)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.438432 / 0.412485 (DELTA:0.025947)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009740 / 0.035685 (DELTA:0.025945)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.035045 / 0.035126 (DELTA:0.000082)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.126441 / 0.123631 (DELTA:0.002809)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010893 / 0.013621 (DELTA:0.002728)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060058 / 0.060065 (DELTA:0.000008)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.215809 / 0.208485 (DELTA:0.007324)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006486 / 0.013803 (DELTA:0.007317)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48201 / $48201 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38377 / $38377 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46759 / $46759 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $50837 / $50837 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37847 / $37847 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48025 / $48025 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34486 / $34486 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28502 / $28502 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35337 / $35337 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48201 / $48201 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38377 / $38377 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46759 / $46759 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $50837 / $50837 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37847 / $37847 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48025 / $48025 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34486 / $34486 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28502 / $28502 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35337 / $35337 R:1.000000

cross subsidized price / cost ALT BEV                                 $44398 / $44398 R:1.000000
cross subsidized price / cost ALT ICE                                 $35524 / $35524 R:1.000000
cross subsidized price / cost ALT PHEV                                $44534 / $44534 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40675 / $40675 R:1.000000
cross subsidized price / cost ALT pickup                              $41298 / $41298 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30109 / $30109 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37799 / $37799 R:1.000000

2033_1_1  SCORE:0.001873, CE:0.025947, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097099 / 0.097099 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.412485 / 0.412485 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035685 / 0.035685 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.035126 / 0.035126 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.123631 / 0.123631 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013621 / 0.013621 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060065 / 0.060065 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.208485 / 0.208485 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013803 / 0.013803 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48201 / $48201 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38423 / $38423 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46759 / $46759 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $50837 / $50837 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37393 / $37393 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48025 / $48025 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34486 / $34486 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27442 / $27442 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35337 / $35337 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48201 / $48201 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38423 / $38423 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46759 / $46759 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $50837 / $50837 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37393 / $37393 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48025 / $48025 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34486 / $34486 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27442 / $27442 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35337 / $35337 R:1.000000

cross subsidized price / cost ALT BEV                                 $44398 / $44398 R:1.000000
cross subsidized price / cost ALT ICE                                 $35177 / $35177 R:1.000000
cross subsidized price / cost ALT PHEV                                $44534 / $44534 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40709 / $40709 R:1.000000
cross subsidized price / cost ALT pickup                              $40972 / $40972 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29327 / $29327 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37541 / $37541 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=0 Toyota
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.108032 / 0.136929 (DELTA:0.028897)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.453241 / 0.364556 (DELTA:0.088685)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010211 / 0.044396 (DELTA:0.034185)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.039168 / 0.059376 (DELTA:0.020208)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.070590 / 0.089696 (DELTA:0.019106)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004346 / 0.023892 (DELTA:0.019546)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040999 / 0.081882 (DELTA:0.040883)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.266183 / 0.182542 (DELTA:0.083641)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007230 / 0.016732 (DELTA:0.009502)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50010 / $47629 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36516 / $38340 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49008 / $46674 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $50124 / $50124 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $41625 / $41625 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $47789 / $47789 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35764 / $34061 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26001 / $27300 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36663 / $34918 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50010 / $47629 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36516 / $38340 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49008 / $46674 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $50124 / $50124 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $41625 / $41625 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47789 / $47789 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35764 / $34061 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26001 / $27300 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36663 / $34918 R:1.050000

cross subsidized price / cost ALT BEV                                 $45841 / $44168 R:1.037889
cross subsidized price / cost ALT ICE                                 $34222 / $35638 R:0.960252
cross subsidized price / cost ALT PHEV                                $46236 / $44674 R:1.034969
cross subsidized price / cost ALT cuv_suv_van                         $40917 / $41348 R:0.989577
cross subsidized price / cost ALT pickup                              $45394 / $45394 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29479 / $29723 R:0.991812
cross subsidized price / cost ALT TOTAL                               $38476 / $38779 R:0.992169

2034_0_0  SCORE:0.019620, CE:0.088685, CSPE:0.007831

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.098759 / 0.098759 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.437358 / 0.412382 (DELTA:0.024976)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009764 / 0.034739 (DELTA:0.024976)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042822 / 0.042824 (DELTA:0.000002)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.123619 / 0.113166 (DELTA:0.010453)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006523 / 0.016973 (DELTA:0.010451)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049080 / 0.059380 (DELTA:0.010300)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.225629 / 0.207911 (DELTA:0.017718)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006446 / 0.013865 (DELTA:0.007419)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47629 / $47629 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38316 / $38316 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46674 / $46674 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $47750 / $50124 R:0.952650
cross subsidized price / cost ALT pickup.ICE                          $42165 / $41625 R:1.012967
cross subsidized price / cost ALT pickup.PHEV                         $50178 / $47789 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $34061 / $34061 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27299 / $27299 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34918 / $34918 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47629 / $47629 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38316 / $38316 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46674 / $46674 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $47750 / $50124 R:0.952650
modified cross subsidized price / cost ALT pickup.ICE                 $42165 / $41625 R:1.012967
modified cross subsidized price / cost ALT pickup.PHEV                $50178 / $47789 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34061 / $34061 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27299 / $27299 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34918 / $34918 R:1.000000

cross subsidized price / cost ALT BEV                                 $43646 / $44152 R:0.988545
cross subsidized price / cost ALT ICE                                 $35787 / $35704 R:1.002332
cross subsidized price / cost ALT PHEV                                $45095 / $44477 R:1.013905
cross subsidized price / cost ALT cuv_suv_van                         $40533 / $40533 R:1.000000
cross subsidized price / cost ALT pickup                              $44334 / $44334 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29103 / $29103 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37977 / $37977 R:1.000000

2034_1_1  SCORE:0.006969, CE:0.024976, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097424 / 0.097424 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.414055 / 0.414055 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034401 / 0.034401 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042241 / 0.042245 (DELTA:0.000004)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.113979 / 0.113975 (DELTA:0.000005)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016744 / 0.016744 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058585 / 0.058593 (DELTA:0.000007)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.213461 / 0.208798 (DELTA:0.004662)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009109 / 0.013764 (DELTA:0.004655)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47629 / $47629 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38290 / $38290 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46674 / $46674 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $50124 / $50124 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37790 / $37790 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $47789 / $47789 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34061 / $34061 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27299 / $27299 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34918 / $34918 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47629 / $47629 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38290 / $38290 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46674 / $46674 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $50124 / $50124 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37790 / $37790 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47789 / $47789 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34061 / $34061 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27299 / $27299 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34918 / $34918 R:1.000000

cross subsidized price / cost ALT BEV                                 $44151 / $44151 R:1.000000
cross subsidized price / cost ALT ICE                                 $35098 / $35098 R:1.000000
cross subsidized price / cost ALT PHEV                                $44469 / $44469 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40485 / $40485 R:1.000000
cross subsidized price / cost ALT pickup                              $41771 / $41771 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29081 / $29081 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37501 / $37501 R:1.000000

2034_2_2  SCORE:0.000003, CE:0.004662, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097424 / 0.097424 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.414055 / 0.414055 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034401 / 0.034401 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042245 / 0.042244 (DELTA:0.000001)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.117428 / 0.115773 (DELTA:0.001656)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013291 / 0.014948 (DELTA:0.001657)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058593 / 0.058593 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.208798 / 0.208798 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013764 / 0.013764 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47629 / $47629 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38265 / $38265 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46674 / $46674 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $51768 / $50124 R:1.032801
cross subsidized price / cost ALT pickup.ICE                          $36430 / $37338 R:0.975670
cross subsidized price / cost ALT pickup.PHEV                         $50179 / $47789 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34061 / $34061 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28418 / $28418 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34918 / $34918 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47629 / $47629 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38265 / $38265 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46674 / $46674 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $51768 / $50124 R:1.032801
modified cross subsidized price / cost ALT pickup.ICE                 $36430 / $37338 R:0.975670
modified cross subsidized price / cost ALT pickup.PHEV                $50179 / $47789 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34061 / $34061 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28418 / $28418 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34918 / $34918 R:1.000000

cross subsidized price / cost ALT BEV                                 $44501 / $44151 R:1.007935
cross subsidized price / cost ALT ICE                                 $35194 / $35336 R:0.995970
cross subsidized price / cost ALT PHEV                                $44940 / $44374 R:1.012753
cross subsidized price / cost ALT cuv_suv_van                         $40466 / $40466 R:1.000000
cross subsidized price / cost ALT pickup                              $41364 / $41364 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29912 / $29912 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37654 / $37654 R:1.000000

2034_3_3  SCORE:0.001105, CE:0.001657, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097424 / 0.097424 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.414055 / 0.414055 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034401 / 0.034401 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042244 / 0.042244 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.115773 / 0.115773 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014948 / 0.014948 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058593 / 0.058593 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.208798 / 0.208798 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013764 / 0.013764 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47629 / $47629 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38265 / $38265 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46674 / $46674 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $51768 / $50124 R:1.032801
cross subsidized price / cost ALT pickup.ICE                          $36871 / $37790 R:0.975670
cross subsidized price / cost ALT pickup.PHEV                         $50179 / $47789 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34061 / $34061 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27376 / $27376 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34918 / $34918 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47629 / $47629 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38265 / $38265 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46674 / $46674 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $51768 / $50124 R:1.032801
modified cross subsidized price / cost ALT pickup.ICE                 $36871 / $37790 R:0.975670
modified cross subsidized price / cost ALT pickup.PHEV                $50179 / $47789 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34061 / $34061 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27376 / $27376 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34918 / $34918 R:1.000000

cross subsidized price / cost ALT BEV                                 $44501 / $44151 R:1.007935
cross subsidized price / cost ALT ICE                                 $34969 / $35113 R:0.995896
cross subsidized price / cost ALT PHEV                                $44940 / $44374 R:1.012753
cross subsidized price / cost ALT cuv_suv_van                         $40466 / $40466 R:1.000000
cross subsidized price / cost ALT pickup                              $41659 / $41667 R:0.999823
cross subsidized price / cost ALT sedan_wagon                         $29138 / $29138 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37488 / $37489 R:0.999966

2034_4_4  SCORE:0.000177, CE:0.000000, CSPE:0.000034

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=0 Toyota

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107887 / 0.143234 (DELTA:0.035347)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.453458 / 0.358453 (DELTA:0.095004)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011115 / 0.044957 (DELTA:0.033841)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.050738 / 0.055615 (DELTA:0.004877)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.061240 / 0.098165 (DELTA:0.036926)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002436 / 0.019768 (DELTA:0.017333)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061264 / 0.085849 (DELTA:0.024585)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.236541 / 0.177238 (DELTA:0.059303)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015322 / 0.016721 (DELTA:0.001399)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49448 / $47094 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36418 / $38238 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48675 / $46357 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $49448 / $49448 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37734 / $37734 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $47565 / $47565 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35342 / $33659 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26035 / $27335 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36492 / $34754 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49448 / $47094 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36418 / $38238 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48675 / $46357 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $49448 / $49448 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37734 / $37734 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47565 / $47565 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35342 / $33659 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26035 / $27335 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36492 / $34754 R:1.050000

cross subsidized price / cost ALT BEV                                 $45195 / $43502 R:1.038898
cross subsidized price / cost ALT ICE                                 $33719 / $35111 R:0.960344
cross subsidized price / cost ALT PHEV                                $45904 / $44268 R:1.036960
cross subsidized price / cost ALT cuv_suv_van                         $40841 / $41226 R:0.990655
cross subsidized price / cost ALT pickup                              $42608 / $42608 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29515 / $29719 R:0.993151
cross subsidized price / cost ALT TOTAL                               $37978 / $38246 R:0.993004

2035_0_0  SCORE:0.019712, CE:0.095004, CSPE:0.006996

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.109195 / 0.109205 (DELTA:0.000010)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.412383 / 0.400843 (DELTA:0.011540)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025067 / 0.036597 (DELTA:0.011530)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042381 / 0.042402 (DELTA:0.000021)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116083 / 0.116075 (DELTA:0.000008)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015084 / 0.015072 (DELTA:0.000013)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065717 / 0.065727 (DELTA:0.000010)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.207433 / 0.199808 (DELTA:0.007625)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006658 / 0.014273 (DELTA:0.007615)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47094 / $47094 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38263 / $38263 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46357 / $46357 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $49448 / $49448 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37734 / $37734 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $47565 / $47565 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33659 / $33659 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27334 / $27334 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34754 / $34754 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47094 / $47094 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38263 / $38263 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46357 / $46357 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $49448 / $49448 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37734 / $37734 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47565 / $47565 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33659 / $33659 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27334 / $27334 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34754 / $34754 R:1.000000

cross subsidized price / cost ALT BEV                                 $43490 / $43490 R:1.000000
cross subsidized price / cost ALT ICE                                 $35131 / $35131 R:1.000000
cross subsidized price / cost ALT PHEV                                $44122 / $44122 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40569 / $40569 R:1.000000
cross subsidized price / cost ALT pickup                              $41450 / $41450 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29198 / $29198 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37540 / $37540 R:1.000000

2035_1_1  SCORE:0.000014, CE:0.011540, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.109205 / 0.109205 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.400843 / 0.400843 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036597 / 0.036597 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042402 / 0.042402 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.118789 / 0.116318 (DELTA:0.002472)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012357 / 0.014829 (DELTA:0.002472)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065727 / 0.065727 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.199808 / 0.199808 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014273 / 0.014273 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47094 / $47094 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38193 / $38193 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46357 / $46357 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $48178 / $49448 R:0.974331
cross subsidized price / cost ALT pickup.ICE                          $37894 / $37734 R:1.004227
cross subsidized price / cost ALT pickup.PHEV                         $49943 / $47565 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33659 / $33659 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27317 / $27317 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34754 / $34754 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47094 / $47094 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38193 / $38193 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46357 / $46357 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $48178 / $49448 R:0.974331
modified cross subsidized price / cost ALT pickup.ICE                 $37894 / $37734 R:1.004227
modified cross subsidized price / cost ALT pickup.PHEV                $49943 / $47565 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33659 / $33659 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27317 / $27317 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34754 / $34754 R:1.000000

cross subsidized price / cost ALT BEV                                 $43242 / $43490 R:0.994306
cross subsidized price / cost ALT ICE                                 $35113 / $35088 R:1.000737
cross subsidized price / cost ALT PHEV                                $44646 / $44109 R:1.012170
cross subsidized price / cost ALT cuv_suv_van                         $40518 / $40518 R:1.000000
cross subsidized price / cost ALT pickup                              $41436 / $41436 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29186 / $29186 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37506 / $37506 R:1.000000

2035_2_2  SCORE:0.001648, CE:0.002472, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.109205 / 0.109205 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.400843 / 0.400843 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036597 / 0.036597 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042402 / 0.042402 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116318 / 0.116318 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014829 / 0.014829 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065727 / 0.065727 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.199808 / 0.199808 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014273 / 0.014273 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47094 / $47094 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38193 / $38193 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46357 / $46357 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $48178 / $49448 R:0.974331
cross subsidized price / cost ALT pickup.ICE                          $37894 / $37734 R:1.004227
cross subsidized price / cost ALT pickup.PHEV                         $49943 / $47565 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33659 / $33659 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27317 / $27317 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34754 / $34754 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47094 / $47094 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38193 / $38193 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46357 / $46357 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $48178 / $49448 R:0.974331
modified cross subsidized price / cost ALT pickup.ICE                 $37894 / $37734 R:1.004227
modified cross subsidized price / cost ALT pickup.PHEV                $49943 / $47565 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33659 / $33659 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27317 / $27317 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34754 / $34754 R:1.000000

cross subsidized price / cost ALT BEV                                 $43242 / $43490 R:0.994306
cross subsidized price / cost ALT ICE                                 $35113 / $35088 R:1.000737
cross subsidized price / cost ALT PHEV                                $44646 / $44109 R:1.012170
cross subsidized price / cost ALT cuv_suv_van                         $40518 / $40518 R:1.000000
cross subsidized price / cost ALT pickup                              $41436 / $41436 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29186 / $29186 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37506 / $37506 R:1.000000

2035_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=0 Toyota

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150213 / 0.150205 (DELTA:0.000008)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.412594 / 0.351087 (DELTA:0.061507)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010277 / 0.045981 (DELTA:0.035704)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.047369 / 0.058235 (DELTA:0.010866)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.066361 / 0.095864 (DELTA:0.029503)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000402 / 0.019688 (DELTA:0.019286)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028215 / 0.087762 (DELTA:0.059547)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.277426 / 0.174444 (DELTA:0.102982)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007142 / 0.016733 (DELTA:0.009591)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49142 / $46825 R:1.049467
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36540 / $38180 R:0.957046
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48517 / $46207 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $49151 / $49151 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37700 / $37700 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $47422 / $47422 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35122 / $33449 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25982 / $27280 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36349 / $34618 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49142 / $46825 R:1.049467
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36540 / $38180 R:0.957046
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48517 / $46207 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $49151 / $49151 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37700 / $37700 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47422 / $47422 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35122 / $33449 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25982 / $27280 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36349 / $34618 R:1.050000

cross subsidized price / cost ALT BEV                                 $44989 / $43319 R:1.038554
cross subsidized price / cost ALT ICE                                 $33755 / $35046 R:0.963165
cross subsidized price / cost ALT PHEV                                $45784 / $44144 R:1.037166
cross subsidized price / cost ALT cuv_suv_van                         $41005 / $41227 R:0.994610
cross subsidized price / cost ALT pickup                              $42639 / $42639 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29479 / $29661 R:0.993877
cross subsidized price / cost ALT TOTAL                               $38074 / $38246 R:0.995496

2036_0_0  SCORE:0.019885, CE:0.102982, CSPE:0.004504

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113840 / 0.113839 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.396212 / 0.396212 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037222 / 0.037222 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044136 / 0.044136 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.114753 / 0.114730 (DELTA:0.000023)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014899 / 0.014922 (DELTA:0.000023)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066793 / 0.066793 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.205779 / 0.197922 (DELTA:0.007857)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006367 / 0.014223 (DELTA:0.007857)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46825 / $46825 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38128 / $38128 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46207 / $46207 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $49151 / $49151 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37700 / $37700 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $47422 / $47422 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33449 / $33449 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27280 / $27280 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34618 / $34618 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46825 / $46825 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38128 / $38128 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46207 / $46207 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $49151 / $49151 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37700 / $37700 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47422 / $47422 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33449 / $33449 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27280 / $27280 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34618 / $34618 R:1.000000

cross subsidized price / cost ALT BEV                                 $43307 / $43307 R:1.000000
cross subsidized price / cost ALT ICE                                 $35030 / $35030 R:1.000000
cross subsidized price / cost ALT PHEV                                $43996 / $43996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40487 / $40487 R:1.000000
cross subsidized price / cost ALT pickup                              $41443 / $41443 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29131 / $29131 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37485 / $37485 R:1.000000

2036_1_1  SCORE:0.000015, CE:0.007857, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113840 / 0.113839 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.396212 / 0.396212 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037222 / 0.037222 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044135 / 0.044136 (DELTA:0.000001)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122434 / 0.115156 (DELTA:0.007278)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007219 / 0.014496 (DELTA:0.007277)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066793 / 0.066793 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.197922 / 0.197922 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014223 / 0.014223 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46825 / $46825 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38180 / $38180 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46207 / $46207 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $46813 / $49151 R:0.952424
cross subsidized price / cost ALT pickup.ICE                          $38298 / $37700 R:1.015857
cross subsidized price / cost ALT pickup.PHEV                         $49793 / $47422 R:1.049992
cross subsidized price / cost ALT sedan_wagon.BEV                     $33449 / $33449 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27203 / $27203 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34618 / $34618 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46825 / $46825 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38180 / $38180 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46207 / $46207 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $46813 / $49151 R:0.952424
modified cross subsidized price / cost ALT pickup.ICE                 $38298 / $37700 R:1.015857
modified cross subsidized price / cost ALT pickup.PHEV                $49793 / $47422 R:1.049992
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33449 / $33449 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27203 / $27203 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34618 / $34618 R:1.000000

cross subsidized price / cost ALT BEV                                 $42848 / $43307 R:0.989397
cross subsidized price / cost ALT ICE                                 $35136 / $35039 R:1.002770
cross subsidized price / cost ALT PHEV                                $44495 / $43974 R:1.011851
cross subsidized price / cost ALT cuv_suv_van                         $40524 / $40524 R:1.000000
cross subsidized price / cost ALT pickup                              $41419 / $41419 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29077 / $29077 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37487 / $37487 R:1.000000

2036_2_2  SCORE:0.004852, CE:0.007278, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113840 / 0.113839 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.396212 / 0.396212 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037222 / 0.037222 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044136 / 0.044136 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.115156 / 0.115156 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014496 / 0.014496 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066793 / 0.066793 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.197922 / 0.197922 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014223 / 0.014223 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46825 / $46825 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38129 / $38129 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46207 / $46207 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $46813 / $49151 R:0.952424
cross subsidized price / cost ALT pickup.ICE                          $38298 / $37700 R:1.015857
cross subsidized price / cost ALT pickup.PHEV                         $49793 / $47422 R:1.049992
cross subsidized price / cost ALT sedan_wagon.BEV                     $33449 / $33449 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27203 / $27203 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34618 / $34618 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46825 / $46825 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38129 / $38129 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46207 / $46207 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $46813 / $49151 R:0.952424
modified cross subsidized price / cost ALT pickup.ICE                 $38298 / $37700 R:1.015857
modified cross subsidized price / cost ALT pickup.PHEV                $49793 / $47422 R:1.049992
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33449 / $33449 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27203 / $27203 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34618 / $34618 R:1.000000

cross subsidized price / cost ALT BEV                                 $42848 / $43307 R:0.989397
cross subsidized price / cost ALT ICE                                 $35108 / $35011 R:1.002772
cross subsidized price / cost ALT PHEV                                $44495 / $43974 R:1.011851
cross subsidized price / cost ALT cuv_suv_van                         $40487 / $40487 R:1.000000
cross subsidized price / cost ALT pickup                              $41419 / $41419 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29077 / $29077 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37466 / $37466 R:1.000000

2036_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

