OMEGA 2.3.0 session NTR-noIRA started at 2024-03-07 16:41:43


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA Pass 1: Manufacturer=VW
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=0 VW

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057616 / 0.086559 (DELTA:0.028943)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.715678 / 0.691335 (DELTA:0.024343)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007087 / 0.016386 (DELTA:0.009299)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022237 / 0.032056 (DELTA:0.009819)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.196193 / 0.169694 (DELTA:0.026499)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001190 / 0.003970 (DELTA:0.002781)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $67935 / $64700 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43713 / $44185 R:0.989322
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59103 / $56288 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76418 / $72779 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54826 / $55593 R:0.986204
cross subsidized price / cost ALT sedan_wagon.PHEV                    $71393 / $67993 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67935 / $64700 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43713 / $44185 R:0.989322
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59103 / $56288 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76418 / $72779 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54826 / $55593 R:0.986204
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71393 / $67993 R:1.050000

cross subsidized price / cost ALT BEV                                 $70228 / $66883 R:1.050000
cross subsidized price / cost ALT ICE                                 $45903 / $46433 R:0.988587
cross subsidized price / cost ALT PHEV                                $61500 / $58571 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $46670 / $46670 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $58510 / $58510 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49106 / $49106 R:0.999999

2023_0_0  SCORE:0.020863, CE:0.028943, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059611 / 0.085246 (DELTA:0.025636)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.727455 / 0.692896 (DELTA:0.034559)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007214 / 0.016138 (DELTA:0.008923)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032056 / 0.032056 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.169694 / 0.169694 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003970 / 0.003970 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $67935 / $64700 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43270 / $43734 R:0.989401
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59103 / $56288 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76418 / $72779 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $55135 / $55907 R:0.986204
cross subsidized price / cost ALT sedan_wagon.PHEV                    $71393 / $67993 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67935 / $64700 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43270 / $43734 R:0.989401
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59103 / $56288 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76418 / $72779 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55135 / $55907 R:0.986204
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71393 / $67993 R:1.050000

cross subsidized price / cost ALT BEV                                 $70253 / $66908 R:1.050000
cross subsidized price / cost ALT ICE                                 $45604 / $46129 R:0.988639
cross subsidized price / cost ALT PHEV                                $61529 / $58599 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $46239 / $46239 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58765 / $58769 R:0.999939
cross subsidized price / cost ALT TOTAL                               $48816 / $48817 R:0.999985

2023_1_1  SCORE:0.023040, CE:0.034559, CSPE:0.000015

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.085246 / 0.085246 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.692896 / 0.692896 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016138 / 0.016138 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032056 / 0.032056 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.169694 / 0.169694 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003970 / 0.003970 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $67935 / $64700 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42746 / $43204 R:0.989401
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59103 / $56288 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76418 / $72779 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $55135 / $55907 R:0.986204
cross subsidized price / cost ALT sedan_wagon.PHEV                    $71393 / $67993 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67935 / $64700 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42746 / $43204 R:0.989401
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59103 / $56288 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76418 / $72779 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55135 / $55907 R:0.986204
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71393 / $67993 R:1.050000

cross subsidized price / cost ALT BEV                                 $70253 / $66908 R:1.050000
cross subsidized price / cost ALT ICE                                 $45183 / $45703 R:0.988632
cross subsidized price / cost ALT PHEV                                $61529 / $58599 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $45782 / $45777 R:1.000107
cross subsidized price / cost ALT sedan_wagon                         $58765 / $58769 R:0.999939
cross subsidized price / cost ALT TOTAL                               $48453 / $48450 R:1.000065

2023_2_2  SCORE:0.000107, CE:0.000000, CSPE:0.000065

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=0 VW

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.099689 / 0.102793 (DELTA:0.003104)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.677213 / 0.678359 (DELTA:0.001146)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007146 / 0.020242 (DELTA:0.013096)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052340 / 0.038273 (DELTA:0.014066)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.158002 / 0.155147 (DELTA:0.002855)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005610 / 0.005186 (DELTA:0.000425)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65746 / $64213 R:1.023873
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42914 / $43229 R:0.992726
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58751 / $55998 R:1.049162
cross subsidized price / cost ALT sedan_wagon.BEV                     $77824 / $75871 R:1.025740
cross subsidized price / cost ALT sedan_wagon.ICE                     $58763 / $59345 R:0.990193
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74206 / $71207 R:1.042107

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65746 / $64213 R:1.023873
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42914 / $43229 R:0.992726
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58751 / $55998 R:1.049162
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77824 / $75871 R:1.025740
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58763 / $59345 R:0.990193
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74206 / $71207 R:1.042107

cross subsidized price / cost ALT BEV                                 $69023 / $67376 R:1.024444
cross subsidized price / cost ALT ICE                                 $45864 / $46228 R:0.992121
cross subsidized price / cost ALT PHEV                                $61903 / $59100 R:1.047429
cross subsidized price / cost ALT cuv_suv_van                         $46243 / $46243 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $62839 / $62839 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49539 / $49539 R:1.000000

2024_0_0  SCORE:0.005782, CE:0.014066, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.061007 / 0.087180 (DELTA:0.026173)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.642584 / 0.677108 (DELTA:0.034524)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.097804 / 0.037107 (DELTA:0.060697)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038273 / 0.038273 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.155147 / 0.155147 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005186 / 0.005186 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $67395 / $64213 R:1.049548
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42965 / $43229 R:0.993904
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53332 / $55998 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $77824 / $75871 R:1.025740
cross subsidized price / cost ALT sedan_wagon.ICE                     $58763 / $59345 R:0.990193
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74206 / $71207 R:1.042107

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67395 / $64213 R:1.049548
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42965 / $43229 R:0.993904
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53332 / $55998 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77824 / $75871 R:1.025740
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58763 / $59345 R:0.990193
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74206 / $71207 R:1.042107

cross subsidized price / cost ALT BEV                                 $70577 / $67770 R:1.041416
cross subsidized price / cost ALT ICE                                 $45910 / $46233 R:0.993016
cross subsidized price / cost ALT PHEV                                $55891 / $57863 R:0.965920
cross subsidized price / cost ALT cuv_suv_van                         $46103 / $46103 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $62839 / $62839 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49427 / $49427 R:1.000000

2024_1_1  SCORE:0.040465, CE:0.060697, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087180 / 0.087180 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.677108 / 0.677108 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037107 / 0.037107 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038273 / 0.038273 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.155147 / 0.155147 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005186 / 0.005186 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $67395 / $64213 R:1.049548
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42965 / $43229 R:0.993904
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53332 / $55998 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $77824 / $75871 R:1.025740
cross subsidized price / cost ALT sedan_wagon.ICE                     $58923 / $59506 R:0.990193
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74206 / $71207 R:1.042107

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67395 / $64213 R:1.049548
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42965 / $43229 R:0.993904
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53332 / $55998 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77824 / $75871 R:1.025740
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58923 / $59506 R:0.990193
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74206 / $71207 R:1.042107

cross subsidized price / cost ALT BEV                                 $70577 / $67770 R:1.041416
cross subsidized price / cost ALT ICE                                 $45940 / $46263 R:0.993014
cross subsidized price / cost ALT PHEV                                $55891 / $57863 R:0.965920
cross subsidized price / cost ALT cuv_suv_van                         $46103 / $46103 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $62964 / $62965 R:0.999980
cross subsidized price / cost ALT TOTAL                               $49451 / $49452 R:0.999995

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000005

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=0 VW

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058480 / 0.090032 (DELTA:0.031552)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.640542 / 0.670346 (DELTA:0.029804)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.093995 / 0.047465 (DELTA:0.046530)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020947 / 0.032813 (DELTA:0.011865)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.184940 / 0.153139 (DELTA:0.031801)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001096 / 0.006206 (DELTA:0.005110)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66914 / $63820 R:1.048477
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43004 / $43232 R:0.994739
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53121 / $55777 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $79910 / $76106 R:1.049989
cross subsidized price / cost ALT sedan_wagon.ICE                     $59085 / $60046 R:0.984010
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75145 / $71567 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66914 / $63820 R:1.048477
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43004 / $43232 R:0.994739
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53121 / $55777 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79910 / $76106 R:1.049989
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59085 / $60046 R:0.984010
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75145 / $71567 R:1.049989

cross subsidized price / cost ALT BEV                                 $70385 / $67101 R:1.048935
cross subsidized price / cost ALT ICE                                 $45995 / $46358 R:0.992155
cross subsidized price / cost ALT PHEV                                $55668 / $57603 R:0.966403
cross subsidized price / cost ALT cuv_suv_van                         $46263 / $46263 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $63160 / $63160 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49510 / $49510 R:1.000000

2025_0_0  SCORE:0.035962, CE:0.046530, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059606 / 0.090015 (DELTA:0.030409)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.669290 / 0.670363 (DELTA:0.001074)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.078947 / 0.047465 (DELTA:0.031483)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032813 / 0.032813 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.153139 / 0.153139 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006206 / 0.006206 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66915 / $63820 R:1.048507
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43004 / $43232 R:0.994735
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53121 / $55777 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $79910 / $76106 R:1.049989
cross subsidized price / cost ALT sedan_wagon.ICE                     $59075 / $60035 R:0.984010
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75145 / $71567 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66915 / $63820 R:1.048507
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43004 / $43232 R:0.994735
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53121 / $55777 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79910 / $76106 R:1.049989
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59075 / $60035 R:0.984010
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75145 / $71567 R:1.049989

cross subsidized price / cost ALT BEV                                 $70387 / $67102 R:1.048956
cross subsidized price / cost ALT ICE                                 $45993 / $46356 R:0.992152
cross subsidized price / cost ALT PHEV                                $55668 / $57603 R:0.966403
cross subsidized price / cost ALT cuv_suv_van                         $46263 / $46263 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $63152 / $63152 R:1.000002
cross subsidized price / cost ALT TOTAL                               $49508 / $49508 R:1.000000

2025_1_1  SCORE:0.020988, CE:0.031483, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090015 / 0.090015 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.670363 / 0.670363 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047465 / 0.047465 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032813 / 0.032813 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.153139 / 0.153139 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006206 / 0.006206 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66915 / $63820 R:1.048507
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43004 / $43232 R:0.994735
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53121 / $55777 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $79910 / $76106 R:1.049989
cross subsidized price / cost ALT sedan_wagon.ICE                     $59064 / $60024 R:0.984010
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75145 / $71567 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66915 / $63820 R:1.048507
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43004 / $43232 R:0.994735
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53121 / $55777 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79910 / $76106 R:1.049989
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59064 / $60024 R:0.984010
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75145 / $71567 R:1.049989

cross subsidized price / cost ALT BEV                                 $70387 / $67102 R:1.048956
cross subsidized price / cost ALT ICE                                 $45990 / $46354 R:0.992152
cross subsidized price / cost ALT PHEV                                $55668 / $57603 R:0.966403
cross subsidized price / cost ALT cuv_suv_van                         $46263 / $46263 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $63143 / $63143 R:1.000004
cross subsidized price / cost ALT TOTAL                               $49506 / $49506 R:1.000001

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=0 VW

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.118840 / 0.120199 (DELTA:0.001360)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.630702 / 0.641049 (DELTA:0.010348)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046991 / 0.053115 (DELTA:0.006124)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054040 / 0.053862 (DELTA:0.000177)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127609 / 0.121276 (DELTA:0.006332)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021819 / 0.010498 (DELTA:0.011321)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65906 / $62800 R:1.049446
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44485 / $44963 R:0.989364
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55596 / $56851 R:0.977923
cross subsidized price / cost ALT sedan_wagon.BEV                     $75244 / $75244 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $61600 / $61600 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72498 / $72498 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65906 / $62800 R:1.049446
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44485 / $44963 R:0.989364
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55596 / $56851 R:0.977923
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75244 / $75244 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61600 / $61600 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72498 / $72498 R:1.000000

cross subsidized price / cost ALT BEV                                 $68795 / $66651 R:1.032173
cross subsidized price / cost ALT ICE                                 $47208 / $47610 R:0.991553
cross subsidized price / cost ALT PHEV                                $58385 / $59433 R:0.982367
cross subsidized price / cost ALT cuv_suv_van                         $48372 / $48372 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66175 / $66175 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51677 / $51677 R:1.000000

2026_0_0  SCORE:0.005944, CE:0.011321, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=1 VW

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135853 / 0.135631 (DELTA:0.000223)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.644864 / 0.644787 (DELTA:0.000077)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033646 / 0.033946 (DELTA:0.000300)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041194 / 0.054794 (DELTA:0.013600)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116364 / 0.116282 (DELTA:0.000082)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028078 / 0.014560 (DELTA:0.013518)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64743 / $62800 R:1.030938
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44433 / $44963 R:0.988194
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59694 / $56851 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75137 / $75244 R:0.998569
cross subsidized price / cost ALT sedan_wagon.ICE                     $62084 / $61601 R:1.007843
cross subsidized price / cost ALT sedan_wagon.PHEV                    $69045 / $72498 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64743 / $62800 R:1.030938
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44433 / $44963 R:0.988194
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59694 / $56851 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75137 / $75244 R:0.998569
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62084 / $61601 R:1.007843
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69045 / $72498 R:0.952381

cross subsidized price / cost ALT BEV                                 $67734 / $66381 R:1.020381
cross subsidized price / cost ALT ICE                                 $47130 / $47505 R:0.992087
cross subsidized price / cost ALT PHEV                                $62501 / $61548 R:1.015484
cross subsidized price / cost ALT cuv_suv_van                         $48451 / $48430 R:1.000450
cross subsidized price / cost ALT sedan_wagon                         $66483 / $66483 R:1.000001
cross subsidized price / cost ALT TOTAL                               $51799 / $51781 R:1.000343

2026_1_1  SCORE:0.000492, CE:0.013600, CSPE:0.000343

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=2 VW

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.129078 / 0.129078 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.653645 / 0.653645 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031640 / 0.031640 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051651 / 0.051651 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.120612 / 0.120612 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013374 / 0.013374 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62800 / $62800 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45180 / $45180 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56851 / $56851 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75244 / $75244 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $62030 / $61725 R:1.004945
cross subsidized price / cost ALT sedan_wagon.PHEV                    $69590 / $72498 R:0.959890

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62800 / $62800 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45180 / $45180 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56851 / $56851 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75244 / $75244 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62030 / $61725 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69590 / $72498 R:0.959890

cross subsidized price / cost ALT BEV                                 $66357 / $66357 R:1.000000
cross subsidized price / cost ALT ICE                                 $47805 / $47757 R:1.000996
cross subsidized price / cost ALT PHEV                                $60636 / $61500 R:0.985952
cross subsidized price / cost ALT cuv_suv_van                         $48426 / $48426 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66251 / $66262 R:0.999831
cross subsidized price / cost ALT TOTAL                               $51735 / $51737 R:0.999960

2026_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000040

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=3 VW

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128298 / 0.128298 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.654699 / 0.654699 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031366 / 0.031366 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051277 / 0.051277 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.121127 / 0.121127 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013232 / 0.013232 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62800 / $62800 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45180 / $45180 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56851 / $56851 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75244 / $75244 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $62030 / $61725 R:1.004945
cross subsidized price / cost ALT sedan_wagon.PHEV                    $69590 / $72498 R:0.959890

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62800 / $62800 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45180 / $45180 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56851 / $56851 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75244 / $75244 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62030 / $61725 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69590 / $72498 R:0.959890

cross subsidized price / cost ALT BEV                                 $66354 / $66354 R:1.000000
cross subsidized price / cost ALT ICE                                 $47811 / $47763 R:1.000998
cross subsidized price / cost ALT PHEV                                $60631 / $61493 R:0.985970
cross subsidized price / cost ALT cuv_suv_van                         $48405 / $48405 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66219 / $66227 R:0.999878
cross subsidized price / cost ALT TOTAL                               $51712 / $51714 R:0.999971

2026_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000029

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=0 VW

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059401 / 0.183292 (DELTA:0.123891)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.548706 / 0.553165 (DELTA:0.004459)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190474 / 0.080665 (DELTA:0.109809)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067243 / 0.058246 (DELTA:0.008998)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.133168 / 0.115135 (DELTA:0.018033)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001009 / 0.009497 (DELTA:0.008488)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61930 / $61808 R:1.001975
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45511 / $45159 R:1.007800
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53860 / $56553 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $74087 / $74433 R:0.995355
cross subsidized price / cost ALT sedan_wagon.ICE                     $61639 / $61762 R:0.998013
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75771 / $72163 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61930 / $61808 R:1.001975
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45511 / $45159 R:1.007800
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53860 / $56553 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74087 / $74433 R:0.995355
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61639 / $61762 R:0.998013
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75771 / $72163 R:1.050000

cross subsidized price / cost ALT BEV                                 $64862 / $64853 R:1.000143
cross subsidized price / cost ALT ICE                                 $48290 / $48019 R:1.005632
cross subsidized price / cost ALT PHEV                                $56168 / $58197 R:0.965131
cross subsidized price / cost ALT cuv_suv_van                         $50018 / $50018 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66337 / $66337 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53003 / $53003 R:1.000000

2027_0_0  SCORE:0.079386, CE:0.123891, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=1 VW
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.183292 / 0.183292 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.553165 / 0.553165 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.080665 / 0.080665 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038391 / 0.040475 (DELTA:0.002084)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.139186 / 0.132795 (DELTA:0.006391)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005301 / 0.009608 (DELTA:0.004307)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61930 / $61808 R:1.001975
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45511 / $45159 R:1.007800
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53860 / $56553 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $78155 / $74433 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60366 / $61762 R:0.977404
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75771 / $72163 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61930 / $61808 R:1.001975
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45511 / $45159 R:1.007800
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53860 / $56553 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78155 / $74433 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60366 / $61762 R:0.977404
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75771 / $72163 R:1.050000

cross subsidized price / cost ALT BEV                                 $64865 / $64092 R:1.012064
cross subsidized price / cost ALT ICE                                 $48387 / $48373 R:1.000287
cross subsidized price / cost ALT PHEV                                $56192 / $58214 R:0.965260
cross subsidized price / cost ALT cuv_suv_van                         $50018 / $50018 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65112 / $65112 R:0.999998
cross subsidized price / cost ALT TOTAL                               $52779 / $52779 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.006391, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.183292 / 0.183292 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.553165 / 0.553165 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.080665 / 0.080665 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040475 / 0.040475 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132795 / 0.132795 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009608 / 0.009608 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61930 / $61808 R:1.001975
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45511 / $45159 R:1.007800
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53860 / $56553 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $78155 / $74433 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60366 / $61762 R:0.977404
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75771 / $72163 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61930 / $61808 R:1.001975
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45511 / $45159 R:1.007800
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53860 / $56553 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78155 / $74433 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60366 / $61762 R:0.977404
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75771 / $72163 R:1.050000

cross subsidized price / cost ALT BEV                                 $64865 / $64092 R:1.012064
cross subsidized price / cost ALT ICE                                 $48387 / $48373 R:1.000287
cross subsidized price / cost ALT PHEV                                $56192 / $58214 R:0.965260
cross subsidized price / cost ALT cuv_suv_van                         $50018 / $50018 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65112 / $65112 R:0.999998
cross subsidized price / cost ALT TOTAL                               $52779 / $52779 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=0 VW

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059605 / 0.138136 (DELTA:0.078530)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.617866 / 0.612567 (DELTA:0.005299)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.123288 / 0.069322 (DELTA:0.053966)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020057 / 0.045156 (DELTA:0.025099)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.178209 / 0.121612 (DELTA:0.056596)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000976 / 0.013207 (DELTA:0.012231)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64837 / $61749 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45355 / $46072 R:0.984432
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57077 / $56892 R:1.003262
cross subsidized price / cost ALT sedan_wagon.BEV                     $78087 / $74369 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $62440 / $64210 R:0.972431
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75311 / $71725 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64837 / $61749 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45355 / $46072 R:0.984432
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57077 / $56892 R:1.003262
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78087 / $74369 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62440 / $64210 R:0.972431
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75311 / $71725 R:1.050000

cross subsidized price / cost ALT BEV                                 $68101 / $64858 R:1.050000
cross subsidized price / cost ALT ICE                                 $48185 / $49076 R:0.981831
cross subsidized price / cost ALT PHEV                                $59995 / $59265 R:1.012314
cross subsidized price / cost ALT cuv_suv_van                         $49627 / $49627 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67310 / $67310 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52810 / $52810 R:1.000000

2028_0_0  SCORE:0.045931, CE:0.078530, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.132708 / 0.132708 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.679766 / 0.632137 (DELTA:0.047629)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007551 / 0.055180 (DELTA:0.047629)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043206 / 0.043252 (DELTA:0.000046)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.131854 / 0.124869 (DELTA:0.006986)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004914 / 0.011854 (DELTA:0.006940)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64837 / $61749 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45175 / $46071 R:0.980542
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59736 / $56892 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70830 / $74369 R:0.952414
cross subsidized price / cost ALT sedan_wagon.ICE                     $63565 / $62680 R:1.014126
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75311 / $71725 R:1.049993

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64837 / $61749 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45175 / $46071 R:0.980542
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59736 / $56892 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70830 / $74369 R:0.952414
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63565 / $62680 R:1.014126
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75311 / $71725 R:1.049993

cross subsidized price / cost ALT BEV                                 $66310 / $64851 R:1.022492
cross subsidized price / cost ALT ICE                                 $48208 / $48811 R:0.987656
cross subsidized price / cost ALT PHEV                                $62490 / $59515 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $49336 / $49336 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $66085 / $66085 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52351 / $52351 R:1.000000

2028_1_1  SCORE:0.031753, CE:0.047629, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=2 VW
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.132708 / 0.132708 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.632137 / 0.632137 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.055180 / 0.055180 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020218 / 0.040252 (DELTA:0.020034)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.155788 / 0.127950 (DELTA:0.027838)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003969 / 0.011773 (DELTA:0.007804)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64837 / $61749 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45034 / $45928 R:0.980542
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59736 / $56892 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78087 / $74369 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60350 / $61850 R:0.975751
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75311 / $71725 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64837 / $61749 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45034 / $45928 R:0.980542
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59736 / $56892 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78087 / $74369 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60350 / $61850 R:0.975751
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75311 / $71725 R:1.050000

cross subsidized price / cost ALT BEV                                 $67920 / $64686 R:1.050000
cross subsidized price / cost ALT ICE                                 $47612 / $48608 R:0.979516
cross subsidized price / cost ALT PHEV                                $62475 / $59500 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49228 / $49226 R:1.000044
cross subsidized price / cost ALT sedan_wagon                         $65295 / $65296 R:0.999999
cross subsidized price / cost ALT TOTAL                               $52120 / $52118 R:1.000034

2028_2_2  SCORE:0.000044, CE:0.027838, CSPE:0.000034

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.132708 / 0.132708 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.632137 / 0.632137 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.055180 / 0.055180 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040252 / 0.040252 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127950 / 0.127950 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011773 / 0.011773 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64837 / $61749 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45034 / $45927 R:0.980542
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59736 / $56892 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78087 / $74369 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60341 / $61840 R:0.975751
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75311 / $71725 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64837 / $61749 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45034 / $45927 R:0.980542
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59736 / $56892 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78087 / $74369 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60341 / $61840 R:0.975751
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75311 / $71725 R:1.050000

cross subsidized price / cost ALT BEV                                 $67920 / $64686 R:1.050000
cross subsidized price / cost ALT ICE                                 $47611 / $48606 R:0.979516
cross subsidized price / cost ALT PHEV                                $62475 / $59500 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49228 / $49226 R:1.000044
cross subsidized price / cost ALT sedan_wagon                         $65289 / $65289 R:1.000002
cross subsidized price / cost ALT TOTAL                               $52119 / $52117 R:1.000035

2028_3_3  SCORE:0.000044, CE:0.000000, CSPE:0.000035

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=0 VW

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.175045 / 0.173032 (DELTA:0.002012)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.619709 / 0.588711 (DELTA:0.030998)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007397 / 0.059855 (DELTA:0.052458)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019882 / 0.041126 (DELTA:0.021244)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.141546 / 0.120518 (DELTA:0.021028)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.036421 / 0.016757 (DELTA:0.019664)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62388 / $60946 R:1.023658
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45199 / $45911 R:0.984496
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59485 / $56653 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77387 / $73702 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60403 / $61814 R:0.977178
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72598 / $71496 R:1.015408

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62388 / $60946 R:1.023658
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45199 / $45911 R:0.984496
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59485 / $56653 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77387 / $73702 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60403 / $61814 R:0.977178
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72598 / $71496 R:1.015408

cross subsidized price / cost ALT BEV                                 $65268 / $63395 R:1.029539
cross subsidized price / cost ALT ICE                                 $47782 / $48613 R:0.982915
cross subsidized price / cost ALT PHEV                                $62353 / $59899 R:1.040969
cross subsidized price / cost ALT cuv_suv_van                         $49860 / $49860 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65464 / $65464 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52643 / $52643 R:1.000000

2029_0_0  SCORE:0.028490, CE:0.052458, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.162135 / 0.162135 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.606511 / 0.604708 (DELTA:0.001803)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.052953 / 0.054757 (DELTA:0.001803)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020384 / 0.038863 (DELTA:0.018479)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.157091 / 0.125696 (DELTA:0.031394)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000926 / 0.013841 (DELTA:0.012916)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60946 / $60946 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45911 / $45911 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56653 / $56653 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70214 / $73702 R:0.952671
cross subsidized price / cost ALT sedan_wagon.ICE                     $62498 / $61814 R:1.011079
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75071 / $71496 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60946 / $60946 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45911 / $45911 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56653 / $56653 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70214 / $73702 R:0.952671
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62498 / $61814 R:1.011079
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75071 / $71496 R:1.050000

cross subsidized price / cost ALT BEV                                 $62738 / $63412 R:0.989364
cross subsidized price / cost ALT ICE                                 $48765 / $48647 R:1.002423
cross subsidized price / cost ALT PHEV                                $60369 / $59648 R:1.012093
cross subsidized price / cost ALT cuv_suv_van                         $49593 / $49593 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65155 / $65155 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52370 / $52370 R:1.000000

2029_1_1  SCORE:0.001202, CE:0.031394, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.162135 / 0.162135 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.604708 / 0.604708 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054757 / 0.054757 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038863 / 0.038863 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.125696 / 0.125696 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013841 / 0.013841 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60946 / $60946 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45911 / $45911 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56653 / $56653 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70214 / $73702 R:0.952671
cross subsidized price / cost ALT sedan_wagon.ICE                     $62498 / $61814 R:1.011079
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75071 / $71496 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60946 / $60946 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45911 / $45911 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56653 / $56653 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70214 / $73702 R:0.952671
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62498 / $61814 R:1.011079
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75071 / $71496 R:1.050000

cross subsidized price / cost ALT BEV                                 $62738 / $63412 R:0.989364
cross subsidized price / cost ALT ICE                                 $48765 / $48647 R:1.002423
cross subsidized price / cost ALT PHEV                                $60369 / $59648 R:1.012093
cross subsidized price / cost ALT cuv_suv_van                         $49593 / $49593 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65155 / $65155 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52370 / $52370 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=0 VW

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.185934 / 0.171583 (DELTA:0.014351)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.595676 / 0.585698 (DELTA:0.009979)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.021309 / 0.065335 (DELTA:0.044025)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.036948 / 0.042769 (DELTA:0.005821)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.156811 / 0.120038 (DELTA:0.036773)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003321 / 0.014576 (DELTA:0.011255)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62267 / $60194 R:1.034434
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44965 / $45887 R:0.979909
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59247 / $56426 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76752 / $73097 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60159 / $61894 R:0.971966
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74875 / $71310 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62267 / $60194 R:1.034434
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44965 / $45887 R:0.979909
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59247 / $56426 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76752 / $73097 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60159 / $61894 R:0.971966
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74875 / $71310 R:1.050000

cross subsidized price / cost ALT BEV                                 $65157 / $62768 R:1.038051
cross subsidized price / cost ALT ICE                                 $47549 / $48609 R:0.978188
cross subsidized price / cost ALT PHEV                                $62098 / $59141 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49708 / $49708 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65369 / $65369 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52486 / $52486 R:1.000000

2030_0_0  SCORE:0.022785, CE:0.044025, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.169859 / 0.169859 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.616745 / 0.589048 (DELTA:0.027697)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036012 / 0.063709 (DELTA:0.027697)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042372 / 0.042379 (DELTA:0.000006)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.131071 / 0.121091 (DELTA:0.009980)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003940 / 0.013914 (DELTA:0.009974)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57361 / $60194 R:0.952938
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46399 / $45887 R:1.011152
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59247 / $56426 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $69631 / $73097 R:0.952587
cross subsidized price / cost ALT sedan_wagon.ICE                     $62656 / $61853 R:1.012987
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74875 / $71310 R:1.049996

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57361 / $60194 R:0.952938
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46399 / $45887 R:1.011152
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59247 / $56426 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69631 / $73097 R:0.952587
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62656 / $61853 R:1.012987
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74875 / $71310 R:1.049996

cross subsidized price / cost ALT BEV                                 $59811 / $62770 R:0.952856
cross subsidized price / cost ALT ICE                                 $49171 / $48609 R:1.011550
cross subsidized price / cost ALT PHEV                                $62049 / $59094 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $49657 / $49657 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65281 / $65281 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52429 / $52429 R:1.000000

2030_1_1  SCORE:0.018465, CE:0.027697, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.168844 / 0.163653 (DELTA:0.005191)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.624370 / 0.594533 (DELTA:0.029837)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.029403 / 0.064430 (DELTA:0.035028)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042379 / 0.042379 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.121091 / 0.121091 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013914 / 0.013914 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63061 / $60194 R:1.047635
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45106 / $45887 R:0.982988
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56346 / $56426 R:0.998588
cross subsidized price / cost ALT sedan_wagon.BEV                     $69631 / $73097 R:0.952587
cross subsidized price / cost ALT sedan_wagon.ICE                     $62640 / $61837 R:1.012987
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74875 / $71310 R:1.049996

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63061 / $60194 R:1.047635
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45106 / $45887 R:0.982988
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56346 / $56426 R:0.998588
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69631 / $73097 R:0.952587
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62640 / $61837 R:1.012987
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74875 / $71310 R:1.049996

cross subsidized price / cost ALT BEV                                 $64413 / $62848 R:1.024896
cross subsidized price / cost ALT ICE                                 $48073 / $48586 R:0.989448
cross subsidized price / cost ALT PHEV                                $59637 / $59069 R:1.009610
cross subsidized price / cost ALT cuv_suv_van                         $49559 / $49559 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65270 / $65270 R:0.999998
cross subsidized price / cost ALT TOTAL                               $52346 / $52346 R:1.000000

2030_2_2  SCORE:0.023352, CE:0.035028, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163653 / 0.163653 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.594533 / 0.594533 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064430 / 0.064430 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042379 / 0.042379 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.121091 / 0.121091 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013914 / 0.013914 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63061 / $60194 R:1.047635
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45106 / $45887 R:0.982988
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56346 / $56426 R:0.998588
cross subsidized price / cost ALT sedan_wagon.BEV                     $69631 / $73097 R:0.952587
cross subsidized price / cost ALT sedan_wagon.ICE                     $62636 / $61833 R:1.012987
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74875 / $71310 R:1.049996

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63061 / $60194 R:1.047635
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45106 / $45887 R:0.982988
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56346 / $56426 R:0.998588
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69631 / $73097 R:0.952587
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62636 / $61833 R:1.012987
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74875 / $71310 R:1.049996

cross subsidized price / cost ALT BEV                                 $64413 / $62848 R:1.024896
cross subsidized price / cost ALT ICE                                 $48072 / $48585 R:0.989448
cross subsidized price / cost ALT PHEV                                $59637 / $59069 R:1.009610
cross subsidized price / cost ALT cuv_suv_van                         $49559 / $49559 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65267 / $65267 R:0.999997
cross subsidized price / cost ALT TOTAL                               $52345 / $52345 R:0.999999

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=0 VW

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.168926 / 0.167664 (DELTA:0.001262)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.606079 / 0.587160 (DELTA:0.018919)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.028939 / 0.068823 (DELTA:0.039884)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046509 / 0.045820 (DELTA:0.000689)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148588 / 0.115366 (DELTA:0.033222)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000959 / 0.015167 (DELTA:0.014209)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62242 / $59519 R:1.045741
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44690 / $45797 R:0.975828
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59051 / $56239 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75630 / $72530 R:1.042737
cross subsidized price / cost ALT sedan_wagon.ICE                     $60114 / $61813 R:0.972520
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74668 / $71112 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62242 / $59519 R:1.045741
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44690 / $45797 R:0.975828
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59051 / $56239 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75630 / $72530 R:1.042737
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60114 / $61813 R:0.972520
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74668 / $71112 R:1.050000

cross subsidized price / cost ALT BEV                                 $65115 / $62312 R:1.044991
cross subsidized price / cost ALT ICE                                 $47223 / $48427 R:0.975135
cross subsidized price / cost ALT PHEV                                $61871 / $58925 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49463 / $49463 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65397 / $65397 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52273 / $52273 R:1.000000

2031_0_0  SCORE:0.020022, CE:0.039884, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.162959 / 0.162959 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.623829 / 0.594861 (DELTA:0.028968)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036859 / 0.065827 (DELTA:0.028968)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044530 / 0.044573 (DELTA:0.000043)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129349 / 0.117475 (DELTA:0.011874)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002474 / 0.014305 (DELTA:0.011831)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56724 / $59519 R:0.953042
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46251 / $45797 R:1.009924
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59051 / $56239 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $69091 / $72530 R:0.952574
cross subsidized price / cost ALT sedan_wagon.ICE                     $62689 / $61816 R:1.014109
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74668 / $71112 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56724 / $59519 R:0.953042
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46251 / $45797 R:1.009924
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59051 / $56239 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69091 / $72530 R:0.952574
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62689 / $61816 R:1.014109
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74668 / $71112 R:1.050000

cross subsidized price / cost ALT BEV                                 $59380 / $62314 R:0.952925
cross subsidized price / cost ALT ICE                                 $48962 / $48439 R:1.010805
cross subsidized price / cost ALT PHEV                                $61839 / $58894 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49346 / $49346 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65278 / $65278 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52156 / $52156 R:1.000000

2031_1_1  SCORE:0.019312, CE:0.028968, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.162645 / 0.162959 (DELTA:0.000314)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.634229 / 0.594813 (DELTA:0.039416)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.026773 / 0.065875 (DELTA:0.039102)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044573 / 0.044573 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.117475 / 0.117475 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014305 / 0.014305 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56690 / $59519 R:0.952464
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46292 / $45828 R:1.010119
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59051 / $56239 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $69091 / $72530 R:0.952574
cross subsidized price / cost ALT sedan_wagon.ICE                     $62685 / $61813 R:1.014109
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74668 / $71112 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56690 / $59519 R:0.952464
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46292 / $45828 R:1.010119
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59051 / $56239 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69091 / $72530 R:0.952574
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62685 / $61813 R:1.014109
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74668 / $71112 R:1.050000

cross subsidized price / cost ALT BEV                                 $59353 / $62314 R:0.952491
cross subsidized price / cost ALT ICE                                 $48996 / $48465 R:1.010958
cross subsidized price / cost ALT PHEV                                $61837 / $58892 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49370 / $49370 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65276 / $65276 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52175 / $52175 R:1.000000

2031_2_2  SCORE:0.026277, CE:0.039416, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.162959 / 0.162959 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.594813 / 0.594813 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065875 / 0.065875 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044573 / 0.044573 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.117475 / 0.117475 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014305 / 0.014305 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56690 / $59519 R:0.952464
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46260 / $45797 R:1.010119
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59051 / $56239 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $69091 / $72530 R:0.952574
cross subsidized price / cost ALT sedan_wagon.ICE                     $62685 / $61813 R:1.014109
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74668 / $71112 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56690 / $59519 R:0.952464
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46260 / $45797 R:1.010119
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59051 / $56239 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69091 / $72530 R:0.952574
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62685 / $61813 R:1.014109
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74668 / $71112 R:1.050000

cross subsidized price / cost ALT BEV                                 $59353 / $62314 R:0.952491
cross subsidized price / cost ALT ICE                                 $48969 / $48438 R:1.010959
cross subsidized price / cost ALT PHEV                                $61837 / $58892 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49347 / $49347 R:0.999995
cross subsidized price / cost ALT sedan_wagon                         $65276 / $65276 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52156 / $52156 R:0.999996

2031_3_3  SCORE:0.000005, CE:0.000000, CSPE:0.000004

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=0 VW

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.183778 / 0.183058 (DELTA:0.000720)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.589584 / 0.569957 (DELTA:0.019627)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030633 / 0.071224 (DELTA:0.040591)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061870 / 0.061275 (DELTA:0.000594)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.128867 / 0.099086 (DELTA:0.029782)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005267 / 0.015400 (DELTA:0.010133)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61190 / $58861 R:1.039560
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44673 / $45771 R:0.976011
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58842 / $56040 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $72137 / $71984 R:1.002131
cross subsidized price / cost ALT sedan_wagon.ICE                     $61167 / $61813 R:0.989547
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74489 / $70942 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61190 / $58861 R:1.039560
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44673 / $45771 R:0.976011
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58842 / $56040 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72137 / $71984 R:1.002131
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61167 / $61813 R:0.989547
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74489 / $70942 R:1.049999

cross subsidized price / cost ALT BEV                                 $63935 / $62152 R:1.028688
cross subsidized price / cost ALT ICE                                 $47116 / $48147 R:0.978585
cross subsidized price / cost ALT PHEV                                $61624 / $58689 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49566 / $49566 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66159 / $66159 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52482 / $52482 R:1.000000

2032_0_0  SCORE:0.020313, CE:0.040591, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176361 / 0.176361 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.607954 / 0.580167 (DELTA:0.027787)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.039924 / 0.067711 (DELTA:0.027787)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058865 / 0.058865 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108004 / 0.102300 (DELTA:0.005704)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008892 / 0.014596 (DELTA:0.005704)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58861 / $58861 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45771 / $45771 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56040 / $56040 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $71984 / $71984 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $61813 / $61813 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70942 / $70942 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58861 / $58861 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45771 / $45771 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56040 / $56040 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71984 / $71984 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61813 / $61813 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70942 / $70942 R:1.000000

cross subsidized price / cost ALT BEV                                 $62145 / $62145 R:1.000000
cross subsidized price / cost ALT ICE                                 $48176 / $48176 R:1.000000
cross subsidized price / cost ALT PHEV                                $58683 / $58683 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $49416 / $49416 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65978 / $65978 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52327 / $52327 R:1.000000

2032_1_1  SCORE:0.018525, CE:0.027787, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176361 / 0.176361 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.580167 / 0.580167 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067711 / 0.067711 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058865 / 0.058865 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.102300 / 0.102300 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014596 / 0.014596 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58861 / $58861 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45771 / $45771 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56040 / $56040 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $71984 / $71984 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $61813 / $61813 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70942 / $70942 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58861 / $58861 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45771 / $45771 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56040 / $56040 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71984 / $71984 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61813 / $61813 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70942 / $70942 R:1.000000

cross subsidized price / cost ALT BEV                                 $62145 / $62145 R:1.000000
cross subsidized price / cost ALT ICE                                 $48176 / $48176 R:1.000000
cross subsidized price / cost ALT PHEV                                $58683 / $58683 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $49416 / $49416 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65978 / $65978 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52327 / $52327 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=0 VW

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.170237 / 0.180451 (DELTA:0.010214)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.626990 / 0.576996 (DELTA:0.049994)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007451 / 0.067534 (DELTA:0.060082)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080278 / 0.069549 (DELTA:0.010729)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114098 / 0.089823 (DELTA:0.024275)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000946 / 0.015648 (DELTA:0.014702)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60142 / $57278 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43567 / $45744 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58076 / $55310 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70585 / $70767 R:0.997428
cross subsidized price / cost ALT sedan_wagon.ICE                     $62185 / $62659 R:0.992427
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74187 / $70655 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60142 / $57278 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43567 / $45744 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58076 / $55310 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70585 / $70767 R:0.997428
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62185 / $62659 R:0.992427
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74187 / $70655 R:1.050000

cross subsidized price / cost ALT BEV                                 $63047 / $61031 R:1.033042
cross subsidized price / cost ALT ICE                                 $46075 / $48022 R:0.959456
cross subsidized price / cost ALT PHEV                                $61107 / $58197 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48381 / $49050 R:0.986356
cross subsidized price / cost ALT sedan_wagon                         $66596 / $66596 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51569 / $52121 R:0.989407

2033_0_0  SCORE:0.053741, CE:0.060082, CSPE:0.010593

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.161501 / 0.179716 (DELTA:0.018216)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.642809 / 0.578006 (DELTA:0.064803)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020671 / 0.067258 (DELTA:0.046587)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069549 / 0.069549 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089823 / 0.089823 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015648 / 0.015648 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60142 / $57278 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43616 / $45795 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58076 / $55310 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70585 / $70767 R:0.997428
cross subsidized price / cost ALT sedan_wagon.ICE                     $66436 / $66943 R:0.992427
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74187 / $70655 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60142 / $57278 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43616 / $45795 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58076 / $55310 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70585 / $70767 R:0.997428
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66436 / $66943 R:0.992427
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74187 / $70655 R:1.050000

cross subsidized price / cost ALT BEV                                 $63056 / $61042 R:1.032995
cross subsidized price / cost ALT ICE                                 $46685 / $48639 R:0.959830
cross subsidized price / cost ALT PHEV                                $61117 / $58206 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48395 / $49072 R:0.986202
cross subsidized price / cost ALT sedan_wagon                         $68778 / $68794 R:0.999758
cross subsidized price / cost ALT TOTAL                               $51962 / $52524 R:0.989310

2033_1_1  SCORE:0.057000, CE:0.064803, CSPE:0.010690

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.179716 / 0.179716 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.578006 / 0.578006 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067258 / 0.067258 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069549 / 0.069549 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089823 / 0.089823 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015648 / 0.015648 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60142 / $57278 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43486 / $45658 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58076 / $55310 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70585 / $70767 R:0.997428
cross subsidized price / cost ALT sedan_wagon.ICE                     $61336 / $61804 R:0.992427
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74187 / $70655 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60142 / $57278 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43486 / $45658 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58076 / $55310 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70585 / $70767 R:0.997428
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61336 / $61804 R:0.992427
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74187 / $70655 R:1.050000

cross subsidized price / cost ALT BEV                                 $63056 / $61042 R:1.032995
cross subsidized price / cost ALT ICE                                 $45887 / $47830 R:0.959378
cross subsidized price / cost ALT PHEV                                $61117 / $58206 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48304 / $48976 R:0.986268
cross subsidized price / cost ALT sedan_wagon                         $66161 / $66157 R:1.000050
cross subsidized price / cost ALT TOTAL                               $51429 / $51983 R:0.989338

2033_2_2  SCORE:0.013732, CE:0.000000, CSPE:0.010662

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.179716 / 0.179716 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.578006 / 0.578006 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067258 / 0.067258 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069549 / 0.069549 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089823 / 0.089823 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015648 / 0.015648 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60142 / $57278 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43486 / $45658 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58076 / $55310 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70585 / $70767 R:0.997428
cross subsidized price / cost ALT sedan_wagon.ICE                     $61336 / $61804 R:0.992427
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74187 / $70655 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60142 / $57278 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43486 / $45658 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58076 / $55310 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70585 / $70767 R:0.997428
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61336 / $61804 R:0.992427
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74187 / $70655 R:1.050000

cross subsidized price / cost ALT BEV                                 $63056 / $61042 R:1.032995
cross subsidized price / cost ALT ICE                                 $45887 / $47830 R:0.959378
cross subsidized price / cost ALT PHEV                                $61117 / $58206 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48304 / $48976 R:0.986268
cross subsidized price / cost ALT sedan_wagon                         $66161 / $66157 R:1.000050
cross subsidized price / cost ALT TOTAL                               $51429 / $51983 R:0.989338

2033_3_3  SCORE:0.013732, CE:0.000000, CSPE:0.010662

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.179716 / 0.179716 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.578006 / 0.578006 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067258 / 0.067258 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069549 / 0.069549 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089823 / 0.089823 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015648 / 0.015648 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60142 / $57278 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43486 / $45658 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58076 / $55310 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70585 / $70767 R:0.997428
cross subsidized price / cost ALT sedan_wagon.ICE                     $61336 / $61804 R:0.992427
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74187 / $70655 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60142 / $57278 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43486 / $45658 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58076 / $55310 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70585 / $70767 R:0.997428
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61336 / $61804 R:0.992427
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74187 / $70655 R:1.050000

cross subsidized price / cost ALT BEV                                 $63056 / $61042 R:1.032995
cross subsidized price / cost ALT ICE                                 $45887 / $47830 R:0.959378
cross subsidized price / cost ALT PHEV                                $61117 / $58206 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48304 / $48976 R:0.986268
cross subsidized price / cost ALT sedan_wagon                         $66161 / $66157 R:1.000050
cross subsidized price / cost ALT TOTAL                               $51429 / $51983 R:0.989338

2033_4_4  SCORE:0.013732, CE:0.000000, CSPE:0.010662

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.179716 / 0.179716 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.578006 / 0.578006 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067258 / 0.067258 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069549 / 0.069549 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089823 / 0.089823 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015648 / 0.015648 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60142 / $57278 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43486 / $45658 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58076 / $55310 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70585 / $70767 R:0.997428
cross subsidized price / cost ALT sedan_wagon.ICE                     $61336 / $61804 R:0.992427
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74187 / $70655 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60142 / $57278 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43486 / $45658 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58076 / $55310 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70585 / $70767 R:0.997428
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61336 / $61804 R:0.992427
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74187 / $70655 R:1.050000

cross subsidized price / cost ALT BEV                                 $63056 / $61042 R:1.032995
cross subsidized price / cost ALT ICE                                 $45887 / $47830 R:0.959378
cross subsidized price / cost ALT PHEV                                $61117 / $58206 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48304 / $48976 R:0.986268
cross subsidized price / cost ALT sedan_wagon                         $66161 / $66157 R:1.000050
cross subsidized price / cost ALT TOTAL                               $51429 / $51983 R:0.989338

2033_5_5  SCORE:0.013732, CE:0.000000, CSPE:0.010662

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=0 VW

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.217525 / 0.217469 (DELTA:0.000056)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.551469 / 0.533412 (DELTA:0.018057)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036224 / 0.074874 (DELTA:0.038650)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055276 / 0.055191 (DELTA:0.000086)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.138565 / 0.103525 (DELTA:0.035040)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000941 / 0.015529 (DELTA:0.014588)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58787 / $56699 R:1.036829
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44394 / $45632 R:0.972875
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57815 / $55062 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $72573 / $70289 R:1.032500
cross subsidized price / cost ALT sedan_wagon.ICE                     $60055 / $61801 R:0.971746
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73953 / $70431 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58787 / $56699 R:1.036829
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44394 / $45632 R:0.972875
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57815 / $55062 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72573 / $70289 R:1.032500
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60055 / $61801 R:0.971746
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73953 / $70431 R:1.050000

cross subsidized price / cost ALT BEV                                 $61578 / $59450 R:1.035793
cross subsidized price / cost ALT ICE                                 $46940 / $48260 R:0.972640
cross subsidized price / cost ALT PHEV                                $60587 / $57702 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49402 / $49402 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65259 / $65259 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52165 / $52165 R:1.000000

2034_0_0  SCORE:0.018921, CE:0.038650, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.208894 / 0.208894 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.609214 / 0.545783 (DELTA:0.063431)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007648 / 0.071079 (DELTA:0.063431)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050627 / 0.051563 (DELTA:0.000935)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122777 / 0.107964 (DELTA:0.014813)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000841 / 0.014719 (DELTA:0.013878)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54066 / $56699 R:0.953561
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46378 / $45729 R:1.014197
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57815 / $55062 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73803 / $70289 R:1.049992
cross subsidized price / cost ALT sedan_wagon.ICE                     $61448 / $62669 R:0.980517
cross subsidized price / cost ALT sedan_wagon.PHEV                    $67077 / $70431 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54066 / $56699 R:0.953561
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46378 / $45729 R:1.014197
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57815 / $55062 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73803 / $70289 R:1.049992
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61448 / $62669 R:0.980517
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67077 / $70431 R:0.952381

cross subsidized price / cost ALT BEV                                 $57973 / $59390 R:0.976155
cross subsidized price / cost ALT ICE                                 $48867 / $48526 R:1.007014
cross subsidized price / cost ALT PHEV                                $59404 / $57699 R:1.029558
cross subsidized price / cost ALT cuv_suv_van                         $49307 / $49307 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65579 / $65579 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52143 / $52143 R:1.000000

2034_1_1  SCORE:0.042288, CE:0.063431, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.200807 / 0.203857 (DELTA:0.003051)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.617301 / 0.550735 (DELTA:0.066566)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007648 / 0.071163 (DELTA:0.063515)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051563 / 0.051563 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107964 / 0.107964 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014719 / 0.014719 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59534 / $56699 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45005 / $45727 R:0.984216
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52527 / $55062 R:0.953950
cross subsidized price / cost ALT sedan_wagon.BEV                     $73803 / $70289 R:1.049992
cross subsidized price / cost ALT sedan_wagon.ICE                     $61448 / $62669 R:0.980517
cross subsidized price / cost ALT sedan_wagon.PHEV                    $67077 / $70431 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59534 / $56699 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45005 / $45727 R:0.984216
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52527 / $55062 R:0.953950
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73803 / $70289 R:1.049992
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61448 / $62669 R:0.980517
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67077 / $70431 R:0.952381

cross subsidized price / cost ALT BEV                                 $62415 / $59443 R:1.049998
cross subsidized price / cost ALT ICE                                 $47700 / $48504 R:0.983433
cross subsidized price / cost ALT PHEV                                $55020 / $57696 R:0.953622
cross subsidized price / cost ALT cuv_suv_van                         $49240 / $49240 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65579 / $65579 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52087 / $52087 R:1.000000

2034_2_2  SCORE:0.044377, CE:0.066566, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.203857 / 0.203857 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.550735 / 0.550735 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071163 / 0.071163 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051563 / 0.051563 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107964 / 0.107964 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014719 / 0.014719 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59534 / $56699 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44912 / $45632 R:0.984216
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52527 / $55062 R:0.953950
cross subsidized price / cost ALT sedan_wagon.BEV                     $73803 / $70289 R:1.049992
cross subsidized price / cost ALT sedan_wagon.ICE                     $60597 / $61801 R:0.980517
cross subsidized price / cost ALT sedan_wagon.PHEV                    $67077 / $70431 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59534 / $56699 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44912 / $45632 R:0.984216
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52527 / $55062 R:0.953950
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73803 / $70289 R:1.049992
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60597 / $61801 R:0.980517
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67077 / $70431 R:0.952381

cross subsidized price / cost ALT BEV                                 $62415 / $59443 R:1.049998
cross subsidized price / cost ALT ICE                                 $47483 / $48282 R:0.983440
cross subsidized price / cost ALT PHEV                                $55020 / $57696 R:0.953622
cross subsidized price / cost ALT cuv_suv_van                         $49178 / $49177 R:1.000020
cross subsidized price / cost ALT sedan_wagon                         $65052 / $65042 R:1.000161
cross subsidized price / cost ALT TOTAL                               $51944 / $51941 R:1.000051

2034_3_3  SCORE:0.000020, CE:0.000000, CSPE:0.000051

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=0 VW

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.210456 / 0.210457 (DELTA:0.000001)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.588220 / 0.541586 (DELTA:0.046634)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007473 / 0.074603 (DELTA:0.067130)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064930 / 0.064867 (DELTA:0.000063)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127985 / 0.092832 (DELTA:0.035153)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000936 / 0.015655 (DELTA:0.014720)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58957 / $56150 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44156 / $45699 R:0.966239
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57746 / $54996 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70863 / $69832 R:1.014762
cross subsidized price / cost ALT sedan_wagon.ICE                     $61346 / $62659 R:0.979046
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73802 / $70288 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58957 / $56150 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44156 / $45699 R:0.966239
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57746 / $54996 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70863 / $69832 R:1.014762
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61346 / $62659 R:0.979046
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73802 / $70288 R:1.050000

cross subsidized price / cost ALT BEV                                 $61762 / $59373 R:1.040235
cross subsidized price / cost ALT ICE                                 $46671 / $48181 R:0.968676
cross subsidized price / cost ALT PHEV                                $60531 / $57648 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49151 / $49199 R:0.999027
cross subsidized price / cost ALT sedan_wagon                         $66032 / $66032 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52077 / $52117 R:0.999241

2035_0_0  SCORE:0.038895, CE:0.067130, CSPE:0.000759

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.220375 / 0.214957 (DELTA:0.005418)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.579694 / 0.537367 (DELTA:0.042326)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.026578 / 0.074322 (DELTA:0.047744)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064867 / 0.064867 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092832 / 0.092832 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015655 / 0.015655 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58739 / $56150 R:1.046119
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44188 / $45605 R:0.968946
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57746 / $54996 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70863 / $69832 R:1.014762
cross subsidized price / cost ALT sedan_wagon.ICE                     $60499 / $61793 R:0.979046
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73802 / $70288 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58739 / $56150 R:1.046119
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44188 / $45605 R:0.968946
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57746 / $54996 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70863 / $69832 R:1.014762
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60499 / $61793 R:0.979046
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73802 / $70288 R:1.050000

cross subsidized price / cost ALT BEV                                 $61550 / $59321 R:1.037562
cross subsidized price / cost ALT ICE                                 $46591 / $47989 R:0.970862
cross subsidized price / cost ALT PHEV                                $60539 / $57656 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49191 / $49191 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65578 / $65569 R:1.000148
cross subsidized price / cost ALT TOTAL                               $52032 / $52030 R:1.000032

2035_1_1  SCORE:0.031830, CE:0.047744, CSPE:0.000032

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.203853 / 0.211051 (DELTA:0.007198)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.615130 / 0.542978 (DELTA:0.072153)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007663 / 0.072617 (DELTA:0.064955)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063653 / 0.063653 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.094425 / 0.094425 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015277 / 0.015277 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58957 / $56150 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44242 / $45701 R:0.968077
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57746 / $54996 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70863 / $69832 R:1.014762
cross subsidized price / cost ALT sedan_wagon.ICE                     $61346 / $62659 R:0.979046
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73802 / $70288 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58957 / $56150 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44242 / $45701 R:0.968077
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57746 / $54996 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70863 / $69832 R:1.014762
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61346 / $62659 R:0.979046
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73802 / $70288 R:1.050000

cross subsidized price / cost ALT BEV                                 $61716 / $59320 R:1.040388
cross subsidized price / cost ALT ICE                                 $46776 / $48213 R:0.970189
cross subsidized price / cost ALT PHEV                                $60536 / $57654 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49185 / $49185 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $65938 / $65965 R:0.999591
cross subsidized price / cost ALT TOTAL                               $52089 / $52094 R:0.999911

2035_2_2  SCORE:0.048103, CE:0.072153, CSPE:0.000089

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.211051 / 0.211051 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.542978 / 0.542978 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072617 / 0.072617 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063653 / 0.063653 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.094425 / 0.094425 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015277 / 0.015277 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58957 / $56150 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44149 / $45605 R:0.968077
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57746 / $54996 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70863 / $69832 R:1.014762
cross subsidized price / cost ALT sedan_wagon.ICE                     $60499 / $61793 R:0.979046
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73802 / $70288 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58957 / $56150 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44149 / $45605 R:0.968077
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57746 / $54996 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70863 / $69832 R:1.014762
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60499 / $61793 R:0.979046
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73802 / $70288 R:1.050000

cross subsidized price / cost ALT BEV                                 $61716 / $59320 R:1.040388
cross subsidized price / cost ALT ICE                                 $46571 / $48003 R:0.970169
cross subsidized price / cost ALT PHEV                                $60536 / $57654 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49124 / $49122 R:1.000042
cross subsidized price / cost ALT sedan_wagon                         $65477 / $65494 R:0.999739
cross subsidized price / cost ALT TOTAL                               $51959 / $51960 R:0.999976

2035_3_3  SCORE:0.000042, CE:0.000000, CSPE:0.000024

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=0 VW

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.213902 / 0.213903 (DELTA:0.000001)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.584707 / 0.537725 (DELTA:0.046982)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007474 / 0.075627 (DELTA:0.068153)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069499 / 0.069151 (DELTA:0.000348)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.123492 / 0.088478 (DELTA:0.035014)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000926 / 0.015116 (DELTA:0.014190)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58691 / $55896 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44161 / $45940 R:0.961288
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57466 / $54729 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $69796 / $69629 R:1.002399
cross subsidized price / cost ALT sedan_wagon.ICE                     $61055 / $61785 R:0.988184
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73695 / $70186 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58691 / $55896 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44161 / $45940 R:0.961288
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57466 / $54729 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69796 / $69629 R:1.002399
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61055 / $61785 R:0.988184
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73695 / $70186 R:1.049998

cross subsidized price / cost ALT BEV                                 $61404 / $59251 R:1.036334
cross subsidized price / cost ALT ICE                                 $46548 / $48179 R:0.966162
cross subsidized price / cost ALT PHEV                                $60169 / $57304 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49135 / $49318 R:0.996286
cross subsidized price / cost ALT sedan_wagon                         $65660 / $65660 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51989 / $52141 R:0.997094

2036_0_0  SCORE:0.042093, CE:0.068153, CSPE:0.002906

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.191851 / 0.206658 (DELTA:0.014807)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.627733 / 0.547532 (DELTA:0.080201)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007672 / 0.073065 (DELTA:0.065394)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069151 / 0.069151 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.088478 / 0.088478 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015116 / 0.015116 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58691 / $55896 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43754 / $45940 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57466 / $54729 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $69796 / $69629 R:1.002399
cross subsidized price / cost ALT sedan_wagon.ICE                     $63496 / $64255 R:0.988184
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73695 / $70186 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58691 / $55896 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43754 / $45940 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57466 / $54729 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69796 / $69629 R:1.002399
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63496 / $64255 R:0.988184
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73695 / $70186 R:1.049998

cross subsidized price / cost ALT BEV                                 $61475 / $59339 R:1.035996
cross subsidized price / cost ALT ICE                                 $46501 / $48488 R:0.959017
cross subsidized price / cost ALT PHEV                                $60248 / $57379 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48697 / $49203 R:0.989702
cross subsidized price / cost ALT sedan_wagon                         $66911 / $66925 R:0.999777
cross subsidized price / cost ALT TOTAL                               $51843 / $52265 R:0.991931

2036_1_1  SCORE:0.063765, CE:0.080201, CSPE:0.008069

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.206658 / 0.206658 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.547532 / 0.547532 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073065 / 0.073065 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069151 / 0.069151 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.088478 / 0.088478 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015116 / 0.015116 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58691 / $55896 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43408 / $45576 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57466 / $54729 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $69796 / $69629 R:1.002399
cross subsidized price / cost ALT sedan_wagon.ICE                     $61055 / $61785 R:0.988184
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73695 / $70186 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58691 / $55896 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43408 / $45576 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57466 / $54729 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69796 / $69629 R:1.002399
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61055 / $61785 R:0.988184
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73695 / $70186 R:1.049998

cross subsidized price / cost ALT BEV                                 $61475 / $59339 R:1.035996
cross subsidized price / cost ALT ICE                                 $45863 / $47831 R:0.958851
cross subsidized price / cost ALT PHEV                                $60248 / $57379 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48467 / $48963 R:0.989885
cross subsidized price / cost ALT sedan_wagon                         $65660 / $65660 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51437 / $51847 R:0.992098

2036_2_2  SCORE:0.010115, CE:0.000000, CSPE:0.007902

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.206658 / 0.206658 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.547532 / 0.547532 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073065 / 0.073065 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069151 / 0.069151 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.088478 / 0.088478 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015116 / 0.015116 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58691 / $55896 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43408 / $45576 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57466 / $54729 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $69796 / $69629 R:1.002399
cross subsidized price / cost ALT sedan_wagon.ICE                     $61055 / $61785 R:0.988184
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73695 / $70186 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58691 / $55896 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43408 / $45576 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57466 / $54729 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69796 / $69629 R:1.002399
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61055 / $61785 R:0.988184
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73695 / $70186 R:1.049998

cross subsidized price / cost ALT BEV                                 $61475 / $59339 R:1.035996
cross subsidized price / cost ALT ICE                                 $45863 / $47831 R:0.958851
cross subsidized price / cost ALT PHEV                                $60248 / $57379 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48467 / $48963 R:0.989885
cross subsidized price / cost ALT sedan_wagon                         $65660 / $65660 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51437 / $51847 R:0.992098

2036_3_3  SCORE:0.010115, CE:0.000000, CSPE:0.007902

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.206658 / 0.206658 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.547532 / 0.547532 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073065 / 0.073065 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069151 / 0.069151 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.088478 / 0.088478 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015116 / 0.015116 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58691 / $55896 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43408 / $45576 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57466 / $54729 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $69796 / $69629 R:1.002399
cross subsidized price / cost ALT sedan_wagon.ICE                     $61055 / $61785 R:0.988184
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73695 / $70186 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58691 / $55896 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43408 / $45576 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57466 / $54729 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69796 / $69629 R:1.002399
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61055 / $61785 R:0.988184
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73695 / $70186 R:1.049998

cross subsidized price / cost ALT BEV                                 $61475 / $59339 R:1.035996
cross subsidized price / cost ALT ICE                                 $45863 / $47831 R:0.958851
cross subsidized price / cost ALT PHEV                                $60248 / $57379 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48467 / $48963 R:0.989885
cross subsidized price / cost ALT sedan_wagon                         $65660 / $65660 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51437 / $51847 R:0.992098

2036_4_4  SCORE:0.010115, CE:0.000000, CSPE:0.007902

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.206658 / 0.206658 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.547532 / 0.547532 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073065 / 0.073065 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069151 / 0.069151 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.088478 / 0.088478 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015116 / 0.015116 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58691 / $55896 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43408 / $45576 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57466 / $54729 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $69796 / $69629 R:1.002399
cross subsidized price / cost ALT sedan_wagon.ICE                     $61055 / $61785 R:0.988184
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73695 / $70186 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58691 / $55896 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43408 / $45576 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57466 / $54729 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69796 / $69629 R:1.002399
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61055 / $61785 R:0.988184
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73695 / $70186 R:1.049998

cross subsidized price / cost ALT BEV                                 $61475 / $59339 R:1.035996
cross subsidized price / cost ALT ICE                                 $45863 / $47831 R:0.958851
cross subsidized price / cost ALT PHEV                                $60248 / $57379 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48467 / $48963 R:0.989885
cross subsidized price / cost ALT sedan_wagon                         $65660 / $65660 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51437 / $51847 R:0.992098

2036_5_5  SCORE:0.010115, CE:0.000000, CSPE:0.007902

