OMEGA 2.3.0 session NTR started at 2024-03-07 20:59:48


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR Pass 1: Manufacturer=Ferrari
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=0 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.074277 (DELTA:0.074277)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.794637 / 0.720360 (DELTA:0.074277)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.205363 / 0.205363 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $333203 / $317336 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $283975 / $298160 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $327569 / $311971 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $330278 / $317336 R:1.040783
modified cross subsidized price / cost ALT sedan_wagon.ICE            $283975 / $298160 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $324644 / $311971 R:1.040624

cross subsidized price / cost ALT BEV                                 $333203 / $317336 R:1.050000
cross subsidized price / cost ALT ICE                                 $283975 / $298160 R:0.952425
cross subsidized price / cost ALT PHEV                                $327569 / $311971 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $296584 / $302421 R:0.980701
cross subsidized price / cost ALT TOTAL                               $296584 / $302421 R:0.980701

2023_0_0  SCORE:0.068817, CE:0.074277, CSPE:0.019299

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.048897 (DELTA:0.048897)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.794637 / 0.745740 (DELTA:0.048897)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.205363 / 0.205363 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $317336 / $317336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $298160 / $298160 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $311971 / $311971 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $314411 / $317336 R:0.990783
modified cross subsidized price / cost ALT sedan_wagon.ICE            $298160 / $298160 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $309046 / $311971 R:0.990624

cross subsidized price / cost ALT BEV                                 $317336 / $317336 R:1.000000
cross subsidized price / cost ALT ICE                                 $298160 / $298160 R:1.000000
cross subsidized price / cost ALT PHEV                                $311971 / $311971 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $301934 / $301934 R:1.000000
cross subsidized price / cost ALT TOTAL                               $301934 / $301934 R:1.000000

2023_1_1  SCORE:0.032598, CE:0.048897, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048897 / 0.048897 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.745740 / 0.745740 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.205363 / 0.205363 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $317336 / $317336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $297637 / $297637 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $311971 / $311971 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $314411 / $317336 R:0.990783
modified cross subsidized price / cost ALT sedan_wagon.ICE            $297637 / $297637 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $309046 / $311971 R:0.990624

cross subsidized price / cost ALT BEV                                 $317336 / $317336 R:1.000000
cross subsidized price / cost ALT ICE                                 $297637 / $297637 R:1.000000
cross subsidized price / cost ALT PHEV                                $311971 / $311971 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $301544 / $301544 R:1.000000
cross subsidized price / cost ALT TOTAL                               $301544 / $301544 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=0 Ferrari

2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.121138 / 0.156011 (DELTA:0.034873)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.654798 / 0.640770 (DELTA:0.014027)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.224064 / 0.203219 (DELTA:0.020846)

cross subsidized price / cost ALT sedan_wagon.BEV                     $331320 / $315543 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $282502 / $296627 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $326168 / $310636 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $328095 / $315543 R:1.039780
modified cross subsidized price / cost ALT sedan_wagon.ICE            $282502 / $296627 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $322943 / $310636 R:1.039618

cross subsidized price / cost ALT BEV                                 $331320 / $315543 R:1.050000
cross subsidized price / cost ALT ICE                                 $282502 / $296627 R:0.952381
cross subsidized price / cost ALT PHEV                                $326168 / $310636 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $298992 / $302425 R:0.988648
cross subsidized price / cost ALT TOTAL                               $298992 / $302425 R:0.988648

2024_0_0  SCORE:0.034601, CE:0.034873, CSPE:0.011352

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.125307 / 0.125307 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.671474 / 0.671474 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.203219 / 0.203219 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $315543 / $315543 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296627 / $296627 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $310636 / $310636 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $312318 / $315543 R:0.989780
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296627 / $296627 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $307411 / $310636 R:0.989618

cross subsidized price / cost ALT BEV                                 $315543 / $315543 R:1.000000
cross subsidized price / cost ALT ICE                                 $296627 / $296627 R:1.000000
cross subsidized price / cost ALT PHEV                                $310636 / $310636 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $301844 / $301844 R:1.000000
cross subsidized price / cost ALT TOTAL                               $301844 / $301844 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=0 Ferrari

2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.124780 / 0.168513 (DELTA:0.043734)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.630649 / 0.626495 (DELTA:0.004154)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.244571 / 0.204992 (DELTA:0.039580)

cross subsidized price / cost ALT sedan_wagon.BEV                     $331467 / $315683 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $283224 / $297385 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $326719 / $311161 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $328167 / $315683 R:1.039546
modified cross subsidized price / cost ALT sedan_wagon.ICE            $283224 / $297385 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $323419 / $311161 R:1.039395

cross subsidized price / cost ALT BEV                                 $331467 / $315683 R:1.050000
cross subsidized price / cost ALT ICE                                 $283224 / $297385 R:0.952381
cross subsidized price / cost ALT PHEV                                $326719 / $311161 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $300270 / $303293 R:0.990033
cross subsidized price / cost ALT TOTAL                               $300270 / $303293 R:0.990033

2025_0_0  SCORE:0.039123, CE:0.043734, CSPE:0.009967

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.132847 / 0.132847 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.662161 / 0.662161 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.204992 / 0.204992 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $315683 / $315683 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $297385 / $297385 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $311161 / $311161 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $312383 / $315683 R:0.989546
modified cross subsidized price / cost ALT sedan_wagon.ICE            $297385 / $297385 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $307861 / $311161 R:0.989395

cross subsidized price / cost ALT BEV                                 $315683 / $315683 R:1.000000
cross subsidized price / cost ALT ICE                                 $297385 / $297385 R:1.000000
cross subsidized price / cost ALT PHEV                                $311161 / $311161 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $302640 / $302640 R:1.000000
cross subsidized price / cost ALT TOTAL                               $302640 / $302640 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=0 Ferrari

2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.186080 / 0.225523 (DELTA:0.039443)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.567453 / 0.572010 (DELTA:0.004557)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.246467 / 0.202466 (DELTA:0.044000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $325753 / $310777 R:1.048188
cross subsidized price / cost ALT sedan_wagon.ICE                     $286468 / $296193 R:0.967167
cross subsidized price / cost ALT sedan_wagon.PHEV                    $319816 / $309021 R:1.034930

modified cross subsidized price / cost ALT sedan_wagon.BEV            $322453 / $310777 R:1.037570
modified cross subsidized price / cost ALT sedan_wagon.ICE            $286468 / $296193 R:0.967167
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $316516 / $309021 R:1.024251

cross subsidized price / cost ALT BEV                                 $325753 / $310777 R:1.048188
cross subsidized price / cost ALT ICE                                 $286468 / $296193 R:0.967167
cross subsidized price / cost ALT PHEV                                $319816 / $309021 R:1.034930
cross subsidized price / cost ALT sedan_wagon                         $302080 / $302080 R:1.000000
cross subsidized price / cost ALT TOTAL                               $302080 / $302080 R:1.000000

2026_0_0  SCORE:0.029334, CE:0.044000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.194561 / 0.194561 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.602973 / 0.602973 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.202466 / 0.202466 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $310777 / $310777 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296193 / $296193 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $309021 / $309021 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $307477 / $310777 R:0.989381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296193 / $296193 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $305721 / $309021 R:0.989321

cross subsidized price / cost ALT BEV                                 $310777 / $310777 R:1.000000
cross subsidized price / cost ALT ICE                                 $296193 / $296193 R:1.000000
cross subsidized price / cost ALT PHEV                                $309021 / $309021 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $301628 / $301628 R:1.000000
cross subsidized price / cost ALT TOTAL                               $301628 / $301628 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=0 Ferrari

2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.219480 / 0.241378 (DELTA:0.021898)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.534126 / 0.556382 (DELTA:0.022256)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.246394 / 0.202241 (DELTA:0.044154)

cross subsidized price / cost ALT sedan_wagon.BEV                     $323638 / $309251 R:1.046523
cross subsidized price / cost ALT sedan_wagon.ICE                     $285883 / $296047 R:0.965666
cross subsidized price / cost ALT sedan_wagon.PHEV                    $319274 / $308483 R:1.034982

modified cross subsidized price / cost ALT sedan_wagon.BEV            $320038 / $309251 R:1.034882
modified cross subsidized price / cost ALT sedan_wagon.ICE            $285883 / $296047 R:0.965666
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $315674 / $308483 R:1.023312

cross subsidized price / cost ALT BEV                                 $323638 / $309251 R:1.046523
cross subsidized price / cost ALT ICE                                 $285883 / $296047 R:0.965666
cross subsidized price / cost ALT PHEV                                $319274 / $308483 R:1.034982
cross subsidized price / cost ALT sedan_wagon                         $301749 / $301749 R:1.000000
cross subsidized price / cost ALT TOTAL                               $301749 / $301749 R:1.000000

2027_0_0  SCORE:0.029436, CE:0.044154, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.227151 / 0.227151 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.570609 / 0.570609 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.202241 / 0.202241 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $309251 / $309251 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296047 / $296047 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $308483 / $308483 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $305651 / $309251 R:0.988359
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296047 / $296047 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $304883 / $308483 R:0.988330

cross subsidized price / cost ALT BEV                                 $309251 / $309251 R:1.000000
cross subsidized price / cost ALT ICE                                 $296047 / $296047 R:1.000000
cross subsidized price / cost ALT PHEV                                $308483 / $308483 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $301561 / $301561 R:1.000000
cross subsidized price / cost ALT TOTAL                               $301561 / $301561 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=0 Ferrari

2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.165348 / 0.224721 (DELTA:0.059373)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.632916 / 0.573590 (DELTA:0.059327)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201735 / 0.201690 (DELTA:0.000046)

cross subsidized price / cost ALT sedan_wagon.BEV                     $323764 / $308347 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $282671 / $296804 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $323057 / $307674 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $320014 / $308347 R:1.037838
modified cross subsidized price / cost ALT sedan_wagon.ICE            $282671 / $296804 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $319307 / $307674 R:1.037812

cross subsidized price / cost ALT BEV                                 $323764 / $308347 R:1.050000
cross subsidized price / cost ALT ICE                                 $282671 / $296804 R:0.952381
cross subsidized price / cost ALT PHEV                                $323057 / $307674 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $300051 / $301590 R:0.994895
cross subsidized price / cost ALT TOTAL                               $300051 / $301590 R:0.994895

2028_0_0  SCORE:0.044686, CE:0.059373, CSPE:0.005105

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=1 Ferrari

2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.165386 / 0.224721 (DELTA:0.059335)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.632925 / 0.573590 (DELTA:0.059335)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201690 / 0.201690 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $323764 / $308347 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $282671 / $296804 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $323057 / $307674 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $320014 / $308347 R:1.037838
modified cross subsidized price / cost ALT sedan_wagon.ICE            $282671 / $296804 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $319307 / $307674 R:1.037812

cross subsidized price / cost ALT BEV                                 $323764 / $308347 R:1.050000
cross subsidized price / cost ALT ICE                                 $282671 / $296804 R:0.952381
cross subsidized price / cost ALT PHEV                                $323057 / $307674 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $300051 / $301590 R:0.994895
cross subsidized price / cost ALT TOTAL                               $300051 / $301590 R:0.994895

2028_1_1  SCORE:0.044661, CE:0.059335, CSPE:0.005105

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.224721 / 0.224721 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.573590 / 0.573590 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201689 / 0.201690 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $323764 / $308347 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281881 / $295975 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $323057 / $307674 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $320014 / $308347 R:1.037838
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281881 / $295975 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $319307 / $307674 R:1.037812

cross subsidized price / cost ALT BEV                                 $323764 / $308347 R:1.050000
cross subsidized price / cost ALT ICE                                 $281881 / $295975 R:0.952381
cross subsidized price / cost ALT PHEV                                $323057 / $307674 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $299598 / $301114 R:0.994962
cross subsidized price / cost ALT TOTAL                               $299598 / $301114 R:0.994962

2028_2_2  SCORE:0.005038, CE:0.000000, CSPE:0.005038

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=3 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.224721 / 0.224721 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.573590 / 0.573590 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201689 / 0.201690 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $323764 / $308347 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281881 / $295975 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $323057 / $307674 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $320014 / $308347 R:1.037838
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281881 / $295975 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $319307 / $307674 R:1.037812

cross subsidized price / cost ALT BEV                                 $323764 / $308347 R:1.050000
cross subsidized price / cost ALT ICE                                 $281881 / $295975 R:0.952381
cross subsidized price / cost ALT PHEV                                $323057 / $307674 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $299598 / $301114 R:0.994962
cross subsidized price / cost ALT TOTAL                               $299598 / $301114 R:0.994962

2028_3_3  SCORE:0.005038, CE:0.000000, CSPE:0.005038

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=4 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.224721 / 0.224721 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.573590 / 0.573590 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201689 / 0.201690 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $323764 / $308347 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281881 / $295975 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $323057 / $307674 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $320014 / $308347 R:1.037838
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281881 / $295975 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $319307 / $307674 R:1.037812

cross subsidized price / cost ALT BEV                                 $323764 / $308347 R:1.050000
cross subsidized price / cost ALT ICE                                 $281881 / $295975 R:0.952381
cross subsidized price / cost ALT PHEV                                $323057 / $307674 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $299598 / $301114 R:0.994962
cross subsidized price / cost ALT TOTAL                               $299598 / $301114 R:0.994962

2028_4_4  SCORE:0.005038, CE:0.000000, CSPE:0.005038

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=5 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.224721 / 0.224721 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.573590 / 0.573590 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201689 / 0.201690 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $323764 / $308347 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281881 / $295975 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $323057 / $307674 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $320014 / $308347 R:1.037838
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281881 / $295975 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $319307 / $307674 R:1.037812

cross subsidized price / cost ALT BEV                                 $323764 / $308347 R:1.050000
cross subsidized price / cost ALT ICE                                 $281881 / $295975 R:0.952381
cross subsidized price / cost ALT PHEV                                $323057 / $307674 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $299598 / $301114 R:0.994962
cross subsidized price / cost ALT TOTAL                               $299598 / $301114 R:0.994962

2028_5_5  SCORE:0.005038, CE:0.000000, CSPE:0.005038

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=0 Ferrari

2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.258572 / 0.261823 (DELTA:0.003251)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.523556 / 0.536704 (DELTA:0.013148)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.217872 / 0.201473 (DELTA:0.016400)

cross subsidized price / cost ALT sedan_wagon.BEV                     $320250 / $307019 R:1.043096
cross subsidized price / cost ALT sedan_wagon.ICE                     $284469 / $295828 R:0.961603
cross subsidized price / cost ALT sedan_wagon.PHEV                    $320269 / $307205 R:1.042528

modified cross subsidized price / cost ALT sedan_wagon.BEV            $316350 / $307019 R:1.030393
modified cross subsidized price / cost ALT sedan_wagon.ICE            $284469 / $295828 R:0.961603
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $316369 / $307205 R:1.029833

cross subsidized price / cost ALT BEV                                 $320250 / $307019 R:1.043096
cross subsidized price / cost ALT ICE                                 $284469 / $295828 R:0.961603
cross subsidized price / cost ALT PHEV                                $320269 / $307205 R:1.042528
cross subsidized price / cost ALT sedan_wagon                         $301050 / $301050 R:1.000000
cross subsidized price / cost ALT TOTAL                               $301050 / $301050 R:1.000000

2029_0_0  SCORE:0.010933, CE:0.016400, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=1 Ferrari

2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.258563 / 0.261823 (DELTA:0.003260)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.523551 / 0.536704 (DELTA:0.013153)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.217885 / 0.201473 (DELTA:0.016413)

cross subsidized price / cost ALT sedan_wagon.BEV                     $320250 / $307019 R:1.043096
cross subsidized price / cost ALT sedan_wagon.ICE                     $284469 / $295828 R:0.961603
cross subsidized price / cost ALT sedan_wagon.PHEV                    $320269 / $307205 R:1.042528

modified cross subsidized price / cost ALT sedan_wagon.BEV            $316350 / $307019 R:1.030393
modified cross subsidized price / cost ALT sedan_wagon.ICE            $284469 / $295828 R:0.961603
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $316369 / $307205 R:1.029833

cross subsidized price / cost ALT BEV                                 $320250 / $307019 R:1.043096
cross subsidized price / cost ALT ICE                                 $284469 / $295828 R:0.961603
cross subsidized price / cost ALT PHEV                                $320269 / $307205 R:1.042528
cross subsidized price / cost ALT sedan_wagon                         $301050 / $301050 R:1.000000
cross subsidized price / cost ALT TOTAL                               $301050 / $301050 R:1.000000

2029_1_1  SCORE:0.010942, CE:0.016413, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.261823 / 0.261823 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.536704 / 0.536704 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201473 / 0.201473 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $320250 / $307019 R:1.043096
cross subsidized price / cost ALT sedan_wagon.ICE                     $284469 / $295828 R:0.961603
cross subsidized price / cost ALT sedan_wagon.PHEV                    $320269 / $307205 R:1.042528

modified cross subsidized price / cost ALT sedan_wagon.BEV            $316350 / $307019 R:1.030393
modified cross subsidized price / cost ALT sedan_wagon.ICE            $284469 / $295828 R:0.961603
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $316369 / $307205 R:1.029833

cross subsidized price / cost ALT BEV                                 $320250 / $307019 R:1.043096
cross subsidized price / cost ALT ICE                                 $284469 / $295828 R:0.961603
cross subsidized price / cost ALT PHEV                                $320269 / $307205 R:1.042528
cross subsidized price / cost ALT sedan_wagon                         $301050 / $301050 R:1.000000
cross subsidized price / cost ALT TOTAL                               $301050 / $301050 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=0 Ferrari

2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.257662 / 0.281965 (DELTA:0.024303)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.487400 / 0.487399 (DELTA:0.000001)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.254938 / 0.230636 (DELTA:0.024302)

cross subsidized price / cost ALT sedan_wagon.BEV                     $322263 / $306917 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $289202 / $295767 R:0.977803
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292466 / $307089 R:0.952381

modified cross subsidized price / cost ALT sedan_wagon.BEV            $318138 / $306917 R:1.036560
modified cross subsidized price / cost ALT sedan_wagon.ICE            $289202 / $295767 R:0.977803
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $288341 / $307089 R:0.938948

cross subsidized price / cost ALT BEV                                 $322263 / $306917 R:1.050000
cross subsidized price / cost ALT ICE                                 $289202 / $295767 R:0.977803
cross subsidized price / cost ALT PHEV                                $292466 / $307089 R:0.952381
cross subsidized price / cost ALT sedan_wagon                         $299277 / $301522 R:0.992553
cross subsidized price / cost ALT TOTAL                               $299277 / $301522 R:0.992553

2030_0_0  SCORE:0.023649, CE:0.024303, CSPE:0.007447

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=1 Ferrari

2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.262590 / 0.262590 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.508781 / 0.508781 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.228629 / 0.228629 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $317654 / $306917 R:1.034982
cross subsidized price / cost ALT sedan_wagon.ICE                     $295767 / $295767 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $294771 / $307089 R:0.959890

modified cross subsidized price / cost ALT sedan_wagon.BEV            $313529 / $306917 R:1.021542
modified cross subsidized price / cost ALT sedan_wagon.ICE            $295767 / $295767 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $290646 / $307089 R:0.946458

cross subsidized price / cost ALT BEV                                 $317654 / $306917 R:1.034982
cross subsidized price / cost ALT ICE                                 $295767 / $295767 R:1.000000
cross subsidized price / cost ALT PHEV                                $294771 / $307089 R:0.959890
cross subsidized price / cost ALT sedan_wagon                         $301286 / $301283 R:1.000011
cross subsidized price / cost ALT TOTAL                               $301286 / $301283 R:1.000011

2030_1_1  SCORE:0.000011, CE:0.000000, CSPE:0.000011

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=0 Ferrari

2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.268947 / 0.298263 (DELTA:0.029316)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.443737 / 0.443735 (DELTA:0.000002)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.287316 / 0.258002 (DELTA:0.029314)

cross subsidized price / cost ALT sedan_wagon.BEV                     $322105 / $306766 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $293620 / $295744 R:0.992818
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292378 / $306996 R:0.952381

modified cross subsidized price / cost ALT sedan_wagon.BEV            $317030 / $306766 R:1.033456
modified cross subsidized price / cost ALT sedan_wagon.ICE            $293620 / $295744 R:0.992818
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $287303 / $306996 R:0.935850

cross subsidized price / cost ALT BEV                                 $322105 / $306766 R:1.050000
cross subsidized price / cost ALT ICE                                 $293620 / $295744 R:0.992818
cross subsidized price / cost ALT PHEV                                $292378 / $306996 R:0.952381
cross subsidized price / cost ALT sedan_wagon                         $301795 / $301935 R:0.999538
cross subsidized price / cost ALT TOTAL                               $301795 / $301935 R:0.999538

2031_0_0  SCORE:0.020005, CE:0.029316, CSPE:0.000462

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=1 Ferrari

2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.276533 / 0.276533 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.469583 / 0.469583 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.253884 / 0.253884 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $317498 / $306766 R:1.034982
cross subsidized price / cost ALT sedan_wagon.ICE                     $297207 / $295744 R:1.004945
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292378 / $306996 R:0.952381

modified cross subsidized price / cost ALT sedan_wagon.BEV            $312423 / $306766 R:1.018438
modified cross subsidized price / cost ALT sedan_wagon.ICE            $297207 / $295744 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $287303 / $306996 R:0.935850

cross subsidized price / cost ALT BEV                                 $317498 / $306766 R:1.034982
cross subsidized price / cost ALT ICE                                 $297207 / $295744 R:1.004945
cross subsidized price / cost ALT PHEV                                $292378 / $306996 R:0.952381
cross subsidized price / cost ALT sedan_wagon                         $301592 / $301649 R:0.999810
cross subsidized price / cost ALT TOTAL                               $301592 / $301649 R:0.999810

2031_1_1  SCORE:0.000190, CE:0.000000, CSPE:0.000190

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=0 Ferrari

2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.295905 / 0.302721 (DELTA:0.006817)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.422241 / 0.422241 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.281855 / 0.275038 (DELTA:0.006817)

cross subsidized price / cost ALT sedan_wagon.BEV                     $322208 / $306865 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $295330 / $295563 R:0.999213
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292230 / $306842 R:0.952381

modified cross subsidized price / cost ALT sedan_wagon.BEV            $316208 / $306865 R:1.030447
modified cross subsidized price / cost ALT sedan_wagon.ICE            $295330 / $295563 R:0.999213
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $286230 / $306842 R:0.932827

cross subsidized price / cost ALT BEV                                 $322208 / $306865 R:1.050000
cross subsidized price / cost ALT ICE                                 $295330 / $295563 R:0.999213
cross subsidized price / cost ALT PHEV                                $292230 / $306842 R:0.952381
cross subsidized price / cost ALT sedan_wagon                         $302614 / $302086 R:1.001747
cross subsidized price / cost ALT TOTAL                               $302614 / $302086 R:1.001747

2032_0_0  SCORE:0.006292, CE:0.006817, CSPE:0.001747

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.298442 / 0.298442 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.427564 / 0.428725 (DELTA:0.001161)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.273994 / 0.272833 (DELTA:0.001161)

cross subsidized price / cost ALT sedan_wagon.BEV                     $321254 / $306865 R:1.046890
cross subsidized price / cost ALT sedan_wagon.ICE                     $294845 / $295563 R:0.997572
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292230 / $306842 R:0.952381

modified cross subsidized price / cost ALT sedan_wagon.BEV            $315254 / $306865 R:1.027337
modified cross subsidized price / cost ALT sedan_wagon.ICE            $294845 / $295563 R:0.997572
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $286230 / $306842 R:0.932827

cross subsidized price / cost ALT BEV                                 $321254 / $306865 R:1.046890
cross subsidized price / cost ALT ICE                                 $294845 / $295563 R:0.997572
cross subsidized price / cost ALT PHEV                                $292230 / $306842 R:0.952381
cross subsidized price / cost ALT sedan_wagon                         $302013 / $302013 R:1.000000
cross subsidized price / cost ALT TOTAL                               $302013 / $302013 R:1.000000

2032_1_1  SCORE:0.000774, CE:0.001161, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.298442 / 0.298442 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.428725 / 0.428725 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.272833 / 0.272833 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $321254 / $306865 R:1.046890
cross subsidized price / cost ALT sedan_wagon.ICE                     $294845 / $295563 R:0.997572
cross subsidized price / cost ALT sedan_wagon.PHEV                    $292230 / $306842 R:0.952381

modified cross subsidized price / cost ALT sedan_wagon.BEV            $315254 / $306865 R:1.027337
modified cross subsidized price / cost ALT sedan_wagon.ICE            $294845 / $295563 R:0.997572
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $286230 / $306842 R:0.932827

cross subsidized price / cost ALT BEV                                 $321254 / $306865 R:1.046890
cross subsidized price / cost ALT ICE                                 $294845 / $295563 R:0.997572
cross subsidized price / cost ALT PHEV                                $292230 / $306842 R:0.952381
cross subsidized price / cost ALT sedan_wagon                         $302013 / $302013 R:1.000000
cross subsidized price / cost ALT TOTAL                               $302013 / $302013 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=0 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.175719 / 0.254060 (DELTA:0.078341)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.564527 / 0.544712 (DELTA:0.019815)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.259753 / 0.201228 (DELTA:0.058525)

cross subsidized price / cost ALT sedan_wagon.BEV                     $322033 / $306698 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $283030 / $295542 R:0.957663
cross subsidized price / cost ALT sedan_wagon.PHEV                    $320769 / $306263 R:1.047364

modified cross subsidized price / cost ALT sedan_wagon.BEV            $322033 / $306698 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $283030 / $295542 R:0.957663
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $320769 / $306263 R:1.047364

cross subsidized price / cost ALT BEV                                 $322033 / $306698 R:1.050000
cross subsidized price / cost ALT ICE                                 $283030 / $295542 R:0.957663
cross subsidized price / cost ALT PHEV                                $320769 / $306263 R:1.047364
cross subsidized price / cost ALT sedan_wagon                         $300533 / $300534 R:0.999998
cross subsidized price / cost ALT TOTAL                               $300533 / $300534 R:0.999998

2033_0_0  SCORE:0.052229, CE:0.078341, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.173706 / 0.187604 (DELTA:0.013898)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.625066 / 0.611168 (DELTA:0.013898)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201228 / 0.201228 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $306698 / $306698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296032 / $296032 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $306263 / $306263 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $306698 / $306698 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296032 / $296032 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $306263 / $306263 R:1.000000

cross subsidized price / cost ALT BEV                                 $306698 / $306698 R:1.000000
cross subsidized price / cost ALT ICE                                 $296032 / $296032 R:1.000000
cross subsidized price / cost ALT PHEV                                $306263 / $306263 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $300092 / $300092 R:1.000000
cross subsidized price / cost ALT TOTAL                               $300092 / $300092 R:1.000000

2033_1_1  SCORE:0.009265, CE:0.013898, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.187604 / 0.187604 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.611168 / 0.611168 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201228 / 0.201228 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $306698 / $306698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296032 / $296032 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $306263 / $306263 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $306698 / $306698 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296032 / $296032 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $306263 / $306263 R:1.000000

cross subsidized price / cost ALT BEV                                 $306698 / $306698 R:1.000000
cross subsidized price / cost ALT ICE                                 $296032 / $296032 R:1.000000
cross subsidized price / cost ALT PHEV                                $306263 / $306263 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $300092 / $300092 R:1.000000
cross subsidized price / cost ALT TOTAL                               $300092 / $300092 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=0 Ferrari

2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.131490 / 0.230480 (DELTA:0.098991)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.667446 / 0.568456 (DELTA:0.098991)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201064 / 0.201064 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $321199 / $305904 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $282127 / $296233 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $321258 / $305960 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $321199 / $305904 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $282127 / $296233 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $321258 / $305960 R:1.050000

cross subsidized price / cost ALT BEV                                 $321199 / $305904 R:1.050000
cross subsidized price / cost ALT ICE                                 $282127 / $296233 R:0.952381
cross subsidized price / cost ALT PHEV                                $321258 / $305960 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $299000 / $300418 R:0.995281
cross subsidized price / cost ALT TOTAL                               $299000 / $300418 R:0.995281

2034_0_0  SCORE:0.070713, CE:0.098991, CSPE:0.004719

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.151901 / 0.187513 (DELTA:0.035612)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.647023 / 0.611423 (DELTA:0.035600)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201076 / 0.201064 (DELTA:0.000012)

cross subsidized price / cost ALT sedan_wagon.BEV                     $305904 / $305904 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $295914 / $295914 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $305960 / $305960 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $305904 / $305904 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $295914 / $295914 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $305960 / $305960 R:1.000000

cross subsidized price / cost ALT BEV                                 $305904 / $305904 R:1.000000
cross subsidized price / cost ALT ICE                                 $295914 / $295914 R:1.000000
cross subsidized price / cost ALT PHEV                                $305960 / $305960 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $299807 / $299807 R:1.000000
cross subsidized price / cost ALT TOTAL                               $299807 / $299807 R:1.000000

2034_1_1  SCORE:0.023742, CE:0.035612, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.187513 / 0.187513 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.611423 / 0.611423 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201064 / 0.201064 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $305904 / $305904 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $295914 / $295914 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $305960 / $305960 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $305904 / $305904 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $295914 / $295914 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $305960 / $305960 R:1.000000

cross subsidized price / cost ALT BEV                                 $305904 / $305904 R:1.000000
cross subsidized price / cost ALT ICE                                 $295914 / $295914 R:1.000000
cross subsidized price / cost ALT PHEV                                $305960 / $305960 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $299807 / $299807 R:1.000000
cross subsidized price / cost ALT TOTAL                               $299807 / $299807 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=0 Ferrari

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.150344 / 0.233170 (DELTA:0.082826)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.648509 / 0.565696 (DELTA:0.082812)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201148 / 0.201134 (DELTA:0.000014)

cross subsidized price / cost ALT sedan_wagon.BEV                     $320519 / $305256 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281812 / $295902 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $321062 / $305774 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $320519 / $305256 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281812 / $295902 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $321062 / $305774 R:1.050000

cross subsidized price / cost ALT BEV                                 $320519 / $305256 R:1.050000
cross subsidized price / cost ALT ICE                                 $281812 / $295902 R:0.952381
cross subsidized price / cost ALT PHEV                                $321062 / $305774 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $298732 / $300069 R:0.995544
cross subsidized price / cost ALT TOTAL                               $298732 / $300069 R:0.995544

2035_0_0  SCORE:0.059673, CE:0.082826, CSPE:0.004456

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.150356 / 0.193263 (DELTA:0.042907)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.648509 / 0.605603 (DELTA:0.042905)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201135 / 0.201134 (DELTA:0.000002)

cross subsidized price / cost ALT sedan_wagon.BEV                     $320519 / $305256 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281825 / $295902 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $321062 / $305774 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $320519 / $305256 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281825 / $295902 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $321062 / $305774 R:1.050000

cross subsidized price / cost ALT BEV                                 $320519 / $305256 R:1.050000
cross subsidized price / cost ALT ICE                                 $281825 / $295902 R:0.952425
cross subsidized price / cost ALT PHEV                                $321062 / $305774 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $297195 / $299695 R:0.991656
cross subsidized price / cost ALT TOTAL                               $297195 / $299695 R:0.991656

2035_1_1  SCORE:0.036948, CE:0.042907, CSPE:0.008344

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.193263 / 0.193263 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.605603 / 0.605603 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201134 / 0.201134 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $320519 / $305256 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281825 / $295902 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $321062 / $305774 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $320519 / $305256 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281825 / $295902 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $321062 / $305774 R:1.050000

cross subsidized price / cost ALT BEV                                 $320519 / $305256 R:1.050000
cross subsidized price / cost ALT ICE                                 $281825 / $295902 R:0.952425
cross subsidized price / cost ALT PHEV                                $321062 / $305774 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $297195 / $299695 R:0.991656
cross subsidized price / cost ALT TOTAL                               $297195 / $299695 R:0.991656

2035_2_2  SCORE:0.008344, CE:0.000000, CSPE:0.008344

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=3 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.193263 / 0.193263 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.605603 / 0.605603 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201134 / 0.201134 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $320519 / $305256 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281825 / $295902 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $321062 / $305774 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $320519 / $305256 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281825 / $295902 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $321062 / $305774 R:1.050000

cross subsidized price / cost ALT BEV                                 $320519 / $305256 R:1.050000
cross subsidized price / cost ALT ICE                                 $281825 / $295902 R:0.952425
cross subsidized price / cost ALT PHEV                                $321062 / $305774 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $297195 / $299695 R:0.991656
cross subsidized price / cost ALT TOTAL                               $297195 / $299695 R:0.991656

2035_3_3  SCORE:0.008344, CE:0.000000, CSPE:0.008344

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=4 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.193263 / 0.193263 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.605603 / 0.605603 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201134 / 0.201134 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $320519 / $305256 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281825 / $295902 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $321062 / $305774 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $320519 / $305256 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281825 / $295902 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $321062 / $305774 R:1.050000

cross subsidized price / cost ALT BEV                                 $320519 / $305256 R:1.050000
cross subsidized price / cost ALT ICE                                 $281825 / $295902 R:0.952425
cross subsidized price / cost ALT PHEV                                $321062 / $305774 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $297195 / $299695 R:0.991656
cross subsidized price / cost ALT TOTAL                               $297195 / $299695 R:0.991656

2035_4_4  SCORE:0.008344, CE:0.000000, CSPE:0.008344

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=5 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.193263 / 0.193263 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.605603 / 0.605603 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201134 / 0.201134 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $320519 / $305256 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281825 / $295902 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $321062 / $305774 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $320519 / $305256 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281825 / $295902 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $321062 / $305774 R:1.050000

cross subsidized price / cost ALT BEV                                 $320519 / $305256 R:1.050000
cross subsidized price / cost ALT ICE                                 $281825 / $295902 R:0.952425
cross subsidized price / cost ALT PHEV                                $321062 / $305774 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $297195 / $299695 R:0.991656
cross subsidized price / cost ALT TOTAL                               $297195 / $299695 R:0.991656

2035_5_5  SCORE:0.008344, CE:0.000000, CSPE:0.008344

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=0 Ferrari

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.159776 / 0.235074 (DELTA:0.075298)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.639561 / 0.564263 (DELTA:0.075298)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.200663 / 0.200663 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $319974 / $304737 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281571 / $295649 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $320688 / $305417 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $319974 / $304737 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281571 / $295649 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $320688 / $305417 R:1.050000

cross subsidized price / cost ALT BEV                                 $319974 / $304737 R:1.050000
cross subsidized price / cost ALT ICE                                 $281571 / $295649 R:0.952381
cross subsidized price / cost ALT PHEV                                $320688 / $305417 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $298448 / $299746 R:0.995670
cross subsidized price / cost ALT TOTAL                               $298448 / $299746 R:0.995670

2036_0_0  SCORE:0.054529, CE:0.075298, CSPE:0.004330

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.159768 / 0.197739 (DELTA:0.037971)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.639567 / 0.601597 (DELTA:0.037970)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.200665 / 0.200663 (DELTA:0.000001)

cross subsidized price / cost ALT sedan_wagon.BEV                     $319974 / $304737 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281584 / $295649 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $320688 / $305417 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $319974 / $304737 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281584 / $295649 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $320688 / $305417 R:1.050000

cross subsidized price / cost ALT BEV                                 $319974 / $304737 R:1.050000
cross subsidized price / cost ALT ICE                                 $281584 / $295649 R:0.952425
cross subsidized price / cost ALT PHEV                                $320688 / $305417 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $297022 / $299406 R:0.992036
cross subsidized price / cost ALT TOTAL                               $297022 / $299406 R:0.992036

2036_1_1  SCORE:0.033278, CE:0.037971, CSPE:0.007964

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.197739 / 0.197739 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.601597 / 0.601597 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.200663 / 0.200663 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $319974 / $304737 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281584 / $295649 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $320688 / $305417 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $319974 / $304737 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281584 / $295649 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $320688 / $305417 R:1.050000

cross subsidized price / cost ALT BEV                                 $319974 / $304737 R:1.050000
cross subsidized price / cost ALT ICE                                 $281584 / $295649 R:0.952425
cross subsidized price / cost ALT PHEV                                $320688 / $305417 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $297022 / $299406 R:0.992036
cross subsidized price / cost ALT TOTAL                               $297022 / $299406 R:0.992036

2036_2_2  SCORE:0.007964, CE:0.000000, CSPE:0.007964

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=3 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.197739 / 0.197739 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.601597 / 0.601597 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.200663 / 0.200663 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $319974 / $304737 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281584 / $295649 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $320688 / $305417 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $319974 / $304737 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281584 / $295649 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $320688 / $305417 R:1.050000

cross subsidized price / cost ALT BEV                                 $319974 / $304737 R:1.050000
cross subsidized price / cost ALT ICE                                 $281584 / $295649 R:0.952425
cross subsidized price / cost ALT PHEV                                $320688 / $305417 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $297022 / $299406 R:0.992036
cross subsidized price / cost ALT TOTAL                               $297022 / $299406 R:0.992036

2036_3_3  SCORE:0.007964, CE:0.000000, CSPE:0.007964

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=4 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.197739 / 0.197739 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.601597 / 0.601597 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.200663 / 0.200663 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $319974 / $304737 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281584 / $295649 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $320688 / $305417 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $319974 / $304737 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281584 / $295649 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $320688 / $305417 R:1.050000

cross subsidized price / cost ALT BEV                                 $319974 / $304737 R:1.050000
cross subsidized price / cost ALT ICE                                 $281584 / $295649 R:0.952425
cross subsidized price / cost ALT PHEV                                $320688 / $305417 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $297022 / $299406 R:0.992036
cross subsidized price / cost ALT TOTAL                               $297022 / $299406 R:0.992036

2036_4_4  SCORE:0.007964, CE:0.000000, CSPE:0.007964

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=5 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.197739 / 0.197739 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.601597 / 0.601597 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.200663 / 0.200663 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $319974 / $304737 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281584 / $295649 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $320688 / $305417 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $319974 / $304737 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281584 / $295649 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $320688 / $305417 R:1.050000

cross subsidized price / cost ALT BEV                                 $319974 / $304737 R:1.050000
cross subsidized price / cost ALT ICE                                 $281584 / $295649 R:0.952425
cross subsidized price / cost ALT PHEV                                $320688 / $305417 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $297022 / $299406 R:0.992036
cross subsidized price / cost ALT TOTAL                               $297022 / $299406 R:0.992036

2036_5_5  SCORE:0.007964, CE:0.000000, CSPE:0.007964

