OMEGA 2.3.0 session NTR started at 2024-03-07 20:59:57


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR Pass 1: Manufacturer=Kia
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=0 Kia

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.038186 / 0.112064 (DELTA:0.073877)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.647715 / 0.580192 (DELTA:0.067523)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017871 / 0.016809 (DELTA:0.001061)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000150 / 0.057559 (DELTA:0.057409)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.295956 / 0.227211 (DELTA:0.068745)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000122 / 0.006165 (DELTA:0.006043)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58862 / $56059 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36919 / $37533 R:0.983640
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52631 / $50125 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37891 / $36087 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22385 / $22886 R:0.978106
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34053 / $32432 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55937 / $56059 R:0.997824
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36919 / $37533 R:0.983640
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49706 / $50125 R:0.991646
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34966 / $36087 R:0.968946
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22385 / $22886 R:0.978106
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31128 / $32432 R:0.959812

cross subsidized price / cost ALT BEV                                 $51746 / $49282 R:1.050000
cross subsidized price / cost ALT ICE                                 $32829 / $33412 R:0.982573
cross subsidized price / cost ALT PHEV                                $47646 / $45377 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $40760 / $40760 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $25700 / $25700 R:1.000001
cross subsidized price / cost ALT TOTAL                               $36378 / $36378 R:0.999999

2023_0_0  SCORE:0.047488, CE:0.073877, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036486 / 0.056699 (DELTA:0.020213)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.655770 / 0.635557 (DELTA:0.020213)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016809 / 0.016809 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002882 / 0.015394 (DELTA:0.012512)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.288053 / 0.273892 (DELTA:0.014161)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001649 (DELTA:0.001649)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56059 / $56059 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37586 / $37586 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50125 / $50125 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36087 / $36087 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22886 / $22886 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32432 / $32432 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53134 / $56059 R:0.947824
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37586 / $37586 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47200 / $50125 R:0.941646
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33162 / $36087 R:0.918946
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22886 / $22886 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29507 / $32432 R:0.909812

cross subsidized price / cost ALT BEV                                 $51795 / $51795 R:1.000000
cross subsidized price / cost ALT ICE                                 $33159 / $33159 R:1.000000
cross subsidized price / cost ALT PHEV                                $48544 / $48544 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39360 / $39360 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $23639 / $23639 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34786 / $34786 R:1.000000

2023_1_1  SCORE:0.013475, CE:0.020213, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.041624 / 0.056058 (DELTA:0.014434)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.650624 / 0.636198 (DELTA:0.014427)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016817 / 0.016809 (DELTA:0.000008)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000050 / 0.014906 (DELTA:0.014856)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.290878 / 0.274433 (DELTA:0.016445)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000007 / 0.001596 (DELTA:0.001589)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56059 / $56059 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37386 / $37386 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50125 / $50125 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36087 / $36087 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22886 / $22886 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32432 / $32432 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53134 / $56059 R:0.947824
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37386 / $37386 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47200 / $50125 R:0.941646
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33162 / $36087 R:0.918946
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22886 / $22886 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29507 / $32432 R:0.909812

cross subsidized price / cost ALT BEV                                 $51864 / $51864 R:1.000000
cross subsidized price / cost ALT ICE                                 $33016 / $33016 R:1.000000
cross subsidized price / cost ALT PHEV                                $48590 / $48590 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39164 / $39164 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $23615 / $23615 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34641 / $34641 R:1.000000

2023_2_2  SCORE:0.009623, CE:0.016445, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.056058 / 0.056058 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.636198 / 0.636198 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016809 / 0.016809 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014906 / 0.014906 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.274433 / 0.274433 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001596 / 0.001596 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56059 / $56059 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36805 / $36805 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50125 / $50125 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36087 / $36087 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22585 / $22585 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32432 / $32432 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53134 / $56059 R:0.947824
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36805 / $36805 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47200 / $50125 R:0.941646
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33162 / $36087 R:0.918946
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22585 / $22585 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29507 / $32432 R:0.909812

cross subsidized price / cost ALT BEV                                 $51864 / $51864 R:1.000000
cross subsidized price / cost ALT ICE                                 $32519 / $32519 R:1.000000
cross subsidized price / cost ALT PHEV                                $48590 / $48590 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $38643 / $38643 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $23331 / $23331 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34188 / $34188 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=0 Kia

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.109904 / 0.118191 (DELTA:0.008287)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.587563 / 0.578521 (DELTA:0.009043)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016882 / 0.021368 (DELTA:0.004487)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001446 / 0.058344 (DELTA:0.056898)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.283860 / 0.215992 (DELTA:0.067868)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000345 / 0.007584 (DELTA:0.007239)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58078 / $55313 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36084 / $36741 R:0.982122
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52194 / $49708 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37256 / $35482 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $21941 / $22476 R:0.976173
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33673 / $32069 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54853 / $55313 R:0.991695
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36084 / $36741 R:0.982122
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48969 / $49708 R:0.985122
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34031 / $35482 R:0.959111
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21941 / $22476 R:0.976173
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30448 / $32069 R:0.949438

cross subsidized price / cost ALT BEV                                 $51197 / $48759 R:1.050000
cross subsidized price / cost ALT ICE                                 $32239 / $32863 R:0.981016
cross subsidized price / cost ALT PHEV                                $47342 / $45088 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $40183 / $40183 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25426 / $25426 R:0.999999
cross subsidized price / cost ALT TOTAL                               $36023 / $36023 R:0.999999

2024_0_0  SCORE:0.007272, CE:0.067868, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086440 / 0.086440 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612118 / 0.611974 (DELTA:0.000144)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019522 / 0.019666 (DELTA:0.000144)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035666 / 0.035783 (DELTA:0.000117)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.246250 / 0.241486 (DELTA:0.004764)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000004 / 0.004651 (DELTA:0.004647)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55313 / $55313 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36741 / $36741 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49708 / $49708 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35482 / $35482 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22476 / $22476 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32069 / $32069 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52088 / $55313 R:0.941695
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36741 / $36741 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46483 / $49708 R:0.935122
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32257 / $35482 R:0.909111
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22476 / $22476 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28844 / $32069 R:0.899438

cross subsidized price / cost ALT BEV                                 $49507 / $49507 R:1.000000
cross subsidized price / cost ALT ICE                                 $32705 / $32705 R:1.000000
cross subsidized price / cost ALT PHEV                                $46334 / $46334 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39331 / $39331 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24285 / $24285 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35090 / $35090 R:1.000000

2024_1_1  SCORE:0.000096, CE:0.004764, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.085835 / 0.085835 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612611 / 0.612611 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019634 / 0.019634 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035352 / 0.035353 (DELTA:0.000001)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.244498 / 0.241972 (DELTA:0.002527)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002070 / 0.004595 (DELTA:0.002525)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55313 / $55313 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36741 / $36741 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49708 / $49708 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35482 / $35482 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22476 / $22476 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32069 / $32069 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52088 / $55313 R:0.941695
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36741 / $36741 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46483 / $49708 R:0.935122
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32257 / $35482 R:0.909111
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22476 / $22476 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28844 / $32069 R:0.899438

cross subsidized price / cost ALT BEV                                 $49528 / $49528 R:1.000000
cross subsidized price / cost ALT ICE                                 $32702 / $32702 R:1.000000
cross subsidized price / cost ALT PHEV                                $46363 / $46363 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39315 / $39315 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24264 / $24264 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35072 / $35072 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.002527, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.085835 / 0.085835 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612611 / 0.612611 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019634 / 0.019634 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035353 / 0.035353 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.241972 / 0.241972 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004595 / 0.004595 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55313 / $55313 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36741 / $36741 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49708 / $49708 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35482 / $35482 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22476 / $22476 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32069 / $32069 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52088 / $55313 R:0.941695
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36741 / $36741 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46483 / $49708 R:0.935122
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32257 / $35482 R:0.909111
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22476 / $22476 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28844 / $32069 R:0.899438

cross subsidized price / cost ALT BEV                                 $49528 / $49528 R:1.000000
cross subsidized price / cost ALT ICE                                 $32702 / $32702 R:1.000000
cross subsidized price / cost ALT PHEV                                $46363 / $46363 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39315 / $39315 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24264 / $24264 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35072 / $35072 R:1.000000

2024_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=0 Kia

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036448 / 0.123861 (DELTA:0.087413)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.571221 / 0.554979 (DELTA:0.016242)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.114250 / 0.047470 (DELTA:0.066780)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003482 / 0.058787 (DELTA:0.055306)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.261963 / 0.205370 (DELTA:0.056594)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012636 / 0.009533 (DELTA:0.003104)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57537 / $54797 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36312 / $36769 R:0.987565
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47685 / $49489 R:0.963560
cross subsidized price / cost ALT sedan_wagon.BEV                     $36842 / $35087 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $21893 / $22466 R:0.974508
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33397 / $31878 R:1.047657

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54237 / $54797 R:0.989778
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36312 / $36769 R:0.987565
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44385 / $49489 R:0.896878
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33542 / $35087 R:0.955951
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21893 / $22466 R:0.974508
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30097 / $31878 R:0.944139

cross subsidized price / cost ALT BEV                                 $50876 / $48453 R:1.050000
cross subsidized price / cost ALT ICE                                 $32417 / $32906 R:0.985157
cross subsidized price / cost ALT PHEV                                $45296 / $46544 R:0.973192
cross subsidized price / cost ALT cuv_suv_van                         $40675 / $40675 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25505 / $25505 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36523 / $36523 R:1.000000

2025_0_0  SCORE:0.056812, CE:0.087413, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083903 / 0.083903 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.608766 / 0.608766 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033642 / 0.033642 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031866 / 0.031866 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.236656 / 0.236656 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005167 / 0.005167 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54797 / $54797 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36769 / $36769 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49489 / $49489 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35087 / $35087 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22466 / $22466 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31878 / $31878 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51497 / $54797 R:0.939778
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36769 / $36769 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46189 / $49489 R:0.933319
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31787 / $35087 R:0.905951
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22466 / $22466 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28578 / $31878 R:0.896482

cross subsidized price / cost ALT BEV                                 $49372 / $49372 R:1.000000
cross subsidized price / cost ALT ICE                                 $32765 / $32765 R:1.000000
cross subsidized price / cost ALT PHEV                                $47144 / $47144 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39441 / $39441 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24113 / $24113 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35246 / $35246 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083119 / 0.083119 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.609821 / 0.609821 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033370 / 0.033370 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031337 / 0.031339 (DELTA:0.000001)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.237269 / 0.237269 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005083 / 0.005082 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54797 / $54797 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36769 / $36769 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49489 / $49489 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35087 / $35087 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22466 / $22466 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31878 / $31878 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51497 / $54797 R:0.939778
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36769 / $36769 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46189 / $49489 R:0.933319
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31787 / $35087 R:0.905951
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22466 / $22466 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28578 / $31878 R:0.896482

cross subsidized price / cost ALT BEV                                 $49401 / $49401 R:1.000000
cross subsidized price / cost ALT ICE                                 $32763 / $32763 R:1.000000
cross subsidized price / cost ALT PHEV                                $47161 / $47161 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39417 / $39417 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24086 / $24086 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35221 / $35221 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000001, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=0 Kia
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.133231 / 0.176822 (DELTA:0.043591)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.572490 / 0.525191 (DELTA:0.047299)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.026277 / 0.032677 (DELTA:0.006400)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066433 / 0.076198 (DELTA:0.009765)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.201564 / 0.181871 (DELTA:0.019693)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000005 / 0.007242 (DELTA:0.007237)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49143 / $46803 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32211 / $33135 R:0.972095
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46160 / $43962 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32792 / $32792 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22363 / $22363 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31215 / $31215 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45843 / $46803 R:0.979492
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32211 / $33135 R:0.972095
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42860 / $43962 R:0.974936
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29492 / $32792 R:0.899366
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22363 / $22363 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27915 / $31215 R:0.894285

cross subsidized price / cost ALT BEV                                 $44219 / $42583 R:1.038405
cross subsidized price / cost ALT ICE                                 $29678 / $30364 R:0.977382
cross subsidized price / cost ALT PHEV                                $43449 / $41649 R:1.043202
cross subsidized price / cost ALT cuv_suv_van                         $36906 / $36906 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25600 / $25600 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33907 / $33907 R:1.000000

2026_0_0  SCORE:0.032430, CE:0.047299, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163138 / 0.163259 (DELTA:0.000121)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.546145 / 0.540843 (DELTA:0.005302)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025406 / 0.030587 (DELTA:0.005181)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041508 / 0.068838 (DELTA:0.027330)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.223803 / 0.189931 (DELTA:0.033872)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.006542 (DELTA:0.006542)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44579 / $46803 R:0.952480
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33460 / $32913 R:1.016621
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46160 / $43962 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32792 / $32792 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22363 / $22363 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31215 / $31215 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41279 / $46803 R:0.881972
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33460 / $32913 R:1.016621
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42860 / $43962 R:0.974936
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29492 / $32792 R:0.899366
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22363 / $22363 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27915 / $31215 R:0.894285

cross subsidized price / cost ALT BEV                                 $41083 / $42647 R:0.963317
cross subsidized price / cost ALT ICE                                 $30576 / $30171 R:1.013419
cross subsidized price / cost ALT PHEV                                $43527 / $41716 R:1.043407
cross subsidized price / cost ALT cuv_suv_van                         $36460 / $36460 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25287 / $25287 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33495 / $33495 R:1.000000

2026_1_1  SCORE:0.003535, CE:0.033872, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135427 / 0.163259 (DELTA:0.027832)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.568466 / 0.540641 (DELTA:0.027825)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030796 / 0.030789 (DELTA:0.000007)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068838 / 0.068838 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.189931 / 0.189931 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006542 / 0.006542 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44873 / $46803 R:0.958776
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33371 / $32913 R:1.013922
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46147 / $43962 R:1.049698
cross subsidized price / cost ALT sedan_wagon.BEV                     $32792 / $32792 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22363 / $22363 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31215 / $31215 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41573 / $46803 R:0.888268
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33371 / $32913 R:1.013922
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42847 / $43962 R:0.974633
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29492 / $32792 R:0.899366
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22363 / $22363 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27915 / $31215 R:0.894285

cross subsidized price / cost ALT BEV                                 $41290 / $42647 R:0.968177
cross subsidized price / cost ALT ICE                                 $30509 / $30170 R:1.011239
cross subsidized price / cost ALT PHEV                                $43530 / $41728 R:1.043182
cross subsidized price / cost ALT cuv_suv_van                         $36463 / $36463 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25287 / $25287 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33498 / $33498 R:1.000000

2026_2_2  SCORE:0.018555, CE:0.027832, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163259 / 0.163259 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.540641 / 0.540641 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030789 / 0.030789 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068838 / 0.068838 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.189931 / 0.189931 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006542 / 0.006542 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44873 / $46803 R:0.958776
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33010 / $32556 R:1.013922
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46147 / $43962 R:1.049698
cross subsidized price / cost ALT sedan_wagon.BEV                     $32792 / $32792 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22363 / $22363 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31215 / $31215 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41573 / $46803 R:0.888268
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33010 / $32556 R:1.013922
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42847 / $43962 R:0.974633
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29492 / $32792 R:0.899366
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22363 / $22363 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27915 / $31215 R:0.894285

cross subsidized price / cost ALT BEV                                 $41290 / $42647 R:0.968177
cross subsidized price / cost ALT ICE                                 $30242 / $29906 R:1.011215
cross subsidized price / cost ALT PHEV                                $43530 / $41728 R:1.043182
cross subsidized price / cost ALT cuv_suv_van                         $36196 / $36200 R:0.999899
cross subsidized price / cost ALT sedan_wagon                         $25287 / $25287 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33302 / $33305 R:0.999919

2026_3_3  SCORE:0.000101, CE:0.000000, CSPE:0.000081

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=0 Kia

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.173389 / 0.197929 (DELTA:0.024540)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.520738 / 0.499376 (DELTA:0.021361)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041611 / 0.040945 (DELTA:0.000666)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.105918 / 0.102735 (DELTA:0.003183)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.157064 / 0.145586 (DELTA:0.011478)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001279 / 0.013428 (DELTA:0.012148)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47974 / $45689 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31436 / $32516 R:0.966774
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45739 / $43606 R:1.048928
cross subsidized price / cost ALT sedan_wagon.BEV                     $32569 / $31915 R:1.020484
cross subsidized price / cost ALT sedan_wagon.ICE                     $21706 / $22310 R:0.972931
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32463 / $30917 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44374 / $45689 R:0.971208
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31436 / $32516 R:0.966774
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42139 / $43606 R:0.966371
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28969 / $31915 R:0.907687
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21706 / $22310 R:0.972931
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28863 / $30917 R:0.933560

cross subsidized price / cost ALT BEV                                 $42710 / $40983 R:1.042146
cross subsidized price / cost ALT ICE                                 $29239 / $30212 R:0.967800
cross subsidized price / cost ALT PHEV                                $42460 / $40472 R:1.049130
cross subsidized price / cost ALT cuv_suv_van                         $36663 / $36663 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26521 / $26521 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34008 / $34008 R:1.000000

2027_0_0  SCORE:0.015523, CE:0.024540, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=1 Kia
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.178356 / 0.178356 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.521788 / 0.521788 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038106 / 0.038106 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.090297 / 0.090297 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.159650 / 0.159650 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011802 / 0.011802 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45689 / $45689 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32516 / $32516 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43606 / $43606 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $31915 / $31915 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22310 / $22310 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30917 / $30917 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42089 / $45689 R:0.921208
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32516 / $32516 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40006 / $43606 R:0.917443
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28315 / $31915 R:0.887203
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22310 / $22310 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27317 / $30917 R:0.883560

cross subsidized price / cost ALT BEV                                 $41060 / $41060 R:1.000000
cross subsidized price / cost ALT ICE                                 $30125 / $30125 R:1.000000
cross subsidized price / cost ALT PHEV                                $40605 / $40605 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36271 / $36271 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26012 / $26012 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33586 / $33586 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=0 Kia

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.208566 / 0.215079 (DELTA:0.006513)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.513968 / 0.478998 (DELTA:0.034970)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017568 / 0.047933 (DELTA:0.030365)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069527 / 0.089155 (DELTA:0.019629)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.190370 / 0.155166 (DELTA:0.035204)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.013668 (DELTA:0.013667)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47313 / $45060 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31513 / $32743 R:0.962437
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45805 / $43623 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33448 / $31855 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $21470 / $22543 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33271 / $31687 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43563 / $45060 R:0.966779
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31513 / $32743 R:0.962437
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42055 / $43623 R:0.964038
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29698 / $31855 R:0.932281
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21470 / $22543 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29521 / $31687 R:0.931656

cross subsidized price / cost ALT BEV                                 $43250 / $41191 R:1.050000
cross subsidized price / cost ALT ICE                                 $29056 / $30247 R:0.960611
cross subsidized price / cost ALT PHEV                                $43024 / $40975 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $37016 / $37016 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26235 / $26245 R:0.999593
cross subsidized price / cost ALT TOTAL                               $34234 / $34237 R:0.999919

2028_0_0  SCORE:0.023950, CE:0.035204, CSPE:0.000081

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.195972 / 0.195972 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.528428 / 0.502024 (DELTA:0.026404)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017611 / 0.044014 (DELTA:0.026404)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067189 / 0.079631 (DELTA:0.012442)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.190800 / 0.166151 (DELTA:0.024649)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.012208 (DELTA:0.012207)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42921 / $45060 R:0.952512
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33518 / $32874 R:1.019592
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45805 / $43623 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $31855 / $31855 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23161 / $23161 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31687 / $31687 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39171 / $45060 R:0.869291
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33518 / $32874 R:1.019592
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42055 / $43623 R:0.964038
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28105 / $31855 R:0.882281
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23161 / $23161 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27937 / $31687 R:0.881656

cross subsidized price / cost ALT BEV                                 $39723 / $41245 R:0.963109
cross subsidized price / cost ALT ICE                                 $30943 / $30459 R:1.015888
cross subsidized price / cost ALT PHEV                                $42739 / $41032 R:1.041616
cross subsidized price / cost ALT cuv_suv_van                         $36730 / $36730 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26248 / $26248 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34026 / $34026 R:1.000000

2028_1_1  SCORE:0.017603, CE:0.026404, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.195248 / 0.195972 (DELTA:0.000725)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.529153 / 0.502120 (DELTA:0.027032)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017611 / 0.043918 (DELTA:0.026308)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.079631 / 0.079631 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.166151 / 0.166151 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012208 / 0.012208 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42936 / $45060 R:0.952847
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33381 / $32743 R:1.019500
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45805 / $43623 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $31855 / $31855 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22543 / $22543 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31687 / $31687 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39186 / $45060 R:0.869627
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33381 / $32743 R:1.019500
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42055 / $43623 R:0.964038
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28105 / $31855 R:0.882281
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22543 / $22543 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27937 / $31687 R:0.881656

cross subsidized price / cost ALT BEV                                 $39734 / $41245 R:0.963370
cross subsidized price / cost ALT ICE                                 $30686 / $30207 R:1.015882
cross subsidized price / cost ALT PHEV                                $42734 / $41027 R:1.041601
cross subsidized price / cost ALT cuv_suv_van                         $36640 / $36640 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25850 / $25850 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33856 / $33856 R:1.000000

2028_2_2  SCORE:0.018022, CE:0.027032, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.195972 / 0.195972 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.502120 / 0.502120 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043918 / 0.043918 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.079631 / 0.079631 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.166151 / 0.166151 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012208 / 0.012208 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42936 / $45060 R:0.952847
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33136 / $32502 R:1.019500
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45805 / $43623 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $31855 / $31855 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22543 / $22543 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31687 / $31687 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39186 / $45060 R:0.869627
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33136 / $32502 R:1.019500
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42055 / $43623 R:0.964038
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28105 / $31855 R:0.882281
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22543 / $22543 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27937 / $31687 R:0.881656

cross subsidized price / cost ALT BEV                                 $39734 / $41245 R:0.963370
cross subsidized price / cost ALT ICE                                 $30502 / $30026 R:1.015860
cross subsidized price / cost ALT PHEV                                $42734 / $41027 R:1.041601
cross subsidized price / cost ALT cuv_suv_van                         $36474 / $36477 R:0.999913
cross subsidized price / cost ALT sedan_wagon                         $25850 / $25850 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33733 / $33735 R:0.999930

2028_3_3  SCORE:0.000087, CE:0.000000, CSPE:0.000070

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=0 Kia

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.234841 / 0.235096 (DELTA:0.000254)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.462069 / 0.454037 (DELTA:0.008032)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044918 / 0.054922 (DELTA:0.010004)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071148 / 0.098510 (DELTA:0.027362)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.180357 / 0.141612 (DELTA:0.038745)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006667 / 0.015824 (DELTA:0.009157)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46330 / $44124 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31062 / $32467 R:0.956741
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45497 / $43330 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32693 / $31137 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $21437 / $22509 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32988 / $31419 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42430 / $44124 R:0.961613
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31062 / $32467 R:0.956741
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41597 / $43330 R:0.959994
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28793 / $31137 R:0.924706
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21437 / $22509 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29088 / $31419 R:0.925828

cross subsidized price / cost ALT BEV                                 $42303 / $40289 R:1.049990
cross subsidized price / cost ALT ICE                                 $28774 / $30099 R:0.955966
cross subsidized price / cost ALT PHEV                                $42699 / $40666 R:1.049992
cross subsidized price / cost ALT cuv_suv_van                         $36952 / $36952 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $26483 / $26381 R:1.003892
cross subsidized price / cost ALT TOTAL                               $34272 / $34246 R:1.000766

2029_0_0  SCORE:0.006098, CE:0.038745, CSPE:0.000766

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.213676 / 0.213676 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.479468 / 0.479468 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050910 / 0.050910 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.087912 / 0.087912 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.153912 / 0.153912 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014121 / 0.014121 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44124 / $44124 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32467 / $32467 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43330 / $43330 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $31137 / $31137 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22509 / $22509 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31419 / $31419 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40224 / $44124 R:0.911613
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32467 / $32467 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39430 / $43330 R:0.909994
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27237 / $31137 R:0.874750
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22509 / $22509 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27519 / $31419 R:0.875873

cross subsidized price / cost ALT BEV                                 $40338 / $40338 R:1.000000
cross subsidized price / cost ALT ICE                                 $30047 / $30047 R:1.000000
cross subsidized price / cost ALT PHEV                                $40744 / $40744 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36558 / $36558 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25964 / $25964 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33846 / $33846 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=0 Kia

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.229170 / 0.240137 (DELTA:0.010967)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.447135 / 0.438579 (DELTA:0.008557)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.066661 / 0.066661 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.083680 / 0.101021 (DELTA:0.017341)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.171509 / 0.135992 (DELTA:0.035517)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001846 / 0.017610 (DELTA:0.015764)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46210 / $44009 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31000 / $32432 R:0.955862
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44722 / $43231 R:1.034491
cross subsidized price / cost ALT sedan_wagon.BEV                     $32625 / $31073 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $21398 / $22468 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32892 / $31327 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42085 / $44009 R:0.956271
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31000 / $32432 R:0.955862
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40597 / $43231 R:0.939074
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28500 / $31073 R:0.917205
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21398 / $22468 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28767 / $31327 R:0.918281

cross subsidized price / cost ALT BEV                                 $42187 / $40179 R:1.049990
cross subsidized price / cost ALT ICE                                 $28727 / $30073 R:0.955246
cross subsidized price / cost ALT PHEV                                $42250 / $40743 R:1.036976
cross subsidized price / cost ALT cuv_suv_van                         $37127 / $37127 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26647 / $26494 R:1.005762
cross subsidized price / cost ALT TOTAL                               $34459 / $34420 R:1.001129

2030_0_0  SCORE:0.006508, CE:0.035517, CSPE:0.001129

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.217504 / 0.217504 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.466640 / 0.466640 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.061232 / 0.061232 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.089829 / 0.089829 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149135 / 0.149135 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015659 / 0.015659 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44009 / $44009 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32432 / $32432 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43231 / $43231 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $31073 / $31073 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22468 / $22468 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31327 / $31327 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39884 / $44009 R:0.906271
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32432 / $32432 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39106 / $43231 R:0.904583
modified cross subsidized price / cost ALT sedan_wagon.BEV            $26948 / $31073 R:0.867249
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22468 / $22468 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27202 / $31327 R:0.868326

cross subsidized price / cost ALT BEV                                 $40228 / $40228 R:1.000000
cross subsidized price / cost ALT ICE                                 $30018 / $30018 R:1.000000
cross subsidized price / cost ALT PHEV                                $40806 / $40806 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36697 / $36697 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26048 / $26048 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33986 / $33986 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=0 Kia

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.260625 / 0.260624 (DELTA:0.000001)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.465838 / 0.417548 (DELTA:0.048290)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017632 / 0.068546 (DELTA:0.050913)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.083729 / 0.106013 (DELTA:0.022284)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.151132 / 0.114219 (DELTA:0.036914)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021043 / 0.033050 (DELTA:0.012007)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46400 / $44393 R:1.045206
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31397 / $32967 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45708 / $43531 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32508 / $30960 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $21362 / $22430 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29955 / $31229 R:0.959204

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41325 / $44393 R:0.930889
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31397 / $32967 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40633 / $43531 R:0.933418
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27433 / $30960 R:0.886079
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21362 / $22430 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $24880 / $31229 R:0.796697

cross subsidized price / cost ALT BEV                                 $42383 / $40509 R:1.046266
cross subsidized price / cost ALT ICE                                 $29241 / $30703 R:0.952381
cross subsidized price / cost ALT PHEV                                $40583 / $39529 R:1.026665
cross subsidized price / cost ALT cuv_suv_van                         $37947 / $37925 R:1.000591
cross subsidized price / cost ALT sedan_wagon                         $27148 / $27148 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35212 / $35195 R:1.000476

2031_0_0  SCORE:0.033660, CE:0.050913, CSPE:0.000476

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.237650 / 0.237650 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.458940 / 0.447534 (DELTA:0.011405)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050128 / 0.061533 (DELTA:0.011405)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.095180 / 0.095183 (DELTA:0.000003)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.154069 / 0.135353 (DELTA:0.018716)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004033 / 0.022746 (DELTA:0.018713)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42280 / $44393 R:0.952386
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33790 / $32967 R:1.024970
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45708 / $43531 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $29488 / $30960 R:0.952465
cross subsidized price / cost ALT sedan_wagon.ICE                     $23203 / $22430 R:1.034440
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32791 / $31229 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37205 / $44393 R:0.838069
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33790 / $32967 R:1.024970
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40633 / $43531 R:0.933418
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24413 / $30960 R:0.788544
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23203 / $22430 R:1.034440
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27716 / $31229 R:0.887493

cross subsidized price / cost ALT BEV                                 $38621 / $40552 R:0.952403
cross subsidized price / cost ALT ICE                                 $31331 / $30520 R:1.026586
cross subsidized price / cost ALT PHEV                                $42221 / $40211 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $37474 / $37474 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26426 / $26426 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34676 / $34676 R:1.000000

2031_1_1  SCORE:0.007604, CE:0.018716, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.237642 / 0.237650 (DELTA:0.000008)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.472687 / 0.447516 (DELTA:0.025171)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036389 / 0.061551 (DELTA:0.025163)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.095183 / 0.095183 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135353 / 0.135353 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022746 / 0.022746 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42288 / $44393 R:0.952580
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33785 / $32967 R:1.024830
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45708 / $43531 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $29488 / $30960 R:0.952465
cross subsidized price / cost ALT sedan_wagon.ICE                     $23203 / $22430 R:1.034440
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32791 / $31229 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37213 / $44393 R:0.838262
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33785 / $32967 R:1.024830
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40633 / $43531 R:0.933418
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24413 / $30960 R:0.788544
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23203 / $22430 R:1.034440
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27716 / $31229 R:0.887493

cross subsidized price / cost ALT BEV                                 $38628 / $40552 R:0.952555
cross subsidized price / cost ALT ICE                                 $31328 / $30520 R:1.026470
cross subsidized price / cost ALT PHEV                                $42222 / $40211 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $37474 / $37474 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26426 / $26426 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34676 / $34676 R:1.000000

2031_2_2  SCORE:0.016781, CE:0.025171, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.237650 / 0.237650 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.447516 / 0.447516 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.061551 / 0.061551 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.095183 / 0.095183 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135353 / 0.135353 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022746 / 0.022746 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42288 / $44393 R:0.952580
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33409 / $32600 R:1.024830
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45708 / $43531 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $29488 / $30960 R:0.952465
cross subsidized price / cost ALT sedan_wagon.ICE                     $23203 / $22430 R:1.034440
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32791 / $31229 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37213 / $44393 R:0.838262
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33409 / $32600 R:1.024830
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40633 / $43531 R:0.933418
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24413 / $30960 R:0.788544
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23203 / $22430 R:1.034440
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27716 / $31229 R:0.887493

cross subsidized price / cost ALT BEV                                 $38628 / $40552 R:0.952555
cross subsidized price / cost ALT ICE                                 $31039 / $30238 R:1.026486
cross subsidized price / cost ALT PHEV                                $42222 / $40211 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $37249 / $37254 R:0.999854
cross subsidized price / cost ALT sedan_wagon                         $26426 / $26426 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34507 / $34512 R:0.999882

2031_3_3  SCORE:0.000146, CE:0.000000, CSPE:0.000118

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=0 Kia

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.240939 / 0.257965 (DELTA:0.017025)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.393814 / 0.386408 (DELTA:0.007406)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.110138 / 0.103116 (DELTA:0.007022)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.112864 / 0.113236 (DELTA:0.000372)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.141601 / 0.100867 (DELTA:0.040734)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000644 / 0.038408 (DELTA:0.037764)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46797 / $44568 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31076 / $32562 R:0.954364
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43483 / $43489 R:0.999854
cross subsidized price / cost ALT sedan_wagon.BEV                     $32528 / $31074 R:1.046768
cross subsidized price / cost ALT sedan_wagon.ICE                     $21318 / $22384 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29704 / $31189 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40797 / $44568 R:0.915377
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31076 / $32562 R:0.954364
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37483 / $43489 R:0.861890
modified cross subsidized price / cost ALT sedan_wagon.BEV            $26528 / $31074 R:0.853685
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21318 / $22384 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $23704 / $31189 R:0.760011

cross subsidized price / cost ALT BEV                                 $42444 / $40452 R:1.049243
cross subsidized price / cost ALT ICE                                 $29056 / $30455 R:0.954062
cross subsidized price / cost ALT PHEV                                $39743 / $40151 R:0.989846
cross subsidized price / cost ALT cuv_suv_van                         $38213 / $38213 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27621 / $27621 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35538 / $35538 R:1.000000

2032_0_0  SCORE:0.010484, CE:0.040734, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.240779 / 0.240779 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.410194 / 0.410194 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.096516 / 0.096516 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.104487 / 0.104487 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116614 / 0.116816 (DELTA:0.000202)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031411 / 0.031208 (DELTA:0.000202)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44568 / $44568 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32562 / $32562 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43489 / $43489 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $31074 / $31074 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22384 / $22384 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31189 / $31189 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38568 / $44568 R:0.865377
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32562 / $32562 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37489 / $43489 R:0.862035
modified cross subsidized price / cost ALT sedan_wagon.BEV            $25074 / $31074 R:0.806918
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22384 / $22384 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $25189 / $31189 R:0.807630

cross subsidized price / cost ALT BEV                                 $40485 / $40485 R:1.000000
cross subsidized price / cost ALT ICE                                 $30306 / $30306 R:1.000000
cross subsidized price / cost ALT PHEV                                $40484 / $40484 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $37840 / $37840 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27068 / $27068 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35120 / $35120 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.000202, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=0 Kia

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091061 / 0.170713 (DELTA:0.079651)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.523088 / 0.510000 (DELTA:0.013089)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.131541 / 0.067743 (DELTA:0.063798)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.091552 / 0.088234 (DELTA:0.003318)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.158692 / 0.150650 (DELTA:0.008043)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004065 / 0.012661 (DELTA:0.008596)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46286 / $44082 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31814 / $32531 R:0.977980
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42981 / $43143 R:0.996257
cross subsidized price / cost ALT sedan_wagon.BEV                     $30851 / $30719 R:1.004316
cross subsidized price / cost ALT sedan_wagon.ICE                     $22745 / $22955 R:0.990822
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33243 / $31660 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46286 / $44082 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31814 / $32531 R:0.977980
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42981 / $43143 R:0.996257
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30851 / $30719 R:1.004316
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22745 / $22955 R:0.990822
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33243 / $31660 R:1.049998

cross subsidized price / cost ALT BEV                                 $41027 / $39529 R:1.037903
cross subsidized price / cost ALT ICE                                 $29746 / $30347 R:0.980195
cross subsidized price / cost ALT PHEV                                $41448 / $41335 R:1.002739
cross subsidized price / cost ALT cuv_suv_van                         $36126 / $36126 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26117 / $26117 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33608 / $33608 R:1.000000

2033_0_0  SCORE:0.052179, CE:0.079651, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158613 / 0.158625 (DELTA:0.000012)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.572105 / 0.532833 (DELTA:0.039272)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017738 / 0.056998 (DELTA:0.039260)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059943 / 0.069028 (DELTA:0.009085)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.191601 / 0.170986 (DELTA:0.020615)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.011530 (DELTA:0.011530)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46286 / $44082 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32129 / $33016 R:0.973137
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45300 / $43143 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32255 / $30719 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22228 / $22955 R:0.968338
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33243 / $31660 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46286 / $44082 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32129 / $33016 R:0.973137
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45300 / $43143 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32255 / $30719 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22228 / $22955 R:0.968338
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33243 / $31660 R:1.050000

cross subsidized price / cost ALT BEV                                 $42032 / $40030 R:1.050000
cross subsidized price / cost ALT ICE                                 $29724 / $30572 R:0.972262
cross subsidized price / cost ALT PHEV                                $43271 / $41211 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $36132 / $36132 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25485 / $25485 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33454 / $33454 R:1.000000

2033_1_1  SCORE:0.026181, CE:0.039272, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.157791 / 0.158625 (DELTA:0.000833)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.572938 / 0.532833 (DELTA:0.040105)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017726 / 0.056998 (DELTA:0.039272)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069028 / 0.069028 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.170986 / 0.170986 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011530 / 0.011530 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46286 / $44082 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32129 / $33016 R:0.973137
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45300 / $43143 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32255 / $30719 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $21636 / $22343 R:0.968338
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33243 / $31660 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46286 / $44082 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32129 / $33016 R:0.973137
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45300 / $43143 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32255 / $30719 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21636 / $22343 R:0.968338
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33243 / $31660 R:1.050000

cross subsidized price / cost ALT BEV                                 $42032 / $40030 R:1.050000
cross subsidized price / cost ALT ICE                                 $29580 / $30423 R:0.972281
cross subsidized price / cost ALT PHEV                                $43271 / $41211 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $36132 / $36132 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25082 / $25069 R:1.000525
cross subsidized price / cost ALT TOTAL                               $33353 / $33349 R:1.000099

2033_2_2  SCORE:0.026737, CE:0.040105, CSPE:0.000099

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158625 / 0.158625 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.532833 / 0.532833 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056998 / 0.056998 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069028 / 0.069028 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.170986 / 0.170986 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011530 / 0.011530 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46286 / $44082 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31759 / $32636 R:0.973137
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45300 / $43143 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32255 / $30719 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $21636 / $22343 R:0.968338
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33243 / $31660 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46286 / $44082 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31759 / $32636 R:0.973137
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45300 / $43143 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32255 / $30719 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21636 / $22343 R:0.968338
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33243 / $31660 R:1.050000

cross subsidized price / cost ALT BEV                                 $42032 / $40030 R:1.050000
cross subsidized price / cost ALT ICE                                 $29300 / $30136 R:0.972273
cross subsidized price / cost ALT PHEV                                $43271 / $41211 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $35869 / $35862 R:1.000203
cross subsidized price / cost ALT sedan_wagon                         $25082 / $25069 R:1.000525
cross subsidized price / cost ALT TOTAL                               $33156 / $33147 R:1.000264

2033_3_3  SCORE:0.000203, CE:0.000000, CSPE:0.000264

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=0 Kia

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.164871 / 0.170121 (DELTA:0.005250)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.564141 / 0.530714 (DELTA:0.033427)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017675 / 0.048631 (DELTA:0.030956)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051624 / 0.068514 (DELTA:0.016890)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.201661 / 0.168317 (DELTA:0.033344)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000029 / 0.013703 (DELTA:0.013674)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45699 / $43523 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31172 / $32729 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45082 / $42935 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $31793 / $30279 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $21563 / $22305 R:0.966734
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32435 / $30891 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45699 / $43523 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31172 / $32729 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45082 / $42935 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31793 / $30279 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21563 / $22305 R:0.966734
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32435 / $30891 R:1.050000

cross subsidized price / cost ALT BEV                                 $41707 / $39721 R:1.050000
cross subsidized price / cost ALT ICE                                 $28858 / $30219 R:0.954968
cross subsidized price / cost ALT PHEV                                $42301 / $40287 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $35372 / $35841 R:0.986905
cross subsidized price / cost ALT sedan_wagon                         $24955 / $24955 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32762 / $33114 R:0.989378

2034_0_0  SCORE:0.036306, CE:0.033427, CSPE:0.010622

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.165031 / 0.165031 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.564349 / 0.536970 (DELTA:0.027379)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020086 / 0.047465 (DELTA:0.027379)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023202 / 0.065927 (DELTA:0.042725)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.227331 / 0.171606 (DELTA:0.055725)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.013001 (DELTA:0.013000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43523 / $43523 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32989 / $32989 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42935 / $42935 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $28843 / $30279 R:0.952588
cross subsidized price / cost ALT sedan_wagon.ICE                     $22743 / $22308 R:1.019477
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32435 / $30891 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43523 / $43523 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32989 / $32989 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42935 / $42935 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28843 / $30279 R:0.952588
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22743 / $22308 R:1.019477
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32435 / $30891 R:1.049997

cross subsidized price / cost ALT BEV                                 $39333 / $39742 R:0.989689
cross subsidized price / cost ALT ICE                                 $30508 / $30403 R:1.003461
cross subsidized price / cost ALT PHEV                                $40677 / $40345 R:1.008231
cross subsidized price / cost ALT cuv_suv_van                         $35939 / $35939 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24851 / $24851 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33161 / $33161 R:1.000000

2034_1_1  SCORE:0.018253, CE:0.055725, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.165031 / 0.165031 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.536970 / 0.536970 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047465 / 0.047465 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065927 / 0.065927 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.171606 / 0.171606 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013001 / 0.013001 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43523 / $43523 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32605 / $32605 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42935 / $42935 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $28843 / $30279 R:0.952588
cross subsidized price / cost ALT sedan_wagon.ICE                     $22739 / $22305 R:1.019477
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32435 / $30891 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43523 / $43523 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32605 / $32605 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42935 / $42935 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28843 / $30279 R:0.952588
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22739 / $22305 R:1.019477
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32435 / $30891 R:1.049997

cross subsidized price / cost ALT BEV                                 $39333 / $39742 R:0.989689
cross subsidized price / cost ALT ICE                                 $30215 / $30110 R:1.003494
cross subsidized price / cost ALT PHEV                                $40677 / $40345 R:1.008231
cross subsidized price / cost ALT cuv_suv_van                         $35663 / $35663 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24849 / $24849 R:0.999998
cross subsidized price / cost ALT TOTAL                               $32954 / $32954 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=0 Kia

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.192498 / 0.192480 (DELTA:0.000018)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.524207 / 0.505947 (DELTA:0.018259)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031028 / 0.052202 (DELTA:0.021174)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031515 / 0.069232 (DELTA:0.037717)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.214593 / 0.167029 (DELTA:0.047564)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006159 / 0.013110 (DELTA:0.006951)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45040 / $42996 R:1.047535
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31575 / $32572 R:0.969373
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44793 / $42660 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $31359 / $29866 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $21249 / $22270 R:0.954158
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32263 / $30726 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45040 / $42996 R:1.047535
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31575 / $32572 R:0.969373
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44793 / $42660 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31359 / $29866 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21249 / $22270 R:0.954158
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32263 / $30726 R:1.050000

cross subsidized price / cost ALT BEV                                 $41421 / $39523 R:1.048027
cross subsidized price / cost ALT ICE                                 $29012 / $30015 R:0.966571
cross subsidized price / cost ALT PHEV                                $42278 / $40265 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $35947 / $35947 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24635 / $24823 R:0.992408
cross subsidized price / cost ALT TOTAL                               $33126 / $33173 R:0.998583

2035_0_0  SCORE:0.013150, CE:0.047564, CSPE:0.001417

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.178384 / 0.178393 (DELTA:0.000009)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.531496 / 0.523119 (DELTA:0.008377)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040749 / 0.049117 (DELTA:0.008368)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022567 / 0.063028 (DELTA:0.040461)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.226798 / 0.174408 (DELTA:0.052390)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000006 / 0.011935 (DELTA:0.011929)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42996 / $42996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32869 / $32869 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42660 / $42660 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $29866 / $29866 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22273 / $22273 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30726 / $30726 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42996 / $42996 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32869 / $32869 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42660 / $42660 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29866 / $29866 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22273 / $22273 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30726 / $30726 R:1.000000

cross subsidized price / cost ALT BEV                                 $39568 / $39568 R:1.000000
cross subsidized price / cost ALT ICE                                 $30220 / $30220 R:1.000000
cross subsidized price / cost ALT PHEV                                $40327 / $40327 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35916 / $35916 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24597 / $24597 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33094 / $33094 R:1.000000

2035_1_1  SCORE:0.005584, CE:0.052390, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.178393 / 0.178393 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.523119 / 0.523119 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049117 / 0.049117 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063028 / 0.063028 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.174408 / 0.174408 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011935 / 0.011935 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42996 / $42996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32572 / $32572 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42660 / $42660 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $29866 / $29866 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22270 / $22270 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30726 / $30726 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42996 / $42996 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32572 / $32572 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42660 / $42660 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29866 / $29866 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22270 / $22270 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30726 / $30726 R:1.000000

cross subsidized price / cost ALT BEV                                 $39568 / $39568 R:1.000000
cross subsidized price / cost ALT ICE                                 $29996 / $29996 R:1.000000
cross subsidized price / cost ALT PHEV                                $40327 / $40327 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35710 / $35710 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24595 / $24595 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32938 / $32938 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=0 Kia

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.212941 / 0.211032 (DELTA:0.001909)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.518101 / 0.487620 (DELTA:0.030482)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017721 / 0.052773 (DELTA:0.035052)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027060 / 0.070841 (DELTA:0.043781)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.224175 / 0.164642 (DELTA:0.059533)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.013092 (DELTA:0.013091)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44289 / $42745 R:1.036107
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31652 / $32550 R:0.972424
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44563 / $42440 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $31132 / $29649 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $21168 / $22225 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32118 / $30589 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44289 / $42745 R:1.036107
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31652 / $32550 R:0.972424
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44563 / $42440 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31132 / $29649 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21168 / $22225 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32118 / $30589 R:1.050000

cross subsidized price / cost ALT BEV                                 $40982 / $39454 R:1.038731
cross subsidized price / cost ALT ICE                                 $29006 / $29944 R:0.968677
cross subsidized price / cost ALT PHEV                                $42089 / $40085 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $36108 / $36108 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24584 / $24782 R:0.992038
cross subsidized price / cost ALT TOTAL                               $33243 / $33292 R:0.998527

2036_0_0  SCORE:0.022481, CE:0.059533, CSPE:0.001473

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.187267 / 0.187267 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522906 / 0.516113 (DELTA:0.006792)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041253 / 0.048045 (DELTA:0.006792)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021462 / 0.061270 (DELTA:0.039808)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.227112 / 0.175982 (DELTA:0.051130)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.011323 (DELTA:0.011322)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42745 / $42745 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32830 / $32830 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42440 / $42440 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $29649 / $29649 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22225 / $22225 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30589 / $30589 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42745 / $42745 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32830 / $32830 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42440 / $42440 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29649 / $29649 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22225 / $22225 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30589 / $30589 R:1.000000

cross subsidized price / cost ALT BEV                                 $39517 / $39517 R:1.000000
cross subsidized price / cost ALT ICE                                 $30134 / $30134 R:1.000000
cross subsidized price / cost ALT PHEV                                $40180 / $40180 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35916 / $35916 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24436 / $24436 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33062 / $33062 R:1.000000

2036_1_1  SCORE:0.004528, CE:0.051130, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.187267 / 0.187267 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.516113 / 0.516113 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048045 / 0.048045 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061270 / 0.061270 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.175982 / 0.175982 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011323 / 0.011323 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42745 / $42745 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32535 / $32535 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42440 / $42440 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $29649 / $29649 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22222 / $22222 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30589 / $30589 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42745 / $42745 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32535 / $32535 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42440 / $42440 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29649 / $29649 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22222 / $22222 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30589 / $30589 R:1.000000

cross subsidized price / cost ALT BEV                                 $39517 / $39517 R:1.000000
cross subsidized price / cost ALT ICE                                 $29913 / $29913 R:1.000000
cross subsidized price / cost ALT PHEV                                $40180 / $40180 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35713 / $35713 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24434 / $24434 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32909 / $32909 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

