OMEGA 2.3.0 session NTR started at 2024-03-07 21:13:01


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR Pass 1: Manufacturer=Mazda
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=0 Mazda

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.113723 (DELTA:0.113723)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.843367 / 0.717386 (DELTA:0.125982)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.019741 (DELTA:0.019741)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031558 / 0.031556 (DELTA:0.000002)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.125064 / 0.114843 (DELTA:0.010220)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000011 / 0.002750 (DELTA:0.002739)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49573 / $47212 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28141 / $29546 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43129 / $41075 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43007 / $40979 R:1.049477
cross subsidized price / cost ALT sedan_wagon.ICE                     $27172 / $27775 R:0.978282
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40458 / $38532 R:1.049986

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46648 / $47212 R:0.988046
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28141 / $29546 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40204 / $41075 R:0.978791
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40082 / $40979 R:0.978100
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27172 / $27775 R:0.978282
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37533 / $38532 R:0.974076

cross subsidized price / cost ALT BEV                                 $48146 / $45858 R:1.049898
cross subsidized price / cost ALT ICE                                 $28007 / $29302 R:0.955808
cross subsidized price / cost ALT PHEV                                $42803 / $40764 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $31353 / $32175 R:0.974452
cross subsidized price / cost ALT sedan_wagon                         $30767 / $30767 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31266 / $31965 R:0.978120

2023_0_0  SCORE:0.112030, CE:0.125982, CSPE:0.021880

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.017701 / 0.049133 (DELTA:0.031433)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.833102 / 0.793188 (DELTA:0.039914)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000047 / 0.008529 (DELTA:0.008482)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005380 / 0.014849 (DELTA:0.009469)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.143755 / 0.133113 (DELTA:0.010642)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000015 / 0.001188 (DELTA:0.001173)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47212 / $47212 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29546 / $29546 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41075 / $41075 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40979 / $40979 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27775 / $27775 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38532 / $38532 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44287 / $47212 R:0.938046
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29546 / $29546 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38150 / $41075 R:0.928791
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38054 / $40979 R:0.928623
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27775 / $27775 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35607 / $38532 R:0.924089

cross subsidized price / cost ALT BEV                                 $45766 / $45766 R:1.000000
cross subsidized price / cost ALT ICE                                 $29292 / $29292 R:1.000000
cross subsidized price / cost ALT PHEV                                $40764 / $40764 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $30682 / $30682 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29176 / $29176 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30457 / $30457 R:1.000000

2023_1_1  SCORE:0.026610, CE:0.039914, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.017701 / 0.048441 (DELTA:0.030741)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.833102 / 0.794000 (DELTA:0.039102)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000047 / 0.008409 (DELTA:0.008361)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005380 / 0.014670 (DELTA:0.009290)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.143755 / 0.133309 (DELTA:0.010446)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000015 / 0.001171 (DELTA:0.001156)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47212 / $47212 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29546 / $29546 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41075 / $41075 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40979 / $40979 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27775 / $27775 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38532 / $38532 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44287 / $47212 R:0.938046
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29546 / $29546 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38150 / $41075 R:0.928791
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38054 / $40979 R:0.928623
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27775 / $27775 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35607 / $38532 R:0.924089

cross subsidized price / cost ALT BEV                                 $45763 / $45763 R:1.000000
cross subsidized price / cost ALT ICE                                 $29292 / $29292 R:1.000000
cross subsidized price / cost ALT PHEV                                $40764 / $40764 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $30666 / $30666 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29159 / $29159 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30441 / $30441 R:1.000000

2023_2_2  SCORE:0.026068, CE:0.039102, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.048441 / 0.048441 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.794000 / 0.794000 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.008409 / 0.008409 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014670 / 0.014670 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.133309 / 0.133309 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001171 / 0.001171 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47212 / $47212 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29186 / $29186 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41075 / $41075 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40979 / $40979 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27333 / $27333 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38532 / $38532 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44287 / $47212 R:0.938046
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29186 / $29186 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38150 / $41075 R:0.928791
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38054 / $40979 R:0.928623
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27333 / $27333 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35607 / $38532 R:0.924089

cross subsidized price / cost ALT BEV                                 $45763 / $45763 R:1.000000
cross subsidized price / cost ALT ICE                                 $28920 / $28920 R:1.000000
cross subsidized price / cost ALT PHEV                                $40764 / $40764 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $30330 / $30330 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28763 / $28763 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30096 / $30096 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=0 Mazda

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138055 / 0.137828 (DELTA:0.000227)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.707662 / 0.689708 (DELTA:0.017955)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.002272 / 0.028826 (DELTA:0.026554)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015584 / 0.031224 (DELTA:0.015639)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135868 / 0.109113 (DELTA:0.026755)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000558 / 0.003301 (DELTA:0.002744)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48772 / $46495 R:1.048967
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28590 / $29130 R:0.981465
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42689 / $40656 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42446 / $40425 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26643 / $27279 R:0.976679
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40116 / $38206 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45547 / $46495 R:0.979606
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28590 / $29130 R:0.981465
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39464 / $40656 R:0.970676
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39221 / $40425 R:0.970224
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26643 / $27279 R:0.976679
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36891 / $38206 R:0.965589

cross subsidized price / cost ALT BEV                                 $47604 / $45374 R:1.049137
cross subsidized price / cost ALT ICE                                 $28324 / $28877 R:0.980847
cross subsidized price / cost ALT PHEV                                $42424 / $40404 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $32313 / $32313 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30388 / $30388 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32036 / $32036 R:1.000000

2024_0_0  SCORE:0.014912, CE:0.026755, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.123432 / 0.123432 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.720022 / 0.707115 (DELTA:0.012907)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012907 / 0.025815 (DELTA:0.012907)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028172 / 0.028172 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.113804 / 0.112509 (DELTA:0.001295)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001662 / 0.002957 (DELTA:0.001295)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46495 / $46495 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29130 / $29130 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40656 / $40656 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40425 / $40425 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27279 / $27279 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38206 / $38206 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43270 / $46495 R:0.930639
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29130 / $29130 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37431 / $40656 R:0.920676
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37200 / $40425 R:0.920224
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27279 / $27279 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34981 / $38206 R:0.915590

cross subsidized price / cost ALT BEV                                 $45367 / $45367 R:1.000000
cross subsidized price / cost ALT ICE                                 $28876 / $28876 R:1.000000
cross subsidized price / cost ALT PHEV                                $40404 / $40404 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31980 / $31980 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30083 / $30083 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31708 / $31708 R:1.000000

2024_1_1  SCORE:0.008605, CE:0.012907, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.123432 / 0.123432 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.707115 / 0.707115 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025815 / 0.025815 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028172 / 0.028172 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.112509 / 0.112509 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002957 / 0.002957 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46495 / $46495 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29130 / $29130 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40656 / $40656 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40425 / $40425 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27279 / $27279 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38206 / $38206 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43270 / $46495 R:0.930639
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29130 / $29130 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37431 / $40656 R:0.920676
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37200 / $40425 R:0.920224
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27279 / $27279 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34981 / $38206 R:0.915590

cross subsidized price / cost ALT BEV                                 $45367 / $45367 R:1.000000
cross subsidized price / cost ALT ICE                                 $28876 / $28876 R:1.000000
cross subsidized price / cost ALT PHEV                                $40404 / $40404 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31980 / $31980 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30083 / $30083 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31708 / $31708 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=0 Mazda

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.123787 (DELTA:0.123787)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.705597 / 0.678972 (DELTA:0.026624)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.146643 / 0.058575 (DELTA:0.088068)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047920 / 0.042147 (DELTA:0.005774)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098348 / 0.092496 (DELTA:0.005853)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001492 / 0.004023 (DELTA:0.002531)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48274 / $45976 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $27745 / $29131 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38479 / $40402 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $40144 / $39996 R:1.003694
cross subsidized price / cost ALT sedan_wagon.ICE                     $27108 / $27258 R:0.994502
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39874 / $37977 R:1.049967

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44974 / $45976 R:0.978224
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $27745 / $29131 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35179 / $40402 R:0.870746
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36844 / $39996 R:0.921188
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27108 / $27258 R:0.994502
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36574 / $37977 R:0.963073

cross subsidized price / cost ALT BEV                                 $46209 / $44457 R:1.039419
cross subsidized price / cost ALT ICE                                 $27669 / $28906 R:0.957182
cross subsidized price / cost ALT PHEV                                $38569 / $40246 R:0.958341
cross subsidized price / cost ALT cuv_suv_van                         $31425 / $32318 R:0.972374
cross subsidized price / cost ALT sedan_wagon                         $31440 / $31440 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31427 / $32197 R:0.976115

2025_0_0  SCORE:0.107119, CE:0.123787, CSPE:0.023885

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.050323 / 0.100647 (DELTA:0.050323)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.713063 / 0.713063 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.097949 / 0.047625 (DELTA:0.050323)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009784 / 0.031857 (DELTA:0.022073)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.102012 / 0.103537 (DELTA:0.001525)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026869 / 0.003271 (DELTA:0.023598)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45976 / $45976 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29131 / $29131 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40402 / $40402 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41978 / $39996 R:1.049554
cross subsidized price / cost ALT sedan_wagon.ICE                     $26588 / $27258 R:0.975442
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39862 / $37977 R:1.049649

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42676 / $45976 R:0.928224
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29131 / $29131 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37102 / $40402 R:0.918321
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38678 / $39996 R:0.967048
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26588 / $27258 R:0.975442
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36562 / $37977 R:0.962755

cross subsidized price / cost ALT BEV                                 $45015 / $44538 R:1.010699
cross subsidized price / cost ALT ICE                                 $28809 / $28893 R:0.997063
cross subsidized price / cost ALT PHEV                                $40367 / $40246 R:1.003011
cross subsidized price / cost ALT cuv_suv_van                         $31722 / $31722 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30437 / $30437 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31544 / $31544 R:1.000000

2025_1_1  SCORE:0.033549, CE:0.050323, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100647 / 0.100647 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.713063 / 0.713063 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047625 / 0.047625 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031857 / 0.031857 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.103537 / 0.103537 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003271 / 0.003271 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45976 / $45976 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29131 / $29131 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40402 / $40402 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41978 / $39996 R:1.049554
cross subsidized price / cost ALT sedan_wagon.ICE                     $26588 / $27258 R:0.975442
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39862 / $37977 R:1.049649

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42676 / $45976 R:0.928224
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29131 / $29131 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37102 / $40402 R:0.918321
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38678 / $39996 R:0.967048
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26588 / $27258 R:0.975442
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36562 / $37977 R:0.962755

cross subsidized price / cost ALT BEV                                 $45015 / $44538 R:1.010699
cross subsidized price / cost ALT ICE                                 $28809 / $28893 R:0.997063
cross subsidized price / cost ALT PHEV                                $40367 / $40246 R:1.003011
cross subsidized price / cost ALT cuv_suv_van                         $31722 / $31722 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30437 / $30437 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31544 / $31544 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=0 Mazda

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.166307 / 0.197858 (DELTA:0.031550)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.659086 / 0.622780 (DELTA:0.036306)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031413 / 0.045702 (DELTA:0.014289)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037206 / 0.039757 (DELTA:0.002551)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.105986 / 0.089089 (DELTA:0.016897)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.004814 (DELTA:0.004812)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45343 / $43184 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28242 / $29074 R:0.971389
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41726 / $39739 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39583 / $37698 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26267 / $27209 R:0.965383
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39150 / $37286 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42043 / $43184 R:0.973584
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28242 / $29074 R:0.971389
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38426 / $39739 R:0.966960
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36283 / $37698 R:0.962464
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26267 / $27209 R:0.965383
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35850 / $37286 R:0.961495

cross subsidized price / cost ALT BEV                                 $44380 / $42266 R:1.050000
cross subsidized price / cost ALT ICE                                 $27995 / $28841 R:0.970680
cross subsidized price / cost ALT PHEV                                $41481 / $39506 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $32859 / $32859 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $30692 / $30692 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32570 / $32570 R:0.999999

2026_0_0  SCORE:0.027383, CE:0.036306, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.167553 / 0.167553 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.660085 / 0.660085 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038702 / 0.038702 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028099 / 0.033952 (DELTA:0.005853)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.105556 / 0.095631 (DELTA:0.009925)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000005 / 0.004076 (DELTA:0.004072)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43184 / $43184 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29074 / $29074 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39739 / $39739 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37698 / $37698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27209 / $27209 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37286 / $37286 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39884 / $43184 R:0.923584
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29074 / $29074 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36439 / $39739 R:0.916960
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34398 / $37698 R:0.912464
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27209 / $27209 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33986 / $37286 R:0.911495

cross subsidized price / cost ALT BEV                                 $42260 / $42260 R:1.000000
cross subsidized price / cost ALT ICE                                 $28838 / $28838 R:1.000000
cross subsidized price / cost ALT PHEV                                $39506 / $39506 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32280 / $32280 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30181 / $30181 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31999 / $31999 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.009925, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.167553 / 0.167553 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.660085 / 0.660085 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038702 / 0.038702 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033952 / 0.033952 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.095631 / 0.095631 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004076 / 0.004076 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43184 / $43184 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29074 / $29074 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39739 / $39739 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37698 / $37698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27209 / $27209 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37286 / $37286 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39884 / $43184 R:0.923584
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29074 / $29074 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36439 / $39739 R:0.916960
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34398 / $37698 R:0.912464
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27209 / $27209 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33986 / $37286 R:0.911495

cross subsidized price / cost ALT BEV                                 $42260 / $42260 R:1.000000
cross subsidized price / cost ALT ICE                                 $28838 / $28838 R:1.000000
cross subsidized price / cost ALT PHEV                                $39506 / $39506 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32280 / $32280 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30181 / $30181 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31999 / $31999 R:1.000000

2026_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=0 Mazda
%%% consumer sedan_wagon shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.183891 / 0.217225 (DELTA:0.033334)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.637380 / 0.595830 (DELTA:0.041550)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037581 / 0.055396 (DELTA:0.017815)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060937 / 0.058975 (DELTA:0.001962)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080211 / 0.067811 (DELTA:0.012399)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.004762 (DELTA:0.004762)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44196 / $42091 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $27646 / $29027 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41373 / $39403 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35101 / $36812 R:0.953511
cross subsidized price / cost ALT sedan_wagon.ICE                     $28530 / $27171 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38814 / $36966 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40596 / $42091 R:0.964473
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $27646 / $29027 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37773 / $39403 R:0.958638
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31501 / $36812 R:0.855719
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28530 / $27171 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35214 / $36966 R:0.952614

cross subsidized price / cost ALT BEV                                 $42254 / $40964 R:1.031486
cross subsidized price / cost ALT ICE                                 $27736 / $28837 R:0.961820
cross subsidized price / cost ALT PHEV                                $41171 / $39210 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $32661 / $32956 R:0.991038
cross subsidized price / cost ALT sedan_wagon                         $31848 / $31848 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32554 / $32811 R:0.992182

2027_0_0  SCORE:0.039862, CE:0.041550, CSPE:0.007818

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188607 / 0.188607 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.633723 / 0.631747 (DELTA:0.001977)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046121 / 0.048098 (DELTA:0.001977)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045647 / 0.045303 (DELTA:0.000344)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085900 / 0.082111 (DELTA:0.003789)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.004135 (DELTA:0.004133)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42091 / $42091 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29027 / $29027 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39403 / $39403 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38644 / $36812 R:1.049762
cross subsidized price / cost ALT sedan_wagon.ICE                     $26082 / $27171 R:0.959935
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38513 / $36966 R:1.041867

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38491 / $42091 R:0.914473
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29027 / $29027 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35803 / $39403 R:0.908638
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35044 / $36812 R:0.951970
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26082 / $27171 R:0.959935
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34913 / $36966 R:0.944481

cross subsidized price / cost ALT BEV                                 $41424 / $41069 R:1.008639
cross subsidized price / cost ALT ICE                                 $28688 / $28813 R:0.995654
cross subsidized price / cost ALT PHEV                                $39333 / $39210 R:1.003124
cross subsidized price / cost ALT cuv_suv_van                         $32439 / $32439 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30799 / $30799 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32223 / $32223 R:1.000000

2027_1_1  SCORE:0.001318, CE:0.004133, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188607 / 0.188607 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.631747 / 0.631747 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048098 / 0.048098 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045303 / 0.045303 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.082111 / 0.082111 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004135 / 0.004135 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42091 / $42091 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29027 / $29027 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39403 / $39403 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38644 / $36812 R:1.049762
cross subsidized price / cost ALT sedan_wagon.ICE                     $26082 / $27171 R:0.959935
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38513 / $36966 R:1.041867

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38491 / $42091 R:0.914473
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29027 / $29027 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35803 / $39403 R:0.908638
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35044 / $36812 R:0.951970
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26082 / $27171 R:0.959935
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34913 / $36966 R:0.944481

cross subsidized price / cost ALT BEV                                 $41424 / $41069 R:1.008639
cross subsidized price / cost ALT ICE                                 $28688 / $28813 R:0.995654
cross subsidized price / cost ALT PHEV                                $39333 / $39210 R:1.003124
cross subsidized price / cost ALT cuv_suv_van                         $32439 / $32439 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30799 / $30799 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32223 / $32223 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=0 Mazda

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.123306 / 0.215261 (DELTA:0.091955)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.626077 / 0.545152 (DELTA:0.080925)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.111274 / 0.110255 (DELTA:0.001019)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.036237 / 0.044483 (DELTA:0.008246)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.103099 / 0.076957 (DELTA:0.026142)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000006 / 0.007891 (DELTA:0.007886)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44053 / $41955 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $27967 / $29364 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38011 / $39910 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $38388 / $36560 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25843 / $27134 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37969 / $36161 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40303 / $41955 R:0.960621
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $27967 / $29364 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34261 / $39910 R:0.858465
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34638 / $36560 R:0.947429
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25843 / $27134 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34219 / $36161 R:0.946298

cross subsidized price / cost ALT BEV                                 $43083 / $41031 R:1.050000
cross subsidized price / cost ALT ICE                                 $27704 / $29088 R:0.952425
cross subsidized price / cost ALT PHEV                                $38008 / $39659 R:0.958368
cross subsidized price / cost ALT cuv_suv_van                         $33216 / $33812 R:0.982359
cross subsidized price / cost ALT sedan_wagon                         $30898 / $30927 R:0.999060
cross subsidized price / cost ALT TOTAL                               $32916 / $33439 R:0.984357

2028_0_0  SCORE:0.075607, CE:0.091955, CSPE:0.015643

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114515 / 0.201515 (DELTA:0.087000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.756147 / 0.586957 (DELTA:0.169190)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000006 / 0.082196 (DELTA:0.082190)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.036029 / 0.041756 (DELTA:0.005727)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.093303 / 0.080188 (DELTA:0.013114)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.007387 (DELTA:0.007387)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40110 / $41955 R:0.956025
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30716 / $30362 R:1.011659
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41905 / $39910 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36560 / $36560 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29541 / $29541 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36161 / $36161 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36360 / $41955 R:0.866645
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30716 / $30362 R:1.011659
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38155 / $39910 R:0.956039
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32810 / $36560 R:0.897429
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29541 / $29541 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32411 / $36161 R:0.896298

cross subsidized price / cost ALT BEV                                 $39501 / $41029 R:0.962751
cross subsidized price / cost ALT ICE                                 $30575 / $30263 R:1.010291
cross subsidized price / cost ALT PHEV                                $41432 / $39601 R:1.046235
cross subsidized price / cost ALT cuv_suv_van                         $33947 / $33947 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32185 / $32185 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33719 / $33719 R:1.000000

2028_1_1  SCORE:0.112793, CE:0.169190, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.201515 / 0.201515 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.586957 / 0.586957 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082196 / 0.082196 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041756 / 0.041756 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080188 / 0.080188 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007387 / 0.007387 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40110 / $41955 R:0.956025
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29328 / $28990 R:1.011659
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41905 / $39910 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36560 / $36560 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27134 / $27134 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36161 / $36161 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36360 / $41955 R:0.866645
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29328 / $28990 R:1.011659
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38155 / $39910 R:0.956039
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32810 / $36560 R:0.897429
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27134 / $27134 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32411 / $36161 R:0.896298

cross subsidized price / cost ALT BEV                                 $39501 / $41029 R:0.962751
cross subsidized price / cost ALT ICE                                 $29064 / $28767 R:1.010337
cross subsidized price / cost ALT PHEV                                $41432 / $39601 R:1.046235
cross subsidized price / cost ALT cuv_suv_van                         $33011 / $33021 R:0.999673
cross subsidized price / cost ALT sedan_wagon                         $30693 / $30693 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32711 / $32720 R:0.999713

2028_2_2  SCORE:0.000327, CE:0.000000, CSPE:0.000287

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=0 Mazda
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.213507 / 0.255229 (DELTA:0.041722)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.583273 / 0.542933 (DELTA:0.040340)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065377 / 0.073707 (DELTA:0.008330)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067912 / 0.066482 (DELTA:0.001430)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069928 / 0.053818 (DELTA:0.016111)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.007831 (DELTA:0.007828)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43093 / $41041 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $27568 / $28946 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41617 / $39636 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34507 / $35816 R:0.963473
cross subsidized price / cost ALT sedan_wagon.ICE                     $28454 / $27099 R:1.049998
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37693 / $35898 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39193 / $41041 R:0.954974
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $27568 / $28946 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37717 / $39636 R:0.951605
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30607 / $35816 R:0.854583
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28454 / $27099 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33793 / $35898 R:0.941359

cross subsidized price / cost ALT BEV                                 $41319 / $39961 R:1.033974
cross subsidized price / cost ALT ICE                                 $27648 / $28780 R:0.960670
cross subsidized price / cost ALT PHEV                                $41240 / $39277 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $33300 / $33391 R:0.997301
cross subsidized price / cost ALT sedan_wagon                         $32160 / $32160 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33154 / $33233 R:0.997636

2029_0_0  SCORE:0.032830, CE:0.041722, CSPE:0.002364

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.221259 / 0.221259 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.586713 / 0.586713 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063897 / 0.063897 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057867 / 0.057868 (DELTA:0.000001)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068414 / 0.063474 (DELTA:0.004940)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001850 / 0.006789 (DELTA:0.004939)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41041 / $41041 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28946 / $28946 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39636 / $39636 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35816 / $35816 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27099 / $27099 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35898 / $35898 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37141 / $41041 R:0.904974
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28946 / $28946 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35736 / $39636 R:0.901605
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31916 / $35816 R:0.891111
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27099 / $27099 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31998 / $35898 R:0.891359

cross subsidized price / cost ALT BEV                                 $39958 / $39958 R:1.000000
cross subsidized price / cost ALT ICE                                 $28766 / $28766 R:1.000000
cross subsidized price / cost ALT PHEV                                $39277 / $39277 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32799 / $32799 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31502 / $31502 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32633 / $32633 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.004940, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.221259 / 0.221259 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.586713 / 0.586713 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063897 / 0.063897 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057868 / 0.057868 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.063474 / 0.063474 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006789 / 0.006789 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41041 / $41041 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28946 / $28946 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39636 / $39636 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35816 / $35816 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27099 / $27099 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35898 / $35898 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37141 / $41041 R:0.904974
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28946 / $28946 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35736 / $39636 R:0.901605
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31916 / $35816 R:0.891111
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27099 / $27099 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31998 / $35898 R:0.891359

cross subsidized price / cost ALT BEV                                 $39958 / $39958 R:1.000000
cross subsidized price / cost ALT ICE                                 $28766 / $28766 R:1.000000
cross subsidized price / cost ALT PHEV                                $39277 / $39277 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32799 / $32799 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31502 / $31502 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32633 / $32633 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=0 Mazda

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.223083 / 0.262681 (DELTA:0.039598)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.561666 / 0.527211 (DELTA:0.034455)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.078278 / 0.082753 (DELTA:0.004475)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063057 / 0.063048 (DELTA:0.000009)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073916 / 0.054837 (DELTA:0.019078)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.009471 (DELTA:0.009471)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42999 / $40952 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $27527 / $28904 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41487 / $39511 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35922 / $35757 R:1.004610
cross subsidized price / cost ALT sedan_wagon.ICE                     $26566 / $27065 R:0.981572
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37601 / $35811 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38874 / $40952 R:0.949273
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $27527 / $28904 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37362 / $39511 R:0.945601
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31797 / $35757 R:0.889250
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26566 / $27065 R:0.981572
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33476 / $35811 R:0.934812

cross subsidized price / cost ALT BEV                                 $41629 / $39946 R:1.042136
cross subsidized price / cost ALT ICE                                 $27437 / $28730 R:0.954972
cross subsidized price / cost ALT PHEV                                $41088 / $39131 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $33508 / $33536 R:0.999170
cross subsidized price / cost ALT sedan_wagon                         $32018 / $32018 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33319 / $33343 R:0.999272

2030_0_0  SCORE:0.027006, CE:0.039598, CSPE:0.000728

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=1 Mazda
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.229600 / 0.229600 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.570713 / 0.570713 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072331 / 0.072331 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054233 / 0.054865 (DELTA:0.000633)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064122 / 0.064213 (DELTA:0.000091)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009001 / 0.008278 (DELTA:0.000723)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40952 / $40952 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28904 / $28904 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39511 / $39511 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36740 / $35757 R:1.027473
cross subsidized price / cost ALT sedan_wagon.ICE                     $26386 / $27065 R:0.974908
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34643 / $35811 R:0.967399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36827 / $40952 R:0.899273
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28904 / $28904 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35386 / $39511 R:0.895601
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32615 / $35757 R:0.912113
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26386 / $27065 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30518 / $35811 R:0.852212

cross subsidized price / cost ALT BEV                                 $40139 / $39950 R:1.004743
cross subsidized price / cost ALT ICE                                 $28649 / $28718 R:0.997608
cross subsidized price / cost ALT PHEV                                $39012 / $39131 R:0.996936
cross subsidized price / cost ALT cuv_suv_van                         $32953 / $32953 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31383 / $31378 R:1.000156
cross subsidized price / cost ALT TOTAL                               $32753 / $32752 R:1.000019

2030_1_1  SCORE:0.000000, CE:0.000723, CSPE:0.000019

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=2 Mazda
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.229600 / 0.229600 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.570713 / 0.570713 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072331 / 0.072331 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054233 / 0.054865 (DELTA:0.000633)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064122 / 0.064213 (DELTA:0.000091)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009001 / 0.008278 (DELTA:0.000723)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40952 / $40952 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28904 / $28904 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39511 / $39511 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36740 / $35757 R:1.027473
cross subsidized price / cost ALT sedan_wagon.ICE                     $26386 / $27065 R:0.974908
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34643 / $35811 R:0.967399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36827 / $40952 R:0.899273
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28904 / $28904 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35386 / $39511 R:0.895601
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32615 / $35757 R:0.912113
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26386 / $27065 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30518 / $35811 R:0.852212

cross subsidized price / cost ALT BEV                                 $40139 / $39950 R:1.004743
cross subsidized price / cost ALT ICE                                 $28649 / $28718 R:0.997608
cross subsidized price / cost ALT PHEV                                $39012 / $39131 R:0.996936
cross subsidized price / cost ALT cuv_suv_van                         $32953 / $32953 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31383 / $31378 R:1.000156
cross subsidized price / cost ALT TOTAL                               $32753 / $32752 R:1.000019

2030_2_2  SCORE:0.000000, CE:0.000723, CSPE:0.000019

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=3 Mazda
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.229600 / 0.229600 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.570713 / 0.570713 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072331 / 0.072331 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054233 / 0.054865 (DELTA:0.000633)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064122 / 0.064213 (DELTA:0.000091)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009001 / 0.008278 (DELTA:0.000723)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40952 / $40952 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28904 / $28904 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39511 / $39511 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36740 / $35757 R:1.027473
cross subsidized price / cost ALT sedan_wagon.ICE                     $26386 / $27065 R:0.974908
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34643 / $35811 R:0.967399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36827 / $40952 R:0.899273
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28904 / $28904 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35386 / $39511 R:0.895601
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32615 / $35757 R:0.912113
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26386 / $27065 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30518 / $35811 R:0.852212

cross subsidized price / cost ALT BEV                                 $40139 / $39950 R:1.004743
cross subsidized price / cost ALT ICE                                 $28649 / $28718 R:0.997608
cross subsidized price / cost ALT PHEV                                $39012 / $39131 R:0.996936
cross subsidized price / cost ALT cuv_suv_van                         $32953 / $32953 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31383 / $31378 R:1.000156
cross subsidized price / cost ALT TOTAL                               $32753 / $32752 R:1.000019

2030_3_3  SCORE:0.000000, CE:0.000723, CSPE:0.000019

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=4 Mazda
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.229600 / 0.229600 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.570713 / 0.570713 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072331 / 0.072331 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054233 / 0.054865 (DELTA:0.000633)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064122 / 0.064213 (DELTA:0.000091)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009001 / 0.008278 (DELTA:0.000723)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40952 / $40952 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28904 / $28904 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39511 / $39511 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36740 / $35757 R:1.027473
cross subsidized price / cost ALT sedan_wagon.ICE                     $26386 / $27065 R:0.974908
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34643 / $35811 R:0.967399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36827 / $40952 R:0.899273
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28904 / $28904 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35386 / $39511 R:0.895601
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32615 / $35757 R:0.912113
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26386 / $27065 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30518 / $35811 R:0.852212

cross subsidized price / cost ALT BEV                                 $40139 / $39950 R:1.004743
cross subsidized price / cost ALT ICE                                 $28649 / $28718 R:0.997608
cross subsidized price / cost ALT PHEV                                $39012 / $39131 R:0.996936
cross subsidized price / cost ALT cuv_suv_van                         $32953 / $32953 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31383 / $31378 R:1.000156
cross subsidized price / cost ALT TOTAL                               $32753 / $32752 R:1.000019

2030_4_4  SCORE:0.000000, CE:0.000723, CSPE:0.000019

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=5 Mazda
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.229600 / 0.229600 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.570713 / 0.570713 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072331 / 0.072331 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054233 / 0.054865 (DELTA:0.000633)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064122 / 0.064213 (DELTA:0.000091)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009001 / 0.008278 (DELTA:0.000723)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40952 / $40952 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28904 / $28904 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39511 / $39511 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36740 / $35757 R:1.027473
cross subsidized price / cost ALT sedan_wagon.ICE                     $26386 / $27065 R:0.974908
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34643 / $35811 R:0.967399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36827 / $40952 R:0.899273
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28904 / $28904 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35386 / $39511 R:0.895601
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32615 / $35757 R:0.912113
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26386 / $27065 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30518 / $35811 R:0.852212

cross subsidized price / cost ALT BEV                                 $40139 / $39950 R:1.004743
cross subsidized price / cost ALT ICE                                 $28649 / $28718 R:0.997608
cross subsidized price / cost ALT PHEV                                $39012 / $39131 R:0.996936
cross subsidized price / cost ALT cuv_suv_van                         $32953 / $32953 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31383 / $31378 R:1.000156
cross subsidized price / cost ALT TOTAL                               $32753 / $32752 R:1.000019

2030_5_5  SCORE:0.000000, CE:0.000723, CSPE:0.000019

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=0 Mazda
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.227699 / 0.290219 (DELTA:0.062520)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.539713 / 0.486703 (DELTA:0.053011)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.096507 / 0.096507 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085088 / 0.078515 (DELTA:0.006573)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.045231 / 0.038413 (DELTA:0.006818)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005761 / 0.009643 (DELTA:0.003882)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42842 / $40802 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $27490 / $28864 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41295 / $39387 R:1.048438
cross subsidized price / cost ALT sedan_wagon.BEV                     $34764 / $35644 R:0.975297
cross subsidized price / cost ALT sedan_wagon.ICE                     $28382 / $27030 R:1.049998
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37500 / $35715 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37767 / $40802 R:0.925619
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $27490 / $28864 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36220 / $39387 R:0.919591
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29689 / $35644 R:0.832919
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28382 / $27030 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32425 / $35715 R:0.907903

cross subsidized price / cost ALT BEV                                 $41122 / $39703 R:1.035720
cross subsidized price / cost ALT ICE                                 $27555 / $28730 R:0.959099
cross subsidized price / cost ALT PHEV                                $40950 / $39054 R:1.048568
cross subsidized price / cost ALT cuv_suv_van                         $34116 / $33993 R:1.003611
cross subsidized price / cost ALT sedan_wagon                         $33035 / $33035 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33979 / $33872 R:1.003166

2031_0_0  SCORE:0.042122, CE:0.062520, CSPE:0.003166

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=1 Mazda
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.247710 / 0.247710 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.543347 / 0.543347 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082372 / 0.082372 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067270 / 0.067270 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051071 / 0.051071 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008231 / 0.008231 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40802 / $40802 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28864 / $28864 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39387 / $39387 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35644 / $35644 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27030 / $27030 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35715 / $35715 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $35727 / $40802 R:0.875619
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28864 / $28864 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34312 / $39387 R:0.871153
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30569 / $35644 R:0.857622
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27030 / $27030 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30640 / $35715 R:0.857903

cross subsidized price / cost ALT BEV                                 $39700 / $39700 R:1.000000
cross subsidized price / cost ALT ICE                                 $28707 / $28707 R:1.000000
cross subsidized price / cost ALT PHEV                                $39054 / $39054 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $33242 / $33242 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32173 / $32173 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33107 / $33107 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=0 Mazda

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.253188 / 0.292520 (DELTA:0.039332)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.461916 / 0.432013 (DELTA:0.029903)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.149347 / 0.149347 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064308 / 0.064311 (DELTA:0.000003)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071241 / 0.050257 (DELTA:0.020985)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.011554 (DELTA:0.011553)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42991 / $40944 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $27449 / $28820 R:0.952446
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39038 / $39314 R:0.992964
cross subsidized price / cost ALT sedan_wagon.BEV                     $36462 / $35776 R:1.019163
cross subsidized price / cost ALT sedan_wagon.ICE                     $25708 / $26994 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37457 / $35682 R:1.049750

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36991 / $40944 R:0.903459
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $27449 / $28820 R:0.952446
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33038 / $39314 R:0.840350
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30462 / $35776 R:0.851457
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25708 / $26994 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31457 / $35682 R:0.881602

cross subsidized price / cost ALT BEV                                 $41814 / $40012 R:1.045031
cross subsidized price / cost ALT ICE                                 $27268 / $28630 R:0.952440
cross subsidized price / cost ALT PHEV                                $38924 / $39053 R:0.996690
cross subsidized price / cost ALT cuv_suv_van                         $34632 / $34672 R:0.998860
cross subsidized price / cost ALT sedan_wagon                         $32268 / $32268 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34334 / $34368 R:0.998995

2032_0_0  SCORE:0.024218, CE:0.039332, CSPE:0.001005

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=1 Mazda
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.262859 / 0.262859 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.476817 / 0.476817 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.134203 / 0.134203 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057965 / 0.057965 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057774 / 0.057774 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010382 / 0.010382 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40944 / $40944 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28820 / $28820 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39314 / $39314 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35776 / $35776 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26994 / $26994 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35682 / $35682 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $34944 / $40944 R:0.853459
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28820 / $28820 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33314 / $39314 R:0.847386
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29776 / $35776 R:0.832293
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26994 / $26994 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29682 / $35682 R:0.831851

cross subsidized price / cost ALT BEV                                 $40010 / $40010 R:1.000000
cross subsidized price / cost ALT ICE                                 $28622 / $28622 R:1.000000
cross subsidized price / cost ALT PHEV                                $39053 / $39053 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34078 / $34078 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31745 / $31745 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33784 / $33784 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=0 Mazda
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138333 / 0.186829 (DELTA:0.048496)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.624971 / 0.592390 (DELTA:0.032581)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.101806 / 0.095225 (DELTA:0.006581)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046121 / 0.042930 (DELTA:0.003191)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.088764 / 0.078839 (DELTA:0.009925)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000005 / 0.003788 (DELTA:0.003783)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42505 / $40480 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28212 / $28883 R:0.976787
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38623 / $38423 R:1.005200
cross subsidized price / cost ALT sedan_wagon.BEV                     $37414 / $35633 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $25905 / $26961 R:0.960831
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37532 / $35744 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42505 / $40480 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28212 / $28883 R:0.976787
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38623 / $38423 R:1.005200
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37414 / $35633 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25905 / $26961 R:0.960831
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37532 / $35744 R:1.049999

cross subsidized price / cost ALT BEV                                 $41553 / $39575 R:1.050000
cross subsidized price / cost ALT ICE                                 $27941 / $28657 R:0.975024
cross subsidized price / cost ALT PHEV                                $38581 / $38321 R:1.006799
cross subsidized price / cost ALT cuv_suv_van                         $32400 / $32400 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30191 / $30191 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32122 / $32122 R:1.000000

2033_0_0  SCORE:0.029220, CE:0.048496, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.088157 / 0.168080 (DELTA:0.079924)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.777256 / 0.627034 (DELTA:0.150221)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009031 / 0.079329 (DELTA:0.070297)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038794 / 0.038794 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.086761 / 0.083354 (DELTA:0.003407)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.003408 (DELTA:0.003407)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $38694 / $40480 R:0.955860
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30369 / $30133 R:1.007829
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40345 / $38423 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35633 / $35633 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29329 / $29329 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35744 / $35744 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38694 / $40480 R:0.955860
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30369 / $30133 R:1.007829
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40345 / $38423 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35633 / $35633 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29329 / $29329 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35744 / $35744 R:1.000000

cross subsidized price / cost ALT BEV                                 $38120 / $39571 R:0.963313
cross subsidized price / cost ALT ICE                                 $30247 / $30038 R:1.006932
cross subsidized price / cost ALT PHEV                                $40155 / $38313 R:1.048079
cross subsidized price / cost ALT cuv_suv_van                         $32874 / $32874 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31451 / $31451 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32695 / $32695 R:1.000000

2033_1_1  SCORE:0.100148, CE:0.150221, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.168080 / 0.168080 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.627034 / 0.627034 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.079329 / 0.079329 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038794 / 0.038794 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083354 / 0.083354 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003408 / 0.003408 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $38694 / $40480 R:0.955860
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29006 / $28780 R:1.007829
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40345 / $38423 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35633 / $35633 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29329 / $29329 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35744 / $35744 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38694 / $40480 R:0.955860
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29006 / $28780 R:1.007829
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40345 / $38423 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35633 / $35633 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29329 / $29329 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35744 / $35744 R:1.000000

cross subsidized price / cost ALT BEV                                 $38120 / $39571 R:0.963313
cross subsidized price / cost ALT ICE                                 $29044 / $28845 R:1.006895
cross subsidized price / cost ALT PHEV                                $40155 / $38313 R:1.048079
cross subsidized price / cost ALT cuv_suv_van                         $31897 / $31904 R:0.999762
cross subsidized price / cost ALT sedan_wagon                         $31451 / $31451 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31841 / $31847 R:0.999791

2033_2_2  SCORE:0.000238, CE:0.000000, CSPE:0.000209

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=0 Mazda
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.139191 / 0.188950 (DELTA:0.049759)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.726537 / 0.615490 (DELTA:0.111047)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000033 / 0.070592 (DELTA:0.070558)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062411 / 0.061124 (DELTA:0.001287)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071815 / 0.057970 (DELTA:0.013845)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000013 / 0.005875 (DELTA:0.005861)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41928 / $39931 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $27766 / $29153 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40196 / $38282 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33670 / $35184 R:0.956980
cross subsidized price / cost ALT sedan_wagon.ICE                     $29733 / $28317 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37318 / $35541 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41928 / $39931 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $27766 / $29153 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40196 / $38282 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33670 / $35184 R:0.956980
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29733 / $28317 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37318 / $35541 R:1.050000

cross subsidized price / cost ALT BEV                                 $39909 / $38771 R:1.029367
cross subsidized price / cost ALT ICE                                 $27935 / $29081 R:0.960604
cross subsidized price / cost ALT PHEV                                $39975 / $38072 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $31827 / $32217 R:0.987894
cross subsidized price / cost ALT sedan_wagon                         $32015 / $32015 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31850 / $32192 R:0.989398

2034_0_0  SCORE:0.089228, CE:0.111047, CSPE:0.010602

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081705 / 0.155529 (DELTA:0.073824)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.784951 / 0.661398 (DELTA:0.123553)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.008376 / 0.058105 (DELTA:0.049730)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013619 / 0.039083 (DELTA:0.025465)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.111344 / 0.081049 (DELTA:0.030295)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000005 / 0.004835 (DELTA:0.004830)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39931 / $39931 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30090 / $30090 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38282 / $38282 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36943 / $35184 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $27363 / $28317 R:0.966300
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37318 / $35541 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39931 / $39931 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30090 / $30090 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38282 / $38282 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36943 / $35184 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27363 / $28317 R:0.966300
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37318 / $35541 R:1.049998

cross subsidized price / cost ALT BEV                                 $39331 / $38978 R:1.009064
cross subsidized price / cost ALT ICE                                 $29792 / $29896 R:0.996516
cross subsidized price / cost ALT PHEV                                $38208 / $38072 R:1.003586
cross subsidized price / cost ALT cuv_suv_van                         $32383 / $32383 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30744 / $30744 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32178 / $32178 R:1.000000

2034_1_1  SCORE:0.082369, CE:0.123553, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.155528 / 0.155529 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.661398 / 0.661398 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.058105 / 0.058105 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039083 / 0.039083 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.081049 / 0.081049 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004835 / 0.004835 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39931 / $39931 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28742 / $28742 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38282 / $38282 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36943 / $35184 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $28979 / $29989 R:0.966300
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37318 / $35541 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39931 / $39931 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28742 / $28742 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38282 / $38282 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36943 / $35184 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28979 / $29989 R:0.966300
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37318 / $35541 R:1.049998

cross subsidized price / cost ALT BEV                                 $39331 / $38978 R:1.009064
cross subsidized price / cost ALT ICE                                 $28767 / $28878 R:0.996180
cross subsidized price / cost ALT PHEV                                $38208 / $38072 R:1.003586
cross subsidized price / cost ALT cuv_suv_van                         $31364 / $31364 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31792 / $31829 R:0.998852
cross subsidized price / cost ALT TOTAL                               $31417 / $31422 R:0.999855

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000145

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=0 Mazda

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.026087 / 0.219219 (DELTA:0.193133)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.751035 / 0.578451 (DELTA:0.172585)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.089326 / 0.078039 (DELTA:0.011287)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020225 / 0.042255 (DELTA:0.022030)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.113327 / 0.072939 (DELTA:0.040388)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.009097 (DELTA:0.009097)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41386 / $39415 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29051 / $30051 R:0.966709
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39959 / $38079 R:1.049357
cross subsidized price / cost ALT sedan_wagon.BEV                     $36498 / $34760 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28205 / $29433 R:0.958296
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37149 / $35380 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41386 / $39415 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29051 / $30051 R:0.966709
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39959 / $38079 R:1.049357
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36498 / $34760 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28205 / $29433 R:0.958296
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37149 / $35380 R:1.050000

cross subsidized price / cost ALT BEV                                 $40596 / $38663 R:1.050000
cross subsidized price / cost ALT ICE                                 $28956 / $29982 R:0.965784
cross subsidized price / cost ALT PHEV                                $39665 / $37797 R:1.049420
cross subsidized price / cost ALT cuv_suv_van                         $33111 / $33111 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31679 / $31679 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32933 / $32933 R:1.000000

2035_0_0  SCORE:0.125668, CE:0.193133, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.098233 / 0.180814 (DELTA:0.082581)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.777474 / 0.630527 (DELTA:0.146947)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.064367 (DELTA:0.064366)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016000 / 0.035150 (DELTA:0.019150)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108290 / 0.081637 (DELTA:0.026653)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.007504 (DELTA:0.007503)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39415 / $39415 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30051 / $30051 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38079 / $38079 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34760 / $34760 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28879 / $28879 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35380 / $35380 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39415 / $39415 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30051 / $30051 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38079 / $38079 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34760 / $34760 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28879 / $28879 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35380 / $35380 R:1.000000

cross subsidized price / cost ALT BEV                                 $38657 / $38657 R:1.000000
cross subsidized price / cost ALT ICE                                 $29917 / $29917 R:1.000000
cross subsidized price / cost ALT PHEV                                $37797 / $37797 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32575 / $32575 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30934 / $30934 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32371 / $32371 R:1.000000

2035_1_1  SCORE:0.097964, CE:0.146947, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.180814 / 0.180814 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.630527 / 0.630527 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064367 / 0.064367 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035150 / 0.035150 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.081637 / 0.081637 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007504 / 0.007504 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39415 / $39415 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28706 / $28706 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38079 / $38079 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34760 / $34760 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28879 / $28879 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35380 / $35380 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39415 / $39415 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28706 / $28706 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38079 / $38079 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34760 / $34760 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28879 / $28879 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35380 / $35380 R:1.000000

cross subsidized price / cost ALT BEV                                 $38657 / $38657 R:1.000000
cross subsidized price / cost ALT ICE                                 $28726 / $28726 R:1.000000
cross subsidized price / cost ALT PHEV                                $37797 / $37797 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31606 / $31606 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30934 / $30934 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31523 / $31523 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.178844 / 0.178844 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.633199 / 0.633199 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063666 / 0.063666 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034786 / 0.034786 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.082084 / 0.082084 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007422 / 0.007422 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39415 / $39415 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28706 / $28706 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38079 / $38079 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34760 / $34760 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28879 / $28879 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35380 / $35380 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39415 / $39415 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28706 / $28706 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38079 / $38079 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34760 / $34760 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28879 / $28879 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35380 / $35380 R:1.000000

cross subsidized price / cost ALT BEV                                 $38657 / $38657 R:1.000000
cross subsidized price / cost ALT ICE                                 $28726 / $28726 R:1.000000
cross subsidized price / cost ALT PHEV                                $37797 / $37797 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31575 / $31575 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30913 / $30913 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31493 / $31493 R:1.000000

2035_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=0 Mazda

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.003665 / 0.225037 (DELTA:0.221372)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.745021 / 0.563593 (DELTA:0.181428)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.118201 / 0.087541 (DELTA:0.030660)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030441 / 0.040938 (DELTA:0.010497)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092862 / 0.073163 (DELTA:0.019699)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009810 / 0.009728 (DELTA:0.000082)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41116 / $39158 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29051 / $30006 R:0.968188
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39052 / $37940 R:1.029310
cross subsidized price / cost ALT sedan_wagon.BEV                     $36279 / $34552 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27804 / $28902 R:0.962020
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36240 / $35255 R:1.027955

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41116 / $39158 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29051 / $30006 R:0.968188
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39052 / $37940 R:1.029310
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36279 / $34552 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27804 / $28902 R:0.962020
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36240 / $35255 R:1.027955

cross subsidized price / cost ALT BEV                                 $40372 / $38449 R:1.050000
cross subsidized price / cost ALT ICE                                 $28908 / $29879 R:0.967503
cross subsidized price / cost ALT PHEV                                $38771 / $37671 R:1.029183
cross subsidized price / cost ALT cuv_suv_van                         $33149 / $33149 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $31269 / $31269 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32916 / $32916 R:0.999999

2036_0_0  SCORE:0.144487, CE:0.221372, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093416 / 0.187447 (DELTA:0.094031)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.782756 / 0.615806 (DELTA:0.166949)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.072918 (DELTA:0.072918)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034378 / 0.034381 (DELTA:0.000003)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089372 / 0.081548 (DELTA:0.007824)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000078 / 0.007899 (DELTA:0.007821)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $37497 / $39158 R:0.957561
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30287 / $30006 R:1.009373
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39837 / $37940 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32907 / $34552 R:0.952393
cross subsidized price / cost ALT sedan_wagon.ICE                     $29360 / $28837 R:1.018128
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37017 / $35255 R:1.049995

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37497 / $39158 R:0.957561
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30287 / $30006 R:1.009373
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39837 / $37940 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32907 / $34552 R:0.952393
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29360 / $28837 R:1.018128
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37017 / $35255 R:1.049995

cross subsidized price / cost ALT BEV                                 $36785 / $38444 R:0.956841
cross subsidized price / cost ALT ICE                                 $30179 / $29869 R:1.010361
cross subsidized price / cost ALT PHEV                                $39561 / $37677 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $32624 / $32624 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30833 / $30833 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32402 / $32402 R:1.000000

2036_1_1  SCORE:0.111300, CE:0.166949, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.187447 / 0.187447 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.615806 / 0.615806 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072918 / 0.072918 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009891 / 0.034381 (DELTA:0.024490)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.113938 / 0.081548 (DELTA:0.032390)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.007900 (DELTA:0.007900)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $37497 / $39158 R:0.957561
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28934 / $28665 R:1.009373
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39837 / $37940 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32908 / $34552 R:0.952443
cross subsidized price / cost ALT sedan_wagon.ICE                     $29359 / $28837 R:1.018103
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37018 / $35255 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37497 / $39158 R:0.957561
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28934 / $28665 R:1.009373
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39837 / $37940 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32908 / $34552 R:0.952443
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29359 / $28837 R:1.018103
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37018 / $35255 R:1.049997

cross subsidized price / cost ALT BEV                                 $36785 / $38444 R:0.956848
cross subsidized price / cost ALT ICE                                 $28983 / $28685 R:1.010399
cross subsidized price / cost ALT PHEV                                $39561 / $37677 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $31673 / $31682 R:0.999721
cross subsidized price / cost ALT sedan_wagon                         $30833 / $30833 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31569 / $31577 R:0.999755

2036_2_2  SCORE:0.000279, CE:0.032390, CSPE:0.000245

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.185537 / 0.185537 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.618460 / 0.618460 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072175 / 0.072175 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009891 / 0.034048 (DELTA:0.024157)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.113938 / 0.081962 (DELTA:0.031976)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.007819 (DELTA:0.007819)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $37497 / $39158 R:0.957561
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28934 / $28665 R:1.009373
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39837 / $37940 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34552 / $34552 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28832 / $28832 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35255 / $35255 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37497 / $39158 R:0.957561
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28934 / $28665 R:1.009373
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39837 / $37940 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34552 / $34552 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28832 / $28832 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35255 / $35255 R:1.000000

cross subsidized price / cost ALT BEV                                 $37040 / $38444 R:0.963475
cross subsidized price / cost ALT ICE                                 $28922 / $28684 R:1.008270
cross subsidized price / cost ALT PHEV                                $39389 / $37677 R:1.045427
cross subsidized price / cost ALT cuv_suv_van                         $31645 / $31651 R:0.999810
cross subsidized price / cost ALT sedan_wagon                         $30810 / $30810 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31542 / $31547 R:0.999833

2036_3_3  SCORE:0.000190, CE:0.031976, CSPE:0.000167

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=4 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.185537 / 0.185537 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.618460 / 0.618460 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072175 / 0.072175 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034048 / 0.034048 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.081962 / 0.081962 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007819 / 0.007819 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $37497 / $39158 R:0.957561
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28934 / $28665 R:1.009373
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39837 / $37940 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34552 / $34552 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28837 / $28837 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35255 / $35255 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37497 / $39158 R:0.957561
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28934 / $28665 R:1.009373
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39837 / $37940 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34552 / $34552 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28837 / $28837 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35255 / $35255 R:1.000000

cross subsidized price / cost ALT BEV                                 $37040 / $38444 R:0.963475
cross subsidized price / cost ALT ICE                                 $28922 / $28685 R:1.008270
cross subsidized price / cost ALT PHEV                                $39389 / $37677 R:1.045427
cross subsidized price / cost ALT cuv_suv_van                         $31645 / $31651 R:0.999810
cross subsidized price / cost ALT sedan_wagon                         $30813 / $30813 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31542 / $31547 R:0.999833

2036_4_4  SCORE:0.000190, CE:0.000000, CSPE:0.000167

