OMEGA 2.3.0 session NTR started at 2024-03-07 20:59:49


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR Pass 1: Manufacturer=Ford
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=0 Ford

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.032288 / 0.108070 (DELTA:0.075782)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.569508 / 0.497191 (DELTA:0.072317)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009656 / 0.014623 (DELTA:0.004967)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.033112 / 0.022004 (DELTA:0.011108)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.320323 / 0.320230 (DELTA:0.000093)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000003 / 0.008692 (DELTA:0.008689)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000055 / 0.006059 (DELTA:0.006004)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.035054 / 0.022487 (DELTA:0.012567)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.000644 (DELTA:0.000643)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63476 / $60454 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40879 / $41616 R:0.982286
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57216 / $54491 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $42209 / $44009 R:0.959108
cross subsidized price / cost ALT pickup.ICE                          $25740 / $25667 R:1.002830
cross subsidized price / cost ALT pickup.PHEV                         $39475 / $37595 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61503 / $58575 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41508 / $42375 R:0.979544
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56971 / $54259 R:1.049991

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60551 / $60454 R:1.001616
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40879 / $41616 R:0.982286
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54291 / $54491 R:0.996322
modified cross subsidized price / cost ALT pickup.BEV                 $39284 / $44009 R:0.892645
modified cross subsidized price / cost ALT pickup.ICE                 $25740 / $25667 R:1.002830
modified cross subsidized price / cost ALT pickup.PHEV                $36550 / $37595 R:0.972198
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58578 / $58575 R:1.000064
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41508 / $42375 R:0.979544
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54046 / $54259 R:0.996083

cross subsidized price / cost ALT BEV                                 $59951 / $57712 R:1.038797
cross subsidized price / cost ALT ICE                                 $35124 / $35555 R:0.987853
cross subsidized price / cost ALT PHEV                                $50773 / $48355 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $45204 / $45204 R:0.999999
cross subsidized price / cost ALT pickup                              $27113 / $27113 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46000 / $46000 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38878 / $38878 R:1.000000

2023_0_0  SCORE:0.006630, CE:0.075782, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.019594 / 0.052082 (DELTA:0.032488)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.590501 / 0.556238 (DELTA:0.034263)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009789 / 0.011564 (DELTA:0.001775)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010702 / 0.013351 (DELTA:0.002650)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.340225 / 0.334383 (DELTA:0.005841)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.003192 (DELTA:0.003192)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.002225 (DELTA:0.002225)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.029190 / 0.026728 (DELTA:0.002461)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.000236 (DELTA:0.000236)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60454 / $60454 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42196 / $42196 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54491 / $54491 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $46210 / $44009 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $25596 / $25667 R:0.997242
cross subsidized price / cost ALT pickup.PHEV                         $35807 / $37595 R:0.952434
cross subsidized price / cost ALT sedan_wagon.BEV                     $58575 / $58575 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $43492 / $43492 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54259 / $54259 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57529 / $60454 R:0.951616
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42196 / $42196 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51566 / $54491 R:0.946322
modified cross subsidized price / cost ALT pickup.BEV                 $43285 / $44009 R:0.983537
modified cross subsidized price / cost ALT pickup.ICE                 $25596 / $25667 R:0.997242
modified cross subsidized price / cost ALT pickup.PHEV                $32882 / $37595 R:0.874632
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55650 / $58575 R:0.950064
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43492 / $43492 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51334 / $54259 R:0.946092

cross subsidized price / cost ALT BEV                                 $57581 / $57147 R:1.007598
cross subsidized price / cost ALT ICE                                 $36183 / $36209 R:0.999287
cross subsidized price / cost ALT PHEV                                $50510 / $50890 R:0.992519
cross subsidized price / cost ALT cuv_suv_van                         $43960 / $43960 R:1.000000
cross subsidized price / cost ALT pickup                              $26474 / $26474 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44729 / $44729 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37846 / $37846 R:1.000000

2023_1_1  SCORE:0.003894, CE:0.034263, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052082 / 0.052082 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.556238 / 0.556238 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011564 / 0.011564 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010702 / 0.013351 (DELTA:0.002650)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.340225 / 0.334383 (DELTA:0.005841)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.003192 (DELTA:0.003192)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002225 / 0.002225 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.026728 / 0.026728 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000236 / 0.000236 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60454 / $60454 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41567 / $41567 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54491 / $54491 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $46210 / $44009 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $25596 / $25667 R:0.997242
cross subsidized price / cost ALT pickup.PHEV                         $35807 / $37595 R:0.952434
cross subsidized price / cost ALT sedan_wagon.BEV                     $58575 / $58575 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $43492 / $43492 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54259 / $54259 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57529 / $60454 R:0.951616
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41567 / $41567 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51566 / $54491 R:0.946322
modified cross subsidized price / cost ALT pickup.BEV                 $43285 / $44009 R:0.983537
modified cross subsidized price / cost ALT pickup.ICE                 $25596 / $25667 R:0.997242
modified cross subsidized price / cost ALT pickup.PHEV                $32882 / $37595 R:0.874632
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55650 / $58575 R:0.950064
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43492 / $43492 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51334 / $54259 R:0.946092

cross subsidized price / cost ALT BEV                                 $57581 / $57147 R:1.007598
cross subsidized price / cost ALT ICE                                 $35802 / $35828 R:0.999280
cross subsidized price / cost ALT PHEV                                $50510 / $50890 R:0.992519
cross subsidized price / cost ALT cuv_suv_van                         $43395 / $43395 R:1.000000
cross subsidized price / cost ALT pickup                              $26474 / $26474 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44729 / $44729 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37496 / $37496 R:1.000000

2023_2_2  SCORE:0.003894, CE:0.005841, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052082 / 0.052082 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.556238 / 0.556238 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011564 / 0.011564 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.013351 / 0.013351 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.334383 / 0.334383 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003192 / 0.003192 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002225 / 0.002225 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.026728 / 0.026728 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000236 / 0.000236 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60454 / $60454 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41551 / $41551 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54491 / $54491 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $46210 / $44009 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $25596 / $25667 R:0.997242
cross subsidized price / cost ALT pickup.PHEV                         $35807 / $37595 R:0.952434
cross subsidized price / cost ALT sedan_wagon.BEV                     $58575 / $58575 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42303 / $42303 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54259 / $54259 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57529 / $60454 R:0.951616
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41551 / $41551 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51566 / $54491 R:0.946322
modified cross subsidized price / cost ALT pickup.BEV                 $43285 / $44009 R:0.983537
modified cross subsidized price / cost ALT pickup.ICE                 $25596 / $25667 R:0.997242
modified cross subsidized price / cost ALT pickup.PHEV                $32882 / $37595 R:0.874632
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55650 / $58575 R:0.950064
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42303 / $42303 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51334 / $54259 R:0.946092

cross subsidized price / cost ALT BEV                                 $57581 / $57147 R:1.007598
cross subsidized price / cost ALT ICE                                 $35757 / $35783 R:0.999279
cross subsidized price / cost ALT PHEV                                $50510 / $50890 R:0.992519
cross subsidized price / cost ALT cuv_suv_van                         $43380 / $43380 R:1.000000
cross subsidized price / cost ALT pickup                              $26474 / $26474 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43640 / $43640 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37455 / $37455 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=0 Ford

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075751 / 0.112778 (DELTA:0.037027)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.524815 / 0.487795 (DELTA:0.037020)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009664 / 0.018530 (DELTA:0.008866)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.051901 / 0.037665 (DELTA:0.014236)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.303096 / 0.302876 (DELTA:0.000221)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000002 / 0.012461 (DELTA:0.012459)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003913 / 0.006074 (DELTA:0.002161)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.030857 / 0.021042 (DELTA:0.009815)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.000779 (DELTA:0.000778)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62671 / $59686 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40691 / $41484 R:0.980889
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56767 / $54064 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $69779 / $71977 R:0.969472
cross subsidized price / cost ALT pickup.ICE                          $52797 / $52659 R:1.002630
cross subsidized price / cost ALT pickup.PHEV                         $68780 / $65505 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60776 / $57882 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41318 / $42252 R:0.977882
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56614 / $53937 R:1.049641

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59446 / $59686 R:0.995968
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40691 / $41484 R:0.980889
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53542 / $54064 R:0.990349
modified cross subsidized price / cost ALT pickup.BEV                 $66554 / $71977 R:0.924666
modified cross subsidized price / cost ALT pickup.ICE                 $52797 / $52659 R:1.002630
modified cross subsidized price / cost ALT pickup.PHEV                $65555 / $65505 R:1.000767
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57551 / $57882 R:0.994284
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41318 / $42252 R:0.977882
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53389 / $53937 R:0.989850

cross subsidized price / cost ALT BEV                                 $64308 / $62574 R:1.027709
cross subsidized price / cost ALT ICE                                 $45224 / $45673 R:0.990170
cross subsidized price / cost ALT PHEV                                $61475 / $58548 R:1.049992
cross subsidized price / cost ALT cuv_suv_van                         $45176 / $45176 R:0.999997
cross subsidized price / cost ALT pickup                              $55174 / $55174 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45982 / $45982 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48728 / $48728 R:0.999998

2024_0_0  SCORE:0.008972, CE:0.037027, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097297 / 0.097297 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.505003 / 0.504724 (DELTA:0.000278)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016804 / 0.017082 (DELTA:0.000278)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.033205 / 0.031395 (DELTA:0.001810)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.318644 / 0.311214 (DELTA:0.007430)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001153 / 0.010393 (DELTA:0.009240)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004955 / 0.005066 (DELTA:0.000111)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.022937 / 0.022179 (DELTA:0.000758)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.000650 (DELTA:0.000647)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59686 / $59686 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41484 / $41484 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54064 / $54064 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71977 / $71977 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52277 / $52277 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $65505 / $65505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57882 / $57882 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42252 / $42252 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53937 / $53937 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56461 / $59686 R:0.945968
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41484 / $41484 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50839 / $54064 R:0.940349
modified cross subsidized price / cost ALT pickup.BEV                 $68752 / $71977 R:0.955194
modified cross subsidized price / cost ALT pickup.ICE                 $52277 / $52277 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62280 / $65505 R:0.950767
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54657 / $57882 R:0.944284
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42252 / $42252 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50712 / $53937 R:0.940209

cross subsidized price / cost ALT BEV                                 $62503 / $62503 R:1.000000
cross subsidized price / cost ALT ICE                                 $45512 / $45512 R:1.000000
cross subsidized price / cost ALT PHEV                                $58289 / $58289 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44692 / $44692 R:1.000000
cross subsidized price / cost ALT pickup                              $54419 / $54419 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45363 / $45363 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48144 / $48144 R:1.000000

2024_1_1  SCORE:0.006160, CE:0.009240, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091204 / 0.097297 (DELTA:0.006093)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.518094 / 0.504724 (DELTA:0.013369)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009806 / 0.017082 (DELTA:0.007277)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.031395 / 0.031395 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.311214 / 0.311214 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010393 / 0.010393 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005066 / 0.005066 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.022179 / 0.022179 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000650 / 0.000650 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59686 / $59686 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41484 / $41484 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54064 / $54064 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71977 / $71977 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52659 / $52659 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $65505 / $65505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57882 / $57882 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42252 / $42252 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53937 / $53937 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56461 / $59686 R:0.945968
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41484 / $41484 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50839 / $54064 R:0.940349
modified cross subsidized price / cost ALT pickup.BEV                 $68752 / $71977 R:0.955194
modified cross subsidized price / cost ALT pickup.ICE                 $52659 / $52659 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62280 / $65505 R:0.950767
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54657 / $57882 R:0.944284
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42252 / $42252 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50712 / $53937 R:0.940209

cross subsidized price / cost ALT BEV                                 $62503 / $62503 R:1.000000
cross subsidized price / cost ALT ICE                                 $45654 / $45654 R:1.000000
cross subsidized price / cost ALT PHEV                                $58289 / $58289 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44692 / $44692 R:1.000000
cross subsidized price / cost ALT pickup                              $54755 / $54755 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45363 / $45363 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48263 / $48263 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.013369, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097297 / 0.097297 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.504725 / 0.504724 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017082 / 0.017082 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.031395 / 0.031395 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.311214 / 0.311214 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010393 / 0.010393 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005066 / 0.005066 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.022179 / 0.022179 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000650 / 0.000650 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59686 / $59686 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41484 / $41484 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54064 / $54064 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71977 / $71977 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52175 / $52175 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $65505 / $65505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57882 / $57882 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42252 / $42252 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53937 / $53937 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56461 / $59686 R:0.945968
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41484 / $41484 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50839 / $54064 R:0.940349
modified cross subsidized price / cost ALT pickup.BEV                 $68752 / $71977 R:0.955194
modified cross subsidized price / cost ALT pickup.ICE                 $52175 / $52175 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62280 / $65505 R:0.950767
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54657 / $57882 R:0.944284
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42252 / $42252 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50712 / $53937 R:0.940209

cross subsidized price / cost ALT BEV                                 $62503 / $62503 R:1.000000
cross subsidized price / cost ALT ICE                                 $45474 / $45474 R:1.000000
cross subsidized price / cost ALT PHEV                                $58289 / $58289 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44692 / $44692 R:1.000000
cross subsidized price / cost ALT pickup                              $54329 / $54329 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45363 / $45363 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48112 / $48112 R:1.000000

2024_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=0 Ford

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.048013 / 0.115854 (DELTA:0.067841)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.536323 / 0.476867 (DELTA:0.059455)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.023819 / 0.023406 (DELTA:0.000413)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.067490 / 0.055213 (DELTA:0.012278)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.275329 / 0.275711 (DELTA:0.000382)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016969 / 0.026304 (DELTA:0.009335)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006661 / 0.006595 (DELTA:0.000065)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021935 / 0.018855 (DELTA:0.003079)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003462 / 0.001194 (DELTA:0.002268)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62119 / $59161 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40639 / $41490 R:0.979496
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56513 / $53821 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67842 / $71235 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $52960 / $52092 R:1.016671
cross subsidized price / cost ALT pickup.PHEV                         $63157 / $65140 R:0.969565
cross subsidized price / cost ALT sedan_wagon.BEV                     $59314 / $57309 R:1.034982
cross subsidized price / cost ALT sedan_wagon.ICE                     $41470 / $42206 R:0.982557
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54239 / $53687 R:1.010274

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58819 / $59161 R:0.994221
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40639 / $41490 R:0.979496
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53213 / $53821 R:0.988686
modified cross subsidized price / cost ALT pickup.BEV                 $64542 / $71235 R:0.906055
modified cross subsidized price / cost ALT pickup.ICE                 $52960 / $52092 R:1.016671
modified cross subsidized price / cost ALT pickup.PHEV                $59857 / $65140 R:0.918905
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56014 / $57309 R:0.977400
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41470 / $42206 R:0.982557
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50939 / $53687 R:0.948807

cross subsidized price / cost ALT BEV                                 $63794 / $62844 R:1.015104
cross subsidized price / cost ALT ICE                                 $45063 / $45297 R:0.994845
cross subsidized price / cost ALT PHEV                                $59893 / $59667 R:1.003785
cross subsidized price / cost ALT cuv_suv_van                         $45281 / $45281 R:1.000000
cross subsidized price / cost ALT pickup                              $56011 / $56011 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46459 / $46459 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49146 / $49146 R:1.000000

2025_0_0  SCORE:0.007332, CE:0.067841, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083516 / 0.083516 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.513826 / 0.513826 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.018786 / 0.018786 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.040335 / 0.040335 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.299425 / 0.299425 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017468 / 0.017468 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004380 / 0.004380 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021472 / 0.021472 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000793 / 0.000793 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59161 / $59161 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41490 / $41490 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53821 / $53821 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $69982 / $71235 R:0.982418
cross subsidized price / cost ALT pickup.ICE                          $52349 / $52092 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $63505 / $65140 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $57309 / $57309 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42206 / $42206 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53687 / $53687 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55861 / $59161 R:0.944221
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41490 / $41490 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50521 / $53821 R:0.938687
modified cross subsidized price / cost ALT pickup.BEV                 $66682 / $71235 R:0.936092
modified cross subsidized price / cost ALT pickup.ICE                 $52349 / $52092 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $60205 / $65140 R:0.924249
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54009 / $57309 R:0.942418
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42206 / $42206 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50387 / $53687 R:0.938533

cross subsidized price / cost ALT BEV                                 $62502 / $62896 R:0.993736
cross subsidized price / cost ALT ICE                                 $45404 / $45311 R:1.002039
cross subsidized price / cost ALT PHEV                                $58385 / $59155 R:0.986972
cross subsidized price / cost ALT cuv_suv_van                         $44261 / $44261 R:1.000000
cross subsidized price / cost ALT pickup                              $54886 / $54891 R:0.999901
cross subsidized price / cost ALT sedan_wagon                         $45030 / $45030 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48077 / $48079 R:0.999960

2025_1_1  SCORE:0.000099, CE:0.000000, CSPE:0.000040

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082821 / 0.082821 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.514620 / 0.514620 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.018686 / 0.018686 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.040015 / 0.040015 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.299935 / 0.299935 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017278 / 0.017278 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004332 / 0.004332 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021528 / 0.021528 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000785 / 0.000784 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59161 / $59161 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41490 / $41490 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53821 / $53821 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $69982 / $71235 R:0.982418
cross subsidized price / cost ALT pickup.ICE                          $52349 / $52092 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $63505 / $65140 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $57309 / $57309 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42206 / $42206 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53687 / $53687 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55861 / $59161 R:0.944221
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41490 / $41490 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50521 / $53821 R:0.938687
modified cross subsidized price / cost ALT pickup.BEV                 $66682 / $71235 R:0.936092
modified cross subsidized price / cost ALT pickup.ICE                 $52349 / $52092 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $60205 / $65140 R:0.924249
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54009 / $57309 R:0.942418
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42206 / $42206 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50387 / $53687 R:0.938533

cross subsidized price / cost ALT BEV                                 $62503 / $62897 R:0.993734
cross subsidized price / cost ALT ICE                                 $45404 / $45312 R:1.002039
cross subsidized price / cost ALT PHEV                                $58372 / $59140 R:0.987006
cross subsidized price / cost ALT cuv_suv_van                         $44239 / $44239 R:1.000000
cross subsidized price / cost ALT pickup                              $54864 / $54867 R:0.999944
cross subsidized price / cost ALT sedan_wagon                         $45000 / $45000 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48055 / $48056 R:0.999977

2025_2_2  SCORE:0.000056, CE:0.000000, CSPE:0.000023

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=0 Ford

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058742 / 0.135308 (DELTA:0.076566)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.488329 / 0.431711 (DELTA:0.056618)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059579 / 0.048183 (DELTA:0.011396)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.112489 / 0.091082 (DELTA:0.021406)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.248403 / 0.247892 (DELTA:0.000511)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000096 / 0.020326 (DELTA:0.020230)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004816 / 0.007474 (DELTA:0.002658)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.027523 / 0.016934 (DELTA:0.010589)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000023 / 0.001089 (DELTA:0.001066)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58903 / $56098 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39461 / $41432 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50493 / $53010 R:0.952514
cross subsidized price / cost ALT pickup.BEV                          $64540 / $67750 R:0.952623
cross subsidized price / cost ALT pickup.ICE                          $53009 / $52093 R:1.017588
cross subsidized price / cost ALT pickup.PHEV                         $67387 / $64178 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $56976 / $54263 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $40789 / $42157 R:0.967561
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55544 / $52900 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55603 / $56098 R:0.991175
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39461 / $41432 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47193 / $53010 R:0.890263
modified cross subsidized price / cost ALT pickup.BEV                 $61240 / $67750 R:0.903915
modified cross subsidized price / cost ALT pickup.ICE                 $53009 / $52093 R:1.017588
modified cross subsidized price / cost ALT pickup.PHEV                $64087 / $64178 R:0.998581
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53676 / $54263 R:0.989185
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40789 / $42157 R:0.967561
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52244 / $52900 R:0.987617

cross subsidized price / cost ALT BEV                                 $61037 / $60577 R:1.007585
cross subsidized price / cost ALT ICE                                 $44315 / $45244 R:0.979470
cross subsidized price / cost ALT PHEV                                $55506 / $56270 R:0.986419
cross subsidized price / cost ALT cuv_suv_van                         $44601 / $45565 R:0.978855
cross subsidized price / cost ALT pickup                              $56746 / $56746 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46164 / $46164 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49005 / $49597 R:0.988049

2026_0_0  SCORE:0.014049, CE:0.076566, CSPE:0.011951

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.105540 / 0.105540 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.471378 / 0.471378 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038285 / 0.038285 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.070509 / 0.070509 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.273688 / 0.273688 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015103 / 0.015103 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005553 / 0.005554 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019134 / 0.019134 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000809 / 0.000809 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56098 / $56098 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41432 / $41432 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53010 / $53010 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $66050 / $67750 R:0.974908
cross subsidized price / cost ALT pickup.ICE                          $52351 / $52093 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $67387 / $64178 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54263 / $54263 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42157 / $42157 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52900 / $52900 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52798 / $56098 R:0.941175
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41432 / $41432 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49710 / $53010 R:0.937749
modified cross subsidized price / cost ALT pickup.BEV                 $62750 / $67750 R:0.926200
modified cross subsidized price / cost ALT pickup.ICE                 $52351 / $52093 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $64087 / $64178 R:0.998581
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50963 / $54263 R:0.939185
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42157 / $42157 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49600 / $52900 R:0.937618

cross subsidized price / cost ALT BEV                                 $59906 / $60566 R:0.989102
cross subsidized price / cost ALT ICE                                 $45361 / $45269 R:1.002038
cross subsidized price / cost ALT PHEV                                $57015 / $56121 R:1.015934
cross subsidized price / cost ALT cuv_suv_van                         $44669 / $44669 R:1.000000
cross subsidized price / cost ALT pickup                              $55671 / $55674 R:0.999955
cross subsidized price / cost ALT sedan_wagon                         $45134 / $45134 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48634 / $48635 R:0.999982

2026_1_1  SCORE:0.000045, CE:0.000000, CSPE:0.000018

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=0 Ford
%%% consumer sedan_wagon shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074795 / 0.169405 (DELTA:0.094610)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.478369 / 0.404579 (DELTA:0.073790)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053079 / 0.040794 (DELTA:0.012284)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.127939 / 0.120111 (DELTA:0.007828)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.231518 / 0.217478 (DELTA:0.014041)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002430 / 0.022617 (DELTA:0.020187)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013231 / 0.010211 (DELTA:0.003020)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018375 / 0.013770 (DELTA:0.004605)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000264 / 0.001035 (DELTA:0.000771)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57647 / $54902 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40059 / $41375 R:0.968184
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54273 / $52617 R:1.031476
cross subsidized price / cost ALT pickup.BEV                          $63179 / $66338 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $53432 / $52019 R:1.027173
cross subsidized price / cost ALT pickup.PHEV                         $66876 / $63691 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52237 / $53093 R:0.983874
cross subsidized price / cost ALT sedan_wagon.ICE                     $42548 / $42111 R:1.010391
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55167 / $52541 R:1.049983

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54047 / $54902 R:0.984429
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40059 / $41375 R:0.968184
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50673 / $52617 R:0.963057
modified cross subsidized price / cost ALT pickup.BEV                 $59579 / $66338 R:0.898114
modified cross subsidized price / cost ALT pickup.ICE                 $53432 / $52019 R:1.027173
modified cross subsidized price / cost ALT pickup.PHEV                $63276 / $63691 R:0.993478
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48637 / $53093 R:0.916069
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42548 / $42111 R:1.010391
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51567 / $52541 R:0.981465

cross subsidized price / cost ALT BEV                                 $59679 / $59423 R:1.004316
cross subsidized price / cost ALT ICE                                 $44687 / $45032 R:0.992346
cross subsidized price / cost ALT PHEV                                $58710 / $56502 R:1.039080
cross subsidized price / cost ALT cuv_suv_van                         $45848 / $45848 R:1.000000
cross subsidized price / cost ALT pickup                              $57526 / $57526 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47025 / $47025 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50084 / $50084 R:1.000000

2027_0_0  SCORE:0.014019, CE:0.094610, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125364 / 0.125364 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.457759 / 0.457759 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031656 / 0.031656 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.088088 / 0.088088 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.256142 / 0.256142 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015976 / 0.015976 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007213 / 0.007213 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017072 / 0.017072 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000731 / 0.000731 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54902 / $54902 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41375 / $41375 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52617 / $52617 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63179 / $66338 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $53057 / $52019 R:1.019963
cross subsidized price / cost ALT pickup.PHEV                         $64485 / $63691 R:1.012454
cross subsidized price / cost ALT sedan_wagon.BEV                     $53093 / $53093 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42111 / $42111 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52541 / $52541 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51302 / $54902 R:0.934429
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41375 / $41375 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49017 / $52617 R:0.931581
modified cross subsidized price / cost ALT pickup.BEV                 $59579 / $66338 R:0.898114
modified cross subsidized price / cost ALT pickup.ICE                 $53057 / $52019 R:1.019963
modified cross subsidized price / cost ALT pickup.PHEV                $60885 / $63691 R:0.955932
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49493 / $53093 R:0.932195
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42111 / $42111 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48941 / $52541 R:0.931483

cross subsidized price / cost ALT BEV                                 $58147 / $59408 R:0.978773
cross subsidized price / cost ALT ICE                                 $45486 / $45122 R:1.008065
cross subsidized price / cost ALT PHEV                                $56536 / $56274 R:1.004656
cross subsidized price / cost ALT cuv_suv_van                         $44712 / $44712 R:1.000000
cross subsidized price / cost ALT pickup                              $56039 / $56038 R:1.000020
cross subsidized price / cost ALT sedan_wagon                         $45582 / $45582 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48814 / $48814 R:1.000008

2027_1_1  SCORE:0.000020, CE:0.000000, CSPE:0.000008

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=0 Ford

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090537 / 0.168034 (DELTA:0.077497)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.505715 / 0.404532 (DELTA:0.101183)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009527 / 0.041676 (DELTA:0.032148)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.150344 / 0.150404 (DELTA:0.000060)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.212355 / 0.184633 (DELTA:0.027722)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.026211 (DELTA:0.026211)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003819 / 0.008307 (DELTA:0.004489)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.027702 / 0.014682 (DELTA:0.013021)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001521 (DELTA:0.001521)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57485 / $54747 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39839 / $41829 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55509 / $52866 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62000 / $65057 R:0.953004
cross subsidized price / cost ALT pickup.ICE                          $54022 / $51964 R:1.039608
cross subsidized price / cost ALT pickup.PHEV                         $66307 / $63262 R:1.048146
cross subsidized price / cost ALT sedan_wagon.BEV                     $55337 / $52702 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40302 / $42065 R:0.958087
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55156 / $52530 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53735 / $54747 R:0.981504
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39839 / $41829 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51759 / $52866 R:0.979066
modified cross subsidized price / cost ALT pickup.BEV                 $58250 / $65057 R:0.895363
modified cross subsidized price / cost ALT pickup.ICE                 $54022 / $51964 R:1.039608
modified cross subsidized price / cost ALT pickup.PHEV                $62557 / $63262 R:0.988869
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51587 / $52702 R:0.978846
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40302 / $42065 R:0.958087
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51406 / $52530 R:0.978612

cross subsidized price / cost ALT BEV                                 $59509 / $59441 R:1.001134
cross subsidized price / cost ALT ICE                                 $44187 / $44933 R:0.983382
cross subsidized price / cost ALT PHEV                                $59579 / $56784 R:1.049220
cross subsidized price / cost ALT cuv_suv_van                         $45729 / $46112 R:0.991707
cross subsidized price / cost ALT pickup                              $58235 / $58235 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46320 / $46320 R:1.000001
cross subsidized price / cost ALT TOTAL                               $50261 / $50496 R:0.995349

2028_0_0  SCORE:0.017998, CE:0.101183, CSPE:0.004651

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.073048 / 0.125122 (DELTA:0.052074)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.531541 / 0.456690 (DELTA:0.074851)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009653 / 0.032430 (DELTA:0.022777)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.110182 / 0.110182 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.232635 / 0.232422 (DELTA:0.000213)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018431 / 0.018644 (DELTA:0.000213)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005885 / 0.005909 (DELTA:0.000024)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018624 / 0.017519 (DELTA:0.001105)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.001082 (DELTA:0.001081)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54747 / $54747 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43497 / $43497 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52866 / $52866 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64402 / $65057 R:0.989927
cross subsidized price / cost ALT pickup.ICE                          $52221 / $51964 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $64049 / $63262 R:1.012454
cross subsidized price / cost ALT sedan_wagon.BEV                     $52702 / $52702 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42703 / $42703 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52530 / $52530 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50997 / $54747 R:0.931504
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43497 / $43497 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49116 / $52866 R:0.929066
modified cross subsidized price / cost ALT pickup.BEV                 $60652 / $65057 R:0.932286
modified cross subsidized price / cost ALT pickup.ICE                 $52221 / $51964 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $60299 / $63262 R:0.953177
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48952 / $52702 R:0.928846
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42703 / $42703 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48780 / $52530 R:0.928612

cross subsidized price / cost ALT BEV                                 $59107 / $59407 R:0.994961
cross subsidized price / cost ALT ICE                                 $46347 / $46262 R:1.001827
cross subsidized price / cost ALT PHEV                                $56856 / $56575 R:1.004978
cross subsidized price / cost ALT cuv_suv_van                         $46284 / $46284 R:1.000000
cross subsidized price / cost ALT pickup                              $56546 / $56540 R:1.000108
cross subsidized price / cost ALT sedan_wagon                         $45547 / $45547 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49973 / $49971 R:1.000044

2028_1_1  SCORE:0.000178, CE:0.074851, CSPE:0.000044

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.122988 / 0.122988 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.481326 / 0.459284 (DELTA:0.022042)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009929 / 0.031971 (DELTA:0.022042)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.108178 / 0.108182 (DELTA:0.000004)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.234802 / 0.234798 (DELTA:0.000004)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018268 / 0.018268 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005414 / 0.005790 (DELTA:0.000376)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019096 / 0.017660 (DELTA:0.001435)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001060 (DELTA:0.001060)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54747 / $54747 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41812 / $41812 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52866 / $52866 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61959 / $65057 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $53391 / $51964 R:1.027473
cross subsidized price / cost ALT pickup.PHEV                         $63262 / $63262 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52702 / $52702 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42088 / $42088 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52530 / $52530 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50997 / $54747 R:0.931504
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41812 / $41812 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49116 / $52866 R:0.929066
modified cross subsidized price / cost ALT pickup.BEV                 $58209 / $65057 R:0.894740
modified cross subsidized price / cost ALT pickup.ICE                 $53391 / $51964 R:1.027473
modified cross subsidized price / cost ALT pickup.PHEV                $59512 / $63262 R:0.940723
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48952 / $52702 R:0.928846
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42088 / $42088 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48780 / $52530 R:0.928612

cross subsidized price / cost ALT BEV                                 $57990 / $59404 R:0.976191
cross subsidized price / cost ALT ICE                                 $45639 / $45168 R:1.010426
cross subsidized price / cost ALT PHEV                                $56561 / $56561 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44978 / $44978 R:1.000000
cross subsidized price / cost ALT pickup                              $56456 / $56456 R:1.000002
cross subsidized price / cost ALT sedan_wagon                         $45047 / $45047 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49126 / $49126 R:1.000001

2028_2_2  SCORE:0.000003, CE:0.022042, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.122988 / 0.122988 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.459284 / 0.459284 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031971 / 0.031971 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.108182 / 0.108182 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.234798 / 0.234798 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018268 / 0.018268 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005790 / 0.005790 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017660 / 0.017660 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001060 / 0.001060 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54747 / $54747 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41468 / $41468 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52866 / $52866 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61959 / $65057 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $53391 / $51964 R:1.027473
cross subsidized price / cost ALT pickup.PHEV                         $63262 / $63262 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52702 / $52702 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42278 / $42278 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52530 / $52530 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50997 / $54747 R:0.931504
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41468 / $41468 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49116 / $52866 R:0.929066
modified cross subsidized price / cost ALT pickup.BEV                 $58209 / $65057 R:0.894740
modified cross subsidized price / cost ALT pickup.ICE                 $53391 / $51964 R:1.027473
modified cross subsidized price / cost ALT pickup.PHEV                $59512 / $63262 R:0.940723
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48952 / $52702 R:0.928846
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42278 / $42278 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48780 / $52530 R:0.928612

cross subsidized price / cost ALT BEV                                 $57990 / $59404 R:0.976191
cross subsidized price / cost ALT ICE                                 $45421 / $44950 R:1.010477
cross subsidized price / cost ALT PHEV                                $56561 / $56561 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44720 / $44720 R:1.000000
cross subsidized price / cost ALT pickup                              $56456 / $56456 R:1.000002
cross subsidized price / cost ALT sedan_wagon                         $45184 / $45184 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48971 / $48971 R:1.000001

2028_3_3  SCORE:0.000002, CE:0.000000, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=0 Ford
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158238 / 0.183129 (DELTA:0.024890)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.428968 / 0.381821 (DELTA:0.047147)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017552 / 0.048243 (DELTA:0.030690)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.103618 / 0.103607 (DELTA:0.000011)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.205406 / 0.204284 (DELTA:0.001122)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.054947 / 0.054710 (DELTA:0.000237)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013521 / 0.010333 (DELTA:0.003188)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017375 / 0.012601 (DELTA:0.004774)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000376 / 0.001273 (DELTA:0.000898)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56440 / $53752 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39451 / $41422 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55173 / $52546 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65743 / $63878 R:1.029205
cross subsidized price / cost ALT pickup.ICE                          $51527 / $51900 R:0.992815
cross subsidized price / cost ALT pickup.PHEV                         $60699 / $62857 R:0.965666
cross subsidized price / cost ALT sedan_wagon.BEV                     $49261 / $51722 R:0.952415
cross subsidized price / cost ALT sedan_wagon.ICE                     $43987 / $42232 R:1.041544
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54829 / $52219 R:1.049993

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52540 / $53752 R:0.977445
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39451 / $41422 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51273 / $52546 R:0.975780
modified cross subsidized price / cost ALT pickup.BEV                 $61843 / $63878 R:0.968152
modified cross subsidized price / cost ALT pickup.ICE                 $51527 / $51900 R:0.992815
modified cross subsidized price / cost ALT pickup.PHEV                $56799 / $62857 R:0.903621
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45361 / $51722 R:0.877012
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43987 / $42232 R:1.041544
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50929 / $52219 R:0.975308

cross subsidized price / cost ALT BEV                                 $59435 / $57213 R:1.038834
cross subsidized price / cost ALT ICE                                 $43667 / $45014 R:0.970075
cross subsidized price / cost ALT PHEV                                $58070 / $57954 R:1.001987
cross subsidized price / cost ALT cuv_suv_van                         $45762 / $45979 R:0.995265
cross subsidized price / cost ALT pickup                              $56973 / $56976 R:0.999953
cross subsidized price / cost ALT sedan_wagon                         $46809 / $46809 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49852 / $49987 R:0.997310

2029_0_0  SCORE:0.000459, CE:0.047147, CSPE:0.002690

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.165767 / 0.165767 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.413801 / 0.403510 (DELTA:0.010291)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033623 / 0.043914 (DELTA:0.010291)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.093805 / 0.093805 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.219884 / 0.219884 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.048911 / 0.048911 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009238 / 0.009238 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.014076 / 0.013831 (DELTA:0.000245)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000894 / 0.001138 (DELTA:0.000244)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51192 / $53752 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42187 / $41422 R:1.018482
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55173 / $52546 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66592 / $63878 R:1.042491
cross subsidized price / cost ALT pickup.ICE                          $50988 / $51900 R:0.982418
cross subsidized price / cost ALT pickup.PHEV                         $61752 / $62857 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $51722 / $51722 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42232 / $42232 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52219 / $52219 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47292 / $53752 R:0.879826
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42187 / $41422 R:1.018482
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51273 / $52546 R:0.975780
modified cross subsidized price / cost ALT pickup.BEV                 $62692 / $63878 R:0.981437
modified cross subsidized price / cost ALT pickup.ICE                 $50988 / $51900 R:0.982418
modified cross subsidized price / cost ALT pickup.PHEV                $57852 / $62857 R:0.920373
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47822 / $51722 R:0.924598
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42232 / $42232 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48319 / $52219 R:0.925315

cross subsidized price / cost ALT BEV                                 $56584 / $57216 R:0.988967
cross subsidized price / cost ALT ICE                                 $45225 / $45055 R:1.003771
cross subsidized price / cost ALT PHEV                                $58562 / $57909 R:1.011269
cross subsidized price / cost ALT cuv_suv_van                         $45552 / $45552 R:1.000000
cross subsidized price / cost ALT pickup                              $56476 / $56477 R:0.999995
cross subsidized price / cost ALT sedan_wagon                         $46323 / $46323 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49532 / $49532 R:0.999998

2029_1_1  SCORE:0.000005, CE:0.010291, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.165767 / 0.165767 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.403510 / 0.403510 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043914 / 0.043914 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.093805 / 0.093805 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.228712 / 0.228624 (DELTA:0.000089)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.040083 / 0.040172 (DELTA:0.000089)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009238 / 0.009238 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.013831 / 0.013831 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001138 / 0.001138 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51192 / $53752 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42187 / $41422 R:1.018482
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55173 / $52546 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63878 / $63878 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51377 / $51900 R:0.989927
cross subsidized price / cost ALT pickup.PHEV                         $66000 / $62857 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51722 / $51722 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42232 / $42232 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52219 / $52219 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47292 / $53752 R:0.879826
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42187 / $41422 R:1.018482
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51273 / $52546 R:0.975780
modified cross subsidized price / cost ALT pickup.BEV                 $59978 / $63878 R:0.938946
modified cross subsidized price / cost ALT pickup.ICE                 $51377 / $51900 R:0.989927
modified cross subsidized price / cost ALT pickup.PHEV                $62100 / $62857 R:0.987955
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47822 / $51722 R:0.924598
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42232 / $42232 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48319 / $52219 R:0.925315

cross subsidized price / cost ALT BEV                                 $55637 / $57216 R:0.972413
cross subsidized price / cost ALT ICE                                 $45441 / $45148 R:1.006494
cross subsidized price / cost ALT PHEV                                $60237 / $57402 R:1.049392
cross subsidized price / cost ALT cuv_suv_van                         $45552 / $45552 R:1.000000
cross subsidized price / cost ALT pickup                              $56231 / $56213 R:1.000330
cross subsidized price / cost ALT sedan_wagon                         $46323 / $46323 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49443 / $49436 R:1.000136

2029_2_2  SCORE:0.000335, CE:0.000089, CSPE:0.000136

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=0 Ford

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101972 / 0.173661 (DELTA:0.071689)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.398802 / 0.345260 (DELTA:0.053542)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.103956 / 0.094080 (DELTA:0.009875)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.160215 / 0.149251 (DELTA:0.010964)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.203843 / 0.180377 (DELTA:0.023466)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000174 / 0.033339 (DELTA:0.033166)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012380 / 0.011517 (DELTA:0.000863)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018613 / 0.010722 (DELTA:0.007891)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000047 / 0.001793 (DELTA:0.001746)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56343 / $53660 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39405 / $41373 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49929 / $52423 R:0.952425
cross subsidized price / cost ALT pickup.BEV                          $63004 / $63873 R:0.986395
cross subsidized price / cost ALT pickup.ICE                          $51976 / $51838 R:1.002658
cross subsidized price / cost ALT pickup.PHEV                         $66040 / $62895 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51984 / $51653 R:1.006409
cross subsidized price / cost ALT sedan_wagon.ICE                     $41397 / $42188 R:0.981248
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54728 / $52125 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52218 / $53660 R:0.973128
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39405 / $41373 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45804 / $52423 R:0.873739
modified cross subsidized price / cost ALT pickup.BEV                 $58879 / $63873 R:0.921814
modified cross subsidized price / cost ALT pickup.ICE                 $51976 / $51838 R:1.002658
modified cross subsidized price / cost ALT pickup.PHEV                $61915 / $62895 R:0.984415
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47859 / $51653 R:0.926550
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41397 / $42188 R:0.981248
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50603 / $52125 R:0.970819

cross subsidized price / cost ALT BEV                                 $59165 / $58149 R:1.017486
cross subsidized price / cost ALT ICE                                 $43672 / $44909 R:0.972467
cross subsidized price / cost ALT PHEV                                $54152 / $55121 R:0.982432
cross subsidized price / cost ALT cuv_suv_van                         $45819 / $46550 R:0.984290
cross subsidized price / cost ALT pickup                              $57802 / $57802 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47465 / $47465 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50208 / $50656 R:0.991150

2030_0_0  SCORE:0.022532, CE:0.071689, CSPE:0.008850

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143683 / 0.143683 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.391635 / 0.391635 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.077683 / 0.077683 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.122431 / 0.122431 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.213671 / 0.213671 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026865 / 0.026865 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007824 / 0.009023 (DELTA:0.001199)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.016208 / 0.013564 (DELTA:0.002644)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001445 (DELTA:0.001445)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51911 / $53660 R:0.967399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42510 / $41373 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49927 / $52423 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $63873 / $63873 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51899 / $51899 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62895 / $62895 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54235 / $51653 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $40618 / $42188 R:0.962778
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50739 / $52125 R:0.973420

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47786 / $53660 R:0.890527
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42510 / $41373 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45802 / $52423 R:0.873695
modified cross subsidized price / cost ALT pickup.BEV                 $59748 / $63873 R:0.935419
modified cross subsidized price / cost ALT pickup.ICE                 $51899 / $51899 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58770 / $62895 R:0.934415
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50110 / $51653 R:0.970138
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40618 / $42188 R:0.962778
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46614 / $52125 R:0.894284

cross subsidized price / cost ALT BEV                                 $57310 / $58139 R:0.985743
cross subsidized price / cost ALT ICE                                 $45710 / $45025 R:1.015211
cross subsidized price / cost ALT PHEV                                $53225 / $55073 R:0.966436
cross subsidized price / cost ALT cuv_suv_van                         $45653 / $45653 R:0.999995
cross subsidized price / cost ALT pickup                              $56752 / $56752 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46339 / $46339 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49698 / $49698 R:0.999997

2030_1_1  SCORE:0.000000, CE:0.002644, CSPE:0.000003

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143683 / 0.143683 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.394353 / 0.394162 (DELTA:0.000191)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.074965 / 0.075156 (DELTA:0.000191)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.122431 / 0.122431 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.213671 / 0.213671 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026865 / 0.026865 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009023 / 0.009023 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.013564 / 0.013564 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001445 / 0.001445 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53660 / $53660 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41373 / $41373 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52423 / $52423 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63873 / $63873 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51899 / $51899 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62895 / $62895 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54235 / $51653 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $40618 / $42188 R:0.962778
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50739 / $52125 R:0.973420

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49535 / $53660 R:0.923128
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41373 / $41373 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48298 / $52423 R:0.921314
modified cross subsidized price / cost ALT pickup.BEV                 $59748 / $63873 R:0.935419
modified cross subsidized price / cost ALT pickup.ICE                 $51899 / $51899 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58770 / $62895 R:0.934415
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50110 / $51653 R:0.970138
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40618 / $42188 R:0.962778
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46614 / $52125 R:0.894284

cross subsidized price / cost ALT BEV                                 $58223 / $58139 R:1.001457
cross subsidized price / cost ALT ICE                                 $44976 / $45010 R:0.999238
cross subsidized price / cost ALT PHEV                                $55118 / $55138 R:0.999649
cross subsidized price / cost ALT cuv_suv_van                         $45608 / $45608 R:1.000000
cross subsidized price / cost ALT pickup                              $56752 / $56752 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46339 / $46339 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49670 / $49670 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.000191, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=0 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.088585 / 0.202566 (DELTA:0.113981)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.473778 / 0.349345 (DELTA:0.124433)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042212 / 0.060767 (DELTA:0.018555)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.194445 / 0.186796 (DELTA:0.007648)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.163510 / 0.141274 (DELTA:0.022236)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006746 / 0.035401 (DELTA:0.028655)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017663 / 0.013499 (DELTA:0.004164)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.012340 / 0.008691 (DELTA:0.003648)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000721 / 0.001660 (DELTA:0.000939)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56176 / $53501 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39359 / $41327 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54909 / $52294 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61092 / $64141 R:0.952470
cross subsidized price / cost ALT pickup.ICE                          $60351 / $57477 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $65394 / $62280 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49835 / $51511 R:0.967462
cross subsidized price / cost ALT sedan_wagon.ICE                     $44251 / $42145 R:1.049981
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54619 / $52018 R:1.049995

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51101 / $53501 R:0.955143
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39359 / $41327 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49834 / $52294 R:0.952954
modified cross subsidized price / cost ALT pickup.BEV                 $56017 / $64141 R:0.873347
modified cross subsidized price / cost ALT pickup.ICE                 $60351 / $57477 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $60319 / $62280 R:0.968514
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44760 / $51511 R:0.868941
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44251 / $42145 R:1.049981
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49544 / $52018 R:0.952434

cross subsidized price / cost ALT BEV                                 $58243 / $58368 R:0.997864
cross subsidized price / cost ALT ICE                                 $45384 / $45911 R:0.988519
cross subsidized price / cost ALT PHEV                                $58698 / $55903 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $46461 / $46440 R:1.000466
cross subsidized price / cost ALT pickup                              $61223 / $61370 R:0.997614
cross subsidized price / cost ALT sedan_wagon                         $48133 / $48133 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51867 / $51907 R:0.999230

2031_0_0  SCORE:0.021899, CE:0.124433, CSPE:0.000770

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.153880 / 0.153880 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.444346 / 0.411612 (DELTA:0.032734)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014452 / 0.047187 (DELTA:0.032734)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.140144 / 0.140144 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.197705 / 0.197330 (DELTA:0.000374)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025623 / 0.025997 (DELTA:0.000374)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009913 / 0.009913 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.012718 / 0.012718 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001219 / 0.001219 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53501 / $53501 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41327 / $41327 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52294 / $52294 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64141 / $64141 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $57477 / $57477 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62280 / $62280 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51511 / $51511 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42145 / $42145 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52018 / $52018 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48426 / $53501 R:0.905143
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41327 / $41327 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47219 / $52294 R:0.902954
modified cross subsidized price / cost ALT pickup.BEV                 $59066 / $64141 R:0.920878
modified cross subsidized price / cost ALT pickup.ICE                 $57477 / $57477 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $57205 / $62280 R:0.918514
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46436 / $51511 R:0.901479
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42145 / $42145 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46943 / $52018 R:0.902439

cross subsidized price / cost ALT BEV                                 $58342 / $58342 R:1.000000
cross subsidized price / cost ALT ICE                                 $46470 / $46470 R:1.000000
cross subsidized price / cost ALT PHEV                                $55779 / $55779 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45229 / $45229 R:1.000000
cross subsidized price / cost ALT pickup                              $60390 / $60390 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46542 / $46542 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50771 / $50771 R:1.000000

2031_1_1  SCORE:0.000250, CE:0.032734, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.151975 / 0.151975 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.433819 / 0.414047 (DELTA:0.019772)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.026884 / 0.046655 (DELTA:0.019772)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.138319 / 0.138319 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.199523 / 0.199523 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025630 / 0.025630 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004271 / 0.009424 (DELTA:0.005153)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019579 / 0.013224 (DELTA:0.006355)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001202 (DELTA:0.001202)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53501 / $53501 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41327 / $41327 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52294 / $52294 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64141 / $64141 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $57477 / $57477 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62280 / $62280 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54087 / $51511 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $40531 / $42145 R:0.961710
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49578 / $52018 R:0.953091

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48426 / $53501 R:0.905143
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41327 / $41327 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47219 / $52294 R:0.902954
modified cross subsidized price / cost ALT pickup.BEV                 $59066 / $64141 R:0.920878
modified cross subsidized price / cost ALT pickup.ICE                 $57477 / $57477 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $57205 / $62280 R:0.918514
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49012 / $51511 R:0.951478
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40531 / $42145 R:0.961710
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44503 / $52018 R:0.855530

cross subsidized price / cost ALT BEV                                 $58430 / $58349 R:1.001388
cross subsidized price / cost ALT ICE                                 $46451 / $46485 R:0.999268
cross subsidized price / cost ALT PHEV                                $55733 / $55772 R:0.999284
cross subsidized price / cost ALT cuv_suv_van                         $45182 / $45182 R:1.000000
cross subsidized price / cost ALT pickup                              $60352 / $60352 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46343 / $46343 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50723 / $50723 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.019772, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.151975 / 0.151975 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.414047 / 0.414047 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046655 / 0.046655 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.138319 / 0.138319 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.199523 / 0.199523 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025630 / 0.025630 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009424 / 0.009424 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.013224 / 0.013224 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001202 / 0.001202 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53501 / $53501 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41327 / $41327 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52294 / $52294 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64141 / $64141 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $57477 / $57477 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62280 / $62280 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54087 / $51511 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $40531 / $42145 R:0.961710
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49578 / $52018 R:0.953091

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48426 / $53501 R:0.905143
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41327 / $41327 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47219 / $52294 R:0.902954
modified cross subsidized price / cost ALT pickup.BEV                 $59066 / $64141 R:0.920878
modified cross subsidized price / cost ALT pickup.ICE                 $57477 / $57477 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $57205 / $62280 R:0.918514
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49012 / $51511 R:0.951478
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40531 / $42145 R:0.961710
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44503 / $52018 R:0.855530

cross subsidized price / cost ALT BEV                                 $58430 / $58349 R:1.001388
cross subsidized price / cost ALT ICE                                 $46451 / $46485 R:0.999268
cross subsidized price / cost ALT PHEV                                $55733 / $55772 R:0.999284
cross subsidized price / cost ALT cuv_suv_van                         $45182 / $45182 R:1.000000
cross subsidized price / cost ALT pickup                              $60352 / $60352 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46343 / $46343 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50723 / $50723 R:1.000000

2031_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=0 Ford
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150053 / 0.212243 (DELTA:0.062190)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.442043 / 0.332634 (DELTA:0.109408)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012445 / 0.067762 (DELTA:0.055317)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.144129 / 0.143278 (DELTA:0.000850)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.130046 / 0.130086 (DELTA:0.000040)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.090550 / 0.090245 (DELTA:0.000304)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017832 / 0.013717 (DELTA:0.004115)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.012902 / 0.008419 (DELTA:0.004483)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.001616 (DELTA:0.001614)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56341 / $53659 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39309 / $41274 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54844 / $52232 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66487 / $64348 R:1.033249
cross subsidized price / cost ALT pickup.ICE                          $56676 / $57353 R:0.988194
cross subsidized price / cost ALT pickup.PHEV                         $59787 / $62248 R:0.960468
cross subsidized price / cost ALT sedan_wagon.BEV                     $50103 / $51700 R:0.969122
cross subsidized price / cost ALT sedan_wagon.ICE                     $44204 / $42102 R:1.049944
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54588 / $51992 R:1.049940

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50341 / $53659 R:0.938183
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39309 / $41274 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48844 / $52232 R:0.935130
modified cross subsidized price / cost ALT pickup.BEV                 $60487 / $64348 R:0.940006
modified cross subsidized price / cost ALT pickup.ICE                 $56676 / $57353 R:0.988194
modified cross subsidized price / cost ALT pickup.PHEV                $53787 / $62248 R:0.864080
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44103 / $51700 R:0.853068
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44204 / $42102 R:1.049944
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48588 / $51992 R:0.934537

cross subsidized price / cost ALT BEV                                 $60047 / $57734 R:1.040065
cross subsidized price / cost ALT ICE                                 $44192 / $45729 R:0.966388
cross subsidized price / cost ALT PHEV                                $57636 / $57892 R:0.995573
cross subsidized price / cost ALT cuv_suv_van                         $46928 / $46777 R:1.003232
cross subsidized price / cost ALT pickup                              $61314 / $61324 R:0.999838
cross subsidized price / cost ALT sedan_wagon                         $48317 / $48317 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52192 / $52103 R:1.001708

2032_0_0  SCORE:0.000430, CE:0.109408, CSPE:0.001708

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.179131 / 0.179131 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.409739 / 0.376153 (DELTA:0.033586)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.023769 / 0.057354 (DELTA:0.033585)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.120614 / 0.120614 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.168233 / 0.168233 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.074762 / 0.074762 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010114 / 0.010272 (DELTA:0.000158)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.013637 / 0.012141 (DELTA:0.001496)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001338 (DELTA:0.001338)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51104 / $53659 R:0.952385
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42093 / $41274 R:1.019831
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54844 / $52232 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63700 / $64348 R:0.989927
cross subsidized price / cost ALT pickup.ICE                          $58928 / $57353 R:1.027473
cross subsidized price / cost ALT pickup.PHEV                         $59751 / $62248 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $54285 / $51700 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40170 / $42102 R:0.954114
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49676 / $51992 R:0.955471

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45104 / $53659 R:0.840568
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42093 / $41274 R:1.019831
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48844 / $52232 R:0.935130
modified cross subsidized price / cost ALT pickup.BEV                 $57700 / $64348 R:0.896684
modified cross subsidized price / cost ALT pickup.ICE                 $58928 / $57353 R:1.027473
modified cross subsidized price / cost ALT pickup.PHEV                $53751 / $62248 R:0.863502
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48285 / $51700 R:0.933946
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40170 / $42102 R:0.954114
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43676 / $51992 R:0.840069

cross subsidized price / cost ALT BEV                                 $56110 / $57752 R:0.971554
cross subsidized price / cost ALT ICE                                 $47140 / $46153 R:1.021394
cross subsidized price / cost ALT PHEV                                $57541 / $57841 R:0.994822
cross subsidized price / cost ALT cuv_suv_van                         $45921 / $45921 R:1.000000
cross subsidized price / cost ALT pickup                              $60680 / $60680 R:1.000010
cross subsidized price / cost ALT sedan_wagon                         $46810 / $46810 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51309 / $51309 R:1.000004

2032_1_1  SCORE:0.000010, CE:0.033586, CSPE:0.000004

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.179131 / 0.179131 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.410409 / 0.376153 (DELTA:0.034256)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.023098 / 0.057354 (DELTA:0.034256)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.120614 / 0.120614 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.169134 / 0.169377 (DELTA:0.000243)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.073861 / 0.073618 (DELTA:0.000243)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010272 / 0.010272 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.012141 / 0.012141 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001338 / 0.001338 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51104 / $53659 R:0.952385
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42093 / $41274 R:1.019831
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54844 / $52232 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67082 / $64348 R:1.042491
cross subsidized price / cost ALT pickup.ICE                          $55483 / $57353 R:0.967399
cross subsidized price / cost ALT pickup.PHEV                         $62088 / $62248 R:0.997436
cross subsidized price / cost ALT sedan_wagon.BEV                     $54285 / $51700 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40170 / $42102 R:0.954114
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49676 / $51992 R:0.955471

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45104 / $53659 R:0.840568
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42093 / $41274 R:1.019831
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48844 / $52232 R:0.935130
modified cross subsidized price / cost ALT pickup.BEV                 $61082 / $64348 R:0.949248
modified cross subsidized price / cost ALT pickup.ICE                 $55483 / $57353 R:0.967399
modified cross subsidized price / cost ALT pickup.PHEV                $56088 / $62248 R:0.901048
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48285 / $51700 R:0.933946
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40170 / $42102 R:0.954114
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43676 / $51992 R:0.840069

cross subsidized price / cost ALT BEV                                 $57425 / $57752 R:0.994340
cross subsidized price / cost ALT ICE                                 $46118 / $46176 R:0.998747
cross subsidized price / cost ALT PHEV                                $58822 / $57803 R:1.017644
cross subsidized price / cost ALT cuv_suv_van                         $45921 / $45921 R:1.000000
cross subsidized price / cost ALT pickup                              $60668 / $60664 R:1.000061
cross subsidized price / cost ALT sedan_wagon                         $46810 / $46810 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51304 / $51303 R:1.000026

2032_2_2  SCORE:0.000173, CE:0.034256, CSPE:0.000026

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.179131 / 0.179131 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.376153 / 0.376153 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057354 / 0.057354 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.120614 / 0.120614 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.211352 / 0.184034 (DELTA:0.027318)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031643 / 0.058961 (DELTA:0.027318)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010272 / 0.010272 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.012141 / 0.012141 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001338 / 0.001338 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51104 / $53659 R:0.952385
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42093 / $41274 R:1.019831
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54844 / $52232 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61284 / $64348 R:0.952388
cross subsidized price / cost ALT pickup.ICE                          $58364 / $57353 R:1.017626
cross subsidized price / cost ALT pickup.PHEV                         $65360 / $62248 R:1.049996
cross subsidized price / cost ALT sedan_wagon.BEV                     $54285 / $51700 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40170 / $42102 R:0.954114
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49676 / $51992 R:0.955471

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45104 / $53659 R:0.840568
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42093 / $41274 R:1.019831
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48844 / $52232 R:0.935130
modified cross subsidized price / cost ALT pickup.BEV                 $55284 / $64348 R:0.859145
modified cross subsidized price / cost ALT pickup.ICE                 $58364 / $57353 R:1.017626
modified cross subsidized price / cost ALT pickup.PHEV                $59360 / $62248 R:0.953608
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48285 / $51700 R:0.933946
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40170 / $42102 R:0.954114
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43676 / $51992 R:0.840069

cross subsidized price / cost ALT BEV                                 $55170 / $57752 R:0.955282
cross subsidized price / cost ALT ICE                                 $47284 / $46462 R:1.017692
cross subsidized price / cost ALT PHEV                                $60055 / $57249 R:1.049021
cross subsidized price / cost ALT cuv_suv_van                         $45921 / $45921 R:1.000000
cross subsidized price / cost ALT pickup                              $60467 / $60467 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46810 / $46810 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51231 / $51231 R:1.000000

2032_3_3  SCORE:0.018212, CE:0.027318, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=4 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.179131 / 0.179131 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.376153 / 0.376153 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057354 / 0.057354 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.120614 / 0.120614 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.184034 / 0.184034 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.058961 / 0.058961 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010272 / 0.010272 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.012141 / 0.012141 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001338 / 0.001338 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51104 / $53659 R:0.952385
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42093 / $41274 R:1.019831
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54844 / $52232 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61284 / $64348 R:0.952388
cross subsidized price / cost ALT pickup.ICE                          $58364 / $57353 R:1.017626
cross subsidized price / cost ALT pickup.PHEV                         $65360 / $62248 R:1.049996
cross subsidized price / cost ALT sedan_wagon.BEV                     $54285 / $51700 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40170 / $42102 R:0.954114
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49676 / $51992 R:0.955471

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45104 / $53659 R:0.840568
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42093 / $41274 R:1.019831
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48844 / $52232 R:0.935130
modified cross subsidized price / cost ALT pickup.BEV                 $55284 / $64348 R:0.859145
modified cross subsidized price / cost ALT pickup.ICE                 $58364 / $57353 R:1.017626
modified cross subsidized price / cost ALT pickup.PHEV                $59360 / $62248 R:0.953608
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48285 / $51700 R:0.933946
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40170 / $42102 R:0.954114
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43676 / $51992 R:0.840069

cross subsidized price / cost ALT BEV                                 $55170 / $57752 R:0.955282
cross subsidized price / cost ALT ICE                                 $47284 / $46462 R:1.017692
cross subsidized price / cost ALT PHEV                                $60055 / $57249 R:1.049021
cross subsidized price / cost ALT cuv_suv_van                         $45921 / $45921 R:1.000000
cross subsidized price / cost ALT pickup                              $60467 / $60467 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46810 / $46810 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51231 / $51231 R:1.000000

2032_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=0 Ford

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.055844 / 0.146293 (DELTA:0.090449)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.455074 / 0.405365 (DELTA:0.049709)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.093502 / 0.060713 (DELTA:0.032789)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.107282 / 0.104644 (DELTA:0.002638)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.257787 / 0.223959 (DELTA:0.033827)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.035407 (DELTA:0.035407)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007683 / 0.007331 (DELTA:0.000351)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019507 / 0.013158 (DELTA:0.006349)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003322 / 0.003130 (DELTA:0.000192)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55781 / $53125 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40114 / $41215 R:0.973276
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52596 / $51642 R:1.018462
cross subsidized price / cost ALT pickup.BEV                          $65880 / $63761 R:1.033229
cross subsidized price / cost ALT pickup.ICE                          $53750 / $55230 R:0.973207
cross subsidized price / cost ALT pickup.PHEV                         $65061 / $61963 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53955 / $51504 R:1.047578
cross subsidized price / cost ALT sedan_wagon.ICE                     $43320 / $44194 R:0.980228
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49559 / $51625 R:0.959976

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55781 / $53125 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40114 / $41215 R:0.973276
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52596 / $51642 R:1.018462
modified cross subsidized price / cost ALT pickup.BEV                 $65880 / $63761 R:1.033229
modified cross subsidized price / cost ALT pickup.ICE                 $53750 / $55230 R:0.973207
modified cross subsidized price / cost ALT pickup.PHEV                $65061 / $61963 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53955 / $51504 R:1.047578
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43320 / $44194 R:0.980228
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49559 / $51625 R:0.959976

cross subsidized price / cost ALT BEV                                 $59821 / $57389 R:1.042388
cross subsidized price / cost ALT ICE                                 $44933 / $46161 R:0.973384
cross subsidized price / cost ALT PHEV                                $56947 / $55324 R:1.029342
cross subsidized price / cost ALT cuv_suv_van                         $45094 / $45094 R:1.000000
cross subsidized price / cost ALT pickup                              $58338 / $58338 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47448 / $47448 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49970 / $49970 R:1.000000

2033_0_0  SCORE:0.023958, CE:0.090449, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091365 / 0.125524 (DELTA:0.034159)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.511332 / 0.436956 (DELTA:0.074375)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009673 / 0.049890 (DELTA:0.040217)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.089369 / 0.089369 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.269491 / 0.245021 (DELTA:0.024470)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005150 / 0.029620 (DELTA:0.024470)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005495 / 0.006133 (DELTA:0.000638)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018124 / 0.015323 (DELTA:0.002801)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.002163 (DELTA:0.002163)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50617 / $53125 R:0.952799
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42281 / $41855 R:1.010167
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54225 / $51642 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63761 / $63761 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $55230 / $55230 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61963 / $61963 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50169 / $51504 R:0.974066
cross subsidized price / cost ALT sedan_wagon.ICE                     $44364 / $44194 R:1.003862
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54204 / $51625 R:1.049938

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50617 / $53125 R:0.952799
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42281 / $41855 R:1.010167
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54225 / $51642 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63761 / $63761 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $55230 / $55230 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61963 / $61963 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50169 / $51504 R:0.974066
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44364 / $44194 R:1.003862
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54204 / $51625 R:1.049938

cross subsidized price / cost ALT BEV                                 $55920 / $57381 R:0.974536
cross subsidized price / cost ALT ICE                                 $46877 / $46606 R:1.005802
cross subsidized price / cost ALT PHEV                                $57030 / $55385 R:1.029712
cross subsidized price / cost ALT cuv_suv_van                         $44963 / $44963 R:1.000000
cross subsidized price / cost ALT pickup                              $57872 / $57872 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46772 / $46772 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49705 / $49705 R:1.000000

2033_1_1  SCORE:0.016313, CE:0.074375, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125524 / 0.125524 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436956 / 0.436956 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049890 / 0.049890 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.089369 / 0.089369 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.245021 / 0.245021 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029620 / 0.029620 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005491 / 0.006133 (DELTA:0.000642)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018128 / 0.015503 (DELTA:0.002625)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001984 (DELTA:0.001984)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50617 / $53125 R:0.952799
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41634 / $41215 R:1.010167
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54225 / $51642 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63761 / $63761 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $55230 / $55230 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61963 / $61963 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54079 / $51504 R:1.049988
cross subsidized price / cost ALT sedan_wagon.ICE                     $40711 / $42060 R:0.967932
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54207 / $51625 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50617 / $53125 R:0.952799
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41634 / $41215 R:1.010167
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54225 / $51642 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63761 / $63761 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $55230 / $55230 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61963 / $61963 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54079 / $51504 R:1.049988
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40711 / $42060 R:0.967932
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54207 / $51625 R:1.049997

cross subsidized price / cost ALT BEV                                 $56028 / $57381 R:0.976427
cross subsidized price / cost ALT ICE                                 $46390 / $46157 R:1.005038
cross subsidized price / cost ALT PHEV                                $57037 / $55393 R:1.029671
cross subsidized price / cost ALT cuv_suv_van                         $44501 / $44506 R:0.999896
cross subsidized price / cost ALT pickup                              $57872 / $57872 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45315 / $45315 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49388 / $49391 R:0.999942

2033_2_2  SCORE:0.000000, CE:0.002625, CSPE:0.000058

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125524 / 0.125524 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436956 / 0.436956 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049890 / 0.049890 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.089369 / 0.089369 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.245021 / 0.245021 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029620 / 0.029620 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006133 / 0.006133 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.015503 / 0.015503 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001984 / 0.001984 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50617 / $53125 R:0.952799
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41634 / $41215 R:1.010167
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54225 / $51642 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63761 / $63761 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $55230 / $55230 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61963 / $61963 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54079 / $51504 R:1.049988
cross subsidized price / cost ALT sedan_wagon.ICE                     $40711 / $42060 R:0.967932
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54207 / $51625 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50617 / $53125 R:0.952799
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41634 / $41215 R:1.010167
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54225 / $51642 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63761 / $63761 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $55230 / $55230 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61963 / $61963 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54079 / $51504 R:1.049988
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40711 / $42060 R:0.967932
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54207 / $51625 R:1.049997

cross subsidized price / cost ALT BEV                                 $56028 / $57381 R:0.976427
cross subsidized price / cost ALT ICE                                 $46390 / $46157 R:1.005038
cross subsidized price / cost ALT PHEV                                $57037 / $55393 R:1.029671
cross subsidized price / cost ALT cuv_suv_van                         $44501 / $44506 R:0.999896
cross subsidized price / cost ALT pickup                              $57872 / $57872 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45315 / $45315 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49388 / $49391 R:0.999942

2033_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000058

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=0 Ford

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.099189 / 0.145758 (DELTA:0.046569)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.495317 / 0.418888 (DELTA:0.076429)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009538 / 0.047295 (DELTA:0.037756)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.107383 / 0.106320 (DELTA:0.001063)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.258196 / 0.222110 (DELTA:0.036086)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.036152 (DELTA:0.036152)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004364 / 0.008087 (DELTA:0.003723)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.026012 / 0.013442 (DELTA:0.012570)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.001947 (DELTA:0.001947)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55154 / $52527 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39225 / $41185 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54187 / $51607 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65635 / $63058 R:1.040864
cross subsidized price / cost ALT pickup.ICE                          $53618 / $55353 R:0.968658
cross subsidized price / cost ALT pickup.PHEV                         $64692 / $61611 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53466 / $50920 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $43523 / $45427 R:0.958080
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53998 / $51427 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55154 / $52527 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39225 / $41185 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54187 / $51607 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $65635 / $63058 R:1.040864
modified cross subsidized price / cost ALT pickup.ICE                 $53618 / $55353 R:0.968658
modified cross subsidized price / cost ALT pickup.PHEV                $64692 / $61611 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53466 / $50920 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43523 / $45427 R:0.958080
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53998 / $51427 R:1.050000

cross subsidized price / cost ALT BEV                                 $59385 / $56781 R:1.045854
cross subsidized price / cost ALT ICE                                 $44198 / $46080 R:0.959158
cross subsidized price / cost ALT PHEV                                $58630 / $55838 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $44176 / $44692 R:0.988449
cross subsidized price / cost ALT pickup                              $58221 / $58221 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47817 / $47817 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49382 / $49698 R:0.993644

2034_0_0  SCORE:0.024434, CE:0.076429, CSPE:0.006356

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.072613 / 0.125176 (DELTA:0.052563)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.529656 / 0.445591 (DELTA:0.084065)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009672 / 0.041174 (DELTA:0.031502)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.090854 / 0.090854 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.271763 / 0.243456 (DELTA:0.028307)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001965 / 0.030273 (DELTA:0.028307)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004107 / 0.006772 (DELTA:0.002665)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019369 / 0.015074 (DELTA:0.004295)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001631 (DELTA:0.001630)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52527 / $52527 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41809 / $41809 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51607 / $51607 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63058 / $63058 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $55107 / $55107 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61611 / $61611 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50920 / $50920 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $44147 / $44147 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51427 / $51427 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52527 / $52527 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41809 / $41809 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51607 / $51607 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63058 / $63058 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $55107 / $55107 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61611 / $61611 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50920 / $50920 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44147 / $44147 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51427 / $51427 R:1.000000

cross subsidized price / cost ALT BEV                                 $56773 / $56773 R:1.000000
cross subsidized price / cost ALT ICE                                 $46457 / $46457 R:1.000000
cross subsidized price / cost ALT PHEV                                $55747 / $55747 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44661 / $44661 R:1.000000
cross subsidized price / cost ALT pickup                              $57629 / $57629 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46606 / $46606 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49434 / $49434 R:1.000000

2034_1_1  SCORE:0.018872, CE:0.084065, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.071884 / 0.124054 (DELTA:0.052169)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.530384 / 0.447048 (DELTA:0.083337)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009673 / 0.040840 (DELTA:0.031167)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.090002 / 0.090010 (DELTA:0.000008)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.272348 / 0.244620 (DELTA:0.027728)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002232 / 0.029952 (DELTA:0.027720)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004646 / 0.006700 (DELTA:0.002054)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018829 / 0.015163 (DELTA:0.003667)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.001613 (DELTA:0.001613)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52527 / $52527 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41821 / $41821 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51607 / $51607 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63058 / $63058 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $55107 / $55107 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61611 / $61611 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50920 / $50920 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $45427 / $45427 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51427 / $51427 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52527 / $52527 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41821 / $41821 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51607 / $51607 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63058 / $63058 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $55107 / $55107 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61611 / $61611 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50920 / $50920 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45427 / $45427 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51427 / $51427 R:1.000000

cross subsidized price / cost ALT BEV                                 $56772 / $56772 R:1.000000
cross subsidized price / cost ALT ICE                                 $46496 / $46496 R:1.000000
cross subsidized price / cost ALT PHEV                                $55742 / $55742 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44644 / $44644 R:1.000000
cross subsidized price / cost ALT pickup                              $57604 / $57604 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47407 / $47407 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49434 / $49434 R:1.000000

2034_2_2  SCORE:0.018485, CE:0.083337, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124054 / 0.124054 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.447048 / 0.447048 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040840 / 0.040840 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.090010 / 0.090010 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.244620 / 0.244620 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029952 / 0.029952 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006700 / 0.006700 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.015163 / 0.015163 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001613 / 0.001613 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52527 / $52527 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41168 / $41168 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51607 / $51607 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63058 / $63058 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $55107 / $55107 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61611 / $61611 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50920 / $50920 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42018 / $42018 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51427 / $51427 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52527 / $52527 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41168 / $41168 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51607 / $51607 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63058 / $63058 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $55107 / $55107 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61611 / $61611 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50920 / $50920 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42018 / $42018 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51427 / $51427 R:1.000000

cross subsidized price / cost ALT BEV                                 $56772 / $56772 R:1.000000
cross subsidized price / cost ALT ICE                                 $46010 / $46010 R:1.000000
cross subsidized price / cost ALT PHEV                                $55742 / $55742 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44167 / $44167 R:1.000000
cross subsidized price / cost ALT pickup                              $57604 / $57604 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45205 / $45205 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49091 / $49091 R:1.000000

2034_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=0 Ford

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094699 / 0.155144 (DELTA:0.060445)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.499578 / 0.407206 (DELTA:0.092372)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009553 / 0.049239 (DELTA:0.039686)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.084133 / 0.099770 (DELTA:0.015638)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.281936 / 0.231423 (DELTA:0.050513)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000003 / 0.033899 (DELTA:0.033896)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006615 / 0.007775 (DELTA:0.001160)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.023484 / 0.013764 (DELTA:0.009719)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001779 (DELTA:0.001779)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54565 / $51966 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39766 / $41753 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53763 / $51203 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65512 / $62392 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $52370 / $54986 R:0.952425
cross subsidized price / cost ALT pickup.PHEV                         $64437 / $61368 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52886 / $50368 R:1.049986
cross subsidized price / cost ALT sedan_wagon.ICE                     $42348 / $44101 R:0.960246
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53800 / $51238 R:1.049994

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54565 / $51966 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39766 / $41753 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53763 / $51203 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $65512 / $62392 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $52370 / $54986 R:0.952425
modified cross subsidized price / cost ALT pickup.PHEV                $64437 / $61368 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52886 / $50368 R:1.049986
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42348 / $44101 R:0.960246
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53800 / $51238 R:1.049994

cross subsidized price / cost ALT BEV                                 $58673 / $55879 R:1.050000
cross subsidized price / cost ALT ICE                                 $44292 / $46497 R:0.952582
cross subsidized price / cost ALT PHEV                                $58025 / $55262 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $44647 / $45105 R:0.989861
cross subsidized price / cost ALT pickup                              $57082 / $57603 R:0.990959
cross subsidized price / cost ALT sedan_wagon                         $46735 / $46735 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49236 / $49706 R:0.990548

2035_0_0  SCORE:0.042390, CE:0.092372, CSPE:0.009452

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092040 / 0.139403 (DELTA:0.047362)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.509893 / 0.427532 (DELTA:0.082361)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009656 / 0.044655 (DELTA:0.034999)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.089519 / 0.089519 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.275573 / 0.245599 (DELTA:0.029974)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.029974 (DELTA:0.029974)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002795 / 0.006874 (DELTA:0.004079)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.020522 / 0.014870 (DELTA:0.005651)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.001573 (DELTA:0.001572)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51960 / $51966 R:0.999880
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41753 / $41753 R:1.000013
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51218 / $51203 R:1.000280
cross subsidized price / cost ALT pickup.BEV                          $62392 / $62392 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $54986 / $54986 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61368 / $61368 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50368 / $50368 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $44101 / $44101 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51238 / $51238 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51960 / $51966 R:0.999880
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41753 / $41753 R:1.000013
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51218 / $51203 R:1.000280
modified cross subsidized price / cost ALT pickup.BEV                 $62392 / $62392 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $54986 / $54986 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61368 / $61368 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50368 / $50368 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44101 / $44101 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51238 / $51238 R:1.000000

cross subsidized price / cost ALT BEV                                 $55874 / $55878 R:0.999934
cross subsidized price / cost ALT ICE                                 $46528 / $46528 R:1.000007
cross subsidized price / cost ALT PHEV                                $55211 / $55202 R:1.000152
cross subsidized price / cost ALT cuv_suv_van                         $44771 / $44771 R:1.000000
cross subsidized price / cost ALT pickup                              $57326 / $57326 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46430 / $46430 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49393 / $49393 R:1.000000

2035_1_1  SCORE:0.019983, CE:0.082361, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054960 / 0.139403 (DELTA:0.084442)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.546979 / 0.427532 (DELTA:0.119447)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009650 / 0.044655 (DELTA:0.035005)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.089519 / 0.089519 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.245599 / 0.245599 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029974 / 0.029974 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006874 / 0.006874 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.014870 / 0.014870 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001573 / 0.001573 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51966 / $51966 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42102 / $42102 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51203 / $51203 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62392 / $62392 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $54986 / $54986 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61368 / $61368 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50368 / $50368 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42920 / $42920 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51238 / $51238 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51966 / $51966 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42102 / $42102 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51203 / $51203 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62392 / $62392 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $54986 / $54986 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61368 / $61368 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50368 / $50368 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42920 / $42920 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51238 / $51238 R:1.000000

cross subsidized price / cost ALT BEV                                 $55878 / $55878 R:1.000000
cross subsidized price / cost ALT ICE                                 $46719 / $46719 R:1.000000
cross subsidized price / cost ALT PHEV                                $55202 / $55202 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45015 / $45015 R:1.000000
cross subsidized price / cost ALT pickup                              $57326 / $57326 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45677 / $45677 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49525 / $49525 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.119447, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=3 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054299 / 0.137603 (DELTA:0.083304)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.547640 / 0.429856 (DELTA:0.117784)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009650 / 0.044131 (DELTA:0.034481)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.088347 / 0.088347 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.247220 / 0.247220 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029525 / 0.029525 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006772 / 0.006772 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.014997 / 0.014997 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001550 / 0.001550 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51966 / $51966 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42130 / $42130 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51203 / $51203 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62392 / $62392 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $54986 / $54986 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61368 / $61368 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50368 / $50368 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $44101 / $44101 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51238 / $51238 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51966 / $51966 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42130 / $42130 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51203 / $51203 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62392 / $62392 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $54986 / $54986 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61368 / $61368 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50368 / $50368 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44101 / $44101 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51238 / $51238 R:1.000000

cross subsidized price / cost ALT BEV                                 $55878 / $55878 R:1.000000
cross subsidized price / cost ALT ICE                                 $46765 / $46765 R:1.000000
cross subsidized price / cost ALT PHEV                                $55195 / $55195 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44998 / $44998 R:1.000000
cross subsidized price / cost ALT pickup                              $57294 / $57294 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46395 / $46395 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49520 / $49520 R:1.000000

2035_3_3  SCORE:0.000000, CE:0.117784, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=4 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.137603 / 0.137603 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.429856 / 0.429856 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044131 / 0.044131 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.088347 / 0.088347 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.247220 / 0.247220 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029525 / 0.029525 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006772 / 0.006772 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.014997 / 0.014997 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001550 / 0.001550 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51966 / $51966 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41128 / $41128 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51203 / $51203 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62392 / $62392 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $54986 / $54986 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61368 / $61368 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50368 / $50368 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41978 / $41978 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51238 / $51238 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51966 / $51966 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41128 / $41128 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51203 / $51203 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62392 / $62392 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $54986 / $54986 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61368 / $61368 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50368 / $50368 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41978 / $41978 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51238 / $51238 R:1.000000

cross subsidized price / cost ALT BEV                                 $55878 / $55878 R:1.000000
cross subsidized price / cost ALT ICE                                 $46097 / $46097 R:1.000000
cross subsidized price / cost ALT PHEV                                $55195 / $55195 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44294 / $44294 R:1.000000
cross subsidized price / cost ALT pickup                              $57294 / $57294 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45030 / $45030 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49057 / $49057 R:1.000000

2035_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=0 Ford

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.096297 / 0.159308 (DELTA:0.063011)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.497912 / 0.402784 (DELTA:0.095127)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009548 / 0.049507 (DELTA:0.039959)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.092604 / 0.103710 (DELTA:0.011107)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.273432 / 0.227778 (DELTA:0.045653)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.033693 (DELTA:0.033692)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006758 / 0.007894 (DELTA:0.001136)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.023447 / 0.013558 (DELTA:0.009889)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.001767 (DELTA:0.001764)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54274 / $51689 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39713 / $41696 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53603 / $51051 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65197 / $62093 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $52290 / $54902 R:0.952425
cross subsidized price / cost ALT pickup.PHEV                         $64274 / $61213 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52619 / $50113 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42264 / $44056 R:0.959329
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53658 / $51103 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54274 / $51689 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39713 / $41696 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53603 / $51051 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $65197 / $62093 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $52290 / $54902 R:0.952425
modified cross subsidized price / cost ALT pickup.PHEV                $64274 / $61213 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52619 / $50113 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42264 / $44056 R:0.959329
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53658 / $51103 R:1.050000

cross subsidized price / cost ALT BEV                                 $58407 / $55626 R:1.050000
cross subsidized price / cost ALT ICE                                 $44214 / $46416 R:0.952563
cross subsidized price / cost ALT PHEV                                $57836 / $55081 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $44630 / $45057 R:0.990532
cross subsidized price / cost ALT pickup                              $57061 / $57526 R:0.991915
cross subsidized price / cost ALT sedan_wagon                         $46651 / $46651 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49217 / $49647 R:0.991324

2036_0_0  SCORE:0.038235, CE:0.095127, CSPE:0.008676

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=1 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081433 / 0.143708 (DELTA:0.062275)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.520502 / 0.422819 (DELTA:0.097683)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009665 / 0.045073 (DELTA:0.035408)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.093418 / 0.093418 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.241821 / 0.241821 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029942 / 0.029942 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002174 / 0.007015 (DELTA:0.004841)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021045 / 0.014670 (DELTA:0.006375)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001534 (DELTA:0.001533)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51689 / $51689 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41696 / $41696 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51051 / $51051 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62093 / $62093 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $54902 / $54902 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61213 / $61213 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48007 / $50113 R:0.957969
cross subsidized price / cost ALT sedan_wagon.ICE                     $42678 / $41937 R:1.017653
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53657 / $51103 R:1.049962

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51689 / $51689 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41696 / $41696 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51051 / $51051 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62093 / $62093 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $54902 / $54902 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61213 / $61213 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48007 / $50113 R:0.957969
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42678 / $41937 R:1.017653
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53657 / $51103 R:1.049962

cross subsidized price / cost ALT BEV                                 $55564 / $55625 R:0.998912
cross subsidized price / cost ALT ICE                                 $46418 / $46403 R:1.000345
cross subsidized price / cost ALT PHEV                                $55078 / $55027 R:1.000930
cross subsidized price / cost ALT cuv_suv_van                         $44734 / $44734 R:1.000000
cross subsidized price / cost ALT pickup                              $57259 / $57259 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45013 / $45013 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49314 / $49314 R:1.000000

2036_1_1  SCORE:0.000000, CE:0.097683, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=2 Ford
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143708 / 0.143708 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.422819 / 0.422819 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045073 / 0.045073 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.093418 / 0.093418 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.241821 / 0.241821 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029942 / 0.029942 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007015 / 0.007015 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.014670 / 0.014670 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001534 / 0.001534 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51689 / $51689 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41081 / $41081 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51051 / $51051 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62093 / $62093 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $54902 / $54902 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61213 / $61213 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48007 / $50113 R:0.957969
cross subsidized price / cost ALT sedan_wagon.ICE                     $42678 / $41937 R:1.017653
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53657 / $51103 R:1.049962

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51689 / $51689 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41081 / $41081 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51051 / $51051 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62093 / $62093 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $54902 / $54902 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61213 / $61213 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48007 / $50113 R:0.957969
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42678 / $41937 R:1.017653
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53657 / $51103 R:1.049962

cross subsidized price / cost ALT BEV                                 $55564 / $55625 R:0.998912
cross subsidized price / cost ALT ICE                                 $46035 / $46019 R:1.000347
cross subsidized price / cost ALT PHEV                                $55078 / $55027 R:1.000930
cross subsidized price / cost ALT cuv_suv_van                         $44308 / $44308 R:1.000000
cross subsidized price / cost ALT pickup                              $57259 / $57259 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45013 / $45013 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49054 / $49054 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

