OMEGA 2.3.0 session NTR started at 2024-03-07 20:59:48


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR Pass 1: Manufacturer=BMW
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=0 BMW

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009433 / 0.089180 (DELTA:0.079747)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.514480 / 0.445877 (DELTA:0.068603)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041225 / 0.042102 (DELTA:0.000877)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021715 / 0.082241 (DELTA:0.060526)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.392603 / 0.320624 (DELTA:0.071979)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020544 / 0.019976 (DELTA:0.000568)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $95309 / $90770 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68010 / $69307 R:0.981284
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $86598 / $82474 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $68587 / $65321 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49121 / $50150 R:0.979477
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64531 / $61458 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $92384 / $90770 R:1.017776
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68010 / $69307 R:0.981284
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83673 / $82474 R:1.014535
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65662 / $65321 R:1.005222
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49121 / $50150 R:0.979477
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61606 / $61458 R:1.002407

cross subsidized price / cost ALT BEV                                 $82489 / $78561 R:1.050000
cross subsidized price / cost ALT ICE                                 $60109 / $61294 R:0.980666
cross subsidized price / cost ALT PHEV                                $79497 / $75711 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $73584 / $73584 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53635 / $53635 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65149 / $65149 R:1.000000

2023_0_0  SCORE:0.049742, CE:0.079747, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009776 / 0.032915 (DELTA:0.023139)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.525276 / 0.502142 (DELTA:0.023134)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042107 / 0.042102 (DELTA:0.000005)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021689 / 0.039005 (DELTA:0.017316)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.381174 / 0.363860 (DELTA:0.017314)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019977 / 0.019976 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $90770 / $90770 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69307 / $69307 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82474 / $82474 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $65321 / $65321 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50150 / $50150 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61458 / $61458 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $87845 / $90770 R:0.967776
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69307 / $69307 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79549 / $82474 R:0.964535
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62396 / $65321 R:0.955222
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50150 / $50150 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58533 / $61458 R:0.952407

cross subsidized price / cost ALT BEV                                 $76968 / $76968 R:1.000000
cross subsidized price / cost ALT ICE                                 $61258 / $61258 R:1.000000
cross subsidized price / cost ALT PHEV                                $75711 / $75711 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71492 / $71492 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52083 / $52083 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63285 / $63285 R:1.000000

2023_1_1  SCORE:0.015426, CE:0.023139, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.032915 / 0.032915 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.502142 / 0.502142 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042102 / 0.042102 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039005 / 0.039005 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.363860 / 0.363860 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019976 / 0.019976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $90770 / $90770 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69092 / $69092 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82474 / $82474 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $65321 / $65321 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $48918 / $48918 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61458 / $61458 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $87845 / $90770 R:0.967776
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69092 / $69092 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79549 / $82474 R:0.964535
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62396 / $65321 R:0.955222
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48918 / $48918 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58533 / $61458 R:0.952407

cross subsidized price / cost ALT BEV                                 $76968 / $76968 R:1.000000
cross subsidized price / cost ALT ICE                                 $60615 / $60615 R:1.000000
cross subsidized price / cost ALT PHEV                                $75711 / $75711 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71304 / $71304 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $51023 / $51023 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62729 / $62729 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=0 BMW

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080333 / 0.097982 (DELTA:0.017649)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.448758 / 0.446990 (DELTA:0.001768)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041672 / 0.042913 (DELTA:0.001241)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043623 / 0.084173 (DELTA:0.040550)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.365098 / 0.308259 (DELTA:0.056839)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020516 / 0.019682 (DELTA:0.000834)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $94415 / $89919 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67677 / $69056 R:0.980023
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $86175 / $82071 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $69126 / $65834 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $48969 / $50066 R:0.978077
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65406 / $62292 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $91190 / $89919 R:1.014135
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67677 / $69056 R:0.980023
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82950 / $82071 R:1.010705
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65901 / $65834 R:1.001014
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48969 / $50066 R:0.978077
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62181 / $62292 R:0.998228

cross subsidized price / cost ALT BEV                                 $82729 / $78790 R:1.050000
cross subsidized price / cost ALT ICE                                 $60041 / $61306 R:0.979374
cross subsidized price / cost ALT PHEV                                $79644 / $75852 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $73484 / $73484 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $53871 / $53871 R:1.000001
cross subsidized price / cost ALT TOTAL                               $65401 / $65401 R:1.000000

2024_0_0  SCORE:0.006887, CE:0.056839, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068237 / 0.069493 (DELTA:0.001256)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.476729 / 0.475480 (DELTA:0.001250)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042919 / 0.042913 (DELTA:0.000006)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060340 / 0.063748 (DELTA:0.003407)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.332086 / 0.328684 (DELTA:0.003402)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019688 / 0.019682 (DELTA:0.000006)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $89919 / $89919 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69056 / $69056 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82071 / $82071 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $65834 / $65834 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50066 / $50066 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62292 / $62292 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $86694 / $89919 R:0.964135
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69056 / $69056 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78846 / $82071 R:0.960705
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62609 / $65834 R:0.951014
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50066 / $50066 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59067 / $62292 R:0.948228

cross subsidized price / cost ALT BEV                                 $78396 / $78396 R:1.000000
cross subsidized price / cost ALT ICE                                 $61295 / $61295 R:1.000000
cross subsidized price / cost ALT PHEV                                $75852 / $75852 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72473 / $72473 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53089 / $53089 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64484 / $64484 R:1.000000

2024_1_1  SCORE:0.000837, CE:0.003407, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.069493 / 0.069493 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.475480 / 0.475480 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042913 / 0.042913 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063748 / 0.063748 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.328684 / 0.328684 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019682 / 0.019682 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $89919 / $89919 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69056 / $69056 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82071 / $82071 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $65834 / $65834 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50058 / $50058 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62292 / $62292 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $86694 / $89919 R:0.964135
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69056 / $69056 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78846 / $82071 R:0.960705
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62609 / $65834 R:0.951014
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50058 / $50058 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59067 / $62292 R:0.948228

cross subsidized price / cost ALT BEV                                 $78396 / $78396 R:1.000000
cross subsidized price / cost ALT ICE                                 $61291 / $61291 R:1.000000
cross subsidized price / cost ALT PHEV                                $75852 / $75852 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72473 / $72473 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53083 / $53083 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64482 / $64482 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=0 BMW

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009827 / 0.124822 (DELTA:0.114996)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.418566 / 0.425425 (DELTA:0.006859)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.158334 / 0.047541 (DELTA:0.110793)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029972 / 0.088153 (DELTA:0.058180)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.350001 / 0.294868 (DELTA:0.055133)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033300 / 0.019191 (DELTA:0.014110)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $93037 / $89441 R:1.040212
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68605 / $69224 R:0.991058
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78078 / $81982 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $71306 / $67910 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51368 / $52593 R:0.976703
cross subsidized price / cost ALT sedan_wagon.PHEV                    $67801 / $64573 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $89737 / $89441 R:1.003316
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68605 / $69224 R:0.991058
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74778 / $81982 R:0.912128
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68006 / $67910 R:1.001407
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51368 / $52593 R:0.976703
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64501 / $64573 R:0.998895

cross subsidized price / cost ALT BEV                                 $84042 / $80529 R:1.043628
cross subsidized price / cost ALT ICE                                 $61549 / $62416 R:0.986106
cross subsidized price / cost ALT PHEV                                $75123 / $76975 R:0.975931
cross subsidized price / cost ALT cuv_suv_van                         $74460 / $74460 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56522 / $56522 R:0.999999
cross subsidized price / cost ALT TOTAL                               $67245 / $67245 R:1.000000

2025_0_0  SCORE:0.077549, CE:0.114996, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.073663 / 0.073663 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.478317 / 0.478317 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045808 / 0.045808 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057796 / 0.057796 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.325225 / 0.325225 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019191 / 0.019191 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $91898 / $89441 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69280 / $69280 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78078 / $81982 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $67910 / $67910 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52819 / $52819 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64573 / $64573 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $88598 / $89441 R:0.990577
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69280 / $69280 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74778 / $81982 R:0.912128
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64610 / $67910 R:0.951407
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52819 / $52819 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61273 / $64573 R:0.948895

cross subsidized price / cost ALT BEV                                 $81352 / $79975 R:1.017216
cross subsidized price / cost ALT ICE                                 $62617 / $62617 R:1.000000
cross subsidized price / cost ALT PHEV                                $74090 / $76842 R:0.964196
cross subsidized price / cost ALT cuv_suv_van                         $72741 / $72738 R:1.000050
cross subsidized price / cost ALT sedan_wagon                         $55548 / $55548 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65826 / $65824 R:1.000033

2025_1_1  SCORE:0.000050, CE:0.000000, CSPE:0.000033

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.072866 / 0.072866 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.479142 / 0.479142 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045781 / 0.045781 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057322 / 0.057322 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.325699 / 0.325699 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019191 / 0.019191 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $91898 / $89441 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69280 / $69280 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78078 / $81982 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $67910 / $67910 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52819 / $52819 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64573 / $64573 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $88598 / $89441 R:0.990577
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69280 / $69280 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74778 / $81982 R:0.912128
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64610 / $67910 R:0.951407
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52819 / $52819 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61273 / $64573 R:0.948895

cross subsidized price / cost ALT BEV                                 $81336 / $79961 R:1.017199
cross subsidized price / cost ALT ICE                                 $62619 / $62619 R:1.000000
cross subsidized price / cost ALT PHEV                                $74089 / $76840 R:0.964201
cross subsidized price / cost ALT cuv_suv_van                         $72711 / $72710 R:1.000007
cross subsidized price / cost ALT sedan_wagon                         $55530 / $55530 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65801 / $65800 R:1.000005

2025_2_2  SCORE:0.000007, CE:0.000000, CSPE:0.000005

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=0 BMW

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.142337 / 0.151276 (DELTA:0.008939)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.388786 / 0.396704 (DELTA:0.007919)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059663 / 0.059996 (DELTA:0.000333)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021108 / 0.101496 (DELTA:0.080388)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.368543 / 0.271795 (DELTA:0.096748)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019563 / 0.018732 (DELTA:0.000831)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $89886 / $85808 R:1.047529
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68273 / $69246 R:0.985943
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77230 / $81077 R:0.952548
cross subsidized price / cost ALT sedan_wagon.BEV                     $68058 / $64817 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50021 / $52520 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $66746 / $63567 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $86586 / $85808 R:1.009071
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68273 / $69246 R:0.985943
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73930 / $81077 R:0.911847
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64758 / $64817 R:0.999088
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50021 / $52520 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63446 / $63567 R:0.998087

cross subsidized price / cost ALT BEV                                 $81122 / $77379 R:1.048360
cross subsidized price / cost ALT ICE                                 $60852 / $62446 R:0.974482
cross subsidized price / cost ALT PHEV                                $74735 / $76911 R:0.971712
cross subsidized price / cost ALT cuv_suv_van                         $74534 / $74534 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55490 / $56232 R:0.986815
cross subsidized price / cost ALT TOTAL                               $67069 / $67359 R:0.995685

2026_0_0  SCORE:0.005730, CE:0.096748, CSPE:0.004315

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103129 / 0.103129 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.450166 / 0.450166 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054682 / 0.054682 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073745 / 0.073745 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.299546 / 0.299546 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018732 / 0.018732 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $87521 / $85808 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69246 / $69246 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77825 / $81077 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $64817 / $64817 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52520 / $52520 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63567 / $63567 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $84221 / $85808 R:0.981506
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69246 / $69246 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74525 / $81077 R:0.919188
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61517 / $64817 R:0.949088
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52520 / $52520 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60267 / $63567 R:0.948087

cross subsidized price / cost ALT BEV                                 $78055 / $77056 R:1.012962
cross subsidized price / cost ALT ICE                                 $62563 / $62563 R:1.000000
cross subsidized price / cost ALT PHEV                                $74187 / $76610 R:0.968382
cross subsidized price / cost ALT cuv_suv_van                         $73117 / $73119 R:0.999974
cross subsidized price / cost ALT sedan_wagon                         $55361 / $55361 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66157 / $66158 R:0.999982

2026_1_1  SCORE:0.000026, CE:0.000000, CSPE:0.000018

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=0 BMW

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.099561 / 0.146985 (DELTA:0.047424)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.425998 / 0.420599 (DELTA:0.005399)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.068669 / 0.044758 (DELTA:0.023911)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.105843 / 0.119297 (DELTA:0.013454)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.279291 / 0.246705 (DELTA:0.032586)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020638 / 0.021656 (DELTA:0.001017)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $88623 / $84403 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65911 / $69203 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84690 / $80657 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $66852 / $63669 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50606 / $52423 R:0.965347
cross subsidized price / cost ALT sedan_wagon.PHEV                    $66316 / $63158 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $85023 / $84403 R:1.007348
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65911 / $69203 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81090 / $80657 R:1.005367
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63252 / $63669 R:0.993458
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50606 / $52423 R:0.965347
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62716 / $63158 R:0.993001

cross subsidized price / cost ALT BEV                                 $78870 / $75114 R:1.050000
cross subsidized price / cost ALT ICE                                 $60253 / $62999 R:0.956401
cross subsidized price / cost ALT PHEV                                $78699 / $74951 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $72735 / $73689 R:0.987059
cross subsidized price / cost ALT sedan_wagon                         $56483 / $56483 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66435 / $67019 R:0.991287

2027_0_0  SCORE:0.038519, CE:0.047424, CSPE:0.008713

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112027 / 0.112027 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.455557 / 0.455557 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044758 / 0.044758 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.093901 / 0.093901 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.272886 / 0.272886 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020870 / 0.020870 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $84403 / $84403 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69203 / $69203 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80657 / $80657 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63669 / $63669 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52423 / $52423 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63158 / $63158 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80803 / $84403 R:0.957348
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69203 / $69203 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77057 / $80657 R:0.955367
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60069 / $63669 R:0.943458
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52423 / $52423 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59558 / $63158 R:0.943001

cross subsidized price / cost ALT BEV                                 $74949 / $74949 R:1.000000
cross subsidized price / cost ALT ICE                                 $62917 / $62917 R:1.000000
cross subsidized price / cost ALT PHEV                                $75092 / $75092 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72821 / $72821 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55725 / $55725 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66194 / $66194 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=0 BMW

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.102210 / 0.161009 (DELTA:0.058798)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.452104 / 0.410852 (DELTA:0.041252)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043741 / 0.045113 (DELTA:0.001372)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.110703 / 0.119086 (DELTA:0.008383)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.271928 / 0.236888 (DELTA:0.035040)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019315 / 0.027053 (DELTA:0.007739)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77847 / $74140 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57571 / $60447 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74823 / $71260 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $66424 / $63261 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50903 / $53445 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65373 / $62260 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74097 / $74140 R:0.999421
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57571 / $60447 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71073 / $71260 R:0.997376
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62674 / $63261 R:0.990722
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50903 / $53445 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61623 / $62260 R:0.989769

cross subsidized price / cost ALT BEV                                 $72991 / $69515 R:1.050000
cross subsidized price / cost ALT ICE                                 $55132 / $57886 R:0.952425
cross subsidized price / cost ALT PHEV                                $71280 / $67886 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $64124 / $64811 R:0.989399
cross subsidized price / cost ALT sedan_wagon                         $56750 / $57120 R:0.993536
cross subsidized price / cost ALT TOTAL                               $61300 / $61865 R:0.990862

2028_0_0  SCORE:0.044408, CE:0.058798, CSPE:0.009138

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.133714 / 0.154048 (DELTA:0.020334)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.438134 / 0.417813 (DELTA:0.020322)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045125 / 0.045113 (DELTA:0.000012)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061781 / 0.114500 (DELTA:0.052719)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.302848 / 0.242965 (DELTA:0.059883)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018398 / 0.025562 (DELTA:0.007164)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74140 / $74140 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60498 / $60498 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71260 / $71260 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60263 / $63261 R:0.952605
cross subsidized price / cost ALT sedan_wagon.ICE                     $54531 / $53445 R:1.020311
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65373 / $62260 R:1.049990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70390 / $74140 R:0.949421
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60498 / $60498 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67510 / $71260 R:0.947376
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56513 / $63261 R:0.893328
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54531 / $53445 R:1.020311
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61623 / $62260 R:0.989760

cross subsidized price / cost ALT BEV                                 $68223 / $69502 R:0.981607
cross subsidized price / cost ALT ICE                                 $58304 / $57905 R:1.006893
cross subsidized price / cost ALT PHEV                                $69130 / $68005 R:1.016554
cross subsidized price / cost ALT cuv_suv_van                         $64691 / $64691 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56968 / $56968 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61733 / $61733 R:1.000000

2028_1_1  SCORE:0.013556, CE:0.059883, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.154048 / 0.154048 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.417813 / 0.417813 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045113 / 0.045113 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.114500 / 0.114500 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.242965 / 0.242965 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025562 / 0.025562 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74140 / $74140 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59843 / $59843 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71260 / $71260 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60263 / $63261 R:0.952605
cross subsidized price / cost ALT sedan_wagon.ICE                     $53488 / $52424 R:1.020311
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65373 / $62260 R:1.049990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70390 / $74140 R:0.949421
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59843 / $59843 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67510 / $71260 R:0.947376
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56513 / $63261 R:0.893328
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53488 / $52424 R:1.020311
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61623 / $62260 R:0.989760

cross subsidized price / cost ALT BEV                                 $68223 / $69502 R:0.981607
cross subsidized price / cost ALT ICE                                 $57507 / $57115 R:1.006855
cross subsidized price / cost ALT PHEV                                $69130 / $68005 R:1.016554
cross subsidized price / cost ALT cuv_suv_van                         $64248 / $64248 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56307 / $56320 R:0.999766
cross subsidized price / cost ALT TOTAL                               $61206 / $61211 R:0.999918

2028_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000082

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=0 BMW

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.166897 / 0.183934 (DELTA:0.017037)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.374983 / 0.375221 (DELTA:0.000239)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.058310 / 0.060343 (DELTA:0.002033)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.131120 / 0.130351 (DELTA:0.000768)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.245160 / 0.219163 (DELTA:0.025997)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023531 / 0.030986 (DELTA:0.007456)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76462 / $73019 R:1.047149
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57749 / $59803 R:0.965647
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73213 / $70932 R:1.032149
cross subsidized price / cost ALT sedan_wagon.BEV                     $65177 / $62350 R:1.045343
cross subsidized price / cost ALT sedan_wagon.ICE                     $50267 / $52387 R:0.959541
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65064 / $61966 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72562 / $73019 R:0.993739
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57749 / $59803 R:0.965647
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69313 / $70932 R:0.977167
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61277 / $62350 R:0.982793
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50267 / $52387 R:0.959541
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61164 / $61966 R:0.987062

cross subsidized price / cost ALT BEV                                 $71781 / $68594 R:1.046468
cross subsidized price / cost ALT ICE                                 $54990 / $57069 R:0.963580
cross subsidized price / cost ALT PHEV                                $70448 / $67890 R:1.037677
cross subsidized price / cost ALT cuv_suv_van                         $64811 / $64811 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56580 / $56580 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61679 / $61679 R:1.000000

2029_0_0  SCORE:0.006436, CE:0.025997, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=1 BMW

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.170290 / 0.170296 (DELTA:0.000005)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.390041 / 0.390041 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059168 / 0.059162 (DELTA:0.000005)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.121661 / 0.121661 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.228944 / 0.228857 (DELTA:0.000087)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029896 / 0.029983 (DELTA:0.000087)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73019 / $73019 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59803 / $59803 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70932 / $70932 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62350 / $62350 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52394 / $52394 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61966 / $61966 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69119 / $73019 R:0.946590
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59803 / $59803 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67032 / $70932 R:0.945018
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58450 / $62350 R:0.937450
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52394 / $52394 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58066 / $61966 R:0.937062

cross subsidized price / cost ALT BEV                                 $68573 / $68573 R:1.000000
cross subsidized price / cost ALT ICE                                 $57063 / $57063 R:1.000000
cross subsidized price / cost ALT PHEV                                $67916 / $67916 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64499 / $64499 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56332 / $56332 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61391 / $61391 R:1.000000

2029_1_1  SCORE:0.000004, CE:0.000087, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=0 BMW

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.171803 / 0.182312 (DELTA:0.010509)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.352103 / 0.355248 (DELTA:0.003145)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.077781 / 0.083577 (DELTA:0.005796)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.128485 / 0.128308 (DELTA:0.000177)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.244515 / 0.216619 (DELTA:0.027895)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025313 / 0.033936 (DELTA:0.008622)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76553 / $72939 R:1.049545
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57943 / $59756 R:0.969659
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70639 / $70816 R:0.997505
cross subsidized price / cost ALT sedan_wagon.BEV                     $65284 / $62261 R:1.048556
cross subsidized price / cost ALT sedan_wagon.ICE                     $50024 / $52299 R:0.956498
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64943 / $61850 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72428 / $72939 R:0.992992
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57943 / $59756 R:0.969659
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66514 / $70816 R:0.939256
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61159 / $62261 R:0.982303
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50024 / $52299 R:0.956498
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60818 / $61850 R:0.983307

cross subsidized price / cost ALT BEV                                 $71898 / $68528 R:1.049174
cross subsidized price / cost ALT ICE                                 $54943 / $56931 R:0.965080
cross subsidized price / cost ALT PHEV                                $68994 / $68227 R:1.011248
cross subsidized price / cost ALT cuv_suv_van                         $65113 / $65113 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56528 / $56528 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61861 / $61861 R:1.000000

2030_0_0  SCORE:0.006483, CE:0.027895, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172086 / 0.172086 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.367741 / 0.367741 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.081310 / 0.081310 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.121842 / 0.121846 (DELTA:0.000005)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.226570 / 0.225553 (DELTA:0.001018)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030451 / 0.031464 (DELTA:0.001013)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72939 / $72939 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60500 / $59756 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67444 / $70816 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59641 / $62261 R:0.957916
cross subsidized price / cost ALT sedan_wagon.ICE                     $53283 / $52299 R:1.018816
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64943 / $61850 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68814 / $72939 R:0.943446
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60500 / $59756 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63319 / $70816 R:0.894132
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55516 / $62261 R:0.891664
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53283 / $52299 R:1.018816
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60818 / $61850 R:0.983307

cross subsidized price / cost ALT BEV                                 $67426 / $68513 R:0.984147
cross subsidized price / cost ALT ICE                                 $57756 / $56921 R:1.014676
cross subsidized price / cost ALT PHEV                                $66746 / $68314 R:0.977040
cross subsidized price / cost ALT cuv_suv_van                         $64855 / $64856 R:0.999987
cross subsidized price / cost ALT sedan_wagon                         $56296 / $56296 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61612 / $61613 R:0.999992

2030_1_1  SCORE:0.000013, CE:0.001018, CSPE:0.000008

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172082 / 0.172086 (DELTA:0.000004)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.368487 / 0.368314 (DELTA:0.000174)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.080568 / 0.080737 (DELTA:0.000169)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.121846 / 0.121846 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.225553 / 0.225553 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031464 / 0.031464 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72939 / $72939 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59756 / $59756 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70816 / $70816 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $59641 / $62261 R:0.957916
cross subsidized price / cost ALT sedan_wagon.ICE                     $53283 / $52299 R:1.018816
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64943 / $61850 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68814 / $72939 R:0.943446
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59756 / $59756 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66691 / $70816 R:0.941751
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55516 / $62261 R:0.891664
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53283 / $52299 R:1.018816
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60818 / $61850 R:0.983307

cross subsidized price / cost ALT BEV                                 $67426 / $68513 R:0.984147
cross subsidized price / cost ALT ICE                                 $57297 / $56924 R:1.006566
cross subsidized price / cost ALT PHEV                                $69169 / $68302 R:1.012697
cross subsidized price / cost ALT cuv_suv_van                         $64846 / $64846 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56296 / $56296 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61607 / $61607 R:1.000000

2030_2_2  SCORE:0.000116, CE:0.000174, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=0 BMW
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.127640 / 0.190884 (DELTA:0.063244)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.359442 / 0.345422 (DELTA:0.014021)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.116561 / 0.086496 (DELTA:0.030065)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.202351 / 0.195291 (DELTA:0.007060)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.174980 / 0.149122 (DELTA:0.025858)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019026 / 0.032786 (DELTA:0.013759)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76411 / $72772 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57576 / $59714 R:0.964194
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71200 / $70692 R:1.007195
cross subsidized price / cost ALT sedan_wagon.BEV                     $59606 / $62119 R:0.959546
cross subsidized price / cost ALT sedan_wagon.ICE                     $54866 / $52254 R:1.049992
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64824 / $61737 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71336 / $72772 R:0.980262
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57576 / $59714 R:0.964194
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66125 / $70692 R:0.935405
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54531 / $62119 R:0.877848
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54866 / $52254 R:1.049992
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59749 / $61737 R:0.967797

cross subsidized price / cost ALT BEV                                 $67912 / $67385 R:1.007832
cross subsidized price / cost ALT ICE                                 $56759 / $57464 R:0.987719
cross subsidized price / cost ALT PHEV                                $69448 / $68230 R:1.017841
cross subsidized price / cost ALT cuv_suv_van                         $65241 / $65241 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58185 / $58185 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62579 / $62579 R:1.000000

2031_0_0  SCORE:0.035777, CE:0.063244, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=1 BMW
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.159923 / 0.159923 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.383401 / 0.383401 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.079477 / 0.079477 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.165139 / 0.165139 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.181797 / 0.181797 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030263 / 0.030263 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72772 / $72772 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59714 / $59714 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70692 / $70692 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62119 / $62119 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52254 / $52254 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61737 / $61737 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67697 / $72772 R:0.930262
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59714 / $59714 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65617 / $70692 R:0.928210
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57044 / $62119 R:0.918302
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52254 / $52254 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56662 / $61737 R:0.917797

cross subsidized price / cost ALT BEV                                 $67360 / $67360 R:1.000000
cross subsidized price / cost ALT ICE                                 $57314 / $57314 R:1.000000
cross subsidized price / cost ALT PHEV                                $68222 / $68222 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64468 / $64468 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57333 / $57333 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61777 / $61777 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=0 BMW

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145370 / 0.194820 (DELTA:0.049451)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.311100 / 0.301690 (DELTA:0.009410)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.147338 / 0.127250 (DELTA:0.020088)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.193913 / 0.192264 (DELTA:0.001648)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.177407 / 0.145625 (DELTA:0.031781)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024873 / 0.038350 (DELTA:0.013477)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76634 / $72985 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58387 / $59677 R:0.978378
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68124 / $70652 R:0.964221
cross subsidized price / cost ALT sedan_wagon.BEV                     $62007 / $62249 R:0.996123
cross subsidized price / cost ALT sedan_wagon.ICE                     $51683 / $52177 R:0.990544
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64750 / $61667 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70634 / $72985 R:0.967791
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58387 / $59677 R:0.978378
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62124 / $70652 R:0.879298
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56007 / $62249 R:0.899736
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51683 / $52177 R:0.990544
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58750 / $61667 R:0.952704

cross subsidized price / cost ALT BEV                                 $69369 / $67652 R:1.025377
cross subsidized price / cost ALT ICE                                 $56204 / $57235 R:0.981989
cross subsidized price / cost ALT PHEV                                $67343 / $68571 R:0.982086
cross subsidized price / cost ALT cuv_suv_van                         $66072 / $66072 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58291 / $58291 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63145 / $63145 R:1.000000

2032_0_0  SCORE:0.026316, CE:0.049451, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=1 BMW
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.168422 / 0.168422 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.339768 / 0.339768 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.115569 / 0.115569 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.167536 / 0.167536 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.173260 / 0.173260 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.035444 / 0.035444 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76634 / $72985 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58628 / $59677 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68349 / $70652 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $62249 / $62249 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52177 / $52177 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61667 / $61667 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70634 / $72985 R:0.967791
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58628 / $59677 R:0.982418
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62349 / $70652 R:0.882476
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56249 / $62249 R:0.903613
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52177 / $52177 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55667 / $61667 R:0.902704

cross subsidized price / cost ALT BEV                                 $69460 / $67631 R:1.027050
cross subsidized price / cost ALT ICE                                 $56449 / $57144 R:0.987839
cross subsidized price / cost ALT PHEV                                $66780 / $68543 R:0.974283
cross subsidized price / cost ALT cuv_suv_van                         $65291 / $65304 R:0.999801
cross subsidized price / cost ALT sedan_wagon                         $57556 / $57556 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62380 / $62388 R:0.999870

2032_1_1  SCORE:0.000199, CE:0.000000, CSPE:0.000130

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=0 BMW

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.042991 / 0.144907 (DELTA:0.101915)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.424044 / 0.419748 (DELTA:0.004296)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.138109 / 0.060308 (DELTA:0.077801)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.175504 / 0.144838 (DELTA:0.030666)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.200386 / 0.200347 (DELTA:0.000039)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018966 / 0.029852 (DELTA:0.010886)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76916 / $73253 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58043 / $59637 R:0.973275
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72761 / $70468 R:1.032531
cross subsidized price / cost ALT sedan_wagon.BEV                     $61519 / $61958 R:0.992910
cross subsidized price / cost ALT sedan_wagon.ICE                     $51988 / $52129 R:0.997294
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64638 / $61560 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76916 / $73253 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58043 / $59637 R:0.973275
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72761 / $70468 R:1.032531
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61519 / $61958 R:0.992910
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51988 / $52129 R:0.997294
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64638 / $61560 R:1.050000

cross subsidized price / cost ALT BEV                                 $69219 / $67607 R:1.023846
cross subsidized price / cost ALT ICE                                 $56087 / $57211 R:0.980346
cross subsidized price / cost ALT PHEV                                $70071 / $67519 R:1.037804
cross subsidized price / cost ALT cuv_suv_van                         $63839 / $63839 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56676 / $56676 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61153 / $61153 R:1.000000

2033_0_0  SCORE:0.061337, CE:0.101915, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084989 / 0.114928 (DELTA:0.029940)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.494204 / 0.456402 (DELTA:0.037802)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045770 / 0.053633 (DELTA:0.007862)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.116873 / 0.116730 (DELTA:0.000143)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.235989 / 0.231097 (DELTA:0.004892)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022175 / 0.027211 (DELTA:0.005035)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69768 / $73253 R:0.952429
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60748 / $60284 R:1.007688
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73992 / $70468 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63732 / $61958 R:1.028630
cross subsidized price / cost ALT sedan_wagon.ICE                     $52354 / $53139 R:0.985217
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60621 / $61560 R:0.984759

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69768 / $73253 R:0.952429
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60748 / $60284 R:1.007688
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73992 / $70468 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63732 / $61958 R:1.028630
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52354 / $53139 R:0.985217
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60621 / $61560 R:0.984759

cross subsidized price / cost ALT BEV                                 $66727 / $67562 R:0.987641
cross subsidized price / cost ALT ICE                                 $57926 / $57883 R:1.000753
cross subsidized price / cost ALT PHEV                                $69492 / $67470 R:1.029964
cross subsidized price / cost ALT cuv_suv_van                         $63543 / $63543 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56495 / $56495 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60900 / $60900 R:1.000000

2033_1_1  SCORE:0.025201, CE:0.037802, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114928 / 0.114928 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.456402 / 0.456402 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053633 / 0.053633 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.106635 / 0.103137 (DELTA:0.003498)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.250392 / 0.244690 (DELTA:0.005702)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018010 / 0.027211 (DELTA:0.009201)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69768 / $73253 R:0.952429
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60748 / $60284 R:1.007688
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73992 / $70468 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $65036 / $61958 R:1.049672
cross subsidized price / cost ALT sedan_wagon.ICE                     $50525 / $52129 R:0.969224
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64322 / $61560 R:1.044866

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69768 / $73253 R:0.952429
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60748 / $60284 R:1.007688
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73992 / $70468 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65036 / $61958 R:1.049672
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50525 / $52129 R:0.969224
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64322 / $61560 R:1.044866

cross subsidized price / cost ALT BEV                                 $67530 / $67911 R:0.994390
cross subsidized price / cost ALT ICE                                 $57180 / $57438 R:0.995504
cross subsidized price / cost ALT PHEV                                $70737 / $67470 R:1.048423
cross subsidized price / cost ALT cuv_suv_van                         $63543 / $63543 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55516 / $55516 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60533 / $60533 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.009201, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114928 / 0.114928 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.456402 / 0.456402 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053633 / 0.053633 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.103137 / 0.103137 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.244690 / 0.244690 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027211 / 0.027211 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69768 / $73253 R:0.952429
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60748 / $60284 R:1.007688
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73992 / $70468 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $65036 / $61958 R:1.049672
cross subsidized price / cost ALT sedan_wagon.ICE                     $50512 / $52116 R:0.969224
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64322 / $61560 R:1.044866

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69768 / $73253 R:0.952429
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60748 / $60284 R:1.007688
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73992 / $70468 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65036 / $61958 R:1.049672
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50512 / $52116 R:0.969224
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64322 / $61560 R:1.044866

cross subsidized price / cost ALT BEV                                 $67530 / $67911 R:0.994390
cross subsidized price / cost ALT ICE                                 $57175 / $57433 R:0.995506
cross subsidized price / cost ALT PHEV                                $70737 / $67470 R:1.048423
cross subsidized price / cost ALT cuv_suv_van                         $63543 / $63543 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55508 / $55508 R:1.000005
cross subsidized price / cost ALT TOTAL                               $60530 / $60530 R:1.000002

2033_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=0 BMW

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074567 / 0.145520 (DELTA:0.070953)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.487158 / 0.425865 (DELTA:0.061293)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044417 / 0.054836 (DELTA:0.010419)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.091037 / 0.111670 (DELTA:0.020633)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.283912 / 0.229094 (DELTA:0.054818)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018908 / 0.033015 (DELTA:0.014106)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75824 / $72213 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57378 / $60244 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73926 / $70406 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $64463 / $61393 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51937 / $54532 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64353 / $61289 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75824 / $72213 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57378 / $60244 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73926 / $70406 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64463 / $61393 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51937 / $54532 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64353 / $61289 R:1.050000

cross subsidized price / cost ALT BEV                                 $70891 / $67515 R:1.050000
cross subsidized price / cost ALT ICE                                 $55475 / $58246 R:0.952425
cross subsidized price / cost ALT PHEV                                $70328 / $66979 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $63113 / $63915 R:0.987455
cross subsidized price / cost ALT sedan_wagon                         $56776 / $57178 R:0.992963
cross subsidized price / cost ALT TOTAL                               $60745 / $61397 R:0.989373

2034_0_0  SCORE:0.060100, CE:0.070953, CSPE:0.010627

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.071784 / 0.125900 (DELTA:0.054116)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.508558 / 0.446788 (DELTA:0.061771)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045879 / 0.053534 (DELTA:0.007655)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.094603 / 0.098265 (DELTA:0.003663)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.261232 / 0.245851 (DELTA:0.015381)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017944 / 0.029663 (DELTA:0.011718)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72213 / $72213 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60657 / $60657 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70406 / $70406 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58484 / $61393 R:0.952622
cross subsidized price / cost ALT sedan_wagon.ICE                     $53873 / $53080 R:1.014938
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64353 / $61289 R:1.049994

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72213 / $72213 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60657 / $60657 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70406 / $70406 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58484 / $61393 R:0.952622
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53873 / $53080 R:1.014938
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64353 / $61289 R:1.049994

cross subsidized price / cost ALT BEV                                 $66195 / $67470 R:0.981102
cross subsidized price / cost ALT ICE                                 $58249 / $57968 R:1.004855
cross subsidized price / cost ALT PHEV                                $68247 / $67155 R:1.016268
cross subsidized price / cost ALT cuv_suv_van                         $63814 / $63814 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55917 / $55917 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60862 / $60862 R:1.000000

2034_1_1  SCORE:0.041180, CE:0.061771, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125900 / 0.125900 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.446788 / 0.446788 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053534 / 0.053534 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066880 / 0.098265 (DELTA:0.031386)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.288861 / 0.246097 (DELTA:0.042764)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018038 / 0.029416 (DELTA:0.011378)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72213 / $72213 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60244 / $60244 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70406 / $70406 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58470 / $61393 R:0.952392
cross subsidized price / cost ALT sedan_wagon.ICE                     $52873 / $52072 R:1.015379
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64353 / $61289 R:1.049993

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72213 / $72213 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60244 / $60244 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70406 / $70406 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58470 / $61393 R:0.952392
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52873 / $52072 R:1.015379
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64353 / $61289 R:1.049993

cross subsidized price / cost ALT BEV                                 $66189 / $67470 R:0.981010
cross subsidized price / cost ALT ICE                                 $57626 / $57342 R:1.004960
cross subsidized price / cost ALT PHEV                                $68259 / $67172 R:1.016176
cross subsidized price / cost ALT cuv_suv_van                         $63519 / $63519 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55248 / $55248 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60428 / $60428 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.042764, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125900 / 0.125900 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.446788 / 0.446788 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053534 / 0.053534 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.098265 / 0.098265 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.246097 / 0.246097 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029416 / 0.029416 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72213 / $72213 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60249 / $60249 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70406 / $70406 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58470 / $61393 R:0.952392
cross subsidized price / cost ALT sedan_wagon.ICE                     $52860 / $52059 R:1.015379
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64353 / $61289 R:1.049993

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72213 / $72213 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60249 / $60249 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70406 / $70406 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58470 / $61393 R:0.952392
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52860 / $52059 R:1.015379
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64353 / $61289 R:1.049993

cross subsidized price / cost ALT BEV                                 $66189 / $67470 R:0.981010
cross subsidized price / cost ALT ICE                                 $57625 / $57340 R:1.004959
cross subsidized price / cost ALT PHEV                                $68259 / $67172 R:1.016176
cross subsidized price / cost ALT cuv_suv_van                         $63523 / $63523 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55239 / $55239 R:0.999998
cross subsidized price / cost ALT TOTAL                               $60427 / $60427 R:0.999999

2034_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=0 BMW

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075580 / 0.151730 (DELTA:0.076150)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.487772 / 0.418704 (DELTA:0.069068)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044551 / 0.057238 (DELTA:0.012687)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.146893 / 0.146476 (DELTA:0.000416)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.226367 / 0.195985 (DELTA:0.030382)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018837 / 0.029866 (DELTA:0.011029)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75157 / $71578 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57337 / $60201 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73239 / $69751 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60875 / $60871 R:1.000071
cross subsidized price / cost ALT sedan_wagon.ICE                     $51561 / $52030 R:0.990991
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64146 / $61091 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75157 / $71578 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57337 / $60201 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73239 / $69751 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60875 / $60871 R:1.000071
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51561 / $52030 R:0.990991
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64146 / $61091 R:1.050000

cross subsidized price / cost ALT BEV                                 $68142 / $66319 R:1.027490
cross subsidized price / cost ALT ICE                                 $55496 / $57596 R:0.963533
cross subsidized price / cost ALT PHEV                                $70121 / $66782 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $63095 / $63822 R:0.988603
cross subsidized price / cost ALT sedan_wagon                         $56235 / $56235 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60541 / $60997 R:0.992515

2035_0_0  SCORE:0.064031, CE:0.076150, CSPE:0.007485

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068736 / 0.119899 (DELTA:0.051163)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.512911 / 0.453071 (DELTA:0.059840)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046025 / 0.054702 (DELTA:0.008677)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.117803 / 0.117811 (DELTA:0.000008)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.230311 / 0.227351 (DELTA:0.002960)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024214 / 0.027166 (DELTA:0.002952)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71578 / $71578 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60201 / $60201 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69751 / $69751 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60871 / $60871 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53036 / $53036 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61091 / $61091 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71578 / $71578 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60201 / $60201 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69751 / $69751 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60871 / $60871 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53036 / $53036 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61091 / $61091 R:1.000000

cross subsidized price / cost ALT BEV                                 $66272 / $66272 R:1.000000
cross subsidized price / cost ALT ICE                                 $57807 / $57807 R:1.000000
cross subsidized price / cost ALT PHEV                                $66878 / $66878 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63207 / $63207 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56103 / $56103 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60562 / $60562 R:1.000000

2035_1_1  SCORE:0.039893, CE:0.059840, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.119899 / 0.119899 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.453071 / 0.453071 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054702 / 0.054702 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.117811 / 0.117811 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.227351 / 0.227351 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027166 / 0.027166 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71578 / $71578 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60206 / $60206 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69751 / $69751 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60871 / $60871 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52017 / $52017 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61091 / $61091 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71578 / $71578 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60206 / $60206 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69751 / $69751 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60871 / $60871 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52017 / $52017 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61091 / $61091 R:1.000000

cross subsidized price / cost ALT BEV                                 $66272 / $66272 R:1.000000
cross subsidized price / cost ALT ICE                                 $57470 / $57470 R:1.000000
cross subsidized price / cost ALT PHEV                                $66878 / $66878 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63211 / $63211 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55481 / $55481 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60333 / $60333 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=0 BMW

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031781 / 0.155565 (DELTA:0.123784)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.531358 / 0.415490 (DELTA:0.115868)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044573 / 0.057612 (DELTA:0.013038)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.185399 / 0.153904 (DELTA:0.031494)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.188013 / 0.187095 (DELTA:0.000918)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018876 / 0.030334 (DELTA:0.011458)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74853 / $71288 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57302 / $60164 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73090 / $69610 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60437 / $60577 R:0.997690
cross subsidized price / cost ALT sedan_wagon.ICE                     $52568 / $52946 R:0.992849
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63956 / $60910 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74853 / $71288 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57302 / $60164 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73090 / $69610 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60437 / $60577 R:0.997690
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52568 / $52946 R:0.992849
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63956 / $60910 R:1.050000

cross subsidized price / cost ALT BEV                                 $67684 / $65961 R:1.026109
cross subsidized price / cost ALT ICE                                 $55832 / $57923 R:0.963898
cross subsidized price / cost ALT PHEV                                $69940 / $66609 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $63092 / $63783 R:0.989171
cross subsidized price / cost ALT sedan_wagon                         $56760 / $56760 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60740 / $61175 R:0.992902

2036_0_0  SCORE:0.095060, CE:0.123784, CSPE:0.007098

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.122244 / 0.122253 (DELTA:0.000009)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.460239 / 0.451454 (DELTA:0.008786)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046184 / 0.054960 (DELTA:0.008776)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054932 / 0.107402 (DELTA:0.052471)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.298533 / 0.236461 (DELTA:0.062072)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017869 / 0.027470 (DELTA:0.009601)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71288 / $71288 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60164 / $60164 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69610 / $69610 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63606 / $60577 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50427 / $52946 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63956 / $60910 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71288 / $71288 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60164 / $60164 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69610 / $69610 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63606 / $60577 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50427 / $52946 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63956 / $60910 R:1.050000

cross subsidized price / cost ALT BEV                                 $67695 / $66279 R:1.021372
cross subsidized price / cost ALT ICE                                 $56817 / $57683 R:0.984990
cross subsidized price / cost ALT PHEV                                $67726 / $66711 R:1.015214
cross subsidized price / cost ALT cuv_suv_van                         $63153 / $63153 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55240 / $55743 R:0.990982
cross subsidized price / cost ALT TOTAL                               $60215 / $60401 R:0.996910

2036_1_1  SCORE:0.005857, CE:0.062072, CSPE:0.003090

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.122253 / 0.122253 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.451454 / 0.451454 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054960 / 0.054960 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.107402 / 0.107402 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.236461 / 0.236461 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027470 / 0.027470 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71288 / $71288 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60170 / $60170 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69610 / $69610 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63606 / $60577 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49459 / $51930 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63956 / $60910 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71288 / $71288 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60170 / $60170 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69610 / $69610 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63606 / $60577 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49459 / $51930 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63956 / $60910 R:1.050000

cross subsidized price / cost ALT BEV                                 $67695 / $66279 R:1.021372
cross subsidized price / cost ALT ICE                                 $56488 / $57337 R:0.985189
cross subsidized price / cost ALT PHEV                                $67726 / $66711 R:1.015214
cross subsidized price / cost ALT cuv_suv_van                         $63157 / $63157 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54623 / $55095 R:0.991435
cross subsidized price / cost ALT TOTAL                               $59988 / $60164 R:0.997088

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.002912

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.122253 / 0.122253 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.451454 / 0.451454 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054960 / 0.054960 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.107402 / 0.107402 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.236461 / 0.236461 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027470 / 0.027470 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71288 / $71288 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60170 / $60170 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69610 / $69610 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63606 / $60577 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49459 / $51930 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63956 / $60910 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71288 / $71288 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60170 / $60170 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69610 / $69610 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63606 / $60577 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49459 / $51930 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63956 / $60910 R:1.050000

cross subsidized price / cost ALT BEV                                 $67695 / $66279 R:1.021372
cross subsidized price / cost ALT ICE                                 $56488 / $57337 R:0.985189
cross subsidized price / cost ALT PHEV                                $67726 / $66711 R:1.015214
cross subsidized price / cost ALT cuv_suv_van                         $63157 / $63157 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54623 / $55095 R:0.991435
cross subsidized price / cost ALT TOTAL                               $59988 / $60164 R:0.997088

2036_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.002912

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=4 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.122253 / 0.122253 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.451454 / 0.451454 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054960 / 0.054960 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.107402 / 0.107402 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.236461 / 0.236461 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027470 / 0.027470 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71288 / $71288 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60170 / $60170 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69610 / $69610 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63606 / $60577 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49459 / $51930 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63956 / $60910 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71288 / $71288 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60170 / $60170 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69610 / $69610 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63606 / $60577 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49459 / $51930 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63956 / $60910 R:1.050000

cross subsidized price / cost ALT BEV                                 $67695 / $66279 R:1.021372
cross subsidized price / cost ALT ICE                                 $56488 / $57337 R:0.985189
cross subsidized price / cost ALT PHEV                                $67726 / $66711 R:1.015214
cross subsidized price / cost ALT cuv_suv_van                         $63157 / $63157 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54623 / $55095 R:0.991435
cross subsidized price / cost ALT TOTAL                               $59988 / $60164 R:0.997088

2036_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.002912

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=5 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.122253 / 0.122253 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.451454 / 0.451454 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054960 / 0.054960 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.107402 / 0.107402 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.236461 / 0.236461 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027470 / 0.027470 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71288 / $71288 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60170 / $60170 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69610 / $69610 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63606 / $60577 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49459 / $51930 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63956 / $60910 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71288 / $71288 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60170 / $60170 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69610 / $69610 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63606 / $60577 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49459 / $51930 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63956 / $60910 R:1.050000

cross subsidized price / cost ALT BEV                                 $67695 / $66279 R:1.021372
cross subsidized price / cost ALT ICE                                 $56488 / $57337 R:0.985189
cross subsidized price / cost ALT PHEV                                $67726 / $66711 R:1.015214
cross subsidized price / cost ALT cuv_suv_van                         $63157 / $63157 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54623 / $55095 R:0.991435
cross subsidized price / cost ALT TOTAL                               $59988 / $60164 R:0.997088

2036_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.002912

