OMEGA 2.3.0 session NTR started at 2024-03-07 17:46:45

Initializing 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR Pass 0: Manufacturer=consolidated_OEM
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=0 consolidated_OEM

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030700 / 0.106841 (DELTA:0.076140)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.565613 / 0.489473 (DELTA:0.076140)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.014285 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002743 / 0.006350 (DELTA:0.003607)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.161514 / 0.153843 (DELTA:0.007671)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.004064 (DELTA:0.004064)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020594 / 0.048671 (DELTA:0.028077)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202189 / 0.172354 (DELTA:0.029834)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002362 / 0.004119 (DELTA:0.001757)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60536 / $57653 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38778 / $39484 R:0.982138
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54675 / $52071 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $70375 / $67024 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $44926 / $45144 R:0.995187
cross subsidized price / cost ALT pickup.PHEV                         $62797 / $59807 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47388 / $45132 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $31033 / $31722 R:0.978293
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45144 / $42994 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57611 / $57653 R:0.999266
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38778 / $39484 R:0.982138
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51750 / $52071 R:0.993828
modified cross subsidized price / cost ALT pickup.BEV                 $67450 / $67024 R:1.006359
modified cross subsidized price / cost ALT pickup.ICE                 $44926 / $45144 R:0.995187
modified cross subsidized price / cost ALT pickup.PHEV                $59872 / $59807 R:1.001093
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44463 / $45132 R:0.985189
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31033 / $31722 R:0.978293
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42219 / $42994 R:0.981967

cross subsidized price / cost ALT BEV                                 $56968 / $54256 R:1.050000
cross subsidized price / cost ALT ICE                                 $38301 / $38911 R:0.984331
cross subsidized price / cost ALT PHEV                                $54397 / $51806 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42957 / $42957 R:0.999999
cross subsidized price / cost ALT pickup                              $46352 / $46352 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $34827 / $34827 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41684 / $41685 R:1.000000

2023_0_0  SCORE:0.005115, CE:0.076140, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=1 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030700 / 0.064313 (DELTA:0.033612)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.565613 / 0.532001 (DELTA:0.033612)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.014285 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002743 / 0.004335 (DELTA:0.001592)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.161514 / 0.158127 (DELTA:0.003386)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.001794 (DELTA:0.001794)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020594 / 0.032988 (DELTA:0.012395)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202189 / 0.189018 (DELTA:0.013170)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002362 / 0.003137 (DELTA:0.000776)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57653 / $57653 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39484 / $39484 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52071 / $52071 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $67024 / $67024 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $45144 / $45144 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59807 / $59807 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45132 / $45132 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31722 / $31722 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42994 / $42994 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54728 / $57653 R:0.949266
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39484 / $39484 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49146 / $52071 R:0.943828
modified cross subsidized price / cost ALT pickup.BEV                 $64099 / $67024 R:0.956359
modified cross subsidized price / cost ALT pickup.ICE                 $45144 / $45144 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $56882 / $59807 R:0.951093
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42207 / $45132 R:0.935190
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31722 / $31722 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40069 / $42994 R:0.931969

cross subsidized price / cost ALT BEV                                 $53989 / $53989 R:1.000000
cross subsidized price / cost ALT ICE                                 $38833 / $38833 R:1.000000
cross subsidized price / cost ALT PHEV                                $51312 / $51312 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41692 / $41692 R:1.000000
cross subsidized price / cost ALT pickup                              $45881 / $45881 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33844 / $33844 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40613 / $40613 R:1.000000

2023_1_1  SCORE:0.002257, CE:0.033612, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030700 / 0.063767 (DELTA:0.033067)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.565613 / 0.532547 (DELTA:0.033067)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.014285 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002743 / 0.004310 (DELTA:0.001567)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.161514 / 0.158182 (DELTA:0.003331)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.001765 (DELTA:0.001765)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020594 / 0.032787 (DELTA:0.012193)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202189 / 0.189232 (DELTA:0.012957)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002362 / 0.003125 (DELTA:0.000763)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57653 / $57653 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39484 / $39484 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52071 / $52071 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $67024 / $67024 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $45144 / $45144 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59807 / $59807 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45132 / $45132 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31722 / $31722 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42994 / $42994 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54728 / $57653 R:0.949266
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39484 / $39484 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49146 / $52071 R:0.943828
modified cross subsidized price / cost ALT pickup.BEV                 $64099 / $67024 R:0.956359
modified cross subsidized price / cost ALT pickup.ICE                 $45144 / $45144 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $56882 / $59807 R:0.951093
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42207 / $45132 R:0.935190
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31722 / $31722 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40069 / $42994 R:0.931969

cross subsidized price / cost ALT BEV                                 $53983 / $53983 R:1.000000
cross subsidized price / cost ALT ICE                                 $38832 / $38832 R:1.000000
cross subsidized price / cost ALT PHEV                                $51304 / $51304 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41676 / $41676 R:1.000000
cross subsidized price / cost ALT pickup                              $45875 / $45875 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33831 / $33831 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40599 / $40599 R:1.000000

2023_2_2  SCORE:0.002221, CE:0.033067, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.063767 / 0.063767 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.532547 / 0.532547 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.014285 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004310 / 0.004310 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.158182 / 0.158182 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001765 / 0.001765 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032787 / 0.032787 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.189232 / 0.189232 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003125 / 0.003125 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57653 / $57653 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39484 / $39484 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52071 / $52071 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $67024 / $67024 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $45144 / $45144 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59807 / $59807 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45132 / $45132 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31722 / $31722 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42994 / $42994 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54728 / $57653 R:0.949266
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39484 / $39484 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49146 / $52071 R:0.943828
modified cross subsidized price / cost ALT pickup.BEV                 $64099 / $67024 R:0.956359
modified cross subsidized price / cost ALT pickup.ICE                 $45144 / $45144 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $56882 / $59807 R:0.951093
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42207 / $45132 R:0.935190
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31722 / $31722 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40069 / $42994 R:0.931969

cross subsidized price / cost ALT BEV                                 $53983 / $53983 R:1.000000
cross subsidized price / cost ALT ICE                                 $38832 / $38832 R:1.000000
cross subsidized price / cost ALT PHEV                                $51304 / $51304 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41676 / $41676 R:1.000000
cross subsidized price / cost ALT pickup                              $45875 / $45875 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33831 / $33831 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40599 / $40599 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=0 consolidated_OEM

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030855 / 0.112557 (DELTA:0.081702)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.570601 / 0.485100 (DELTA:0.085501)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014400 / 0.018199 (DELTA:0.003799)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002796 / 0.009015 (DELTA:0.006220)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164065 / 0.152505 (DELTA:0.011559)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.005340 (DELTA:0.005340)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019651 / 0.049641 (DELTA:0.029990)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.195346 / 0.162552 (DELTA:0.032794)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002287 / 0.005091 (DELTA:0.002804)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59622 / $56783 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38531 / $39287 R:0.980770
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54104 / $51528 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $72292 / $68851 R:1.049978
cross subsidized price / cost ALT pickup.ICE                          $47633 / $47945 R:0.993490
cross subsidized price / cost ALT pickup.PHEV                         $65213 / $62109 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $47114 / $44871 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31194 / $31946 R:0.976447
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45107 / $42959 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56397 / $56783 R:0.993206
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38531 / $39287 R:0.980770
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50879 / $51528 R:0.987413
modified cross subsidized price / cost ALT pickup.BEV                 $69067 / $68851 R:1.003138
modified cross subsidized price / cost ALT pickup.ICE                 $47633 / $47945 R:0.993490
modified cross subsidized price / cost ALT pickup.PHEV                $61988 / $62109 R:0.998053
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43889 / $44871 R:0.978128
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31194 / $31946 R:0.976447
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41882 / $42959 R:0.974929

cross subsidized price / cost ALT BEV                                 $56663 / $53965 R:1.049999
cross subsidized price / cost ALT ICE                                 $38775 / $39446 R:0.983006
cross subsidized price / cost ALT PHEV                                $54576 / $51978 R:1.049995
cross subsidized price / cost ALT cuv_suv_van                         $42846 / $42846 R:0.999999
cross subsidized price / cost ALT pickup                              $49528 / $49528 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35157 / $35157 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42290 / $42290 R:0.999999

2024_0_0  SCORE:0.007706, CE:0.085501, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=1 consolidated_OEM

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030855 / 0.112557 (DELTA:0.081702)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.570601 / 0.485100 (DELTA:0.085501)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014400 / 0.018199 (DELTA:0.003799)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002796 / 0.009015 (DELTA:0.006220)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164065 / 0.152505 (DELTA:0.011559)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.005340 (DELTA:0.005340)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019651 / 0.049641 (DELTA:0.029990)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.195346 / 0.162552 (DELTA:0.032794)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002287 / 0.005091 (DELTA:0.002804)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59622 / $56783 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38531 / $39287 R:0.980770
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54104 / $51528 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $72292 / $68851 R:1.049978
cross subsidized price / cost ALT pickup.ICE                          $47633 / $47945 R:0.993490
cross subsidized price / cost ALT pickup.PHEV                         $65213 / $62109 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $47114 / $44871 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31194 / $31946 R:0.976447
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45107 / $42959 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56397 / $56783 R:0.993206
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38531 / $39287 R:0.980770
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50879 / $51528 R:0.987413
modified cross subsidized price / cost ALT pickup.BEV                 $69067 / $68851 R:1.003138
modified cross subsidized price / cost ALT pickup.ICE                 $47633 / $47945 R:0.993490
modified cross subsidized price / cost ALT pickup.PHEV                $61988 / $62109 R:0.998053
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43889 / $44871 R:0.978128
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31194 / $31946 R:0.976447
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41882 / $42959 R:0.974929

cross subsidized price / cost ALT BEV                                 $56663 / $53965 R:1.049999
cross subsidized price / cost ALT ICE                                 $38775 / $39446 R:0.983006
cross subsidized price / cost ALT PHEV                                $54576 / $51978 R:1.049995
cross subsidized price / cost ALT cuv_suv_van                         $42846 / $42846 R:0.999999
cross subsidized price / cost ALT pickup                              $49528 / $49528 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35157 / $35157 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42290 / $42290 R:0.999999

2024_1_1  SCORE:0.007706, CE:0.085501, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030855 / 0.112557 (DELTA:0.081702)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.570601 / 0.485100 (DELTA:0.085501)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014400 / 0.018199 (DELTA:0.003799)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002796 / 0.009015 (DELTA:0.006220)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164065 / 0.152505 (DELTA:0.011559)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.005340 (DELTA:0.005340)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049641 / 0.049641 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.162552 / 0.162552 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005091 / 0.005091 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59622 / $56783 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38531 / $39287 R:0.980770
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54104 / $51528 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $72292 / $68851 R:1.049978
cross subsidized price / cost ALT pickup.ICE                          $47633 / $47945 R:0.993490
cross subsidized price / cost ALT pickup.PHEV                         $65213 / $62109 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $47114 / $44871 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31194 / $31946 R:0.976447
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45107 / $42959 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56397 / $56783 R:0.993206
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38531 / $39287 R:0.980770
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50879 / $51528 R:0.987413
modified cross subsidized price / cost ALT pickup.BEV                 $69067 / $68851 R:1.003138
modified cross subsidized price / cost ALT pickup.ICE                 $47633 / $47945 R:0.993490
modified cross subsidized price / cost ALT pickup.PHEV                $61988 / $62109 R:0.998053
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43889 / $44871 R:0.978128
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31194 / $31946 R:0.976447
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41882 / $42959 R:0.974929

cross subsidized price / cost ALT BEV                                 $56663 / $53965 R:1.049999
cross subsidized price / cost ALT ICE                                 $38775 / $39446 R:0.983006
cross subsidized price / cost ALT PHEV                                $54576 / $51978 R:1.049995
cross subsidized price / cost ALT cuv_suv_van                         $42846 / $42846 R:0.999999
cross subsidized price / cost ALT pickup                              $49528 / $49528 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35157 / $35157 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42290 / $42290 R:0.999999

2024_2_2  SCORE:0.007706, CE:0.085501, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112557 / 0.112557 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.485100 / 0.485100 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.018199 / 0.018199 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002796 / 0.009015 (DELTA:0.006220)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164065 / 0.152505 (DELTA:0.011559)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.005340 (DELTA:0.005340)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049641 / 0.049641 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.162552 / 0.162552 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005091 / 0.005091 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59622 / $56783 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38531 / $39287 R:0.980770
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54104 / $51528 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $72292 / $68851 R:1.049978
cross subsidized price / cost ALT pickup.ICE                          $47633 / $47945 R:0.993490
cross subsidized price / cost ALT pickup.PHEV                         $65213 / $62109 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $47114 / $44871 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31194 / $31946 R:0.976447
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45107 / $42959 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56397 / $56783 R:0.993206
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38531 / $39287 R:0.980770
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50879 / $51528 R:0.987413
modified cross subsidized price / cost ALT pickup.BEV                 $69067 / $68851 R:1.003138
modified cross subsidized price / cost ALT pickup.ICE                 $47633 / $47945 R:0.993490
modified cross subsidized price / cost ALT pickup.PHEV                $61988 / $62109 R:0.998053
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43889 / $44871 R:0.978128
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31194 / $31946 R:0.976447
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41882 / $42959 R:0.974929

cross subsidized price / cost ALT BEV                                 $56663 / $53965 R:1.049999
cross subsidized price / cost ALT ICE                                 $38775 / $39446 R:0.983006
cross subsidized price / cost ALT PHEV                                $54576 / $51978 R:1.049995
cross subsidized price / cost ALT cuv_suv_van                         $42846 / $42846 R:0.999999
cross subsidized price / cost ALT pickup                              $49528 / $49528 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35157 / $35157 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42290 / $42290 R:0.999999

2024_3_3  SCORE:0.007706, CE:0.011559, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112557 / 0.112557 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.485100 / 0.485100 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.018199 / 0.018199 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.009015 / 0.009015 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.152505 / 0.152505 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005340 / 0.005340 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049641 / 0.049641 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.162552 / 0.162552 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005091 / 0.005091 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59622 / $56783 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38531 / $39287 R:0.980770
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54104 / $51528 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $72292 / $68851 R:1.049978
cross subsidized price / cost ALT pickup.ICE                          $47633 / $47945 R:0.993490
cross subsidized price / cost ALT pickup.PHEV                         $65213 / $62109 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $47114 / $44871 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31194 / $31946 R:0.976447
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45107 / $42959 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56397 / $56783 R:0.993206
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38531 / $39287 R:0.980770
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50879 / $51528 R:0.987413
modified cross subsidized price / cost ALT pickup.BEV                 $69067 / $68851 R:1.003138
modified cross subsidized price / cost ALT pickup.ICE                 $47633 / $47945 R:0.993490
modified cross subsidized price / cost ALT pickup.PHEV                $61988 / $62109 R:0.998053
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43889 / $44871 R:0.978128
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31194 / $31946 R:0.976447
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41882 / $42959 R:0.974929

cross subsidized price / cost ALT BEV                                 $56663 / $53965 R:1.049999
cross subsidized price / cost ALT ICE                                 $38775 / $39446 R:0.983006
cross subsidized price / cost ALT PHEV                                $54576 / $51978 R:1.049995
cross subsidized price / cost ALT cuv_suv_van                         $42846 / $42846 R:0.999999
cross subsidized price / cost ALT pickup                              $49528 / $49528 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35157 / $35157 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42290 / $42290 R:0.999999

2024_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=0 consolidated_OEM

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031285 / 0.104061 (DELTA:0.072776)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.573690 / 0.494822 (DELTA:0.078868)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014549 / 0.020641 (DELTA:0.006092)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008062 / 0.023955 (DELTA:0.015893)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.130413 / 0.133530 (DELTA:0.003118)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032210 / 0.013200 (DELTA:0.019011)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041434 / 0.049806 (DELTA:0.008373)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.166144 / 0.153694 (DELTA:0.012450)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002214 / 0.006291 (DELTA:0.004077)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59216 / $56396 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37530 / $39404 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53987 / $51416 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64849 / $68091 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48691 / $47819 R:1.018228
cross subsidized price / cost ALT pickup.PHEV                         $58663 / $61596 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $46989 / $44752 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31403 / $32216 R:0.974758
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45191 / $43039 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55916 / $56396 R:0.991486
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37530 / $39404 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50687 / $51416 R:0.985819
modified cross subsidized price / cost ALT pickup.BEV                 $61549 / $68091 R:0.903917
modified cross subsidized price / cost ALT pickup.ICE                 $48691 / $47819 R:1.018228
modified cross subsidized price / cost ALT pickup.PHEV                $55363 / $61596 R:0.898806
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43689 / $44752 R:0.976261
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31403 / $32216 R:0.974758
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41891 / $43039 R:0.973326

cross subsidized price / cost ALT BEV                                 $56550 / $54710 R:1.033633
cross subsidized price / cost ALT ICE                                 $38231 / $39428 R:0.969638
cross subsidized price / cost ALT PHEV                                $54146 / $53451 R:1.013000
cross subsidized price / cost ALT cuv_suv_van                         $41720 / $42659 R:0.978011
cross subsidized price / cost ALT pickup                              $51730 / $51730 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35517 / $35517 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42127 / $42709 R:0.986393

2025_0_0  SCORE:0.012674, CE:0.078868, CSPE:0.013607

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=1 consolidated_OEM

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031314 / 0.104077 (DELTA:0.072762)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.573623 / 0.494803 (DELTA:0.078820)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014586 / 0.020644 (DELTA:0.006058)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.031650 / 0.023983 (DELTA:0.007667)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.138320 / 0.139041 (DELTA:0.000720)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000714 / 0.007661 (DELTA:0.006947)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041532 / 0.049818 (DELTA:0.008286)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.166050 / 0.153681 (DELTA:0.012369)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002210 / 0.006293 (DELTA:0.004083)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59216 / $56396 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37536 / $39410 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53987 / $51416 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64849 / $68091 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48352 / $47921 R:1.009004
cross subsidized price / cost ALT pickup.PHEV                         $63915 / $61596 R:1.037654
cross subsidized price / cost ALT sedan_wagon.BEV                     $46989 / $44752 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31411 / $32225 R:0.974758
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45191 / $43039 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55916 / $56396 R:0.991486
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37536 / $39410 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50687 / $51416 R:0.985819
modified cross subsidized price / cost ALT pickup.BEV                 $61549 / $68091 R:0.903917
modified cross subsidized price / cost ALT pickup.ICE                 $48352 / $47921 R:1.009004
modified cross subsidized price / cost ALT pickup.PHEV                $60615 / $61596 R:0.984079
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43689 / $44752 R:0.976261
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31411 / $32225 R:0.974758
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41891 / $43039 R:0.973326

cross subsidized price / cost ALT BEV                                 $56551 / $54712 R:1.033619
cross subsidized price / cost ALT ICE                                 $38250 / $39511 R:0.968095
cross subsidized price / cost ALT PHEV                                $54586 / $52147 R:1.046771
cross subsidized price / cost ALT cuv_suv_van                         $41726 / $42664 R:0.978012
cross subsidized price / cost ALT pickup                              $51369 / $51369 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35524 / $35524 R:1.000001
cross subsidized price / cost ALT TOTAL                               $42071 / $42652 R:0.986374

2025_1_1  SCORE:0.005112, CE:0.078820, CSPE:0.013626

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104077 / 0.104077 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.494803 / 0.494803 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020644 / 0.020644 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002861 / 0.011764 (DELTA:0.008903)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.167824 / 0.151964 (DELTA:0.015860)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.006957 (DELTA:0.006957)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041438 / 0.049806 (DELTA:0.008368)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.166144 / 0.153694 (DELTA:0.012450)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002210 / 0.006291 (DELTA:0.004082)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59216 / $56396 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37529 / $39403 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53987 / $51416 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71494 / $68091 R:1.049978
cross subsidized price / cost ALT pickup.ICE                          $47380 / $47784 R:0.991538
cross subsidized price / cost ALT pickup.PHEV                         $64674 / $61596 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $46989 / $44752 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31403 / $32216 R:0.974758
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45191 / $43039 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55916 / $56396 R:0.991486
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37529 / $39403 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50687 / $51416 R:0.985819
modified cross subsidized price / cost ALT pickup.BEV                 $68194 / $68091 R:1.001514
modified cross subsidized price / cost ALT pickup.ICE                 $47380 / $47784 R:0.991538
modified cross subsidized price / cost ALT pickup.PHEV                $61374 / $61596 R:0.996403
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43689 / $44752 R:0.976261
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31403 / $32216 R:0.974758
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41891 / $43039 R:0.973326

cross subsidized price / cost ALT BEV                                 $56412 / $53725 R:1.049998
cross subsidized price / cost ALT ICE                                 $38223 / $39615 R:0.964869
cross subsidized price / cost ALT PHEV                                $54548 / $51951 R:1.049995
cross subsidized price / cost ALT cuv_suv_van                         $41721 / $42658 R:0.978015
cross subsidized price / cost ALT pickup                              $49747 / $49747 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35517 / $35517 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41789 / $42370 R:0.986287

2025_2_2  SCORE:0.010573, CE:0.015860, CSPE:0.013713

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=3 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104077 / 0.104077 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.494803 / 0.494803 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020644 / 0.020644 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011764 / 0.011764 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.151964 / 0.151964 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006957 / 0.006957 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041438 / 0.049806 (DELTA:0.008368)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.166144 / 0.153694 (DELTA:0.012450)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002210 / 0.006291 (DELTA:0.004082)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59216 / $56396 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37529 / $39403 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53987 / $51416 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71494 / $68091 R:1.049978
cross subsidized price / cost ALT pickup.ICE                          $47380 / $47784 R:0.991538
cross subsidized price / cost ALT pickup.PHEV                         $64674 / $61596 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $46989 / $44752 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31403 / $32216 R:0.974758
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45191 / $43039 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55916 / $56396 R:0.991486
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37529 / $39403 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50687 / $51416 R:0.985819
modified cross subsidized price / cost ALT pickup.BEV                 $68194 / $68091 R:1.001514
modified cross subsidized price / cost ALT pickup.ICE                 $47380 / $47784 R:0.991538
modified cross subsidized price / cost ALT pickup.PHEV                $61374 / $61596 R:0.996403
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43689 / $44752 R:0.976261
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31403 / $32216 R:0.974758
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41891 / $43039 R:0.973326

cross subsidized price / cost ALT BEV                                 $56412 / $53725 R:1.049998
cross subsidized price / cost ALT ICE                                 $38223 / $39615 R:0.964869
cross subsidized price / cost ALT PHEV                                $54548 / $51951 R:1.049995
cross subsidized price / cost ALT cuv_suv_van                         $41721 / $42658 R:0.978015
cross subsidized price / cost ALT pickup                              $49747 / $49747 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35517 / $35517 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41789 / $42370 R:0.986287

2025_3_3  SCORE:0.000000, CE:0.012450, CSPE:0.013713

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104077 / 0.104077 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.494803 / 0.494803 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020644 / 0.020644 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011764 / 0.011764 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.151964 / 0.151964 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006957 / 0.006957 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049806 / 0.049806 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.153694 / 0.153694 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006291 / 0.006291 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59216 / $56396 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37529 / $39403 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53987 / $51416 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71494 / $68091 R:1.049978
cross subsidized price / cost ALT pickup.ICE                          $47380 / $47784 R:0.991538
cross subsidized price / cost ALT pickup.PHEV                         $64674 / $61596 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $46989 / $44752 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31403 / $32216 R:0.974758
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45191 / $43039 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55916 / $56396 R:0.991486
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37529 / $39403 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50687 / $51416 R:0.985819
modified cross subsidized price / cost ALT pickup.BEV                 $68194 / $68091 R:1.001514
modified cross subsidized price / cost ALT pickup.ICE                 $47380 / $47784 R:0.991538
modified cross subsidized price / cost ALT pickup.PHEV                $61374 / $61596 R:0.996403
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43689 / $44752 R:0.976261
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31403 / $32216 R:0.974758
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41891 / $43039 R:0.973326

cross subsidized price / cost ALT BEV                                 $56412 / $53725 R:1.049998
cross subsidized price / cost ALT ICE                                 $38223 / $39615 R:0.964869
cross subsidized price / cost ALT PHEV                                $54548 / $51951 R:1.049995
cross subsidized price / cost ALT cuv_suv_van                         $41721 / $42658 R:0.978015
cross subsidized price / cost ALT pickup                              $49747 / $49747 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35517 / $35517 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41789 / $42370 R:0.986287

2025_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.013713

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104077 / 0.104077 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.494803 / 0.494803 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020644 / 0.020644 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011764 / 0.011764 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.151964 / 0.151964 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006957 / 0.006957 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049806 / 0.049806 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.153694 / 0.153694 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006291 / 0.006291 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59216 / $56396 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37529 / $39403 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53987 / $51416 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71494 / $68091 R:1.049978
cross subsidized price / cost ALT pickup.ICE                          $47380 / $47784 R:0.991538
cross subsidized price / cost ALT pickup.PHEV                         $64674 / $61596 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $46989 / $44752 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31403 / $32216 R:0.974758
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45191 / $43039 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55916 / $56396 R:0.991486
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37529 / $39403 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50687 / $51416 R:0.985819
modified cross subsidized price / cost ALT pickup.BEV                 $68194 / $68091 R:1.001514
modified cross subsidized price / cost ALT pickup.ICE                 $47380 / $47784 R:0.991538
modified cross subsidized price / cost ALT pickup.PHEV                $61374 / $61596 R:0.996403
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43689 / $44752 R:0.976261
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31403 / $32216 R:0.974758
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41891 / $43039 R:0.973326

cross subsidized price / cost ALT BEV                                 $56412 / $53725 R:1.049998
cross subsidized price / cost ALT ICE                                 $38223 / $39615 R:0.964869
cross subsidized price / cost ALT PHEV                                $54548 / $51951 R:1.049995
cross subsidized price / cost ALT cuv_suv_van                         $41721 / $42658 R:0.978015
cross subsidized price / cost ALT pickup                              $49747 / $49747 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35517 / $35517 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41789 / $42370 R:0.986287

2025_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.013713

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104077 / 0.104077 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.494803 / 0.494803 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020644 / 0.020644 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011764 / 0.011764 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.151964 / 0.151964 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006957 / 0.006957 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049806 / 0.049806 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.153694 / 0.153694 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006291 / 0.006291 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59216 / $56396 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37529 / $39403 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53987 / $51416 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71494 / $68091 R:1.049978
cross subsidized price / cost ALT pickup.ICE                          $47380 / $47784 R:0.991538
cross subsidized price / cost ALT pickup.PHEV                         $64674 / $61596 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $46989 / $44752 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31403 / $32216 R:0.974758
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45191 / $43039 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55916 / $56396 R:0.991486
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37529 / $39403 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50687 / $51416 R:0.985819
modified cross subsidized price / cost ALT pickup.BEV                 $68194 / $68091 R:1.001514
modified cross subsidized price / cost ALT pickup.ICE                 $47380 / $47784 R:0.991538
modified cross subsidized price / cost ALT pickup.PHEV                $61374 / $61596 R:0.996403
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43689 / $44752 R:0.976261
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31403 / $32216 R:0.974758
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41891 / $43039 R:0.973326

cross subsidized price / cost ALT BEV                                 $56412 / $53725 R:1.049998
cross subsidized price / cost ALT ICE                                 $38223 / $39615 R:0.964869
cross subsidized price / cost ALT PHEV                                $54548 / $51951 R:1.049995
cross subsidized price / cost ALT cuv_suv_van                         $41721 / $42658 R:0.978015
cross subsidized price / cost ALT pickup                              $49747 / $49747 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35517 / $35517 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41789 / $42370 R:0.986287

2025_6_6  SCORE:0.000000, CE:0.000000, CSPE:0.013713

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=0 consolidated_OEM

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.130349 / 0.155187 (DELTA:0.024838)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.479228 / 0.440140 (DELTA:0.039088)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014624 / 0.028874 (DELTA:0.014250)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.023847 / 0.023609 (DELTA:0.000238)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.149381 / 0.140472 (DELTA:0.008909)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000003 / 0.009150 (DELTA:0.009147)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024921 / 0.061772 (DELTA:0.036851)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.175508 / 0.133346 (DELTA:0.042162)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002139 / 0.007451 (DELTA:0.005311)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55905 / $53243 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38042 / $39146 R:0.971795
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52966 / $50444 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66252 / $64517 R:1.026895
cross subsidized price / cost ALT pickup.ICE                          $47292 / $47781 R:0.989766
cross subsidized price / cost ALT pickup.PHEV                         $63631 / $60601 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44695 / $42567 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31219 / $32323 R:0.965823
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44613 / $42488 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52605 / $53243 R:0.988021
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38042 / $39146 R:0.971795
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49666 / $50444 R:0.984581
modified cross subsidized price / cost ALT pickup.BEV                 $62952 / $64517 R:0.975746
modified cross subsidized price / cost ALT pickup.ICE                 $47292 / $47781 R:0.989766
modified cross subsidized price / cost ALT pickup.PHEV                $60331 / $60601 R:0.995546
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41395 / $42567 R:0.972475
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31219 / $32323 R:0.965823
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41313 / $42488 R:0.972333

cross subsidized price / cost ALT BEV                                 $54042 / $51608 R:1.047165
cross subsidized price / cost ALT ICE                                 $38588 / $39571 R:0.975154
cross subsidized price / cost ALT PHEV                                $53743 / $51184 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43174 / $43174 R:1.000000
cross subsidized price / cost ALT pickup                              $50739 / $50739 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35821 / $35821 R:0.999999
cross subsidized price / cost ALT TOTAL                               $42995 / $42995 R:1.000000

2026_0_0  SCORE:0.006098, CE:0.042162, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=1 consolidated_OEM

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111221 / 0.143609 (DELTA:0.032388)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.498304 / 0.453872 (DELTA:0.044432)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014677 / 0.026720 (DELTA:0.012043)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.031694 / 0.024580 (DELTA:0.007114)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.141516 / 0.139508 (DELTA:0.002008)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000021 / 0.009143 (DELTA:0.009122)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037393 / 0.061773 (DELTA:0.024380)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.163037 / 0.133345 (DELTA:0.029693)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002138 / 0.007451 (DELTA:0.005313)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55905 / $53243 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37288 / $39150 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52966 / $50444 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65869 / $64517 R:1.020949
cross subsidized price / cost ALT pickup.ICE                          $47344 / $47781 R:0.990860
cross subsidized price / cost ALT pickup.PHEV                         $63631 / $60601 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $44695 / $42567 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31219 / $32323 R:0.965825
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44613 / $42488 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52605 / $53243 R:0.988021
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37288 / $39150 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49666 / $50444 R:0.984581
modified cross subsidized price / cost ALT pickup.BEV                 $62569 / $64517 R:0.969801
modified cross subsidized price / cost ALT pickup.ICE                 $47344 / $47781 R:0.990860
modified cross subsidized price / cost ALT pickup.PHEV                $60331 / $60601 R:0.995545
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41395 / $42567 R:0.972475
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31219 / $32323 R:0.965825
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41313 / $42488 R:0.972331

cross subsidized price / cost ALT BEV                                 $53959 / $51580 R:1.046116
cross subsidized price / cost ALT ICE                                 $38104 / $39554 R:0.963347
cross subsidized price / cost ALT PHEV                                $53780 / $51219 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42242 / $42876 R:0.985216
cross subsidized price / cost ALT pickup                              $50832 / $50832 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35821 / $35821 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42429 / $42825 R:0.990761

2026_1_1  SCORE:0.006081, CE:0.044432, CSPE:0.009239

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.096931 / 0.143645 (DELTA:0.046714)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.512645 / 0.453829 (DELTA:0.058816)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014625 / 0.026727 (DELTA:0.012102)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008909 / 0.020223 (DELTA:0.011314)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.141789 / 0.140659 (DELTA:0.001129)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022533 / 0.012349 (DELTA:0.010184)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061773 / 0.061773 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.133345 / 0.133345 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007451 / 0.007451 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55905 / $53243 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37302 / $39166 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52966 / $50444 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67743 / $64517 R:1.049997
cross subsidized price / cost ALT pickup.ICE                          $47304 / $47781 R:0.990035
cross subsidized price / cost ALT pickup.PHEV                         $60742 / $60601 R:1.002328
cross subsidized price / cost ALT sedan_wagon.BEV                     $44695 / $42567 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31219 / $32323 R:0.965825
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44613 / $42488 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52605 / $53243 R:0.988021
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37302 / $39166 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49666 / $50444 R:0.984581
modified cross subsidized price / cost ALT pickup.BEV                 $64443 / $64517 R:0.998848
modified cross subsidized price / cost ALT pickup.ICE                 $47304 / $47781 R:0.990035
modified cross subsidized price / cost ALT pickup.PHEV                $57442 / $60601 R:0.947874
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41395 / $42567 R:0.972475
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31219 / $32323 R:0.965825
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41313 / $42488 R:0.972331

cross subsidized price / cost ALT BEV                                 $53897 / $51331 R:1.049999
cross subsidized price / cost ALT ICE                                 $38121 / $39577 R:0.963205
cross subsidized price / cost ALT PHEV                                $53692 / $51866 R:1.035216
cross subsidized price / cost ALT cuv_suv_van                         $42254 / $42888 R:0.985215
cross subsidized price / cost ALT pickup                              $50648 / $50648 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35821 / $35821 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42405 / $42801 R:0.990752

2026_2_2  SCORE:0.007542, CE:0.058816, CSPE:0.009248

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143645 / 0.143645 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.453829 / 0.453829 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.026727 / 0.026727 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002915 / 0.020221 (DELTA:0.017306)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.149462 / 0.141197 (DELTA:0.008265)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020854 / 0.011813 (DELTA:0.009040)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061773 / 0.061773 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.133345 / 0.133345 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007451 / 0.007451 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55905 / $53243 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37284 / $39146 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52966 / $50444 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67743 / $64517 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47271 / $47781 R:0.989342
cross subsidized price / cost ALT pickup.PHEV                         $61166 / $60601 R:1.009322
cross subsidized price / cost ALT sedan_wagon.BEV                     $44695 / $42567 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31219 / $32323 R:0.965825
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44613 / $42488 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52605 / $53243 R:0.988021
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37284 / $39146 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49666 / $50444 R:0.984581
modified cross subsidized price / cost ALT pickup.BEV                 $64443 / $64517 R:0.998851
modified cross subsidized price / cost ALT pickup.ICE                 $47271 / $47781 R:0.989342
modified cross subsidized price / cost ALT pickup.PHEV                $57866 / $60601 R:0.954868
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41395 / $42567 R:0.972475
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31219 / $32323 R:0.965825
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41313 / $42488 R:0.972331

cross subsidized price / cost ALT BEV                                 $53897 / $51330 R:1.050000
cross subsidized price / cost ALT ICE                                 $38110 / $39571 R:0.963070
cross subsidized price / cost ALT PHEV                                $53719 / $51764 R:1.037768
cross subsidized price / cost ALT cuv_suv_van                         $42241 / $42874 R:0.985226
cross subsidized price / cost ALT pickup                              $50608 / $50608 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35821 / $35821 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42390 / $42785 R:0.990759

2026_3_3  SCORE:0.011537, CE:0.017306, CSPE:0.009241

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143645 / 0.143645 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.453829 / 0.453829 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.026727 / 0.026727 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.020221 / 0.020221 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.141197 / 0.141197 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011813 / 0.011813 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061773 / 0.061773 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.133345 / 0.133345 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007451 / 0.007451 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55905 / $53243 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37284 / $39146 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52966 / $50444 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67743 / $64517 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47271 / $47781 R:0.989342
cross subsidized price / cost ALT pickup.PHEV                         $61166 / $60601 R:1.009322
cross subsidized price / cost ALT sedan_wagon.BEV                     $44695 / $42567 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31219 / $32323 R:0.965825
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44613 / $42488 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52605 / $53243 R:0.988021
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37284 / $39146 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49666 / $50444 R:0.984581
modified cross subsidized price / cost ALT pickup.BEV                 $64443 / $64517 R:0.998851
modified cross subsidized price / cost ALT pickup.ICE                 $47271 / $47781 R:0.989342
modified cross subsidized price / cost ALT pickup.PHEV                $57866 / $60601 R:0.954868
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41395 / $42567 R:0.972475
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31219 / $32323 R:0.965825
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41313 / $42488 R:0.972331

cross subsidized price / cost ALT BEV                                 $53897 / $51330 R:1.050000
cross subsidized price / cost ALT ICE                                 $38110 / $39571 R:0.963070
cross subsidized price / cost ALT PHEV                                $53719 / $51764 R:1.037768
cross subsidized price / cost ALT cuv_suv_van                         $42241 / $42874 R:0.985226
cross subsidized price / cost ALT pickup                              $50608 / $50608 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35821 / $35821 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42390 / $42785 R:0.990759

2026_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.009241

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143645 / 0.143645 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.453829 / 0.453829 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.026727 / 0.026727 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.020221 / 0.020221 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.141197 / 0.141197 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011813 / 0.011813 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061773 / 0.061773 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.133345 / 0.133345 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007451 / 0.007451 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55905 / $53243 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37284 / $39146 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52966 / $50444 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67743 / $64517 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47271 / $47781 R:0.989342
cross subsidized price / cost ALT pickup.PHEV                         $61166 / $60601 R:1.009322
cross subsidized price / cost ALT sedan_wagon.BEV                     $44695 / $42567 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31219 / $32323 R:0.965825
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44613 / $42488 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52605 / $53243 R:0.988021
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37284 / $39146 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49666 / $50444 R:0.984581
modified cross subsidized price / cost ALT pickup.BEV                 $64443 / $64517 R:0.998851
modified cross subsidized price / cost ALT pickup.ICE                 $47271 / $47781 R:0.989342
modified cross subsidized price / cost ALT pickup.PHEV                $57866 / $60601 R:0.954868
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41395 / $42567 R:0.972475
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31219 / $32323 R:0.965825
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41313 / $42488 R:0.972331

cross subsidized price / cost ALT BEV                                 $53897 / $51330 R:1.050000
cross subsidized price / cost ALT ICE                                 $38110 / $39571 R:0.963070
cross subsidized price / cost ALT PHEV                                $53719 / $51764 R:1.037768
cross subsidized price / cost ALT cuv_suv_van                         $42241 / $42874 R:0.985226
cross subsidized price / cost ALT pickup                              $50608 / $50608 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35821 / $35821 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42390 / $42785 R:0.990759

2026_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.009241

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143645 / 0.143645 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.453829 / 0.453829 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.026727 / 0.026727 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.020221 / 0.020221 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.141197 / 0.141197 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011813 / 0.011813 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061773 / 0.061773 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.133345 / 0.133345 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007451 / 0.007451 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55905 / $53243 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37284 / $39146 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52966 / $50444 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67743 / $64517 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47271 / $47781 R:0.989342
cross subsidized price / cost ALT pickup.PHEV                         $61166 / $60601 R:1.009322
cross subsidized price / cost ALT sedan_wagon.BEV                     $44695 / $42567 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31219 / $32323 R:0.965825
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44613 / $42488 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52605 / $53243 R:0.988021
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37284 / $39146 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49666 / $50444 R:0.984581
modified cross subsidized price / cost ALT pickup.BEV                 $64443 / $64517 R:0.998851
modified cross subsidized price / cost ALT pickup.ICE                 $47271 / $47781 R:0.989342
modified cross subsidized price / cost ALT pickup.PHEV                $57866 / $60601 R:0.954868
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41395 / $42567 R:0.972475
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31219 / $32323 R:0.965825
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41313 / $42488 R:0.972331

cross subsidized price / cost ALT BEV                                 $53897 / $51330 R:1.050000
cross subsidized price / cost ALT ICE                                 $38110 / $39571 R:0.963070
cross subsidized price / cost ALT PHEV                                $53719 / $51764 R:1.037768
cross subsidized price / cost ALT cuv_suv_van                         $42241 / $42874 R:0.985226
cross subsidized price / cost ALT pickup                              $50608 / $50608 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35821 / $35821 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42390 / $42785 R:0.990759

2026_6_6  SCORE:0.000000, CE:0.000000, CSPE:0.009241

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=0 consolidated_OEM

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150400 / 0.165457 (DELTA:0.015057)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.461084 / 0.426096 (DELTA:0.034988)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014675 / 0.034607 (DELTA:0.019932)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.019127 / 0.027635 (DELTA:0.008508)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.155204 / 0.135181 (DELTA:0.020023)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000002 / 0.011516 (DELTA:0.011515)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068376 / 0.068374 (DELTA:0.000002)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129025 / 0.121942 (DELTA:0.007083)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002107 / 0.009192 (DELTA:0.007085)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54844 / $52232 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37364 / $39231 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52719 / $50209 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66246 / $63092 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46813 / $47714 R:0.981116
cross subsidized price / cost ALT pickup.PHEV                         $63117 / $60111 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43676 / $41666 R:1.048226
cross subsidized price / cost ALT sedan_wagon.ICE                     $31002 / $32288 R:0.960183
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44272 / $42164 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51244 / $52232 R:0.981077
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37364 / $39231 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49119 / $50209 R:0.978300
modified cross subsidized price / cost ALT pickup.BEV                 $62646 / $63092 R:0.992941
modified cross subsidized price / cost ALT pickup.ICE                 $46813 / $47714 R:0.981116
modified cross subsidized price / cost ALT pickup.PHEV                $59517 / $60111 R:0.990112
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40076 / $41666 R:0.961827
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31002 / $32288 R:0.960183
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40672 / $42164 R:0.964620

cross subsidized price / cost ALT BEV                                 $53128 / $50617 R:1.049618
cross subsidized price / cost ALT ICE                                 $38098 / $39670 R:0.960380
cross subsidized price / cost ALT PHEV                                $53480 / $50934 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42832 / $43273 R:0.989804
cross subsidized price / cost ALT pickup                              $50970 / $50970 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $35957 / $35957 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42879 / $43155 R:0.993598

2027_0_0  SCORE:0.013350, CE:0.034988, CSPE:0.006402

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=1 consolidated_OEM

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150400 / 0.165457 (DELTA:0.015057)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.461084 / 0.426096 (DELTA:0.034988)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014675 / 0.034607 (DELTA:0.019932)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.019127 / 0.027635 (DELTA:0.008508)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.155204 / 0.135181 (DELTA:0.020023)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000002 / 0.011516 (DELTA:0.011515)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068376 / 0.068374 (DELTA:0.000002)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129025 / 0.121942 (DELTA:0.007083)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002107 / 0.009192 (DELTA:0.007085)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54844 / $52232 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37364 / $39231 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52719 / $50209 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66246 / $63092 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46813 / $47714 R:0.981116
cross subsidized price / cost ALT pickup.PHEV                         $63117 / $60111 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43676 / $41666 R:1.048226
cross subsidized price / cost ALT sedan_wagon.ICE                     $31002 / $32288 R:0.960183
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44272 / $42164 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51244 / $52232 R:0.981077
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37364 / $39231 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49119 / $50209 R:0.978300
modified cross subsidized price / cost ALT pickup.BEV                 $62646 / $63092 R:0.992941
modified cross subsidized price / cost ALT pickup.ICE                 $46813 / $47714 R:0.981116
modified cross subsidized price / cost ALT pickup.PHEV                $59517 / $60111 R:0.990112
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40076 / $41666 R:0.961827
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31002 / $32288 R:0.960183
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40672 / $42164 R:0.964620

cross subsidized price / cost ALT BEV                                 $53128 / $50617 R:1.049618
cross subsidized price / cost ALT ICE                                 $38098 / $39670 R:0.960380
cross subsidized price / cost ALT PHEV                                $53480 / $50934 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42832 / $43273 R:0.989804
cross subsidized price / cost ALT pickup                              $50970 / $50970 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $35957 / $35957 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42879 / $43155 R:0.993598

2027_1_1  SCORE:0.013350, CE:0.034988, CSPE:0.006402

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=2 consolidated_OEM
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.142070 / 0.165457 (DELTA:0.023386)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.469414 / 0.426096 (DELTA:0.043318)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014675 / 0.034607 (DELTA:0.019932)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.027635 / 0.027635 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.135181 / 0.135181 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011516 / 0.011516 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048306 / 0.067687 (DELTA:0.019380)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149094 / 0.122614 (DELTA:0.026481)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002107 / 0.009208 (DELTA:0.007100)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54844 / $52232 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37364 / $39231 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52719 / $50209 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66246 / $63092 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46813 / $47714 R:0.981116
cross subsidized price / cost ALT pickup.PHEV                         $63117 / $60111 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43750 / $41666 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30980 / $32288 R:0.959477
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44272 / $42164 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51244 / $52232 R:0.981077
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37364 / $39231 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49119 / $50209 R:0.978300
modified cross subsidized price / cost ALT pickup.BEV                 $62646 / $63092 R:0.992941
modified cross subsidized price / cost ALT pickup.ICE                 $46813 / $47714 R:0.981116
modified cross subsidized price / cost ALT pickup.PHEV                $59517 / $60111 R:0.990112
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40150 / $41666 R:0.963600
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30980 / $32288 R:0.959477
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40672 / $42164 R:0.964620

cross subsidized price / cost ALT BEV                                 $53172 / $50640 R:1.050000
cross subsidized price / cost ALT ICE                                 $38087 / $39663 R:0.960277
cross subsidized price / cost ALT PHEV                                $53478 / $50931 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42832 / $43273 R:0.989804
cross subsidized price / cost ALT pickup                              $50970 / $50970 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $35925 / $35925 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42873 / $43149 R:0.993597

2027_2_2  SCORE:0.000001, CE:0.043318, CSPE:0.006403

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124665 / 0.165457 (DELTA:0.040792)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.486816 / 0.426096 (DELTA:0.060720)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014679 / 0.034607 (DELTA:0.019928)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.027635 / 0.027635 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.135181 / 0.135181 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011516 / 0.011516 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067687 / 0.067687 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122614 / 0.122614 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009208 / 0.009208 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54844 / $52232 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37364 / $39231 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52719 / $50209 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66246 / $63092 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46813 / $47714 R:0.981116
cross subsidized price / cost ALT pickup.PHEV                         $63117 / $60111 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43750 / $41666 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30980 / $32288 R:0.959477
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44272 / $42164 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51244 / $52232 R:0.981077
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37364 / $39231 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49119 / $50209 R:0.978300
modified cross subsidized price / cost ALT pickup.BEV                 $62646 / $63092 R:0.992941
modified cross subsidized price / cost ALT pickup.ICE                 $46813 / $47714 R:0.981116
modified cross subsidized price / cost ALT pickup.PHEV                $59517 / $60111 R:0.990112
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40150 / $41666 R:0.963600
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30980 / $32288 R:0.959477
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40672 / $42164 R:0.964620

cross subsidized price / cost ALT BEV                                 $53172 / $50640 R:1.050000
cross subsidized price / cost ALT ICE                                 $38087 / $39663 R:0.960277
cross subsidized price / cost ALT PHEV                                $53478 / $50931 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42832 / $43273 R:0.989804
cross subsidized price / cost ALT pickup                              $50970 / $50970 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $35925 / $35925 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42873 / $43149 R:0.993597

2027_3_3  SCORE:0.000001, CE:0.060720, CSPE:0.006403

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.165457 / 0.165457 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.426096 / 0.426096 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034607 / 0.034607 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.027635 / 0.027635 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.135181 / 0.135181 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011516 / 0.011516 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067687 / 0.067687 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122614 / 0.122614 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009208 / 0.009208 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54844 / $52232 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37364 / $39231 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52719 / $50209 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66246 / $63092 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46813 / $47714 R:0.981116
cross subsidized price / cost ALT pickup.PHEV                         $63117 / $60111 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43750 / $41666 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30980 / $32288 R:0.959477
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44272 / $42164 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51244 / $52232 R:0.981077
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37364 / $39231 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49119 / $50209 R:0.978300
modified cross subsidized price / cost ALT pickup.BEV                 $62646 / $63092 R:0.992941
modified cross subsidized price / cost ALT pickup.ICE                 $46813 / $47714 R:0.981116
modified cross subsidized price / cost ALT pickup.PHEV                $59517 / $60111 R:0.990112
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40150 / $41666 R:0.963600
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30980 / $32288 R:0.959477
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40672 / $42164 R:0.964620

cross subsidized price / cost ALT BEV                                 $53172 / $50640 R:1.050000
cross subsidized price / cost ALT ICE                                 $38087 / $39663 R:0.960277
cross subsidized price / cost ALT PHEV                                $53478 / $50931 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42832 / $43273 R:0.989804
cross subsidized price / cost ALT pickup                              $50970 / $50970 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $35925 / $35925 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42873 / $43149 R:0.993597

2027_4_4  SCORE:0.000001, CE:0.000000, CSPE:0.006403

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.165457 / 0.165457 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.426096 / 0.426096 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034607 / 0.034607 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.027635 / 0.027635 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.135181 / 0.135181 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011516 / 0.011516 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067687 / 0.067687 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122614 / 0.122614 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009208 / 0.009208 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54844 / $52232 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37364 / $39231 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52719 / $50209 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66246 / $63092 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46813 / $47714 R:0.981116
cross subsidized price / cost ALT pickup.PHEV                         $63117 / $60111 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43750 / $41666 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30980 / $32288 R:0.959477
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44272 / $42164 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51244 / $52232 R:0.981077
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37364 / $39231 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49119 / $50209 R:0.978300
modified cross subsidized price / cost ALT pickup.BEV                 $62646 / $63092 R:0.992941
modified cross subsidized price / cost ALT pickup.ICE                 $46813 / $47714 R:0.981116
modified cross subsidized price / cost ALT pickup.PHEV                $59517 / $60111 R:0.990112
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40150 / $41666 R:0.963600
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30980 / $32288 R:0.959477
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40672 / $42164 R:0.964620

cross subsidized price / cost ALT BEV                                 $53172 / $50640 R:1.050000
cross subsidized price / cost ALT ICE                                 $38087 / $39663 R:0.960277
cross subsidized price / cost ALT PHEV                                $53478 / $50931 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42832 / $43273 R:0.989804
cross subsidized price / cost ALT pickup                              $50970 / $50970 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $35925 / $35925 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42873 / $43149 R:0.993597

2027_5_5  SCORE:0.000001, CE:0.000000, CSPE:0.006403

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.165457 / 0.165457 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.426096 / 0.426096 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034607 / 0.034607 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.027635 / 0.027635 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.135181 / 0.135181 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011516 / 0.011516 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067687 / 0.067687 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122614 / 0.122614 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009208 / 0.009208 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54844 / $52232 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37364 / $39231 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52719 / $50209 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66246 / $63092 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46813 / $47714 R:0.981116
cross subsidized price / cost ALT pickup.PHEV                         $63117 / $60111 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43750 / $41666 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30980 / $32288 R:0.959477
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44272 / $42164 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51244 / $52232 R:0.981077
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37364 / $39231 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49119 / $50209 R:0.978300
modified cross subsidized price / cost ALT pickup.BEV                 $62646 / $63092 R:0.992941
modified cross subsidized price / cost ALT pickup.ICE                 $46813 / $47714 R:0.981116
modified cross subsidized price / cost ALT pickup.PHEV                $59517 / $60111 R:0.990112
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40150 / $41666 R:0.963600
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30980 / $32288 R:0.959477
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40672 / $42164 R:0.964620

cross subsidized price / cost ALT BEV                                 $53172 / $50640 R:1.050000
cross subsidized price / cost ALT ICE                                 $38087 / $39663 R:0.960277
cross subsidized price / cost ALT PHEV                                $53478 / $50931 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42832 / $43273 R:0.989804
cross subsidized price / cost ALT pickup                              $50970 / $50970 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $35925 / $35925 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42873 / $43149 R:0.993597

2027_6_6  SCORE:0.000001, CE:0.000000, CSPE:0.006403

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=0 consolidated_OEM
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.060354 / 0.173324 (DELTA:0.112970)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.553101 / 0.410082 (DELTA:0.143019)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014718 / 0.044767 (DELTA:0.030049)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.062840 / 0.056258 (DELTA:0.006581)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.112663 / 0.112614 (DELTA:0.000050)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000050 / 0.006680 (DELTA:0.006631)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071102 / 0.079481 (DELTA:0.008380)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122866 / 0.102386 (DELTA:0.020480)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002307 / 0.014408 (DELTA:0.012101)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54717 / $52111 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37903 / $39796 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52582 / $50078 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $58871 / $61809 R:0.952464
cross subsidized price / cost ALT pickup.ICE                          $49100 / $47809 R:1.027001
cross subsidized price / cost ALT pickup.PHEV                         $62634 / $59651 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43643 / $41567 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $33136 / $34792 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43381 / $41317 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50967 / $52111 R:0.978039
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37903 / $39796 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48832 / $50078 R:0.975118
modified cross subsidized price / cost ALT pickup.BEV                 $55121 / $61809 R:0.891793
modified cross subsidized price / cost ALT pickup.ICE                 $49100 / $47809 R:1.027001
modified cross subsidized price / cost ALT pickup.PHEV                $58884 / $59651 R:0.987135
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39893 / $41567 R:0.959741
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33136 / $34792 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39631 / $41317 R:0.959194

cross subsidized price / cost ALT BEV                                 $52625 / $51165 R:1.028543
cross subsidized price / cost ALT ICE                                 $39139 / $40420 R:0.968311
cross subsidized price / cost ALT PHEV                                $51589 / $49132 R:1.049992
cross subsidized price / cost ALT cuv_suv_van                         $43588 / $43927 R:0.992292
cross subsidized price / cost ALT pickup                              $52746 / $52746 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38143 / $38015 R:1.003371
cross subsidized price / cost ALT TOTAL                               $44127 / $44315 R:0.995768

2028_0_0  SCORE:0.004421, CE:0.143019, CSPE:0.004232

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=1 consolidated_OEM

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.139122 / 0.173082 (DELTA:0.033960)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.474312 / 0.410386 (DELTA:0.063926)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014739 / 0.044704 (DELTA:0.029966)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.036561 / 0.036561 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.138990 / 0.125515 (DELTA:0.013475)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.013476 (DELTA:0.013476)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042358 / 0.066673 (DELTA:0.024315)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.151840 / 0.117516 (DELTA:0.034324)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002078 / 0.012086 (DELTA:0.010009)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54717 / $52111 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37857 / $39748 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52582 / $50078 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64550 / $61809 R:1.044348
cross subsidized price / cost ALT pickup.ICE                          $46550 / $47668 R:0.976532
cross subsidized price / cost ALT pickup.PHEV                         $62634 / $59651 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43645 / $41567 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30744 / $32280 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43383 / $41317 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50967 / $52111 R:0.978039
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37857 / $39748 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48832 / $50078 R:0.975118
modified cross subsidized price / cost ALT pickup.BEV                 $60800 / $61809 R:0.983678
modified cross subsidized price / cost ALT pickup.ICE                 $46550 / $47668 R:0.976532
modified cross subsidized price / cost ALT pickup.PHEV                $58884 / $59651 R:0.987135
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39895 / $41567 R:0.959785
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30744 / $32280 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39633 / $41317 R:0.959239

cross subsidized price / cost ALT BEV                                 $53347 / $50850 R:1.049091
cross subsidized price / cost ALT ICE                                 $38247 / $39926 R:0.957954
cross subsidized price / cost ALT PHEV                                $52927 / $50407 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43550 / $43889 R:0.992270
cross subsidized price / cost ALT pickup                              $51533 / $51533 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35905 / $35991 R:0.997603
cross subsidized price / cost ALT TOTAL                               $43451 / $43681 R:0.994733

2028_1_1  SCORE:0.008984, CE:0.063926, CSPE:0.005267

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084839 / 0.174219 (DELTA:0.089381)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.500283 / 0.408956 (DELTA:0.091328)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043051 / 0.044998 (DELTA:0.001947)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.026306 / 0.035282 (DELTA:0.008975)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.149240 / 0.126757 (DELTA:0.022483)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000006 / 0.013514 (DELTA:0.013508)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066673 / 0.066673 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.117516 / 0.117516 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012086 / 0.012086 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54717 / $52111 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38023 / $39922 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52582 / $50078 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64900 / $61809 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46490 / $47668 R:0.975284
cross subsidized price / cost ALT pickup.PHEV                         $62634 / $59651 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43645 / $41567 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33137 / $34792 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43383 / $41317 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50967 / $52111 R:0.978039
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38023 / $39922 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48832 / $50078 R:0.975118
modified cross subsidized price / cost ALT pickup.BEV                 $61150 / $61809 R:0.989330
modified cross subsidized price / cost ALT pickup.ICE                 $46490 / $47668 R:0.975284
modified cross subsidized price / cost ALT pickup.PHEV                $58884 / $59651 R:0.987135
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39895 / $41567 R:0.959785
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33137 / $34792 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39633 / $41317 R:0.959239

cross subsidized price / cost ALT BEV                                 $53345 / $50805 R:1.050000
cross subsidized price / cost ALT ICE                                 $38787 / $40502 R:0.957646
cross subsidized price / cost ALT PHEV                                $52931 / $50411 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43696 / $44030 R:0.992403
cross subsidized price / cost ALT pickup                              $51433 / $51433 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37338 / $37495 R:0.995791
cross subsidized price / cost ALT TOTAL                               $43806 / $44047 R:0.994527

2028_2_2  SCORE:0.014989, CE:0.091328, CSPE:0.005473

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.174219 / 0.174219 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.408956 / 0.408956 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044998 / 0.044998 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.016231 / 0.035272 (DELTA:0.019041)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.149240 / 0.126770 (DELTA:0.022470)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010081 / 0.013510 (DELTA:0.003429)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066673 / 0.066673 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.117516 / 0.117516 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012086 / 0.012086 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54717 / $52111 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37375 / $39242 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52582 / $50078 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64899 / $61809 R:1.049999
cross subsidized price / cost ALT pickup.ICE                          $46484 / $47662 R:0.975290
cross subsidized price / cost ALT pickup.PHEV                         $62634 / $59651 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $43645 / $41567 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30711 / $32245 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43383 / $41317 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50967 / $52111 R:0.978039
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37375 / $39242 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48832 / $50078 R:0.975118
modified cross subsidized price / cost ALT pickup.BEV                 $61149 / $61809 R:0.989329
modified cross subsidized price / cost ALT pickup.ICE                 $46484 / $47662 R:0.975290
modified cross subsidized price / cost ALT pickup.PHEV                $58884 / $59651 R:0.987134
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39895 / $41567 R:0.959785
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30711 / $32245 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39633 / $41317 R:0.959239

cross subsidized price / cost ALT BEV                                 $53345 / $50804 R:1.050000
cross subsidized price / cost ALT ICE                                 $37944 / $39617 R:0.957764
cross subsidized price / cost ALT PHEV                                $52931 / $50410 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43274 / $43588 R:0.992809
cross subsidized price / cost ALT pickup                              $51427 / $51427 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35885 / $35970 R:0.997630
cross subsidized price / cost ALT TOTAL                               $43255 / $43469 R:0.995086

2028_3_3  SCORE:0.014980, CE:0.022470, CSPE:0.004914

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.174219 / 0.174219 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.408956 / 0.408956 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044998 / 0.044998 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.035272 / 0.035272 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.126770 / 0.126770 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013510 / 0.013510 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066673 / 0.066673 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.117516 / 0.117516 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012086 / 0.012086 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54717 / $52111 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37375 / $39242 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52582 / $50078 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64899 / $61809 R:1.049999
cross subsidized price / cost ALT pickup.ICE                          $46484 / $47662 R:0.975290
cross subsidized price / cost ALT pickup.PHEV                         $62634 / $59651 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $43645 / $41567 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30711 / $32245 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43383 / $41317 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50967 / $52111 R:0.978039
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37375 / $39242 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48832 / $50078 R:0.975118
modified cross subsidized price / cost ALT pickup.BEV                 $61149 / $61809 R:0.989329
modified cross subsidized price / cost ALT pickup.ICE                 $46484 / $47662 R:0.975290
modified cross subsidized price / cost ALT pickup.PHEV                $58884 / $59651 R:0.987134
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39895 / $41567 R:0.959785
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30711 / $32245 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39633 / $41317 R:0.959239

cross subsidized price / cost ALT BEV                                 $53345 / $50804 R:1.050000
cross subsidized price / cost ALT ICE                                 $37944 / $39617 R:0.957764
cross subsidized price / cost ALT PHEV                                $52931 / $50410 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43274 / $43588 R:0.992809
cross subsidized price / cost ALT pickup                              $51427 / $51427 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35885 / $35970 R:0.997630
cross subsidized price / cost ALT TOTAL                               $43255 / $43469 R:0.995086

2028_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.004914

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.174219 / 0.174219 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.408956 / 0.408956 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044998 / 0.044998 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.035272 / 0.035272 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.126770 / 0.126770 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013510 / 0.013510 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066673 / 0.066673 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.117516 / 0.117516 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012086 / 0.012086 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54717 / $52111 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37375 / $39242 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52582 / $50078 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64899 / $61809 R:1.049999
cross subsidized price / cost ALT pickup.ICE                          $46484 / $47662 R:0.975290
cross subsidized price / cost ALT pickup.PHEV                         $62634 / $59651 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $43645 / $41567 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30711 / $32245 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43383 / $41317 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50967 / $52111 R:0.978039
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37375 / $39242 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48832 / $50078 R:0.975118
modified cross subsidized price / cost ALT pickup.BEV                 $61149 / $61809 R:0.989329
modified cross subsidized price / cost ALT pickup.ICE                 $46484 / $47662 R:0.975290
modified cross subsidized price / cost ALT pickup.PHEV                $58884 / $59651 R:0.987134
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39895 / $41567 R:0.959785
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30711 / $32245 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39633 / $41317 R:0.959239

cross subsidized price / cost ALT BEV                                 $53345 / $50804 R:1.050000
cross subsidized price / cost ALT ICE                                 $37944 / $39617 R:0.957764
cross subsidized price / cost ALT PHEV                                $52931 / $50410 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43274 / $43588 R:0.992809
cross subsidized price / cost ALT pickup                              $51427 / $51427 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35885 / $35970 R:0.997630
cross subsidized price / cost ALT TOTAL                               $43255 / $43469 R:0.995086

2028_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.004914

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.174219 / 0.174219 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.408956 / 0.408956 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044998 / 0.044998 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.035272 / 0.035272 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.126770 / 0.126770 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013510 / 0.013510 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066673 / 0.066673 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.117516 / 0.117516 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012086 / 0.012086 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54717 / $52111 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37375 / $39242 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52582 / $50078 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64899 / $61809 R:1.049999
cross subsidized price / cost ALT pickup.ICE                          $46484 / $47662 R:0.975290
cross subsidized price / cost ALT pickup.PHEV                         $62634 / $59651 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $43645 / $41567 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30711 / $32245 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43383 / $41317 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50967 / $52111 R:0.978039
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37375 / $39242 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48832 / $50078 R:0.975118
modified cross subsidized price / cost ALT pickup.BEV                 $61149 / $61809 R:0.989329
modified cross subsidized price / cost ALT pickup.ICE                 $46484 / $47662 R:0.975290
modified cross subsidized price / cost ALT pickup.PHEV                $58884 / $59651 R:0.987134
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39895 / $41567 R:0.959785
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30711 / $32245 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39633 / $41317 R:0.959239

cross subsidized price / cost ALT BEV                                 $53345 / $50804 R:1.050000
cross subsidized price / cost ALT ICE                                 $37944 / $39617 R:0.957764
cross subsidized price / cost ALT PHEV                                $52931 / $50410 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43274 / $43588 R:0.992809
cross subsidized price / cost ALT pickup                              $51427 / $51427 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35885 / $35970 R:0.997630
cross subsidized price / cost ALT TOTAL                               $43255 / $43469 R:0.995086

2028_6_6  SCORE:0.000000, CE:0.000000, CSPE:0.004914

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=0 consolidated_OEM
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.126671 / 0.188984 (DELTA:0.062313)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.487424 / 0.388129 (DELTA:0.099295)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014788 / 0.051770 (DELTA:0.036982)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.070817 / 0.063492 (DELTA:0.007325)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.105874 / 0.105864 (DELTA:0.000010)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000020 / 0.007355 (DELTA:0.007335)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054350 / 0.072108 (DELTA:0.017758)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.137996 / 0.108363 (DELTA:0.029633)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002059 / 0.013934 (DELTA:0.011875)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53717 / $51159 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37330 / $39194 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52273 / $49784 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $58012 / $60608 R:0.957160
cross subsidized price / cost ALT pickup.ICE                          $48954 / $47603 R:1.028390
cross subsidized price / cost ALT pickup.PHEV                         $62205 / $59243 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42855 / $40816 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $30679 / $32213 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43101 / $41051 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49817 / $51159 R:0.973768
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37330 / $39194 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48373 / $49784 R:0.971663
modified cross subsidized price / cost ALT pickup.BEV                 $54112 / $60608 R:0.892813
modified cross subsidized price / cost ALT pickup.ICE                 $48954 / $47603 R:1.028390
modified cross subsidized price / cost ALT pickup.PHEV                $58305 / $59243 R:0.984170
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38955 / $40816 R:0.954405
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30679 / $32213 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39201 / $41051 R:0.954952

cross subsidized price / cost ALT BEV                                 $52144 / $50709 R:1.028286
cross subsidized price / cost ALT ICE                                 $38176 / $39416 R:0.968542
cross subsidized price / cost ALT PHEV                                $51524 / $49071 R:1.049993
cross subsidized price / cost ALT cuv_suv_van                         $43484 / $43662 R:0.995941
cross subsidized price / cost ALT pickup                              $52760 / $52760 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36086 / $36037 R:1.001338
cross subsidized price / cost ALT TOTAL                               $43685 / $43787 R:0.997669

2029_0_0  SCORE:0.004890, CE:0.099295, CSPE:0.002331

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=1 consolidated_OEM
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.126672 / 0.190049 (DELTA:0.063377)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.487459 / 0.386773 (DELTA:0.100686)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014753 / 0.052062 (DELTA:0.037309)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.070847 / 0.063492 (DELTA:0.007355)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.105864 / 0.105864 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.007355 (DELTA:0.007355)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051584 / 0.072140 (DELTA:0.020555)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.140764 / 0.108326 (DELTA:0.032438)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002057 / 0.013940 (DELTA:0.011883)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53717 / $51159 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37415 / $39284 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52273 / $49784 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $58012 / $60608 R:0.957160
cross subsidized price / cost ALT pickup.ICE                          $48954 / $47603 R:1.028390
cross subsidized price / cost ALT pickup.PHEV                         $62205 / $59243 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42855 / $40816 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $30687 / $32221 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43101 / $41051 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49817 / $51159 R:0.973768
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37415 / $39284 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48373 / $49784 R:0.971663
modified cross subsidized price / cost ALT pickup.BEV                 $54112 / $60608 R:0.892813
modified cross subsidized price / cost ALT pickup.ICE                 $48954 / $47603 R:1.028390
modified cross subsidized price / cost ALT pickup.PHEV                $58305 / $59243 R:0.984170
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38955 / $40816 R:0.954405
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30687 / $32221 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39201 / $41051 R:0.954952

cross subsidized price / cost ALT BEV                                 $52148 / $50710 R:1.028360
cross subsidized price / cost ALT ICE                                 $38235 / $39476 R:0.968555
cross subsidized price / cost ALT PHEV                                $51526 / $49073 R:1.049993
cross subsidized price / cost ALT cuv_suv_van                         $43571 / $43742 R:0.996106
cross subsidized price / cost ALT pickup                              $52760 / $52760 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36092 / $36043 R:1.001351
cross subsidized price / cost ALT TOTAL                               $43741 / $43839 R:0.997772

2029_1_1  SCORE:0.004903, CE:0.100686, CSPE:0.002228

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.126669 / 0.188984 (DELTA:0.062315)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.487459 / 0.388129 (DELTA:0.099330)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014755 / 0.051770 (DELTA:0.037015)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.056281 / 0.061066 (DELTA:0.004785)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.120427 / 0.105864 (DELTA:0.014563)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000003 / 0.009781 (DELTA:0.009778)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072140 / 0.072140 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108326 / 0.108326 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013940 / 0.013940 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53717 / $51159 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37330 / $39194 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52273 / $49784 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $57741 / $60608 R:0.952695
cross subsidized price / cost ALT pickup.ICE                          $49257 / $47603 R:1.034760
cross subsidized price / cost ALT pickup.PHEV                         $59234 / $59243 R:0.999849
cross subsidized price / cost ALT sedan_wagon.BEV                     $42855 / $40816 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $30679 / $32213 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43101 / $41051 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49817 / $51159 R:0.973768
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37330 / $39194 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48373 / $49784 R:0.971663
modified cross subsidized price / cost ALT pickup.BEV                 $53841 / $60608 R:0.888348
modified cross subsidized price / cost ALT pickup.ICE                 $49257 / $47603 R:1.034760
modified cross subsidized price / cost ALT pickup.PHEV                $55334 / $59243 R:0.934019
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38955 / $40816 R:0.954405
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30679 / $32213 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39201 / $41051 R:0.954952

cross subsidized price / cost ALT BEV                                 $52047 / $50634 R:1.027916
cross subsidized price / cost ALT ICE                                 $38230 / $39417 R:0.969895
cross subsidized price / cost ALT PHEV                                $51482 / $49397 R:1.042200
cross subsidized price / cost ALT cuv_suv_van                         $43484 / $43662 R:0.995941
cross subsidized price / cost ALT pickup                              $52741 / $52741 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36088 / $36039 R:1.001357
cross subsidized price / cost ALT TOTAL                               $43682 / $43784 R:0.997672

2029_2_2  SCORE:0.009709, CE:0.099330, CSPE:0.002328

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188984 / 0.188984 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.388129 / 0.388129 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051770 / 0.051770 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002980 / 0.042518 (DELTA:0.039538)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.149260 / 0.115382 (DELTA:0.033878)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024471 / 0.018811 (DELTA:0.005660)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072140 / 0.072140 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108326 / 0.108326 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013940 / 0.013940 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53717 / $51159 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37330 / $39194 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52273 / $49784 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63638 / $60608 R:1.049992
cross subsidized price / cost ALT pickup.ICE                          $46339 / $47603 R:0.973451
cross subsidized price / cost ALT pickup.PHEV                         $60146 / $59243 R:1.015249
cross subsidized price / cost ALT sedan_wagon.BEV                     $42855 / $40816 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $30679 / $32213 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43101 / $41051 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49817 / $51159 R:0.973768
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37330 / $39194 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48373 / $49784 R:0.971663
modified cross subsidized price / cost ALT pickup.BEV                 $59738 / $60608 R:0.985645
modified cross subsidized price / cost ALT pickup.ICE                 $46339 / $47603 R:0.973451
modified cross subsidized price / cost ALT pickup.PHEV                $56246 / $59243 R:0.949418
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38955 / $40816 R:0.954405
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30679 / $32213 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39201 / $41051 R:0.954952

cross subsidized price / cost ALT BEV                                 $52525 / $50025 R:1.049990
cross subsidized price / cost ALT ICE                                 $37851 / $39544 R:0.957192
cross subsidized price / cost ALT PHEV                                $52513 / $50449 R:1.040912
cross subsidized price / cost ALT cuv_suv_van                         $43484 / $43662 R:0.995941
cross subsidized price / cost ALT pickup                              $51971 / $51971 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36088 / $36039 R:1.001357
cross subsidized price / cost ALT TOTAL                               $43546 / $43648 R:0.997664

2029_3_3  SCORE:0.026359, CE:0.039538, CSPE:0.002336

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188984 / 0.188984 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.388129 / 0.388129 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051770 / 0.051770 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042518 / 0.042518 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.115382 / 0.115382 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018811 / 0.018811 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072140 / 0.072140 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108326 / 0.108326 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013940 / 0.013940 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53717 / $51159 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37330 / $39194 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52273 / $49784 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63638 / $60608 R:1.049992
cross subsidized price / cost ALT pickup.ICE                          $46339 / $47603 R:0.973451
cross subsidized price / cost ALT pickup.PHEV                         $60146 / $59243 R:1.015249
cross subsidized price / cost ALT sedan_wagon.BEV                     $42855 / $40816 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $30679 / $32213 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43101 / $41051 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49817 / $51159 R:0.973768
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37330 / $39194 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48373 / $49784 R:0.971663
modified cross subsidized price / cost ALT pickup.BEV                 $59738 / $60608 R:0.985645
modified cross subsidized price / cost ALT pickup.ICE                 $46339 / $47603 R:0.973451
modified cross subsidized price / cost ALT pickup.PHEV                $56246 / $59243 R:0.949418
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38955 / $40816 R:0.954405
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30679 / $32213 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39201 / $41051 R:0.954952

cross subsidized price / cost ALT BEV                                 $52525 / $50025 R:1.049990
cross subsidized price / cost ALT ICE                                 $37851 / $39544 R:0.957192
cross subsidized price / cost ALT PHEV                                $52513 / $50449 R:1.040912
cross subsidized price / cost ALT cuv_suv_van                         $43484 / $43662 R:0.995941
cross subsidized price / cost ALT pickup                              $51971 / $51971 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36088 / $36039 R:1.001357
cross subsidized price / cost ALT TOTAL                               $43546 / $43648 R:0.997664

2029_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.002336

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188984 / 0.188984 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.388129 / 0.388129 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051770 / 0.051770 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042518 / 0.042518 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.115382 / 0.115382 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018811 / 0.018811 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072140 / 0.072140 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108326 / 0.108326 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013940 / 0.013940 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53717 / $51159 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37330 / $39194 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52273 / $49784 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63638 / $60608 R:1.049992
cross subsidized price / cost ALT pickup.ICE                          $46339 / $47603 R:0.973451
cross subsidized price / cost ALT pickup.PHEV                         $60146 / $59243 R:1.015249
cross subsidized price / cost ALT sedan_wagon.BEV                     $42855 / $40816 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $30679 / $32213 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43101 / $41051 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49817 / $51159 R:0.973768
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37330 / $39194 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48373 / $49784 R:0.971663
modified cross subsidized price / cost ALT pickup.BEV                 $59738 / $60608 R:0.985645
modified cross subsidized price / cost ALT pickup.ICE                 $46339 / $47603 R:0.973451
modified cross subsidized price / cost ALT pickup.PHEV                $56246 / $59243 R:0.949418
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38955 / $40816 R:0.954405
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30679 / $32213 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39201 / $41051 R:0.954952

cross subsidized price / cost ALT BEV                                 $52525 / $50025 R:1.049990
cross subsidized price / cost ALT ICE                                 $37851 / $39544 R:0.957192
cross subsidized price / cost ALT PHEV                                $52513 / $50449 R:1.040912
cross subsidized price / cost ALT cuv_suv_van                         $43484 / $43662 R:0.995941
cross subsidized price / cost ALT pickup                              $51971 / $51971 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36088 / $36039 R:1.001357
cross subsidized price / cost ALT TOTAL                               $43546 / $43648 R:0.997664

2029_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.002336

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188984 / 0.188984 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.388129 / 0.388129 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051770 / 0.051770 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042518 / 0.042518 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.115382 / 0.115382 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018811 / 0.018811 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072140 / 0.072140 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108326 / 0.108326 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013940 / 0.013940 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53717 / $51159 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37330 / $39194 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52273 / $49784 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63638 / $60608 R:1.049992
cross subsidized price / cost ALT pickup.ICE                          $46339 / $47603 R:0.973451
cross subsidized price / cost ALT pickup.PHEV                         $60146 / $59243 R:1.015249
cross subsidized price / cost ALT sedan_wagon.BEV                     $42855 / $40816 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $30679 / $32213 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43101 / $41051 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49817 / $51159 R:0.973768
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37330 / $39194 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48373 / $49784 R:0.971663
modified cross subsidized price / cost ALT pickup.BEV                 $59738 / $60608 R:0.985645
modified cross subsidized price / cost ALT pickup.ICE                 $46339 / $47603 R:0.973451
modified cross subsidized price / cost ALT pickup.PHEV                $56246 / $59243 R:0.949418
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38955 / $40816 R:0.954405
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30679 / $32213 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39201 / $41051 R:0.954952

cross subsidized price / cost ALT BEV                                 $52525 / $50025 R:1.049990
cross subsidized price / cost ALT ICE                                 $37851 / $39544 R:0.957192
cross subsidized price / cost ALT PHEV                                $52513 / $50449 R:1.040912
cross subsidized price / cost ALT cuv_suv_van                         $43484 / $43662 R:0.995941
cross subsidized price / cost ALT pickup                              $51971 / $51971 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36088 / $36039 R:1.001357
cross subsidized price / cost ALT TOTAL                               $43546 / $43648 R:0.997664

2029_6_6  SCORE:0.000000, CE:0.000000, CSPE:0.002336

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=0 consolidated_OEM

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.169739 / 0.193346 (DELTA:0.023608)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.445093 / 0.378527 (DELTA:0.066566)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014753 / 0.057711 (DELTA:0.042958)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.039388 / 0.044349 (DELTA:0.004960)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.137748 / 0.114597 (DELTA:0.023151)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000006 / 0.018196 (DELTA:0.018190)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051304 / 0.073365 (DELTA:0.022060)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.139923 / 0.104493 (DELTA:0.035431)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002045 / 0.015416 (DELTA:0.013370)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53631 / $51077 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37282 / $39144 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52155 / $49672 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63962 / $60916 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45880 / $47527 R:0.965342
cross subsidized price / cost ALT pickup.PHEV                         $61951 / $59001 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42796 / $40760 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $30645 / $32177 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43013 / $40966 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49506 / $51077 R:0.969240
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37282 / $39144 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48030 / $49672 R:0.966955
modified cross subsidized price / cost ALT pickup.BEV                 $59837 / $60916 R:0.982285
modified cross subsidized price / cost ALT pickup.ICE                 $45880 / $47527 R:0.965342
modified cross subsidized price / cost ALT pickup.PHEV                $57826 / $59001 R:0.980086
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38671 / $40760 R:0.948755
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30645 / $32177 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38888 / $40966 R:0.949264

cross subsidized price / cost ALT BEV                                 $52548 / $50047 R:1.049991
cross subsidized price / cost ALT ICE                                 $37770 / $39534 R:0.955397
cross subsidized price / cost ALT PHEV                                $52564 / $50061 R:1.049994
cross subsidized price / cost ALT cuv_suv_van                         $43666 / $43774 R:0.997539
cross subsidized price / cost ALT pickup                              $52058 / $52058 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $36244 / $36136 R:1.002982
cross subsidized price / cost ALT TOTAL                               $43718 / $43765 R:0.998926

2030_0_0  SCORE:0.015434, CE:0.066566, CSPE:0.001074

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=1 consolidated_OEM

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145624 / 0.193346 (DELTA:0.047723)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.469195 / 0.378527 (DELTA:0.090668)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014765 / 0.057711 (DELTA:0.042946)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.045158 / 0.045128 (DELTA:0.000031)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.131983 / 0.113761 (DELTA:0.018223)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.018254 (DELTA:0.018253)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061092 / 0.073365 (DELTA:0.012273)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.130134 / 0.104493 (DELTA:0.025642)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002047 / 0.015416 (DELTA:0.013369)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53631 / $51077 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37282 / $39144 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52155 / $49672 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63834 / $60916 R:1.047904
cross subsidized price / cost ALT pickup.ICE                          $46309 / $47940 R:0.965979
cross subsidized price / cost ALT pickup.PHEV                         $61951 / $59001 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42796 / $40760 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $30645 / $32177 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43013 / $40966 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49506 / $51077 R:0.969240
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37282 / $39144 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48030 / $49672 R:0.966955
modified cross subsidized price / cost ALT pickup.BEV                 $59709 / $60916 R:0.980189
modified cross subsidized price / cost ALT pickup.ICE                 $46309 / $47940 R:0.965979
modified cross subsidized price / cost ALT pickup.PHEV                $57826 / $59001 R:0.980086
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38671 / $40760 R:0.948755
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30645 / $32177 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38888 / $40966 R:0.949264

cross subsidized price / cost ALT BEV                                 $52558 / $50074 R:1.049623
cross subsidized price / cost ALT ICE                                 $37841 / $39601 R:0.955547
cross subsidized price / cost ALT PHEV                                $52570 / $50067 R:1.049994
cross subsidized price / cost ALT cuv_suv_van                         $43666 / $43774 R:0.997539
cross subsidized price / cost ALT pickup                              $52386 / $52386 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36244 / $36136 R:1.002982
cross subsidized price / cost ALT TOTAL                               $43776 / $43823 R:0.998928

2030_1_1  SCORE:0.012169, CE:0.090668, CSPE:0.001072

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.193346 / 0.193346 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.378527 / 0.378527 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057711 / 0.057711 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.007193 / 0.044008 (DELTA:0.036815)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.142807 / 0.107323 (DELTA:0.035483)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.027143 / 0.025811 (DELTA:0.001332)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033065 / 0.071749 (DELTA:0.038684)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132930 / 0.099172 (DELTA:0.033758)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027279 / 0.022352 (DELTA:0.004927)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53631 / $51077 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37282 / $39144 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52155 / $49672 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63962 / $60916 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46364 / $47527 R:0.975523
cross subsidized price / cost ALT pickup.PHEV                         $58645 / $59001 R:0.993967
cross subsidized price / cost ALT sedan_wagon.BEV                     $42798 / $40760 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30823 / $32177 R:0.957906
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40434 / $40966 R:0.987007

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49506 / $51077 R:0.969240
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37282 / $39144 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48030 / $49672 R:0.966955
modified cross subsidized price / cost ALT pickup.BEV                 $59837 / $60916 R:0.982285
modified cross subsidized price / cost ALT pickup.ICE                 $46364 / $47527 R:0.975523
modified cross subsidized price / cost ALT pickup.PHEV                $54520 / $59001 R:0.924053
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38673 / $40760 R:0.948799
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30823 / $32177 R:0.957906
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36309 / $40966 R:0.886315

cross subsidized price / cost ALT BEV                                 $52587 / $50083 R:1.050000
cross subsidized price / cost ALT ICE                                 $37853 / $39501 R:0.958280
cross subsidized price / cost ALT PHEV                                $51263 / $50108 R:1.023043
cross subsidized price / cost ALT cuv_suv_van                         $43666 / $43774 R:0.997539
cross subsidized price / cost ALT pickup                              $52525 / $52525 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36380 / $36380 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43827 / $43895 R:0.998455

2030_2_2  SCORE:0.024543, CE:0.038684, CSPE:0.001545

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=3 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.193346 / 0.193346 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.378527 / 0.378527 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057711 / 0.057711 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044008 / 0.044008 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107323 / 0.107323 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025811 / 0.025811 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033065 / 0.071749 (DELTA:0.038684)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129575 / 0.099172 (DELTA:0.030403)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030634 / 0.022352 (DELTA:0.008282)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53631 / $51077 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37282 / $39144 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52155 / $49672 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63962 / $60916 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46364 / $47527 R:0.975523
cross subsidized price / cost ALT pickup.PHEV                         $58645 / $59001 R:0.993967
cross subsidized price / cost ALT sedan_wagon.BEV                     $42798 / $40760 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30823 / $32177 R:0.957906
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40434 / $40966 R:0.987007

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49506 / $51077 R:0.969240
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37282 / $39144 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48030 / $49672 R:0.966955
modified cross subsidized price / cost ALT pickup.BEV                 $59837 / $60916 R:0.982285
modified cross subsidized price / cost ALT pickup.ICE                 $46364 / $47527 R:0.975523
modified cross subsidized price / cost ALT pickup.PHEV                $54520 / $59001 R:0.924053
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38673 / $40760 R:0.948799
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30823 / $32177 R:0.957906
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36309 / $40966 R:0.886315

cross subsidized price / cost ALT BEV                                 $52587 / $50083 R:1.050000
cross subsidized price / cost ALT ICE                                 $37853 / $39501 R:0.958280
cross subsidized price / cost ALT PHEV                                $51263 / $50108 R:1.023043
cross subsidized price / cost ALT cuv_suv_van                         $43666 / $43774 R:0.997539
cross subsidized price / cost ALT pickup                              $52525 / $52525 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36380 / $36380 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43827 / $43895 R:0.998455

2030_3_3  SCORE:0.000000, CE:0.038684, CSPE:0.001545

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.193346 / 0.193346 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.378527 / 0.378527 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057711 / 0.057711 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044008 / 0.044008 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107323 / 0.107323 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025811 / 0.025811 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071749 / 0.071749 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.099172 / 0.099172 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022352 / 0.022352 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53631 / $51077 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37282 / $39144 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52155 / $49672 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63962 / $60916 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46364 / $47527 R:0.975523
cross subsidized price / cost ALT pickup.PHEV                         $58645 / $59001 R:0.993967
cross subsidized price / cost ALT sedan_wagon.BEV                     $42798 / $40760 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30823 / $32177 R:0.957906
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40434 / $40966 R:0.987007

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49506 / $51077 R:0.969240
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37282 / $39144 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48030 / $49672 R:0.966955
modified cross subsidized price / cost ALT pickup.BEV                 $59837 / $60916 R:0.982285
modified cross subsidized price / cost ALT pickup.ICE                 $46364 / $47527 R:0.975523
modified cross subsidized price / cost ALT pickup.PHEV                $54520 / $59001 R:0.924053
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38673 / $40760 R:0.948799
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30823 / $32177 R:0.957906
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36309 / $40966 R:0.886315

cross subsidized price / cost ALT BEV                                 $52587 / $50083 R:1.050000
cross subsidized price / cost ALT ICE                                 $37853 / $39501 R:0.958280
cross subsidized price / cost ALT PHEV                                $51263 / $50108 R:1.023043
cross subsidized price / cost ALT cuv_suv_van                         $43666 / $43774 R:0.997539
cross subsidized price / cost ALT pickup                              $52525 / $52525 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36380 / $36380 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43827 / $43895 R:0.998455

2030_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.001545

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.193346 / 0.193346 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.378527 / 0.378527 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057711 / 0.057711 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044008 / 0.044008 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107323 / 0.107323 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025811 / 0.025811 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071749 / 0.071749 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.099172 / 0.099172 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022352 / 0.022352 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53631 / $51077 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37282 / $39144 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52155 / $49672 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63962 / $60916 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46364 / $47527 R:0.975523
cross subsidized price / cost ALT pickup.PHEV                         $58645 / $59001 R:0.993967
cross subsidized price / cost ALT sedan_wagon.BEV                     $42798 / $40760 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30823 / $32177 R:0.957906
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40434 / $40966 R:0.987007

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49506 / $51077 R:0.969240
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37282 / $39144 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48030 / $49672 R:0.966955
modified cross subsidized price / cost ALT pickup.BEV                 $59837 / $60916 R:0.982285
modified cross subsidized price / cost ALT pickup.ICE                 $46364 / $47527 R:0.975523
modified cross subsidized price / cost ALT pickup.PHEV                $54520 / $59001 R:0.924053
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38673 / $40760 R:0.948799
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30823 / $32177 R:0.957906
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36309 / $40966 R:0.886315

cross subsidized price / cost ALT BEV                                 $52587 / $50083 R:1.050000
cross subsidized price / cost ALT ICE                                 $37853 / $39501 R:0.958280
cross subsidized price / cost ALT PHEV                                $51263 / $50108 R:1.023043
cross subsidized price / cost ALT cuv_suv_van                         $43666 / $43774 R:0.997539
cross subsidized price / cost ALT pickup                              $52525 / $52525 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36380 / $36380 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43827 / $43895 R:0.998455

2030_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.001545

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.193346 / 0.193346 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.378527 / 0.378527 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057711 / 0.057711 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044008 / 0.044008 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107323 / 0.107323 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025811 / 0.025811 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071749 / 0.071749 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.099172 / 0.099172 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022352 / 0.022352 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53631 / $51077 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37282 / $39144 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52155 / $49672 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63962 / $60916 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46364 / $47527 R:0.975523
cross subsidized price / cost ALT pickup.PHEV                         $58645 / $59001 R:0.993967
cross subsidized price / cost ALT sedan_wagon.BEV                     $42798 / $40760 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30823 / $32177 R:0.957906
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40434 / $40966 R:0.987007

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49506 / $51077 R:0.969240
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37282 / $39144 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48030 / $49672 R:0.966955
modified cross subsidized price / cost ALT pickup.BEV                 $59837 / $60916 R:0.982285
modified cross subsidized price / cost ALT pickup.ICE                 $46364 / $47527 R:0.975523
modified cross subsidized price / cost ALT pickup.PHEV                $54520 / $59001 R:0.924053
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38673 / $40760 R:0.948799
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30823 / $32177 R:0.957906
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36309 / $40966 R:0.886315

cross subsidized price / cost ALT BEV                                 $52587 / $50083 R:1.050000
cross subsidized price / cost ALT ICE                                 $37853 / $39501 R:0.958280
cross subsidized price / cost ALT PHEV                                $51263 / $50108 R:1.023043
cross subsidized price / cost ALT cuv_suv_van                         $43666 / $43774 R:0.997539
cross subsidized price / cost ALT pickup                              $52525 / $52525 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36380 / $36380 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43827 / $43895 R:0.998455

2030_6_6  SCORE:0.000000, CE:0.000000, CSPE:0.001545

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=0 consolidated_OEM

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.152459 / 0.209692 (DELTA:0.057233)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.462962 / 0.354849 (DELTA:0.108113)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014808 / 0.065688 (DELTA:0.050880)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.039338 / 0.049015 (DELTA:0.009677)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.138308 / 0.108352 (DELTA:0.029956)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000017 / 0.020297 (DELTA:0.020279)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072746 / 0.080249 (DELTA:0.007503)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.117315 / 0.089977 (DELTA:0.027338)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002045 / 0.021881 (DELTA:0.019835)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53507 / $50959 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37274 / $39138 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52037 / $49559 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63889 / $60846 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45572 / $47499 R:0.959447
cross subsidized price / cost ALT pickup.PHEV                         $61660 / $58724 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42307 / $40645 R:1.040908
cross subsidized price / cost ALT sedan_wagon.ICE                     $30607 / $32138 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41063 / $40867 R:1.004775

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48432 / $50959 R:0.950411
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37274 / $39138 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46962 / $49559 R:0.947599
modified cross subsidized price / cost ALT pickup.BEV                 $58814 / $60846 R:0.966594
modified cross subsidized price / cost ALT pickup.ICE                 $45572 / $47499 R:0.959447
modified cross subsidized price / cost ALT pickup.PHEV                $56585 / $58724 R:0.963579
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37232 / $40645 R:0.916047
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30607 / $32138 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35988 / $40867 R:0.880595

cross subsidized price / cost ALT BEV                                 $52357 / $49947 R:1.048248
cross subsidized price / cost ALT ICE                                 $37815 / $39637 R:0.954039
cross subsidized price / cost ALT PHEV                                $51622 / $49521 R:1.042429
cross subsidized price / cost ALT cuv_suv_van                         $44214 / $44157 R:1.001284
cross subsidized price / cost ALT pickup                              $52464 / $52463 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36686 / $36686 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44233 / $44198 R:1.000808

2031_0_0  SCORE:0.019971, CE:0.108113, CSPE:0.000808

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=1 consolidated_OEM

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.153656 / 0.209658 (DELTA:0.056002)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.461762 / 0.354894 (DELTA:0.106868)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014812 / 0.065677 (DELTA:0.050866)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.040115 / 0.049015 (DELTA:0.008900)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.137536 / 0.108352 (DELTA:0.029183)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000013 / 0.020297 (DELTA:0.020284)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070882 / 0.079693 (DELTA:0.008812)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.119167 / 0.095038 (DELTA:0.024129)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002058 / 0.017375 (DELTA:0.015317)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53507 / $50959 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37262 / $39125 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52037 / $49559 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63889 / $60846 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45572 / $47499 R:0.959445
cross subsidized price / cost ALT pickup.PHEV                         $61660 / $58724 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42675 / $40645 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $30610 / $32140 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42909 / $40867 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48432 / $50959 R:0.950411
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37262 / $39125 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46962 / $49559 R:0.947599
modified cross subsidized price / cost ALT pickup.BEV                 $58814 / $60846 R:0.966594
modified cross subsidized price / cost ALT pickup.ICE                 $45572 / $47499 R:0.959445
modified cross subsidized price / cost ALT pickup.PHEV                $56585 / $58724 R:0.963579
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37600 / $40645 R:0.925094
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30610 / $32140 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37834 / $40867 R:0.925775

cross subsidized price / cost ALT BEV                                 $52460 / $49962 R:1.049991
cross subsidized price / cost ALT ICE                                 $37742 / $39561 R:0.954027
cross subsidized price / cost ALT PHEV                                $52393 / $49898 R:1.049994
cross subsidized price / cost ALT cuv_suv_van                         $44206 / $44149 R:1.001284
cross subsidized price / cost ALT pickup                              $52463 / $52463 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $36727 / $36457 R:1.007400
cross subsidized price / cost ALT TOTAL                               $44236 / $44149 R:1.001983

2031_1_1  SCORE:0.019456, CE:0.106868, CSPE:0.001983

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.209658 / 0.209658 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.354894 / 0.354894 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065677 / 0.065677 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008605 / 0.048534 (DELTA:0.039928)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.138349 / 0.102195 (DELTA:0.036154)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.030710 / 0.026935 (DELTA:0.003775)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032895 / 0.073831 (DELTA:0.040937)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127876 / 0.088062 (DELTA:0.039814)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031336 / 0.030213 (DELTA:0.001122)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53507 / $50959 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37240 / $39102 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52037 / $49559 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63889 / $60846 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45951 / $47466 R:0.968099
cross subsidized price / cost ALT pickup.PHEV                         $58987 / $58724 R:1.004481
cross subsidized price / cost ALT sedan_wagon.BEV                     $42677 / $40645 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30609 / $32138 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38923 / $40867 R:0.952425

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48432 / $50959 R:0.950411
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37240 / $39102 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46962 / $49559 R:0.947599
modified cross subsidized price / cost ALT pickup.BEV                 $58814 / $60846 R:0.966594
modified cross subsidized price / cost ALT pickup.ICE                 $45951 / $47466 R:0.968099
modified cross subsidized price / cost ALT pickup.PHEV                $53912 / $58724 R:0.918060
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37602 / $40645 R:0.925138
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30609 / $32138 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33848 / $40867 R:0.828245

cross subsidized price / cost ALT BEV                                 $52616 / $50111 R:1.050000
cross subsidized price / cost ALT ICE                                 $37802 / $39545 R:0.955924
cross subsidized price / cost ALT PHEV                                $50336 / $49431 R:1.018298
cross subsidized price / cost ALT cuv_suv_van                         $44193 / $44136 R:1.001299
cross subsidized price / cost ALT pickup                              $52828 / $52828 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36554 / $36780 R:0.993866
cross subsidized price / cost ALT TOTAL                               $44260 / $44267 R:0.999837

2031_2_2  SCORE:0.026619, CE:0.040937, CSPE:0.000163

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=3 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.209658 / 0.209658 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.354894 / 0.354894 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065677 / 0.065677 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.048534 / 0.048534 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.102195 / 0.102195 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026935 / 0.026935 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032895 / 0.073831 (DELTA:0.040937)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127876 / 0.088062 (DELTA:0.039814)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031336 / 0.030213 (DELTA:0.001122)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53507 / $50959 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37240 / $39102 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52037 / $49559 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63889 / $60846 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45951 / $47466 R:0.968099
cross subsidized price / cost ALT pickup.PHEV                         $58987 / $58724 R:1.004481
cross subsidized price / cost ALT sedan_wagon.BEV                     $42677 / $40645 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30609 / $32138 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38923 / $40867 R:0.952425

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48432 / $50959 R:0.950411
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37240 / $39102 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46962 / $49559 R:0.947599
modified cross subsidized price / cost ALT pickup.BEV                 $58814 / $60846 R:0.966594
modified cross subsidized price / cost ALT pickup.ICE                 $45951 / $47466 R:0.968099
modified cross subsidized price / cost ALT pickup.PHEV                $53912 / $58724 R:0.918060
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37602 / $40645 R:0.925138
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30609 / $32138 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33848 / $40867 R:0.828245

cross subsidized price / cost ALT BEV                                 $52616 / $50111 R:1.050000
cross subsidized price / cost ALT ICE                                 $37802 / $39545 R:0.955924
cross subsidized price / cost ALT PHEV                                $50336 / $49431 R:1.018298
cross subsidized price / cost ALT cuv_suv_van                         $44193 / $44136 R:1.001299
cross subsidized price / cost ALT pickup                              $52828 / $52828 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36554 / $36780 R:0.993866
cross subsidized price / cost ALT TOTAL                               $44260 / $44267 R:0.999837

2031_3_3  SCORE:0.000000, CE:0.040937, CSPE:0.000163

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.209658 / 0.209658 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.354894 / 0.354894 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065677 / 0.065677 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.048534 / 0.048534 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.102195 / 0.102195 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026935 / 0.026935 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073831 / 0.073831 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.088062 / 0.088062 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030213 / 0.030213 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53507 / $50959 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37240 / $39102 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52037 / $49559 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63889 / $60846 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45951 / $47466 R:0.968099
cross subsidized price / cost ALT pickup.PHEV                         $58987 / $58724 R:1.004481
cross subsidized price / cost ALT sedan_wagon.BEV                     $42677 / $40645 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30609 / $32138 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38923 / $40867 R:0.952425

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48432 / $50959 R:0.950411
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37240 / $39102 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46962 / $49559 R:0.947599
modified cross subsidized price / cost ALT pickup.BEV                 $58814 / $60846 R:0.966594
modified cross subsidized price / cost ALT pickup.ICE                 $45951 / $47466 R:0.968099
modified cross subsidized price / cost ALT pickup.PHEV                $53912 / $58724 R:0.918060
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37602 / $40645 R:0.925138
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30609 / $32138 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33848 / $40867 R:0.828245

cross subsidized price / cost ALT BEV                                 $52616 / $50111 R:1.050000
cross subsidized price / cost ALT ICE                                 $37802 / $39545 R:0.955924
cross subsidized price / cost ALT PHEV                                $50336 / $49431 R:1.018298
cross subsidized price / cost ALT cuv_suv_van                         $44193 / $44136 R:1.001299
cross subsidized price / cost ALT pickup                              $52828 / $52828 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36554 / $36780 R:0.993866
cross subsidized price / cost ALT TOTAL                               $44260 / $44267 R:0.999837

2031_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000163

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=0 consolidated_OEM

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158078 / 0.219845 (DELTA:0.061767)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.443690 / 0.337404 (DELTA:0.106285)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.028906 / 0.073425 (DELTA:0.044519)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.015392 / 0.051974 (DELTA:0.036582)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.137886 / 0.103128 (DELTA:0.034758)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024590 / 0.022766 (DELTA:0.001824)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063375 / 0.084046 (DELTA:0.020671)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126057 / 0.088078 (DELTA:0.037979)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002027 / 0.019335 (DELTA:0.017308)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53677 / $51120 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37190 / $39050 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51978 / $49502 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64134 / $61080 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45329 / $47414 R:0.956018
cross subsidized price / cost ALT pickup.PHEV                         $61248 / $58774 R:1.042103
cross subsidized price / cost ALT sedan_wagon.BEV                     $42825 / $40787 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $30577 / $32105 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42885 / $40845 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47677 / $51120 R:0.932631
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37190 / $39050 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45978 / $49502 R:0.928795
modified cross subsidized price / cost ALT pickup.BEV                 $58134 / $61080 R:0.951768
modified cross subsidized price / cost ALT pickup.ICE                 $45329 / $47414 R:0.956018
modified cross subsidized price / cost ALT pickup.PHEV                $55248 / $58774 R:0.940018
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36825 / $40787 R:0.902853
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30577 / $32105 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36885 / $40845 R:0.903059

cross subsidized price / cost ALT BEV                                 $52641 / $50135 R:1.049991
cross subsidized price / cost ALT ICE                                 $37676 / $39524 R:0.953232
cross subsidized price / cost ALT PHEV                                $52283 / $49881 R:1.048160
cross subsidized price / cost ALT cuv_suv_van                         $44659 / $44474 R:1.004145
cross subsidized price / cost ALT pickup                              $52861 / $52861 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37196 / $36799 R:1.010793
cross subsidized price / cost ALT TOTAL                               $44689 / $44497 R:1.004322

2032_0_0  SCORE:0.024388, CE:0.106285, CSPE:0.004322

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=1 consolidated_OEM

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094499 / 0.213194 (DELTA:0.118695)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.443690 / 0.325848 (DELTA:0.117842)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.092485 / 0.091632 (DELTA:0.000853)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.040924 / 0.051676 (DELTA:0.010752)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.133582 / 0.104675 (DELTA:0.028907)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003361 / 0.021517 (DELTA:0.018156)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064580 / 0.079560 (DELTA:0.014981)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.120953 / 0.082381 (DELTA:0.038572)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005926 / 0.029517 (DELTA:0.023591)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53677 / $51120 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37219 / $39050 R:0.953117
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50066 / $49502 R:1.011377
cross subsidized price / cost ALT pickup.BEV                          $64134 / $61080 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45159 / $47414 R:0.952425
cross subsidized price / cost ALT pickup.PHEV                         $61713 / $58774 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42754 / $40787 R:1.048224
cross subsidized price / cost ALT sedan_wagon.ICE                     $30577 / $32105 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39810 / $40845 R:0.974666

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47677 / $51120 R:0.932631
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37219 / $39050 R:0.953117
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44066 / $49502 R:0.890172
modified cross subsidized price / cost ALT pickup.BEV                 $58134 / $61080 R:0.951768
modified cross subsidized price / cost ALT pickup.ICE                 $45159 / $47414 R:0.952425
modified cross subsidized price / cost ALT pickup.PHEV                $55713 / $58774 R:0.947915
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36754 / $40787 R:0.901122
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30577 / $32105 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33810 / $40845 R:0.827770

cross subsidized price / cost ALT BEV                                 $52723 / $50228 R:1.049667
cross subsidized price / cost ALT ICE                                 $37772 / $39641 R:0.952853
cross subsidized price / cost ALT PHEV                                $49700 / $49110 R:1.012031
cross subsidized price / cost ALT cuv_suv_van                         $44649 / $44649 R:1.000000
cross subsidized price / cost ALT pickup                              $52674 / $52759 R:0.998394
cross subsidized price / cost ALT sedan_wagon                         $37061 / $37061 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44623 / $44638 R:0.999662

2032_1_1  SCORE:0.020877, CE:0.118695, CSPE:0.000338

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083671 / 0.212554 (DELTA:0.128883)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.443690 / 0.314980 (DELTA:0.128710)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.103313 / 0.103140 (DELTA:0.000173)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.013016 / 0.051463 (DELTA:0.038447)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.133582 / 0.095836 (DELTA:0.037747)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031270 / 0.030569 (DELTA:0.000701)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.079560 / 0.079560 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.082381 / 0.082381 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029517 / 0.029517 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53677 / $51120 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37434 / $39050 R:0.958639
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49167 / $49502 R:0.993231
cross subsidized price / cost ALT pickup.BEV                          $64134 / $61080 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45856 / $47414 R:0.967127
cross subsidized price / cost ALT pickup.PHEV                         $58519 / $58774 R:0.995662
cross subsidized price / cost ALT sedan_wagon.BEV                     $42754 / $40787 R:1.048224
cross subsidized price / cost ALT sedan_wagon.ICE                     $30577 / $32105 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39810 / $40845 R:0.974666

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47677 / $51120 R:0.932631
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37434 / $39050 R:0.958639
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43167 / $49502 R:0.872026
modified cross subsidized price / cost ALT pickup.BEV                 $58134 / $61080 R:0.951768
modified cross subsidized price / cost ALT pickup.ICE                 $45856 / $47414 R:0.967127
modified cross subsidized price / cost ALT pickup.PHEV                $52519 / $58774 R:0.893576
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36754 / $40787 R:0.901122
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30577 / $32105 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33810 / $40845 R:0.827770

cross subsidized price / cost ALT BEV                                 $52714 / $50219 R:1.049666
cross subsidized price / cost ALT ICE                                 $37925 / $39515 R:0.959769
cross subsidized price / cost ALT PHEV                                $49227 / $49673 R:0.991009
cross subsidized price / cost ALT cuv_suv_van                         $44827 / $44827 R:1.000000
cross subsidized price / cost ALT pickup                              $53320 / $53320 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37061 / $37061 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44851 / $44851 R:1.000000

2032_2_2  SCORE:0.025632, CE:0.128883, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083671 / 0.212554 (DELTA:0.128883)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.443690 / 0.314980 (DELTA:0.128710)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.103313 / 0.103140 (DELTA:0.000173)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.051463 / 0.051463 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.095836 / 0.095836 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.030569 / 0.030569 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.079560 / 0.079560 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.082381 / 0.082381 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029517 / 0.029517 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53677 / $51120 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37434 / $39050 R:0.958639
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49167 / $49502 R:0.993231
cross subsidized price / cost ALT pickup.BEV                          $64134 / $61080 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45856 / $47414 R:0.967127
cross subsidized price / cost ALT pickup.PHEV                         $58519 / $58774 R:0.995662
cross subsidized price / cost ALT sedan_wagon.BEV                     $42754 / $40787 R:1.048224
cross subsidized price / cost ALT sedan_wagon.ICE                     $30577 / $32105 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39810 / $40845 R:0.974666

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47677 / $51120 R:0.932631
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37434 / $39050 R:0.958639
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43167 / $49502 R:0.872026
modified cross subsidized price / cost ALT pickup.BEV                 $58134 / $61080 R:0.951768
modified cross subsidized price / cost ALT pickup.ICE                 $45856 / $47414 R:0.967127
modified cross subsidized price / cost ALT pickup.PHEV                $52519 / $58774 R:0.893576
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36754 / $40787 R:0.901122
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30577 / $32105 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33810 / $40845 R:0.827770

cross subsidized price / cost ALT BEV                                 $52714 / $50219 R:1.049666
cross subsidized price / cost ALT ICE                                 $37925 / $39515 R:0.959769
cross subsidized price / cost ALT PHEV                                $49227 / $49673 R:0.991009
cross subsidized price / cost ALT cuv_suv_van                         $44827 / $44827 R:1.000000
cross subsidized price / cost ALT pickup                              $53320 / $53320 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37061 / $37061 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44851 / $44851 R:1.000000

2032_3_3  SCORE:0.000000, CE:0.128883, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.212554 / 0.212554 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.314980 / 0.314980 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.103140 / 0.103140 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.051463 / 0.051463 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.095836 / 0.095836 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.030569 / 0.030569 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.079560 / 0.079560 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.082381 / 0.082381 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029517 / 0.029517 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53677 / $51120 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37434 / $39050 R:0.958639
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49167 / $49502 R:0.993231
cross subsidized price / cost ALT pickup.BEV                          $64134 / $61080 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45856 / $47414 R:0.967127
cross subsidized price / cost ALT pickup.PHEV                         $58519 / $58774 R:0.995662
cross subsidized price / cost ALT sedan_wagon.BEV                     $42754 / $40787 R:1.048224
cross subsidized price / cost ALT sedan_wagon.ICE                     $30577 / $32105 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39810 / $40845 R:0.974666

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47677 / $51120 R:0.932631
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37434 / $39050 R:0.958639
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43167 / $49502 R:0.872026
modified cross subsidized price / cost ALT pickup.BEV                 $58134 / $61080 R:0.951768
modified cross subsidized price / cost ALT pickup.ICE                 $45856 / $47414 R:0.967127
modified cross subsidized price / cost ALT pickup.PHEV                $52519 / $58774 R:0.893576
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36754 / $40787 R:0.901122
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30577 / $32105 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33810 / $40845 R:0.827770

cross subsidized price / cost ALT BEV                                 $52714 / $50219 R:1.049666
cross subsidized price / cost ALT ICE                                 $37925 / $39515 R:0.959769
cross subsidized price / cost ALT PHEV                                $49227 / $49673 R:0.991009
cross subsidized price / cost ALT cuv_suv_van                         $44827 / $44827 R:1.000000
cross subsidized price / cost ALT pickup                              $53320 / $53320 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37061 / $37061 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44851 / $44851 R:1.000000

2032_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=0 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086480 / 0.149941 (DELTA:0.063460)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.422534 / 0.412007 (DELTA:0.010527)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.122104 / 0.069171 (DELTA:0.052933)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.015925 / 0.038810 (DELTA:0.022885)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.129197 / 0.118761 (DELTA:0.010436)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.033146 / 0.020696 (DELTA:0.012449)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041087 / 0.052971 (DELTA:0.011885)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114763 / 0.114763 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034764 / 0.022879 (DELTA:0.011885)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53171 / $50639 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38135 / $38997 R:0.977906
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49161 / $49517 R:0.992805
cross subsidized price / cost ALT pickup.BEV                          $63543 / $60517 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46281 / $47353 R:0.977374
cross subsidized price / cost ALT pickup.PHEV                         $58658 / $58184 R:1.008143
cross subsidized price / cost ALT sedan_wagon.BEV                     $42512 / $40488 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31517 / $32064 R:0.982942
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38878 / $40821 R:0.952392

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53171 / $50639 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38135 / $38997 R:0.977906
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49161 / $49517 R:0.992805
modified cross subsidized price / cost ALT pickup.BEV                 $63543 / $60517 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46281 / $47353 R:0.977374
modified cross subsidized price / cost ALT pickup.PHEV                $58658 / $58184 R:1.008143
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42512 / $40488 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31517 / $32064 R:0.982942
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38878 / $40821 R:0.952392

cross subsidized price / cost ALT BEV                                 $52500 / $50000 R:1.050000
cross subsidized price / cost ALT ICE                                 $38457 / $39302 R:0.978518
cross subsidized price / cost ALT PHEV                                $48817 / $49343 R:0.989340
cross subsidized price / cost ALT cuv_suv_van                         $42916 / $42916 R:1.000000
cross subsidized price / cost ALT pickup                              $51476 / $51476 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35456 / $35456 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43020 / $43020 R:1.000000

2033_0_0  SCORE:0.015257, CE:0.063460, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=1 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086480 / 0.149941 (DELTA:0.063460)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.422534 / 0.412007 (DELTA:0.010527)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.122104 / 0.069171 (DELTA:0.052933)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.017179 / 0.038811 (DELTA:0.021632)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.129197 / 0.118800 (DELTA:0.010396)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031892 / 0.020656 (DELTA:0.011235)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041087 / 0.052971 (DELTA:0.011885)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114763 / 0.114763 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034764 / 0.022879 (DELTA:0.011885)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53171 / $50639 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38135 / $38997 R:0.977906
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49161 / $49517 R:0.992805
cross subsidized price / cost ALT pickup.BEV                          $63543 / $60517 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46279 / $47353 R:0.977317
cross subsidized price / cost ALT pickup.PHEV                         $58677 / $58184 R:1.008460
cross subsidized price / cost ALT sedan_wagon.BEV                     $42512 / $40488 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31517 / $32064 R:0.982942
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38878 / $40821 R:0.952392

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53171 / $50639 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38135 / $38997 R:0.977906
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49161 / $49517 R:0.992805
modified cross subsidized price / cost ALT pickup.BEV                 $63543 / $60517 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46279 / $47353 R:0.977317
modified cross subsidized price / cost ALT pickup.PHEV                $58677 / $58184 R:1.008460
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42512 / $40488 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31517 / $32064 R:0.982942
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38878 / $40821 R:0.952392

cross subsidized price / cost ALT BEV                                 $52500 / $50000 R:1.050000
cross subsidized price / cost ALT ICE                                 $38457 / $39302 R:0.978505
cross subsidized price / cost ALT PHEV                                $48817 / $49340 R:0.989401
cross subsidized price / cost ALT cuv_suv_van                         $42916 / $42916 R:1.000000
cross subsidized price / cost ALT pickup                              $51474 / $51474 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35456 / $35456 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43020 / $43020 R:1.000000

2033_1_1  SCORE:0.014421, CE:0.063460, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086480 / 0.149941 (DELTA:0.063460)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.422534 / 0.412007 (DELTA:0.010527)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.122104 / 0.069171 (DELTA:0.052933)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.038811 / 0.038811 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.118800 / 0.118800 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020656 / 0.020656 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041087 / 0.052971 (DELTA:0.011885)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114763 / 0.114763 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034764 / 0.022879 (DELTA:0.011885)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53171 / $50639 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38135 / $38997 R:0.977906
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49161 / $49517 R:0.992805
cross subsidized price / cost ALT pickup.BEV                          $63543 / $60517 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46279 / $47353 R:0.977317
cross subsidized price / cost ALT pickup.PHEV                         $58677 / $58184 R:1.008460
cross subsidized price / cost ALT sedan_wagon.BEV                     $42512 / $40488 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31517 / $32064 R:0.982942
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38878 / $40821 R:0.952392

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53171 / $50639 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38135 / $38997 R:0.977906
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49161 / $49517 R:0.992805
modified cross subsidized price / cost ALT pickup.BEV                 $63543 / $60517 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46279 / $47353 R:0.977317
modified cross subsidized price / cost ALT pickup.PHEV                $58677 / $58184 R:1.008460
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42512 / $40488 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31517 / $32064 R:0.982942
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38878 / $40821 R:0.952392

cross subsidized price / cost ALT BEV                                 $52500 / $50000 R:1.050000
cross subsidized price / cost ALT ICE                                 $38457 / $39302 R:0.978505
cross subsidized price / cost ALT PHEV                                $48817 / $49340 R:0.989401
cross subsidized price / cost ALT cuv_suv_van                         $42916 / $42916 R:1.000000
cross subsidized price / cost ALT pickup                              $51474 / $51474 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35456 / $35456 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43020 / $43020 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.063460, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149941 / 0.149941 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.412007 / 0.412007 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.069171 / 0.069171 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.038811 / 0.038811 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.118800 / 0.118800 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020656 / 0.020656 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041087 / 0.052971 (DELTA:0.011885)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114763 / 0.114763 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034764 / 0.022879 (DELTA:0.011885)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53171 / $50639 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38135 / $38997 R:0.977906
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49161 / $49517 R:0.992805
cross subsidized price / cost ALT pickup.BEV                          $63543 / $60517 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46279 / $47353 R:0.977317
cross subsidized price / cost ALT pickup.PHEV                         $58677 / $58184 R:1.008460
cross subsidized price / cost ALT sedan_wagon.BEV                     $42512 / $40488 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31517 / $32064 R:0.982942
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38878 / $40821 R:0.952392

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53171 / $50639 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38135 / $38997 R:0.977906
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49161 / $49517 R:0.992805
modified cross subsidized price / cost ALT pickup.BEV                 $63543 / $60517 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46279 / $47353 R:0.977317
modified cross subsidized price / cost ALT pickup.PHEV                $58677 / $58184 R:1.008460
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42512 / $40488 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31517 / $32064 R:0.982942
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38878 / $40821 R:0.952392

cross subsidized price / cost ALT BEV                                 $52500 / $50000 R:1.050000
cross subsidized price / cost ALT ICE                                 $38457 / $39302 R:0.978505
cross subsidized price / cost ALT PHEV                                $48817 / $49340 R:0.989401
cross subsidized price / cost ALT cuv_suv_van                         $42916 / $42916 R:1.000000
cross subsidized price / cost ALT pickup                              $51474 / $51474 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35456 / $35456 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43020 / $43020 R:1.000000

2033_3_3  SCORE:0.000000, CE:0.011885, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149941 / 0.149941 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.412007 / 0.412007 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.069171 / 0.069171 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.038811 / 0.038811 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.118800 / 0.118800 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020656 / 0.020656 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052971 / 0.052971 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114763 / 0.114763 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022879 / 0.022879 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53171 / $50639 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38135 / $38997 R:0.977906
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49161 / $49517 R:0.992805
cross subsidized price / cost ALT pickup.BEV                          $63543 / $60517 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46279 / $47353 R:0.977317
cross subsidized price / cost ALT pickup.PHEV                         $58677 / $58184 R:1.008460
cross subsidized price / cost ALT sedan_wagon.BEV                     $42512 / $40488 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31517 / $32064 R:0.982942
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38878 / $40821 R:0.952392

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53171 / $50639 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38135 / $38997 R:0.977906
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49161 / $49517 R:0.992805
modified cross subsidized price / cost ALT pickup.BEV                 $63543 / $60517 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46279 / $47353 R:0.977317
modified cross subsidized price / cost ALT pickup.PHEV                $58677 / $58184 R:1.008460
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42512 / $40488 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31517 / $32064 R:0.982942
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38878 / $40821 R:0.952392

cross subsidized price / cost ALT BEV                                 $52500 / $50000 R:1.050000
cross subsidized price / cost ALT ICE                                 $38457 / $39302 R:0.978505
cross subsidized price / cost ALT PHEV                                $48817 / $49340 R:0.989401
cross subsidized price / cost ALT cuv_suv_van                         $42916 / $42916 R:1.000000
cross subsidized price / cost ALT pickup                              $51474 / $51474 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35456 / $35456 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43020 / $43020 R:1.000000

2033_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=0 consolidated_OEM

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.153919 / 0.157588 (DELTA:0.003669)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.462801 / 0.421784 (DELTA:0.041017)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014787 / 0.052135 (DELTA:0.037348)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.038809 / 0.041880 (DELTA:0.003071)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.139974 / 0.120414 (DELTA:0.019559)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.016488 (DELTA:0.016488)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054021 / 0.054285 (DELTA:0.000265)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.133679 / 0.122906 (DELTA:0.010773)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002010 / 0.012518 (DELTA:0.010508)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52553 / $50051 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37821 / $39059 R:0.968307
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51453 / $49003 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62790 / $59800 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46341 / $47778 R:0.969940
cross subsidized price / cost ALT pickup.PHEV                         $60767 / $57874 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42034 / $40032 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30939 / $32030 R:0.965939
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42649 / $40618 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52553 / $50051 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37821 / $39059 R:0.968307
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51453 / $49003 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62790 / $59800 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46341 / $47778 R:0.969940
modified cross subsidized price / cost ALT pickup.PHEV                $60767 / $57874 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42034 / $40032 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30939 / $32030 R:0.965939
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42649 / $40618 R:1.050000

cross subsidized price / cost ALT BEV                                 $51992 / $49517 R:1.050000
cross subsidized price / cost ALT ICE                                 $38092 / $39338 R:0.968310
cross subsidized price / cost ALT PHEV                                $51987 / $49512 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42623 / $42623 R:0.999999
cross subsidized price / cost ALT pickup                              $51525 / $51525 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34886 / $34886 R:0.999999
cross subsidized price / cost ALT TOTAL                               $42747 / $42747 R:0.999999

2034_0_0  SCORE:0.013040, CE:0.041017, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=1 consolidated_OEM

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.122015 / 0.151020 (DELTA:0.029005)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.494712 / 0.430526 (DELTA:0.064186)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014781 / 0.049962 (DELTA:0.035181)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.021072 / 0.041881 (DELTA:0.020809)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147380 / 0.120414 (DELTA:0.026966)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010331 / 0.016488 (DELTA:0.006157)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046327 / 0.054455 (DELTA:0.008128)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.141373 / 0.122697 (DELTA:0.018675)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002010 / 0.012557 (DELTA:0.010548)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52553 / $50051 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37835 / $39725 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51453 / $49003 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62790 / $59800 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46342 / $47778 R:0.969942
cross subsidized price / cost ALT pickup.PHEV                         $60767 / $57874 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42034 / $40032 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31080 / $32176 R:0.965931
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42649 / $40618 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52553 / $50051 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37835 / $39725 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51453 / $49003 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62790 / $59800 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46342 / $47778 R:0.969942
modified cross subsidized price / cost ALT pickup.PHEV                $60767 / $57874 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42034 / $40032 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31080 / $32176 R:0.965931
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42649 / $40618 R:1.050000

cross subsidized price / cost ALT BEV                                 $51971 / $49496 R:1.050000
cross subsidized price / cost ALT ICE                                 $38125 / $39789 R:0.958174
cross subsidized price / cost ALT PHEV                                $51997 / $49521 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42432 / $42928 R:0.988443
cross subsidized price / cost ALT pickup                              $51525 / $51525 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $34990 / $34990 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42646 / $42959 R:0.992707

2034_1_1  SCORE:0.017978, CE:0.064186, CSPE:0.007293

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=2 consolidated_OEM
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.122014 / 0.148399 (DELTA:0.026384)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.494712 / 0.434014 (DELTA:0.060697)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014782 / 0.049095 (DELTA:0.034313)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041881 / 0.041881 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.120414 / 0.120414 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016488 / 0.016488 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066965 / 0.064622 (DELTA:0.002342)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.120734 / 0.112715 (DELTA:0.008019)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002010 / 0.012372 (DELTA:0.010362)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52553 / $50051 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37212 / $39071 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51453 / $49003 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62790 / $59800 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46342 / $47778 R:0.969942
cross subsidized price / cost ALT pickup.PHEV                         $60767 / $57874 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40831 / $40032 R:1.019963
cross subsidized price / cost ALT sedan_wagon.ICE                     $31495 / $32176 R:0.978832
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42649 / $40618 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52553 / $50051 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37212 / $39071 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51453 / $49003 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62790 / $59800 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46342 / $47778 R:0.969942
modified cross subsidized price / cost ALT pickup.PHEV                $60767 / $57874 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40831 / $40032 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31495 / $32176 R:0.978832
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42649 / $40618 R:1.050000

cross subsidized price / cost ALT BEV                                 $51263 / $49113 R:1.043793
cross subsidized price / cost ALT ICE                                 $37894 / $39477 R:0.959888
cross subsidized price / cost ALT PHEV                                $52026 / $49548 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $41924 / $42423 R:0.988239
cross subsidized price / cost ALT pickup                              $51525 / $51525 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $35403 / $35403 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42403 / $42718 R:0.992625

2034_2_2  SCORE:0.000001, CE:0.060697, CSPE:0.007375

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=3 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.148399 / 0.148399 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.434014 / 0.434014 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049095 / 0.049095 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041881 / 0.041881 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.120414 / 0.120414 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016488 / 0.016488 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031959 / 0.054149 (DELTA:0.022190)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.141373 / 0.119828 (DELTA:0.021545)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016378 / 0.015732 (DELTA:0.000645)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52553 / $50051 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37101 / $38954 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51453 / $49003 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62790 / $59800 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45872 / $47294 R:0.969942
cross subsidized price / cost ALT pickup.PHEV                         $60767 / $57874 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42034 / $40032 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31074 / $32030 R:0.970157
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41009 / $40618 R:1.009627

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52553 / $50051 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37101 / $38954 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51453 / $49003 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62790 / $59800 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45872 / $47294 R:0.969942
modified cross subsidized price / cost ALT pickup.PHEV                $60767 / $57874 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42034 / $40032 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31074 / $32030 R:0.970157
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41009 / $40618 R:1.009627

cross subsidized price / cost ALT BEV                                 $51977 / $49502 R:1.050000
cross subsidized price / cost ALT ICE                                 $37596 / $39213 R:0.958772
cross subsidized price / cost ALT PHEV                                $51321 / $49179 R:1.043549
cross subsidized price / cost ALT cuv_suv_van                         $41848 / $42343 R:0.988307
cross subsidized price / cost ALT pickup                              $51209 / $51199 R:1.000192
cross subsidized price / cost ALT sedan_wagon                         $35026 / $35026 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42227 / $42538 R:0.992691

2034_3_3  SCORE:0.000192, CE:0.022190, CSPE:0.007309

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.148399 / 0.148399 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.434014 / 0.434014 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049095 / 0.049095 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041881 / 0.041881 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.120414 / 0.120414 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016488 / 0.016488 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054149 / 0.054149 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.119828 / 0.119828 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015732 / 0.015732 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52553 / $50051 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37101 / $38954 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51453 / $49003 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62790 / $59800 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45872 / $47294 R:0.969942
cross subsidized price / cost ALT pickup.PHEV                         $60767 / $57874 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42034 / $40032 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31074 / $32030 R:0.970157
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41009 / $40618 R:1.009627

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52553 / $50051 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37101 / $38954 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51453 / $49003 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62790 / $59800 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45872 / $47294 R:0.969942
modified cross subsidized price / cost ALT pickup.PHEV                $60767 / $57874 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42034 / $40032 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31074 / $32030 R:0.970157
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41009 / $40618 R:1.009627

cross subsidized price / cost ALT BEV                                 $51977 / $49502 R:1.050000
cross subsidized price / cost ALT ICE                                 $37596 / $39213 R:0.958772
cross subsidized price / cost ALT PHEV                                $51321 / $49179 R:1.043549
cross subsidized price / cost ALT cuv_suv_van                         $41848 / $42343 R:0.988307
cross subsidized price / cost ALT pickup                              $51209 / $51199 R:1.000192
cross subsidized price / cost ALT sedan_wagon                         $35026 / $35026 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42227 / $42538 R:0.992691

2034_4_4  SCORE:0.000192, CE:0.000000, CSPE:0.007309

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.148399 / 0.148399 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.434014 / 0.434014 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049095 / 0.049095 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041881 / 0.041881 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.120414 / 0.120414 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016488 / 0.016488 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054149 / 0.054149 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.119828 / 0.119828 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015732 / 0.015732 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52553 / $50051 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37101 / $38954 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51453 / $49003 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62790 / $59800 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45872 / $47294 R:0.969942
cross subsidized price / cost ALT pickup.PHEV                         $60767 / $57874 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42034 / $40032 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31074 / $32030 R:0.970157
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41009 / $40618 R:1.009627

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52553 / $50051 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37101 / $38954 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51453 / $49003 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62790 / $59800 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45872 / $47294 R:0.969942
modified cross subsidized price / cost ALT pickup.PHEV                $60767 / $57874 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42034 / $40032 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31074 / $32030 R:0.970157
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41009 / $40618 R:1.009627

cross subsidized price / cost ALT BEV                                 $51977 / $49502 R:1.050000
cross subsidized price / cost ALT ICE                                 $37596 / $39213 R:0.958772
cross subsidized price / cost ALT PHEV                                $51321 / $49179 R:1.043549
cross subsidized price / cost ALT cuv_suv_van                         $41848 / $42343 R:0.988307
cross subsidized price / cost ALT pickup                              $51209 / $51199 R:1.000192
cross subsidized price / cost ALT sedan_wagon                         $35026 / $35026 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42227 / $42538 R:0.992691

2034_5_5  SCORE:0.000192, CE:0.000000, CSPE:0.007309

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.148399 / 0.148399 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.434014 / 0.434014 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049095 / 0.049095 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041881 / 0.041881 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.120414 / 0.120414 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016488 / 0.016488 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054149 / 0.054149 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.119828 / 0.119828 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015732 / 0.015732 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52553 / $50051 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37101 / $38954 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51453 / $49003 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62790 / $59800 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45872 / $47294 R:0.969942
cross subsidized price / cost ALT pickup.PHEV                         $60767 / $57874 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42034 / $40032 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31074 / $32030 R:0.970157
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41009 / $40618 R:1.009627

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52553 / $50051 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37101 / $38954 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51453 / $49003 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62790 / $59800 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45872 / $47294 R:0.969942
modified cross subsidized price / cost ALT pickup.PHEV                $60767 / $57874 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42034 / $40032 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31074 / $32030 R:0.970157
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41009 / $40618 R:1.009627

cross subsidized price / cost ALT BEV                                 $51977 / $49502 R:1.050000
cross subsidized price / cost ALT ICE                                 $37596 / $39213 R:0.958772
cross subsidized price / cost ALT PHEV                                $51321 / $49179 R:1.043549
cross subsidized price / cost ALT cuv_suv_van                         $41848 / $42343 R:0.988307
cross subsidized price / cost ALT pickup                              $51209 / $51199 R:1.000192
cross subsidized price / cost ALT sedan_wagon                         $35026 / $35026 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42227 / $42538 R:0.992691

2034_6_6  SCORE:0.000192, CE:0.000000, CSPE:0.007309

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=0 consolidated_OEM

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112092 / 0.158925 (DELTA:0.046833)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.505132 / 0.423133 (DELTA:0.081999)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014802 / 0.049968 (DELTA:0.035166)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.034785 / 0.044425 (DELTA:0.009640)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144498 / 0.118459 (DELTA:0.026039)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.016399 (DELTA:0.016399)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052072 / 0.056242 (DELTA:0.004170)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.134619 / 0.120066 (DELTA:0.014553)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002000 / 0.012383 (DELTA:0.010383)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51986 / $49510 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37798 / $39686 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51281 / $48839 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62077 / $59120 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46210 / $47718 R:0.968407
cross subsidized price / cost ALT pickup.PHEV                         $60522 / $57640 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $41577 / $39597 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30896 / $32032 R:0.964535
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42472 / $40449 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51986 / $49510 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37798 / $39686 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51281 / $48839 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62077 / $59120 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46210 / $47718 R:0.968407
modified cross subsidized price / cost ALT pickup.PHEV                $60522 / $57640 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41577 / $39597 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30896 / $32032 R:0.964535
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42472 / $40449 R:1.050000

cross subsidized price / cost ALT BEV                                 $51458 / $49007 R:1.050000
cross subsidized price / cost ALT ICE                                 $38052 / $39735 R:0.957633
cross subsidized price / cost ALT PHEV                                $51820 / $49352 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42431 / $42880 R:0.989541
cross subsidized price / cost ALT pickup                              $51451 / $51451 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34839 / $34839 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42616 / $42899 R:0.993393

2035_0_0  SCORE:0.017359, CE:0.081999, CSPE:0.006607

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=1 consolidated_OEM

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112055 / 0.158925 (DELTA:0.046870)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.505177 / 0.423133 (DELTA:0.082044)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014794 / 0.049968 (DELTA:0.035174)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.031965 / 0.044425 (DELTA:0.012461)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.146947 / 0.118459 (DELTA:0.028488)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000372 / 0.016399 (DELTA:0.016027)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058327 / 0.057976 (DELTA:0.000351)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.128223 / 0.118381 (DELTA:0.009842)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002141 / 0.012334 (DELTA:0.010193)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51986 / $49510 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37798 / $39686 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51281 / $48839 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62077 / $59120 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46210 / $47718 R:0.968407
cross subsidized price / cost ALT pickup.PHEV                         $60522 / $57640 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41355 / $39597 R:1.044395
cross subsidized price / cost ALT sedan_wagon.ICE                     $30921 / $31992 R:0.966503
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42472 / $40449 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51986 / $49510 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37798 / $39686 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51281 / $48839 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62077 / $59120 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46210 / $47718 R:0.968407
modified cross subsidized price / cost ALT pickup.PHEV                $60522 / $57640 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41355 / $39597 R:1.044395
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30921 / $31992 R:0.966503
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42472 / $40449 R:1.050000

cross subsidized price / cost ALT BEV                                 $51343 / $48945 R:1.048994
cross subsidized price / cost ALT ICE                                 $38074 / $39748 R:0.957902
cross subsidized price / cost ALT PHEV                                $51826 / $49358 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42431 / $42880 R:0.989541
cross subsidized price / cost ALT pickup                              $51451 / $51451 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34882 / $34882 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42624 / $42907 R:0.993394

2035_1_1  SCORE:0.018992, CE:0.082044, CSPE:0.006606

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112055 / 0.156457 (DELTA:0.044402)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.505177 / 0.426377 (DELTA:0.078800)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014794 / 0.049192 (DELTA:0.034398)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044425 / 0.044425 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.118459 / 0.118459 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016399 / 0.016399 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.091597 / 0.086489 (DELTA:0.005108)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.095094 / 0.095094 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002000 / 0.007108 (DELTA:0.005108)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51986 / $49510 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37065 / $38917 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51281 / $48839 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62077 / $59120 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46210 / $47718 R:0.968407
cross subsidized price / cost ALT pickup.PHEV                         $60522 / $57640 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37715 / $39597 R:0.952463
cross subsidized price / cost ALT sedan_wagon.ICE                     $34087 / $32526 R:1.047987
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42472 / $40449 R:1.049994

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51986 / $49510 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37065 / $38917 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51281 / $48839 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62077 / $59120 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46210 / $47718 R:0.968407
modified cross subsidized price / cost ALT pickup.PHEV                $60522 / $57640 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37715 / $39597 R:0.952463
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34087 / $32526 R:1.047987
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42472 / $40449 R:1.049994

cross subsidized price / cost ALT BEV                                 $49251 / $48012 R:1.025790
cross subsidized price / cost ALT ICE                                 $38316 / $39596 R:0.967655
cross subsidized price / cost ALT PHEV                                $52504 / $50004 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $41865 / $42312 R:0.989455
cross subsidized price / cost ALT pickup                              $51451 / $51451 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36065 / $36065 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42489 / $42771 R:0.993407

2035_2_2  SCORE:0.000000, CE:0.078800, CSPE:0.006593

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=3 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.156457 / 0.156457 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.426377 / 0.426377 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049192 / 0.049192 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044425 / 0.044425 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.118459 / 0.118459 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016399 / 0.016399 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016887 / 0.056208 (DELTA:0.039322)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.144111 / 0.119953 (DELTA:0.024158)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027693 / 0.012529 (DELTA:0.015163)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51986 / $49510 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37065 / $38917 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51281 / $48839 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62077 / $59120 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45743 / $47236 R:0.968407
cross subsidized price / cost ALT pickup.PHEV                         $60522 / $57640 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41577 / $39597 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30863 / $31992 R:0.964689
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42383 / $40449 R:1.047800

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51986 / $49510 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37065 / $38917 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51281 / $48839 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62077 / $59120 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45743 / $47236 R:0.968407
modified cross subsidized price / cost ALT pickup.PHEV                $60522 / $57640 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41577 / $39597 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30863 / $31992 R:0.964689
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42383 / $40449 R:1.047800

cross subsidized price / cost ALT BEV                                 $51454 / $49004 R:1.050000
cross subsidized price / cost ALT ICE                                 $37493 / $39150 R:0.957670
cross subsidized price / cost ALT PHEV                                $51794 / $49341 R:1.049711
cross subsidized price / cost ALT cuv_suv_van                         $41865 / $42312 R:0.989455
cross subsidized price / cost ALT pickup                              $51142 / $51132 R:1.000197
cross subsidized price / cost ALT sedan_wagon                         $34819 / $34819 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42199 / $42479 R:0.993404

2035_3_3  SCORE:0.000197, CE:0.039322, CSPE:0.006596

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.156457 / 0.156457 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.426377 / 0.426377 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049192 / 0.049192 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044425 / 0.044425 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.118459 / 0.118459 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016399 / 0.016399 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056208 / 0.056208 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.119953 / 0.119953 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012529 / 0.012529 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51986 / $49510 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37065 / $38917 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51281 / $48839 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62077 / $59120 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45743 / $47236 R:0.968407
cross subsidized price / cost ALT pickup.PHEV                         $60522 / $57640 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41577 / $39597 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30863 / $31992 R:0.964689
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42383 / $40449 R:1.047800

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51986 / $49510 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37065 / $38917 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51281 / $48839 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62077 / $59120 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45743 / $47236 R:0.968407
modified cross subsidized price / cost ALT pickup.PHEV                $60522 / $57640 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41577 / $39597 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30863 / $31992 R:0.964689
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42383 / $40449 R:1.047800

cross subsidized price / cost ALT BEV                                 $51454 / $49004 R:1.050000
cross subsidized price / cost ALT ICE                                 $37493 / $39150 R:0.957670
cross subsidized price / cost ALT PHEV                                $51794 / $49341 R:1.049711
cross subsidized price / cost ALT cuv_suv_van                         $41865 / $42312 R:0.989455
cross subsidized price / cost ALT pickup                              $51142 / $51132 R:1.000197
cross subsidized price / cost ALT sedan_wagon                         $34819 / $34819 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42199 / $42479 R:0.993404

2035_4_4  SCORE:0.000197, CE:0.000000, CSPE:0.006596

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.156457 / 0.156457 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.426377 / 0.426377 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049192 / 0.049192 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044425 / 0.044425 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.118459 / 0.118459 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016399 / 0.016399 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056208 / 0.056208 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.119953 / 0.119953 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012529 / 0.012529 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51986 / $49510 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37065 / $38917 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51281 / $48839 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62077 / $59120 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45743 / $47236 R:0.968407
cross subsidized price / cost ALT pickup.PHEV                         $60522 / $57640 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41577 / $39597 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30863 / $31992 R:0.964689
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42383 / $40449 R:1.047800

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51986 / $49510 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37065 / $38917 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51281 / $48839 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62077 / $59120 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45743 / $47236 R:0.968407
modified cross subsidized price / cost ALT pickup.PHEV                $60522 / $57640 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41577 / $39597 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30863 / $31992 R:0.964689
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42383 / $40449 R:1.047800

cross subsidized price / cost ALT BEV                                 $51454 / $49004 R:1.050000
cross subsidized price / cost ALT ICE                                 $37493 / $39150 R:0.957670
cross subsidized price / cost ALT PHEV                                $51794 / $49341 R:1.049711
cross subsidized price / cost ALT cuv_suv_van                         $41865 / $42312 R:0.989455
cross subsidized price / cost ALT pickup                              $51142 / $51132 R:1.000197
cross subsidized price / cost ALT sedan_wagon                         $34819 / $34819 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42199 / $42479 R:0.993404

2035_5_5  SCORE:0.000197, CE:0.000000, CSPE:0.006596

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.156457 / 0.156457 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.426377 / 0.426377 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049192 / 0.049192 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044425 / 0.044425 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.118459 / 0.118459 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016399 / 0.016399 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056208 / 0.056208 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.119953 / 0.119953 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012529 / 0.012529 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51986 / $49510 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37065 / $38917 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51281 / $48839 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62077 / $59120 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45743 / $47236 R:0.968407
cross subsidized price / cost ALT pickup.PHEV                         $60522 / $57640 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41577 / $39597 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30863 / $31992 R:0.964689
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42383 / $40449 R:1.047800

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51986 / $49510 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37065 / $38917 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51281 / $48839 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62077 / $59120 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45743 / $47236 R:0.968407
modified cross subsidized price / cost ALT pickup.PHEV                $60522 / $57640 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41577 / $39597 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30863 / $31992 R:0.964689
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42383 / $40449 R:1.047800

cross subsidized price / cost ALT BEV                                 $51454 / $49004 R:1.050000
cross subsidized price / cost ALT ICE                                 $37493 / $39150 R:0.957670
cross subsidized price / cost ALT PHEV                                $51794 / $49341 R:1.049711
cross subsidized price / cost ALT cuv_suv_van                         $41865 / $42312 R:0.989455
cross subsidized price / cost ALT pickup                              $51142 / $51132 R:1.000197
cross subsidized price / cost ALT sedan_wagon                         $34819 / $34819 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42199 / $42479 R:0.993404

2035_6_6  SCORE:0.000197, CE:0.000000, CSPE:0.006596

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=0 consolidated_OEM

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112212 / 0.163162 (DELTA:0.050950)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.505497 / 0.418792 (DELTA:0.086704)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014799 / 0.050553 (DELTA:0.035754)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.034749 / 0.046100 (DELTA:0.011351)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144705 / 0.117110 (DELTA:0.027595)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000006 / 0.016250 (DELTA:0.016244)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.077239 / 0.073822 (DELTA:0.003417)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108799 / 0.102103 (DELTA:0.006696)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001994 / 0.012107 (DELTA:0.010113)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51704 / $49242 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37688 / $39571 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51076 / $48644 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61752 / $58811 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45658 / $47215 R:0.967036
cross subsidized price / cost ALT pickup.PHEV                         $60357 / $57482 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39625 / $39397 R:1.005807
cross subsidized price / cost ALT sedan_wagon.ICE                     $31582 / $31986 R:0.987353
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42350 / $40334 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51704 / $49242 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37688 / $39571 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51076 / $48644 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61752 / $58811 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45658 / $47215 R:0.967036
modified cross subsidized price / cost ALT pickup.PHEV                $60357 / $57482 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39625 / $39397 R:1.005807
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31582 / $31986 R:0.987353
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42350 / $40334 R:1.050000

cross subsidized price / cost ALT BEV                                 $50190 / $48233 R:1.040587
cross subsidized price / cost ALT ICE                                 $38174 / $39760 R:0.960107
cross subsidized price / cost ALT PHEV                                $51648 / $49189 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42374 / $42791 R:0.990256
cross subsidized price / cost ALT pickup                              $51123 / $51123 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35433 / $35433 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42639 / $42903 R:0.993853

2036_0_0  SCORE:0.018397, CE:0.086704, CSPE:0.006147

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=1 consolidated_OEM

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112914 / 0.163162 (DELTA:0.050249)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.504794 / 0.418792 (DELTA:0.086001)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014800 / 0.050553 (DELTA:0.035753)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.036727 / 0.046346 (DELTA:0.009619)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.142732 / 0.116778 (DELTA:0.025955)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000001 / 0.016337 (DELTA:0.016336)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055640 / 0.057269 (DELTA:0.001630)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.130395 / 0.118406 (DELTA:0.011989)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001997 / 0.012357 (DELTA:0.010359)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51704 / $49242 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37688 / $39571 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51076 / $48644 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61752 / $58811 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46114 / $47683 R:0.967093
cross subsidized price / cost ALT pickup.PHEV                         $60357 / $57482 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41366 / $39397 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30802 / $31965 R:0.963610
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42350 / $40334 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51704 / $49242 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37688 / $39571 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51076 / $48644 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61752 / $58811 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46114 / $47683 R:0.967093
modified cross subsidized price / cost ALT pickup.PHEV                $60357 / $57482 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41366 / $39397 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30802 / $31965 R:0.963610
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42350 / $40334 R:1.050000

cross subsidized price / cost ALT BEV                                 $51230 / $48791 R:1.050000
cross subsidized price / cost ALT ICE                                 $37946 / $39642 R:0.957209
cross subsidized price / cost ALT PHEV                                $51629 / $49170 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42374 / $42791 R:0.990256
cross subsidized price / cost ALT pickup                              $51449 / $51449 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34778 / $34778 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42574 / $42838 R:0.993843

2036_1_1  SCORE:0.017303, CE:0.086001, CSPE:0.006157

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=2 consolidated_OEM
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112136 / 0.161020 (DELTA:0.048884)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.505573 / 0.421598 (DELTA:0.083975)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014798 / 0.049889 (DELTA:0.035091)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.046346 / 0.046346 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116778 / 0.116778 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016337 / 0.016337 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072374 / 0.072233 (DELTA:0.000140)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.113662 / 0.103684 (DELTA:0.009978)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001996 / 0.012115 (DELTA:0.010118)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51704 / $49242 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37030 / $38880 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51076 / $48644 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61752 / $58811 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $48331 / $49976 R:0.967093
cross subsidized price / cost ALT pickup.PHEV                         $60357 / $57482 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39765 / $39397 R:1.009357
cross subsidized price / cost ALT sedan_wagon.ICE                     $31472 / $31965 R:0.984595
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42350 / $40334 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51704 / $49242 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37030 / $38880 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51076 / $48644 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61752 / $58811 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $48331 / $49976 R:0.967093
modified cross subsidized price / cost ALT pickup.PHEV                $60357 / $57482 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39765 / $39397 R:1.009357
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31472 / $31965 R:0.984595
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42350 / $40334 R:1.049997

cross subsidized price / cost ALT BEV                                 $50285 / $48284 R:1.041433
cross subsidized price / cost ALT ICE                                 $38188 / $39781 R:0.959951
cross subsidized price / cost ALT PHEV                                $51662 / $49202 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $41873 / $42288 R:0.990203
cross subsidized price / cost ALT pickup                              $52892 / $52941 R:0.999072
cross subsidized price / cost ALT sedan_wagon                         $35359 / $35359 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42626 / $42897 R:0.993686

2036_2_2  SCORE:0.000928, CE:0.083975, CSPE:0.006314

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=3 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.161020 / 0.161020 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.421598 / 0.421598 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049889 / 0.049889 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.046346 / 0.046346 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116778 / 0.116778 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016337 / 0.016337 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018406 / 0.057194 (DELTA:0.038788)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.143583 / 0.117423 (DELTA:0.026161)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026043 / 0.013415 (DELTA:0.012628)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51704 / $49242 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37019 / $38868 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51076 / $48644 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61752 / $58811 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45638 / $47191 R:0.967093
cross subsidized price / cost ALT pickup.PHEV                         $60357 / $57482 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41366 / $39397 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30843 / $31965 R:0.964905
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41755 / $40334 R:1.035232

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51704 / $49242 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37019 / $38868 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51076 / $48644 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61752 / $58811 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45638 / $47191 R:0.967093
modified cross subsidized price / cost ALT pickup.PHEV                $60357 / $57482 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41366 / $39397 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30843 / $31965 R:0.964905
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41755 / $40334 R:1.035232

cross subsidized price / cost ALT BEV                                 $51229 / $48790 R:1.050000
cross subsidized price / cost ALT ICE                                 $37448 / $39114 R:0.957403
cross subsidized price / cost ALT PHEV                                $51410 / $49057 R:1.047955
cross subsidized price / cost ALT cuv_suv_van                         $41866 / $42280 R:0.990210
cross subsidized price / cost ALT pickup                              $51139 / $51129 R:1.000206
cross subsidized price / cost ALT sedan_wagon                         $34822 / $34822 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42206 / $42466 R:0.993879

2036_3_3  SCORE:0.000206, CE:0.038788, CSPE:0.006121

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.161020 / 0.161020 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.421598 / 0.421598 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049889 / 0.049889 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.046346 / 0.046346 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116778 / 0.116778 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016337 / 0.016337 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057194 / 0.057194 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.117423 / 0.117423 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013415 / 0.013415 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51704 / $49242 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37019 / $38868 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51076 / $48644 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61752 / $58811 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45638 / $47191 R:0.967093
cross subsidized price / cost ALT pickup.PHEV                         $60357 / $57482 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41366 / $39397 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30843 / $31965 R:0.964905
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41755 / $40334 R:1.035232

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51704 / $49242 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37019 / $38868 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51076 / $48644 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61752 / $58811 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45638 / $47191 R:0.967093
modified cross subsidized price / cost ALT pickup.PHEV                $60357 / $57482 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41366 / $39397 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30843 / $31965 R:0.964905
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41755 / $40334 R:1.035232

cross subsidized price / cost ALT BEV                                 $51229 / $48790 R:1.050000
cross subsidized price / cost ALT ICE                                 $37448 / $39114 R:0.957403
cross subsidized price / cost ALT PHEV                                $51410 / $49057 R:1.047955
cross subsidized price / cost ALT cuv_suv_van                         $41866 / $42280 R:0.990210
cross subsidized price / cost ALT pickup                              $51139 / $51129 R:1.000206
cross subsidized price / cost ALT sedan_wagon                         $34822 / $34822 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42206 / $42466 R:0.993879

2036_4_4  SCORE:0.000206, CE:0.000000, CSPE:0.006121

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.161020 / 0.161020 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.421598 / 0.421598 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049889 / 0.049889 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.046346 / 0.046346 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116778 / 0.116778 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016337 / 0.016337 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057194 / 0.057194 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.117423 / 0.117423 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013415 / 0.013415 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51704 / $49242 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37019 / $38868 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51076 / $48644 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61752 / $58811 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45638 / $47191 R:0.967093
cross subsidized price / cost ALT pickup.PHEV                         $60357 / $57482 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41366 / $39397 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30843 / $31965 R:0.964905
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41755 / $40334 R:1.035232

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51704 / $49242 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37019 / $38868 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51076 / $48644 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61752 / $58811 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45638 / $47191 R:0.967093
modified cross subsidized price / cost ALT pickup.PHEV                $60357 / $57482 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41366 / $39397 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30843 / $31965 R:0.964905
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41755 / $40334 R:1.035232

cross subsidized price / cost ALT BEV                                 $51229 / $48790 R:1.050000
cross subsidized price / cost ALT ICE                                 $37448 / $39114 R:0.957403
cross subsidized price / cost ALT PHEV                                $51410 / $49057 R:1.047955
cross subsidized price / cost ALT cuv_suv_van                         $41866 / $42280 R:0.990210
cross subsidized price / cost ALT pickup                              $51139 / $51129 R:1.000206
cross subsidized price / cost ALT sedan_wagon                         $34822 / $34822 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42206 / $42466 R:0.993879

2036_5_5  SCORE:0.000206, CE:0.000000, CSPE:0.006121

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.161020 / 0.161020 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.421598 / 0.421598 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049889 / 0.049889 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.046346 / 0.046346 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116778 / 0.116778 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016337 / 0.016337 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057194 / 0.057194 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.117423 / 0.117423 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013415 / 0.013415 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51704 / $49242 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37019 / $38868 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51076 / $48644 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61752 / $58811 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45638 / $47191 R:0.967093
cross subsidized price / cost ALT pickup.PHEV                         $60357 / $57482 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41366 / $39397 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30843 / $31965 R:0.964905
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41755 / $40334 R:1.035232

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51704 / $49242 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37019 / $38868 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51076 / $48644 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61752 / $58811 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45638 / $47191 R:0.967093
modified cross subsidized price / cost ALT pickup.PHEV                $60357 / $57482 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41366 / $39397 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30843 / $31965 R:0.964905
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41755 / $40334 R:1.035232

cross subsidized price / cost ALT BEV                                 $51229 / $48790 R:1.050000
cross subsidized price / cost ALT ICE                                 $37448 / $39114 R:0.957403
cross subsidized price / cost ALT PHEV                                $51410 / $49057 R:1.047955
cross subsidized price / cost ALT cuv_suv_van                         $41866 / $42280 R:0.990210
cross subsidized price / cost ALT pickup                              $51139 / $51129 R:1.000206
cross subsidized price / cost ALT sedan_wagon                         $34822 / $34822 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42206 / $42466 R:0.993879

2036_6_6  SCORE:0.000206, CE:0.000000, CSPE:0.006121

Simulation elapsed time 11391.00
NTR: Post Processing ...

Session ended at 2024-03-07 20:58:00
Session elapsed time 11537.80 seconds


Session Complete