OMEGA 2.3.0 session NTR started at 2024-03-07 20:59:55


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR Pass 1: Manufacturer=Hyundai
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=0 Hyundai

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004811 / 0.105707 (DELTA:0.100896)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.675281 / 0.582644 (DELTA:0.092636)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012624 / 0.014626 (DELTA:0.002002)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019587 / 0.063758 (DELTA:0.044171)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.285405 / 0.226661 (DELTA:0.058744)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002292 / 0.006604 (DELTA:0.004311)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52078 / $49598 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31489 / $33062 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46361 / $44153 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40067 / $38159 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24860 / $25447 R:0.976929
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36339 / $34609 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49153 / $49598 R:0.991026
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31489 / $33062 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43436 / $44153 R:0.983754
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37142 / $38159 R:0.973348
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24860 / $25447 R:0.976929
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33414 / $34609 R:0.965484

cross subsidized price / cost ALT BEV                                 $47559 / $45294 R:1.050000
cross subsidized price / cost ALT ICE                                 $29632 / $30929 R:0.958072
cross subsidized price / cost ALT PHEV                                $43243 / $41184 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $34894 / $35779 R:0.975270
cross subsidized price / cost ALT sedan_wagon                         $28379 / $28379 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32959 / $33581 R:0.981477

2023_0_0  SCORE:0.089909, CE:0.100896, CSPE:0.018523

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004882 / 0.047928 (DELTA:0.043046)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.685284 / 0.641463 (DELTA:0.043821)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012811 / 0.013586 (DELTA:0.000775)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028502 / 0.038071 (DELTA:0.009569)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.266305 / 0.254863 (DELTA:0.011442)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002216 / 0.004089 (DELTA:0.001873)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49598 / $49598 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32960 / $32960 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44153 / $44153 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38159 / $38159 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25447 / $25447 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34609 / $34609 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46673 / $49598 R:0.941026
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32960 / $32960 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41228 / $44153 R:0.933754
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35234 / $38159 R:0.923348
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25447 / $25447 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31684 / $34609 R:0.915485

cross subsidized price / cost ALT BEV                                 $44534 / $44534 R:1.000000
cross subsidized price / cost ALT ICE                                 $30824 / $30824 R:1.000000
cross subsidized price / cost ALT PHEV                                $41945 / $41945 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34311 / $34311 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27202 / $27202 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32200 / $32200 R:1.000000

2023_1_1  SCORE:0.029214, CE:0.043821, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004882 / 0.046956 (DELTA:0.042074)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.685284 / 0.642453 (DELTA:0.042832)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012811 / 0.013569 (DELTA:0.000757)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028286 / 0.037639 (DELTA:0.009353)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.266521 / 0.255337 (DELTA:0.011184)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002216 / 0.004047 (DELTA:0.001831)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49598 / $49598 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32960 / $32960 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44153 / $44153 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38159 / $38159 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25447 / $25447 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34609 / $34609 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46673 / $49598 R:0.941026
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32960 / $32960 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41228 / $44153 R:0.933754
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35234 / $38159 R:0.923348
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25447 / $25447 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31684 / $34609 R:0.915485

cross subsidized price / cost ALT BEV                                 $44508 / $44508 R:1.000000
cross subsidized price / cost ALT ICE                                 $30823 / $30823 R:1.000000
cross subsidized price / cost ALT PHEV                                $41960 / $41960 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34288 / $34288 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27182 / $27182 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32177 / $32177 R:1.000000

2023_2_2  SCORE:0.028554, CE:0.042832, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.046956 / 0.046956 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.642453 / 0.642453 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013569 / 0.013569 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037639 / 0.037639 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.255337 / 0.255337 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004047 / 0.004047 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49598 / $49598 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32247 / $32247 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44153 / $44153 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38159 / $38159 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25447 / $25447 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34609 / $34609 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46673 / $49598 R:0.941026
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32247 / $32247 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41228 / $44153 R:0.933754
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35234 / $38159 R:0.923348
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25447 / $25447 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31684 / $34609 R:0.915485

cross subsidized price / cost ALT BEV                                 $44508 / $44508 R:1.000000
cross subsidized price / cost ALT ICE                                 $30313 / $30313 R:1.000000
cross subsidized price / cost ALT PHEV                                $41960 / $41960 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $33636 / $33636 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27182 / $27182 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31719 / $31719 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=4 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.046170 / 0.046170 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.643253 / 0.643253 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013555 / 0.013555 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037289 / 0.037289 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.255721 / 0.255721 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004013 / 0.004013 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49598 / $49598 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32247 / $32247 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44153 / $44153 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38159 / $38159 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25447 / $25447 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34609 / $34609 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46673 / $49598 R:0.941026
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32247 / $32247 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41228 / $44153 R:0.933754
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35234 / $38159 R:0.923348
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25447 / $25447 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31684 / $34609 R:0.915485

cross subsidized price / cost ALT BEV                                 $44487 / $44487 R:1.000000
cross subsidized price / cost ALT ICE                                 $30313 / $30313 R:1.000000
cross subsidized price / cost ALT PHEV                                $41973 / $41973 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $33616 / $33616 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27166 / $27166 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31701 / $31701 R:1.000000

2023_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=0 Hyundai

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097277 / 0.125015 (DELTA:0.027738)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.584120 / 0.565120 (DELTA:0.019000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.021983 / 0.021969 (DELTA:0.000014)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075557 / 0.075479 (DELTA:0.000078)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.217031 / 0.204254 (DELTA:0.012777)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004032 / 0.008162 (DELTA:0.004130)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51337 / $48893 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31557 / $32169 R:0.980949
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45609 / $43756 R:1.042366
cross subsidized price / cost ALT sedan_wagon.BEV                     $38623 / $37643 R:1.026011
cross subsidized price / cost ALT sedan_wagon.ICE                     $24943 / $25374 R:0.983039
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36021 / $34306 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48112 / $48893 R:0.984040
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31557 / $32169 R:0.980949
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42384 / $43756 R:0.968662
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35398 / $37643 R:0.940340
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24943 / $25374 R:0.983039
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32796 / $34306 R:0.955994

cross subsidized price / cost ALT BEV                                 $46551 / $44658 R:1.042388
cross subsidized price / cost ALT ICE                                 $29801 / $30365 R:0.981412
cross subsidized price / cost ALT PHEV                                $43012 / $41196 R:1.044088
cross subsidized price / cost ALT cuv_suv_van                         $35463 / $35463 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28844 / $28844 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33557 / $33557 R:1.000000

2024_0_0  SCORE:0.015584, CE:0.027738, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=1 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104486 / 0.104486 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.587189 / 0.587186 (DELTA:0.000003)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020429 / 0.020432 (DELTA:0.000003)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065622 / 0.065622 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.215358 / 0.215141 (DELTA:0.000217)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006915 / 0.007133 (DELTA:0.000217)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48893 / $48893 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32169 / $32169 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43756 / $43756 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37643 / $37643 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25374 / $25374 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34306 / $34306 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45668 / $48893 R:0.934040
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32169 / $32169 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40531 / $43756 R:0.926296
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34418 / $37643 R:0.914329
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25374 / $25374 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31081 / $34306 R:0.905994

cross subsidized price / cost ALT BEV                                 $44553 / $44553 R:1.000000
cross subsidized price / cost ALT ICE                                 $30347 / $30347 R:1.000000
cross subsidized price / cost ALT PHEV                                $41310 / $41310 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34956 / $34956 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28392 / $28392 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33066 / $33066 R:1.000000

2024_1_1  SCORE:0.000002, CE:0.000217, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=0 Hyundai

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.016346 / 0.131130 (DELTA:0.114784)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.573309 / 0.560501 (DELTA:0.012808)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.122614 / 0.028810 (DELTA:0.093803)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066410 / 0.066259 (DELTA:0.000150)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.217749 / 0.203104 (DELTA:0.014645)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003572 / 0.010195 (DELTA:0.006623)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50762 / $48344 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31485 / $32137 R:0.979692
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45184 / $43489 R:1.038976
cross subsidized price / cost ALT sedan_wagon.BEV                     $39017 / $37225 R:1.048125
cross subsidized price / cost ALT sedan_wagon.ICE                     $24659 / $25329 R:0.973548
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35798 / $34094 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47462 / $48344 R:0.981740
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31485 / $32137 R:0.979692
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41884 / $43489 R:0.963096
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35717 / $37225 R:0.959477
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24659 / $25329 R:0.973548
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32498 / $34094 R:0.953209

cross subsidized price / cost ALT BEV                                 $46819 / $44612 R:1.049475
cross subsidized price / cost ALT ICE                                 $29669 / $30326 R:0.978327
cross subsidized price / cost ALT PHEV                                $42731 / $41033 R:1.041370
cross subsidized price / cost ALT cuv_suv_van                         $35541 / $35541 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28468 / $28468 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33564 / $33564 R:1.000000

2025_0_0  SCORE:0.073799, CE:0.114784, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101648 / 0.101658 (DELTA:0.000010)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.593622 / 0.593622 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025172 / 0.025162 (DELTA:0.000010)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054859 / 0.054862 (DELTA:0.000002)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.221265 / 0.216395 (DELTA:0.004870)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003434 / 0.008302 (DELTA:0.004868)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48344 / $48344 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32137 / $32137 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43489 / $43489 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37225 / $37225 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25329 / $25329 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34094 / $34094 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45044 / $48344 R:0.931740
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32137 / $32137 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40189 / $43489 R:0.924120
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33925 / $37225 R:0.911352
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25329 / $25329 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30794 / $34094 R:0.903209

cross subsidized price / cost ALT BEV                                 $44447 / $44447 R:1.000000
cross subsidized price / cost ALT ICE                                 $30318 / $30318 R:1.000000
cross subsidized price / cost ALT PHEV                                $41158 / $41158 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34821 / $34821 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27924 / $27924 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32893 / $32893 R:1.000000

2025_1_1  SCORE:0.000007, CE:0.004870, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101658 / 0.101658 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.593622 / 0.593622 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025162 / 0.025162 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054862 / 0.054862 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.216395 / 0.216395 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008302 / 0.008302 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48344 / $48344 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32137 / $32137 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43489 / $43489 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37225 / $37225 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25329 / $25329 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34094 / $34094 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45044 / $48344 R:0.931740
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32137 / $32137 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40189 / $43489 R:0.924120
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33925 / $37225 R:0.911352
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25329 / $25329 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30794 / $34094 R:0.903209

cross subsidized price / cost ALT BEV                                 $44447 / $44447 R:1.000000
cross subsidized price / cost ALT ICE                                 $30318 / $30318 R:1.000000
cross subsidized price / cost ALT PHEV                                $41158 / $41158 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34821 / $34821 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27924 / $27924 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32893 / $32893 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=0 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124656 / 0.179316 (DELTA:0.054660)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.561095 / 0.512924 (DELTA:0.048172)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036693 / 0.036692 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.102844 / 0.102728 (DELTA:0.000116)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.172295 / 0.161635 (DELTA:0.010660)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002416 / 0.006704 (DELTA:0.004288)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47805 / $45528 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31160 / $32066 R:0.971748
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44294 / $42755 R:1.036000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34155 / $35351 R:0.966162
cross subsidized price / cost ALT sedan_wagon.ICE                     $26218 / $25528 R:1.027037
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35465 / $33776 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44505 / $45528 R:0.977518
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31160 / $32066 R:0.971748
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40994 / $42755 R:0.958816
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30855 / $35351 R:0.872814
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26218 / $25528 R:1.027037
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32165 / $33776 R:0.952298

cross subsidized price / cost ALT BEV                                 $42833 / $41822 R:1.024188
cross subsidized price / cost ALT ICE                                 $29976 / $30500 R:0.982837
cross subsidized price / cost ALT PHEV                                $42930 / $41368 R:1.037766
cross subsidized price / cost ALT cuv_suv_van                         $35916 / $35916 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29455 / $29455 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34164 / $34164 R:1.000000

2026_0_0  SCORE:0.034277, CE:0.054660, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.140394 / 0.141083 (DELTA:0.000689)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.556279 / 0.556279 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032259 / 0.031570 (DELTA:0.000689)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.083782 / 0.083804 (DELTA:0.000022)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.183258 / 0.181586 (DELTA:0.001672)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004028 / 0.005678 (DELTA:0.001649)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45528 / $45528 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32066 / $32066 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42755 / $42755 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35351 / $35351 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25601 / $25601 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33776 / $33776 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42228 / $45528 R:0.927518
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32066 / $32066 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39455 / $42755 R:0.922816
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32051 / $35351 R:0.906652
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25601 / $25601 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30476 / $33776 R:0.902298

cross subsidized price / cost ALT BEV                                 $41736 / $41736 R:1.000000
cross subsidized price / cost ALT ICE                                 $30475 / $30475 R:1.000000
cross subsidized price / cost ALT PHEV                                $41386 / $41386 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35135 / $35135 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28786 / $28786 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33414 / $33414 R:1.000000

2026_1_1  SCORE:0.000459, CE:0.001672, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.141083 / 0.141083 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.556279 / 0.556279 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031570 / 0.031570 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.083804 / 0.083804 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.181586 / 0.181586 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005678 / 0.005678 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45528 / $45528 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32066 / $32066 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42755 / $42755 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35351 / $35351 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25528 / $25528 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33776 / $33776 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42228 / $45528 R:0.927518
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32066 / $32066 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39455 / $42755 R:0.922816
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32051 / $35351 R:0.906652
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25528 / $25528 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30476 / $33776 R:0.902298

cross subsidized price / cost ALT BEV                                 $41736 / $41736 R:1.000000
cross subsidized price / cost ALT ICE                                 $30457 / $30457 R:1.000000
cross subsidized price / cost ALT PHEV                                $41386 / $41386 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35135 / $35135 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28738 / $28738 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33401 / $33401 R:1.000000

2026_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=0 Hyundai

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.178847 / 0.204567 (DELTA:0.025721)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.506436 / 0.485204 (DELTA:0.021232)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040900 / 0.042772 (DELTA:0.001872)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.079512 / 0.090945 (DELTA:0.011433)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.191934 / 0.161870 (DELTA:0.030064)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002372 / 0.014642 (DELTA:0.012270)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46652 / $44431 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30884 / $32008 R:0.964899
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44517 / $42398 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36231 / $34505 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24266 / $25478 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35161 / $33487 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43052 / $44431 R:0.968976
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30884 / $32008 R:0.964899
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40917 / $42398 R:0.965090
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32631 / $34505 R:0.945670
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24266 / $25478 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31561 / $33487 R:0.942497

cross subsidized price / cost ALT BEV                                 $43445 / $41376 R:1.050000
cross subsidized price / cost ALT ICE                                 $29229 / $30374 R:0.962282
cross subsidized price / cost ALT PHEV                                $42131 / $40125 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $36083 / $36083 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28931 / $28986 R:0.998093
cross subsidized price / cost ALT TOTAL                               $34170 / $34185 R:0.999567

2027_0_0  SCORE:0.016275, CE:0.030064, CSPE:0.000433

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.175823 / 0.175857 (DELTA:0.000034)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.518139 / 0.518139 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038581 / 0.038547 (DELTA:0.000034)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080179 / 0.080179 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.175244 / 0.174455 (DELTA:0.000789)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012033 / 0.012822 (DELTA:0.000789)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44431 / $44431 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32008 / $32008 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42398 / $42398 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34505 / $34505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25478 / $25478 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33487 / $33487 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40831 / $44431 R:0.918976
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32008 / $32008 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38798 / $42398 R:0.915090
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30905 / $34505 R:0.895670
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25478 / $25478 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29887 / $33487 R:0.892497

cross subsidized price / cost ALT BEV                                 $41322 / $41322 R:1.000000
cross subsidized price / cost ALT ICE                                 $30363 / $30363 R:1.000000
cross subsidized price / cost ALT PHEV                                $40173 / $40173 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35537 / $35537 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28568 / $28568 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33673 / $33673 R:1.000000

2027_1_1  SCORE:0.000023, CE:0.000789, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.175857 / 0.175857 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.518139 / 0.518139 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038547 / 0.038547 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080179 / 0.080179 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.174455 / 0.174455 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012822 / 0.012822 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44431 / $44431 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32008 / $32008 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42398 / $42398 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34505 / $34505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25478 / $25478 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33487 / $33487 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40831 / $44431 R:0.918976
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32008 / $32008 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38798 / $42398 R:0.915090
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30905 / $34505 R:0.895670
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25478 / $25478 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29887 / $33487 R:0.892497

cross subsidized price / cost ALT BEV                                 $41322 / $41322 R:1.000000
cross subsidized price / cost ALT ICE                                 $30363 / $30363 R:1.000000
cross subsidized price / cost ALT PHEV                                $40173 / $40173 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35537 / $35537 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28568 / $28568 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33673 / $33673 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=0 Hyundai

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172044 / 0.207480 (DELTA:0.035435)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.545402 / 0.476693 (DELTA:0.068709)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013413 / 0.052183 (DELTA:0.038770)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063093 / 0.092928 (DELTA:0.029834)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.204026 / 0.156243 (DELTA:0.047783)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002021 / 0.014473 (DELTA:0.012452)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46532 / $44316 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31124 / $32679 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44549 / $42428 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36179 / $34456 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24192 / $25401 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36139 / $34418 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42782 / $44316 R:0.965382
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31124 / $32679 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40799 / $42428 R:0.961615
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32429 / $34456 R:0.941168
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24192 / $25401 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32389 / $34418 R:0.941046

cross subsidized price / cost ALT BEV                                 $43329 / $41266 R:1.050000
cross subsidized price / cost ALT ICE                                 $29413 / $30882 R:0.952425
cross subsidized price / cost ALT PHEV                                $42723 / $40688 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $36417 / $36648 R:0.993676
cross subsidized price / cost ALT sedan_wagon                         $29073 / $29088 R:0.999504
cross subsidized price / cost ALT TOTAL                               $34481 / $34655 R:0.994965

2028_0_0  SCORE:0.053962, CE:0.068709, CSPE:0.005035

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.123109 / 0.182776 (DELTA:0.059666)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.599739 / 0.506119 (DELTA:0.093620)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013508 / 0.047461 (DELTA:0.033954)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.082400 / 0.083500 (DELTA:0.001100)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.179273 / 0.167250 (DELTA:0.012023)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001971 / 0.012895 (DELTA:0.010923)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44316 / $44316 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33018 / $33018 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42428 / $42428 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32822 / $34456 R:0.952571
cross subsidized price / cost ALT sedan_wagon.ICE                     $26577 / $25894 R:1.026386
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36139 / $34418 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40566 / $44316 R:0.915382
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33018 / $33018 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38678 / $42428 R:0.911615
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29072 / $34456 R:0.843739
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26577 / $25894 R:1.026386
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32389 / $34418 R:0.941045

cross subsidized price / cost ALT BEV                                 $40712 / $41224 R:0.987569
cross subsidized price / cost ALT ICE                                 $31418 / $31249 R:1.005431
cross subsidized price / cost ALT PHEV                                $41084 / $40716 R:1.009029
cross subsidized price / cost ALT cuv_suv_van                         $36429 / $36429 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29022 / $29022 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34476 / $34476 R:1.000000

2028_1_1  SCORE:0.062413, CE:0.093620, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.182776 / 0.182776 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.506119 / 0.506119 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047461 / 0.047461 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028241 / 0.083500 (DELTA:0.055259)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.233430 / 0.167320 (DELTA:0.066110)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001973 / 0.012824 (DELTA:0.010851)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44316 / $44316 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32366 / $32366 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42428 / $42428 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32819 / $34456 R:0.952470
cross subsidized price / cost ALT sedan_wagon.ICE                     $26315 / $25629 R:1.026743
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36138 / $34418 R:1.049992

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40566 / $44316 R:0.915382
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32366 / $32366 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38678 / $42428 R:0.911615
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29069 / $34456 R:0.843638
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26315 / $25629 R:1.026743
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32388 / $34418 R:0.941039

cross subsidized price / cost ALT BEV                                 $40711 / $41224 R:0.987542
cross subsidized price / cost ALT ICE                                 $30862 / $30692 R:1.005549
cross subsidized price / cost ALT PHEV                                $41090 / $40724 R:1.008988
cross subsidized price / cost ALT cuv_suv_van                         $35981 / $35981 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28853 / $28853 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34101 / $34101 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.066110, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.182776 / 0.182776 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.506119 / 0.506119 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047461 / 0.047461 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.083500 / 0.083500 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.167320 / 0.167320 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012824 / 0.012824 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44316 / $44316 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31958 / $31958 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42428 / $42428 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32819 / $34456 R:0.952470
cross subsidized price / cost ALT sedan_wagon.ICE                     $26080 / $25401 R:1.026743
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36138 / $34418 R:1.049992

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40566 / $44316 R:0.915382
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31958 / $31958 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38678 / $42428 R:0.911615
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29069 / $34456 R:0.843638
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26080 / $25401 R:1.026743
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32388 / $34418 R:0.941039

cross subsidized price / cost ALT BEV                                 $40711 / $41224 R:0.987542
cross subsidized price / cost ALT ICE                                 $30497 / $30329 R:1.005565
cross subsidized price / cost ALT PHEV                                $41090 / $40724 R:1.008988
cross subsidized price / cost ALT cuv_suv_van                         $35700 / $35700 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28703 / $28707 R:0.999865
cross subsidized price / cost ALT TOTAL                               $33856 / $33857 R:0.999970

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000030

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=0 Hyundai

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.212145 / 0.229076 (DELTA:0.016931)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.457207 / 0.445891 (DELTA:0.011315)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063462 / 0.063462 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.078206 / 0.101590 (DELTA:0.023384)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.183052 / 0.143241 (DELTA:0.039811)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005929 / 0.016740 (DELTA:0.010812)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45566 / $43396 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30538 / $31906 R:0.957138
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43911 / $42135 R:1.042157
cross subsidized price / cost ALT sedan_wagon.BEV                     $35437 / $33751 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $24154 / $25362 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35855 / $34149 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41666 / $43396 R:0.960131
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30538 / $31906 R:0.957138
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40011 / $42135 R:0.949599
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31537 / $33751 R:0.934404
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24154 / $25362 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31955 / $34149 R:0.935751

cross subsidized price / cost ALT BEV                                 $42454 / $40433 R:1.049989
cross subsidized price / cost ALT ICE                                 $28986 / $30315 R:0.956170
cross subsidized price / cost ALT PHEV                                $42230 / $40468 R:1.043530
cross subsidized price / cost ALT cuv_suv_van                         $36349 / $36349 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29285 / $29182 R:1.003517
cross subsidized price / cost ALT TOTAL                               $34502 / $34475 R:1.000779

2029_0_0  SCORE:0.009415, CE:0.039811, CSPE:0.000779

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.200435 / 0.200435 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.480916 / 0.480916 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057078 / 0.057078 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.090593 / 0.090593 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.156129 / 0.156129 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014850 / 0.014850 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43396 / $43396 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31906 / $31906 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42135 / $42135 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33751 / $33751 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25362 / $25362 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34149 / $34149 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39496 / $43396 R:0.910131
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31906 / $31906 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38235 / $42135 R:0.907442
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29851 / $33751 R:0.884449
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25362 / $25362 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30249 / $34149 R:0.885795

cross subsidized price / cost ALT BEV                                 $40394 / $40394 R:1.000000
cross subsidized price / cost ALT ICE                                 $30302 / $30302 R:1.000000
cross subsidized price / cost ALT PHEV                                $40486 / $40486 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35815 / $35815 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28766 / $28766 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33971 / $33971 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=0 Hyundai

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.200197 / 0.232397 (DELTA:0.032200)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.451199 / 0.426485 (DELTA:0.024714)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082829 / 0.080888 (DELTA:0.001941)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.098628 / 0.103858 (DELTA:0.005230)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.161355 / 0.137789 (DELTA:0.023566)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005792 / 0.018583 (DELTA:0.012791)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45479 / $43313 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30522 / $31855 R:0.958152
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42825 / $42019 R:1.019193
cross subsidized price / cost ALT sedan_wagon.BEV                     $35374 / $33691 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $24114 / $25319 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35763 / $34061 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41354 / $43313 R:0.954764
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30522 / $31855 R:0.958152
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38700 / $42019 R:0.921024
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31249 / $33691 R:0.927521
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24114 / $25319 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31638 / $34061 R:0.928851

cross subsidized price / cost ALT BEV                                 $42358 / $40341 R:1.049989
cross subsidized price / cost ALT ICE                                 $28957 / $30259 R:0.956973
cross subsidized price / cost ALT PHEV                                $41506 / $40532 R:1.024023
cross subsidized price / cost ALT cuv_suv_van                         $36566 / $36566 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29440 / $29285 R:1.005287
cross subsidized price / cost ALT TOTAL                               $34711 / $34671 R:1.001162

2030_0_0  SCORE:0.019619, CE:0.032200, CSPE:0.001162

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.203460 / 0.203460 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.463993 / 0.463993 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072317 / 0.072317 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.092606 / 0.092606 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.151160 / 0.151160 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016465 / 0.016465 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43313 / $43313 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31855 / $31855 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42019 / $42019 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33691 / $33691 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25319 / $25319 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34061 / $34061 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39188 / $43313 R:0.904764
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31855 / $31855 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37894 / $42019 R:0.901830
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29566 / $33691 R:0.877566
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25319 / $25319 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29936 / $34061 R:0.878896

cross subsidized price / cost ALT BEV                                 $40303 / $40303 R:1.000000
cross subsidized price / cost ALT ICE                                 $30249 / $30249 R:1.000000
cross subsidized price / cost ALT PHEV                                $40543 / $40543 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36000 / $36000 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28852 / $28852 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34140 / $34140 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=0 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.182865 / 0.249345 (DELTA:0.066479)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.446557 / 0.392587 (DELTA:0.053970)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.106215 / 0.099199 (DELTA:0.007017)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.146621 / 0.142961 (DELTA:0.003660)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108823 / 0.098596 (DELTA:0.010227)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008918 / 0.017314 (DELTA:0.008395)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45324 / $43166 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30378 / $31807 R:0.955074
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42128 / $41898 R:1.005494
cross subsidized price / cost ALT sedan_wagon.BEV                     $32509 / $33586 R:0.967925
cross subsidized price / cost ALT sedan_wagon.ICE                     $26542 / $25278 R:1.049993
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35670 / $33972 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40249 / $43166 R:0.932432
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30378 / $31807 R:0.955074
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37053 / $41898 R:0.884367
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27434 / $33586 R:0.816823
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26542 / $25278 R:1.049993
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30595 / $33972 R:0.900609

cross subsidized price / cost ALT BEV                                 $40654 / $39675 R:1.024681
cross subsidized price / cost ALT ICE                                 $29608 / $30497 R:0.970867
cross subsidized price / cost ALT PHEV                                $41168 / $40720 R:1.011011
cross subsidized price / cost ALT cuv_suv_van                         $36979 / $36979 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30448 / $30448 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35288 / $35288 R:1.000000

2031_0_0  SCORE:0.042489, CE:0.066479, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.207151 / 0.207151 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.449570 / 0.449570 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.084409 / 0.084409 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.120918 / 0.120918 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.123295 / 0.123295 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014657 / 0.014657 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43166 / $43166 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31807 / $31807 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41898 / $41898 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33586 / $33586 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25346 / $25346 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33972 / $33972 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38091 / $43166 R:0.882432
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31807 / $31807 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36823 / $41898 R:0.878874
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28511 / $33586 R:0.848898
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25346 / $25346 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28897 / $33972 R:0.850612

cross subsidized price / cost ALT BEV                                 $39635 / $39635 R:1.000000
cross subsidized price / cost ALT ICE                                 $30417 / $30417 R:1.000000
cross subsidized price / cost ALT PHEV                                $40725 / $40725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36131 / $36131 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29683 / $29683 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34462 / $34462 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=0 Hyundai

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.208632 / 0.245058 (DELTA:0.036426)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.377016 / 0.347792 (DELTA:0.029223)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.150913 / 0.149062 (DELTA:0.001851)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.126740 / 0.128027 (DELTA:0.001287)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.134725 / 0.100805 (DELTA:0.033921)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001974 / 0.029256 (DELTA:0.027282)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45483 / $43317 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30246 / $31757 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39849 / $41839 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $34659 / $33707 R:1.028254
cross subsidized price / cost ALT sedan_wagon.ICE                     $24097 / $25302 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33924 / $33940 R:0.999526

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39483 / $43317 R:0.911488
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30246 / $31757 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33849 / $41839 R:0.809021
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28659 / $33707 R:0.850250
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24097 / $25302 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27924 / $33940 R:0.822746

cross subsidized price / cost ALT BEV                                 $41769 / $40019 R:1.043715
cross subsidized price / cost ALT ICE                                 $28865 / $30307 R:0.952417
cross subsidized price / cost ALT PHEV                                $38877 / $40543 R:0.958894
cross subsidized price / cost ALT cuv_suv_van                         $37208 / $37601 R:0.989554
cross subsidized price / cost ALT sedan_wagon                         $30450 / $30450 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35464 / $35756 R:0.991850

2032_0_0  SCORE:0.032946, CE:0.036426, CSPE:0.008150

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.216973 / 0.217684 (DELTA:0.000710)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.390622 / 0.390622 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.134317 / 0.133607 (DELTA:0.000710)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113060 / 0.115159 (DELTA:0.002100)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116906 / 0.116790 (DELTA:0.000116)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028121 / 0.026138 (DELTA:0.001983)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45158 / $43317 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31199 / $31757 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40475 / $41839 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $33707 / $33707 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25302 / $25302 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33940 / $33940 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39158 / $43317 R:0.903979
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31199 / $31757 R:0.982418
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34475 / $41839 R:0.823995
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27707 / $33707 R:0.821996
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25302 / $25302 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27940 / $33940 R:0.823220

cross subsidized price / cost ALT BEV                                 $41196 / $39992 R:1.030100
cross subsidized price / cost ALT ICE                                 $29842 / $30271 R:0.985800
cross subsidized price / cost ALT PHEV                                $39406 / $40547 R:0.971864
cross subsidized price / cost ALT cuv_suv_van                         $36965 / $36965 R:1.000011
cross subsidized price / cost ALT sedan_wagon                         $29927 / $29927 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35149 / $35148 R:1.000009

2032_1_1  SCORE:0.000474, CE:0.002100, CSPE:0.000009

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.217673 / 0.217684 (DELTA:0.000011)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.391277 / 0.390622 (DELTA:0.000654)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.132963 / 0.133607 (DELTA:0.000643)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.115159 / 0.115159 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116790 / 0.116790 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026138 / 0.026138 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45158 / $43317 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31199 / $31757 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40475 / $41839 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $33707 / $33707 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25302 / $25302 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33940 / $33940 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39158 / $43317 R:0.903979
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31199 / $31757 R:0.982418
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34475 / $41839 R:0.823995
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27707 / $33707 R:0.821996
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25302 / $25302 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27940 / $33940 R:0.823220

cross subsidized price / cost ALT BEV                                 $41196 / $39992 R:1.030100
cross subsidized price / cost ALT ICE                                 $29842 / $30271 R:0.985800
cross subsidized price / cost ALT PHEV                                $39406 / $40547 R:0.971864
cross subsidized price / cost ALT cuv_suv_van                         $36965 / $36965 R:1.000011
cross subsidized price / cost ALT sedan_wagon                         $29927 / $29927 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35149 / $35148 R:1.000009

2032_2_2  SCORE:0.000436, CE:0.000654, CSPE:0.000009

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.217684 / 0.217684 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.390622 / 0.390622 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.133607 / 0.133607 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.115159 / 0.115159 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116790 / 0.116790 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026138 / 0.026138 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45158 / $43317 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31199 / $31757 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40475 / $41839 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $33707 / $33707 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25302 / $25302 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33940 / $33940 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39158 / $43317 R:0.903979
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31199 / $31757 R:0.982418
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34475 / $41839 R:0.823995
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27707 / $33707 R:0.821996
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25302 / $25302 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27940 / $33940 R:0.823220

cross subsidized price / cost ALT BEV                                 $41196 / $39992 R:1.030100
cross subsidized price / cost ALT ICE                                 $29842 / $30271 R:0.985800
cross subsidized price / cost ALT PHEV                                $39406 / $40547 R:0.971864
cross subsidized price / cost ALT cuv_suv_van                         $36965 / $36965 R:1.000011
cross subsidized price / cost ALT sedan_wagon                         $29927 / $29927 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35149 / $35148 R:1.000009

2032_3_3  SCORE:0.000011, CE:0.000000, CSPE:0.000009

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=0 Hyundai

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.077657 / 0.171846 (DELTA:0.094189)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.520942 / 0.512856 (DELTA:0.008086)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.139007 / 0.058191 (DELTA:0.080816)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.130022 / 0.117943 (DELTA:0.012079)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.128355 / 0.125573 (DELTA:0.002783)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004016 / 0.013591 (DELTA:0.009574)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44973 / $42832 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30771 / $31711 R:0.970361
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43411 / $41452 R:1.047261
cross subsidized price / cost ALT sedan_wagon.BEV                     $32210 / $33379 R:0.964966
cross subsidized price / cost ALT sedan_wagon.ICE                     $26157 / $25245 R:1.036145
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36070 / $34352 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44973 / $42832 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30771 / $31711 R:0.970361
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43411 / $41452 R:1.047261
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32210 / $33379 R:0.964966
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26157 / $25245 R:1.036145
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36070 / $34352 R:1.050000

cross subsidized price / cost ALT BEV                                 $39779 / $38985 R:1.020368
cross subsidized price / cost ALT ICE                                 $29864 / $30439 R:0.981092
cross subsidized price / cost ALT PHEV                                $42021 / $40108 R:1.047705
cross subsidized price / cost ALT cuv_suv_van                         $35046 / $35046 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29458 / $29458 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33610 / $33610 R:1.000000

2033_0_0  SCORE:0.061030, CE:0.094189, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.137368 / 0.137378 (DELTA:0.000010)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.591877 / 0.556537 (DELTA:0.035340)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013648 / 0.048978 (DELTA:0.035330)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063870 / 0.072491 (DELTA:0.008620)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.191304 / 0.173438 (DELTA:0.017866)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001933 / 0.011179 (DELTA:0.009245)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42832 / $42832 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32517 / $32517 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41452 / $41452 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35048 / $33379 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24822 / $25630 R:0.968464
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36070 / $34352 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42832 / $42832 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32517 / $32517 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41452 / $41452 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35048 / $33379 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24822 / $25630 R:0.968464
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36070 / $34352 R:1.050000

cross subsidized price / cost ALT BEV                                 $40143 / $39567 R:1.014570
cross subsidized price / cost ALT ICE                                 $30689 / $30881 R:0.993781
cross subsidized price / cost ALT PHEV                                $40452 / $40133 R:1.007953
cross subsidized price / cost ALT cuv_suv_van                         $35014 / $35014 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28194 / $28194 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33260 / $33260 R:1.000000

2033_1_1  SCORE:0.023560, CE:0.035340, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.137378 / 0.137378 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.556537 / 0.556537 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048978 / 0.048978 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072491 / 0.072491 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.173438 / 0.173438 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011179 / 0.011179 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42832 / $42832 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32112 / $32112 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41452 / $41452 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35048 / $33379 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24456 / $25253 R:0.968464
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36070 / $34352 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42832 / $42832 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32112 / $32112 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41452 / $41452 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35048 / $33379 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24456 / $25253 R:0.968464
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36070 / $34352 R:1.050000

cross subsidized price / cost ALT BEV                                 $40143 / $39567 R:1.014570
cross subsidized price / cost ALT ICE                                 $30293 / $30483 R:0.993793
cross subsidized price / cost ALT PHEV                                $40452 / $40133 R:1.007953
cross subsidized price / cost ALT cuv_suv_van                         $34710 / $34710 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27948 / $27940 R:1.000287
cross subsidized price / cost ALT TOTAL                               $32972 / $32970 R:1.000063

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000063

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=0 Hyundai

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144744 / 0.172060 (DELTA:0.027316)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.580384 / 0.515901 (DELTA:0.064483)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013565 / 0.055957 (DELTA:0.042392)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068814 / 0.072736 (DELTA:0.003922)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.190534 / 0.169025 (DELTA:0.021509)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001959 / 0.014320 (DELTA:0.012362)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44393 / $42279 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30540 / $32066 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43248 / $41189 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34596 / $32949 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24359 / $25211 R:0.966187
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35564 / $33871 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44393 / $42279 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30540 / $32066 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43248 / $41189 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34596 / $32949 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24359 / $25211 R:0.966187
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35564 / $33871 R:1.050000

cross subsidized price / cost ALT BEV                                 $41482 / $39507 R:1.050000
cross subsidized price / cost ALT ICE                                 $29015 / $30374 R:0.955244
cross subsidized price / cost ALT PHEV                                $41683 / $39698 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $34700 / $35114 R:0.988207
cross subsidized price / cost ALT sedan_wagon                         $27893 / $27893 R:0.999999
cross subsidized price / cost ALT TOTAL                               $32957 / $33265 R:0.990739

2034_0_0  SCORE:0.056523, CE:0.064483, CSPE:0.009261

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.106834 / 0.152453 (DELTA:0.045619)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.623423 / 0.540477 (DELTA:0.082945)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013662 / 0.050988 (DELTA:0.037326)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065550 / 0.065961 (DELTA:0.000411)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.188600 / 0.177258 (DELTA:0.011343)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001932 / 0.012863 (DELTA:0.010932)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42279 / $42279 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32470 / $32470 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41189 / $41189 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32949 / $32949 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25588 / $25588 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33871 / $33871 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42279 / $42279 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32470 / $32470 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41189 / $41189 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32949 / $32949 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25588 / $25588 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33871 / $33871 R:1.000000

cross subsidized price / cost ALT BEV                                 $39462 / $39462 R:1.000000
cross subsidized price / cost ALT ICE                                 $30771 / $30771 R:1.000000
cross subsidized price / cost ALT PHEV                                $39715 / $39715 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35078 / $35078 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27900 / $27900 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33240 / $33240 R:1.000000

2034_1_1  SCORE:0.055297, CE:0.082945, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.152453 / 0.152453 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.540477 / 0.540477 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050988 / 0.050988 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065961 / 0.065961 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.177258 / 0.177258 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012863 / 0.012863 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42279 / $42279 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32066 / $32066 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41189 / $41189 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32949 / $32949 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25211 / $25211 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33871 / $33871 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42279 / $42279 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32066 / $32066 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41189 / $41189 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32949 / $32949 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25211 / $25211 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33871 / $33871 R:1.000000

cross subsidized price / cost ALT BEV                                 $39462 / $39462 R:1.000000
cross subsidized price / cost ALT ICE                                 $30373 / $30373 R:1.000000
cross subsidized price / cost ALT PHEV                                $39715 / $39715 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34784 / $34784 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27639 / $27639 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32955 / $32955 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=0 Hyundai

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.141444 / 0.185666 (DELTA:0.044222)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.584896 / 0.501944 (DELTA:0.082953)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013604 / 0.057488 (DELTA:0.043884)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048285 / 0.075556 (DELTA:0.027271)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.209819 / 0.164873 (DELTA:0.044946)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001951 / 0.014473 (DELTA:0.012522)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43847 / $41759 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30884 / $32427 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43031 / $40982 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34171 / $32543 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24280 / $25173 R:0.964523
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35258 / $33579 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43847 / $41759 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30884 / $32427 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43031 / $40982 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34171 / $32543 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24280 / $25173 R:0.964523
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35258 / $33579 R:1.050000

cross subsidized price / cost ALT BEV                                 $41048 / $39093 R:1.050000
cross subsidized price / cost ALT ICE                                 $29251 / $30633 R:0.954883
cross subsidized price / cost ALT PHEV                                $41467 / $39493 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $35051 / $35412 R:0.989809
cross subsidized price / cost ALT sedan_wagon                         $27835 / $27835 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33212 / $33481 R:0.991969

2035_0_0  SCORE:0.067210, CE:0.082953, CSPE:0.008031

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103308 / 0.163136 (DELTA:0.059827)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.628080 / 0.529942 (DELTA:0.098138)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013710 / 0.052021 (DELTA:0.038311)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065288 / 0.067995 (DELTA:0.002707)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.187702 / 0.174002 (DELTA:0.013700)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001912 / 0.012905 (DELTA:0.010993)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41759 / $41759 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32665 / $32665 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40982 / $40982 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32543 / $32543 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25549 / $25549 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33579 / $33579 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41759 / $41759 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32665 / $32665 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40982 / $40982 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32543 / $32543 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25549 / $25549 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33579 / $33579 R:1.000000

cross subsidized price / cost ALT BEV                                 $39048 / $39048 R:1.000000
cross subsidized price / cost ALT ICE                                 $30906 / $30906 R:1.000000
cross subsidized price / cost ALT PHEV                                $39510 / $39510 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35237 / $35237 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27821 / $27821 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33347 / $33347 R:1.000000

2035_1_1  SCORE:0.065426, CE:0.098138, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163136 / 0.163136 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.529942 / 0.529942 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.052021 / 0.052021 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067995 / 0.067995 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.174002 / 0.174002 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012905 / 0.012905 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41759 / $41759 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32022 / $32022 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40982 / $40982 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32543 / $32543 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25173 / $25173 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33579 / $33579 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41759 / $41759 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32022 / $32022 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40982 / $40982 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32543 / $32543 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25173 / $25173 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33579 / $33579 R:1.000000

cross subsidized price / cost ALT BEV                                 $39048 / $39048 R:1.000000
cross subsidized price / cost ALT ICE                                 $30329 / $30329 R:1.000000
cross subsidized price / cost ALT PHEV                                $39510 / $39510 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34780 / $34780 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27565 / $27565 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32941 / $32941 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=0 Hyundai

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.062404 / 0.193174 (DELTA:0.130770)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.664896 / 0.493987 (DELTA:0.170909)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013670 / 0.058745 (DELTA:0.045075)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113722 / 0.113434 (DELTA:0.000288)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.143355 / 0.123986 (DELTA:0.019370)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001953 / 0.016675 (DELTA:0.014722)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43580 / $41505 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31065 / $32617 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42849 / $40808 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32639 / $32341 R:1.009214
cross subsidized price / cost ALT sedan_wagon.ICE                     $26899 / $27397 R:0.981838
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35124 / $33452 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43580 / $41505 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31065 / $32617 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42849 / $40808 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32639 / $32341 R:1.009214
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26899 / $27397 R:0.981838
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35124 / $33452 R:1.050000

cross subsidized price / cost ALT BEV                                 $39532 / $38115 R:1.037196
cross subsidized price / cost ALT ICE                                 $30230 / $31570 R:0.957547
cross subsidized price / cost ALT PHEV                                $41141 / $39182 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $35234 / $35564 R:0.990734
cross subsidized price / cost ALT sedan_wagon                         $30002 / $30002 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33905 / $34151 R:0.992803

2036_0_0  SCORE:0.124851, CE:0.170909, CSPE:0.007197

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100774 / 0.153310 (DELTA:0.052537)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.630738 / 0.543403 (DELTA:0.087335)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014394 / 0.049192 (DELTA:0.034798)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.092373 / 0.082257 (DELTA:0.010116)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.159488 / 0.158295 (DELTA:0.001193)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002233 / 0.013542 (DELTA:0.011309)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41505 / $41505 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32617 / $32617 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40808 / $40808 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33642 / $32341 R:1.040220
cross subsidized price / cost ALT sedan_wagon.ICE                     $24349 / $25131 R:0.968869
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34696 / $33452 R:1.037194

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41505 / $41505 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32617 / $32617 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40808 / $40808 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33642 / $32341 R:1.040220
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24349 / $25131 R:0.968869
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34696 / $33452 R:1.037194

cross subsidized price / cost ALT BEV                                 $38759 / $38305 R:1.011858
cross subsidized price / cost ALT ICE                                 $30752 / $30928 R:0.994293
cross subsidized price / cost ALT PHEV                                $39489 / $39220 R:1.006848
cross subsidized price / cost ALT cuv_suv_van                         $34984 / $34984 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27909 / $27909 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33186 / $33186 R:1.000000

2036_1_1  SCORE:0.058223, CE:0.087335, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.153310 / 0.153310 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.543403 / 0.543403 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049192 / 0.049192 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016961 / 0.076176 (DELTA:0.059216)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.235229 / 0.164376 (DELTA:0.070854)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001904 / 0.013542 (DELTA:0.011638)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41505 / $41505 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32214 / $32214 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40808 / $40808 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33958 / $32341 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24293 / $25507 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35124 / $33452 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41505 / $41505 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32214 / $32214 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40808 / $40808 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33958 / $32341 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24293 / $25507 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35124 / $33452 R:1.050000

cross subsidized price / cost ALT BEV                                 $39000 / $38463 R:1.013956
cross subsidized price / cost ALT ICE                                 $30375 / $30656 R:0.990807
cross subsidized price / cost ALT PHEV                                $39581 / $39220 R:1.009206
cross subsidized price / cost ALT cuv_suv_van                         $34690 / $34690 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27768 / $27979 R:0.992456
cross subsidized price / cost ALT TOTAL                               $32932 / $32985 R:0.998374

2036_2_2  SCORE:0.000000, CE:0.070854, CSPE:0.001626

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.153310 / 0.153310 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.543403 / 0.543403 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049192 / 0.049192 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076176 / 0.076176 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.164375 / 0.164376 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013542 / 0.013542 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41505 / $41505 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31976 / $31976 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40808 / $40808 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33958 / $32341 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23935 / $25131 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35124 / $33452 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41505 / $41505 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31976 / $31976 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40808 / $40808 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33958 / $32341 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23935 / $25131 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35124 / $33452 R:1.050000

cross subsidized price / cost ALT BEV                                 $39000 / $38463 R:1.013956
cross subsidized price / cost ALT ICE                                 $30108 / $30386 R:0.990862
cross subsidized price / cost ALT PHEV                                $39581 / $39220 R:1.009206
cross subsidized price / cost ALT cuv_suv_van                         $34517 / $34517 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27537 / $27736 R:0.992807
cross subsidized price / cost ALT TOTAL                               $32743 / $32794 R:0.998454

2036_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.001546

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=4 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.153310 / 0.153310 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.543403 / 0.543403 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049192 / 0.049192 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076176 / 0.076176 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.164375 / 0.164376 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013542 / 0.013542 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41505 / $41505 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31976 / $31976 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40808 / $40808 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33958 / $32341 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23935 / $25131 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35124 / $33452 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41505 / $41505 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31976 / $31976 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40808 / $40808 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33958 / $32341 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23935 / $25131 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35124 / $33452 R:1.050000

cross subsidized price / cost ALT BEV                                 $39000 / $38463 R:1.013956
cross subsidized price / cost ALT ICE                                 $30108 / $30386 R:0.990862
cross subsidized price / cost ALT PHEV                                $39581 / $39220 R:1.009206
cross subsidized price / cost ALT cuv_suv_van                         $34517 / $34517 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27537 / $27736 R:0.992807
cross subsidized price / cost ALT TOTAL                               $32743 / $32794 R:0.998454

2036_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.001546

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=5 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.153310 / 0.153310 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.543403 / 0.543403 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049192 / 0.049192 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076176 / 0.076176 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.164375 / 0.164376 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013542 / 0.013542 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41505 / $41505 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31976 / $31976 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40808 / $40808 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33958 / $32341 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23935 / $25131 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35124 / $33452 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41505 / $41505 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31976 / $31976 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40808 / $40808 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33958 / $32341 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23935 / $25131 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35124 / $33452 R:1.050000

cross subsidized price / cost ALT BEV                                 $39000 / $38463 R:1.013956
cross subsidized price / cost ALT ICE                                 $30108 / $30386 R:0.990862
cross subsidized price / cost ALT PHEV                                $39581 / $39220 R:1.009206
cross subsidized price / cost ALT cuv_suv_van                         $34517 / $34517 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27537 / $27736 R:0.992807
cross subsidized price / cost ALT TOTAL                               $32743 / $32794 R:0.998454

2036_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.001546

