OMEGA 2.3.0 session NTR started at 2024-03-07 21:28:01


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR Pass 1: Manufacturer=Stellantis
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.075678 (DELTA:0.075678)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522706 / 0.439432 (DELTA:0.083274)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057134 / 0.056304 (DELTA:0.000830)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.013750 (DELTA:0.013750)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.334501 / 0.299304 (DELTA:0.035197)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.009151 (DELTA:0.009151)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.020379 (DELTA:0.020379)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085659 / 0.083849 (DELTA:0.001810)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.002152 (DELTA:0.002152)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64859 / $61771 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41601 / $42491 R:0.979049
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58723 / $55927 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $75096 / $71520 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $50822 / $51084 R:0.994870
cross subsidized price / cost ALT pickup.PHEV                         $67119 / $63923 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60575 / $57691 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $40791 / $41561 R:0.981494
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55735 / $53081 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61934 / $61771 R:1.002648
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41601 / $42491 R:0.979049
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55798 / $55927 R:0.997700
modified cross subsidized price / cost ALT pickup.BEV                 $72171 / $71520 R:1.009103
modified cross subsidized price / cost ALT pickup.ICE                 $50822 / $51084 R:0.994870
modified cross subsidized price / cost ALT pickup.PHEV                $64194 / $63923 R:1.004242
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57650 / $57691 R:0.999296
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40791 / $41561 R:0.981494
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52810 / $53081 R:0.994893

cross subsidized price / cost ALT BEV                                 $65346 / $62234 R:1.049999
cross subsidized price / cost ALT ICE                                 $44873 / $45523 R:0.985737
cross subsidized price / cost ALT PHEV                                $59765 / $56919 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $46368 / $46368 R:0.999999
cross subsidized price / cost ALT pickup                              $52320 / $52320 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44884 / $44884 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48128 / $48128 R:1.000000

2023_0_0  SCORE:0.019367, CE:0.083274, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009035 / 0.028480 (DELTA:0.019445)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.506073 / 0.486630 (DELTA:0.019442)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056307 / 0.056304 (DELTA:0.000003)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000433 / 0.005175 (DELTA:0.004742)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.319171 / 0.313587 (DELTA:0.005584)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002602 / 0.003444 (DELTA:0.000842)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000943 / 0.007669 (DELTA:0.006727)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.105137 / 0.097901 (DELTA:0.007236)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000301 / 0.000810 (DELTA:0.000509)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61771 / $61771 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42491 / $42491 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55927 / $55927 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71520 / $71520 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49819 / $49819 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63923 / $63923 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57691 / $57691 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41561 / $41561 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53081 / $53081 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58846 / $61771 R:0.952648
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42491 / $42491 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53002 / $55927 R:0.947700
modified cross subsidized price / cost ALT pickup.BEV                 $68595 / $71520 R:0.959103
modified cross subsidized price / cost ALT pickup.ICE                 $49819 / $49819 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60998 / $63923 R:0.954242
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54766 / $57691 R:0.949299
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41561 / $41561 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50156 / $53081 R:0.944897

cross subsidized price / cost ALT BEV                                 $62234 / $62234 R:1.000000
cross subsidized price / cost ALT ICE                                 $44948 / $44948 R:1.000000
cross subsidized price / cost ALT PHEV                                $56344 / $56344 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44776 / $44776 R:1.000000
cross subsidized price / cost ALT pickup                              $50318 / $50318 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42811 / $42811 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46353 / $46353 R:1.000000

2023_1_1  SCORE:0.003723, CE:0.019445, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.028480 / 0.028480 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.486630 / 0.486630 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056304 / 0.056304 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005175 / 0.005175 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.313587 / 0.313587 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003444 / 0.003444 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007669 / 0.007669 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.097901 / 0.097901 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000810 / 0.000810 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61771 / $61771 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42455 / $42455 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55927 / $55927 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71520 / $71520 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49187 / $49187 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63923 / $63923 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57691 / $57691 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40179 / $40179 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53081 / $53081 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58846 / $61771 R:0.952648
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42455 / $42455 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53002 / $55927 R:0.947700
modified cross subsidized price / cost ALT pickup.BEV                 $68595 / $71520 R:0.959103
modified cross subsidized price / cost ALT pickup.ICE                 $49187 / $49187 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60998 / $63923 R:0.954242
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54766 / $57691 R:0.949299
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40179 / $40179 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50156 / $53081 R:0.944897

cross subsidized price / cost ALT BEV                                 $62234 / $62234 R:1.000000
cross subsidized price / cost ALT ICE                                 $44557 / $44557 R:1.000000
cross subsidized price / cost ALT PHEV                                $56344 / $56344 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44745 / $44745 R:1.000000
cross subsidized price / cost ALT pickup                              $49703 / $49703 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $41539 / $41539 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46002 / $46002 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=0 Stellantis

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.027640 / 0.082373 (DELTA:0.054733)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.496384 / 0.434046 (DELTA:0.062338)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057133 / 0.056300 (DELTA:0.000833)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.059846 / 0.034487 (DELTA:0.025359)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.278816 / 0.279985 (DELTA:0.001169)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000001 / 0.010788 (DELTA:0.010787)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002980 / 0.021096 (DELTA:0.018116)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076801 / 0.078133 (DELTA:0.001332)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000399 / 0.002793 (DELTA:0.002393)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64046 / $60996 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41441 / $42380 R:0.977850
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58268 / $55493 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67245 / $70607 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49404 / $49110 R:1.005979
cross subsidized price / cost ALT pickup.PHEV                         $66581 / $63453 R:1.049286
cross subsidized price / cost ALT sedan_wagon.BEV                     $59386 / $57028 R:1.041343
cross subsidized price / cost ALT sedan_wagon.ICE                     $39472 / $40173 R:0.982543
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54602 / $52792 R:1.034298

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60821 / $60996 R:0.997128
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41441 / $42380 R:0.977850
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55043 / $55493 R:0.991885
modified cross subsidized price / cost ALT pickup.BEV                 $64020 / $70607 R:0.906706
modified cross subsidized price / cost ALT pickup.ICE                 $49404 / $49110 R:1.005979
modified cross subsidized price / cost ALT pickup.PHEV                $63356 / $63453 R:0.998462
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56161 / $57028 R:0.984792
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39472 / $40173 R:0.982543
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51377 / $52792 R:0.973210

cross subsidized price / cost ALT BEV                                 $64133 / $62792 R:1.021357
cross subsidized price / cost ALT ICE                                 $44061 / $44541 R:0.989229
cross subsidized price / cost ALT PHEV                                $59405 / $56614 R:1.049291
cross subsidized price / cost ALT cuv_suv_van                         $46347 / $46347 R:0.999999
cross subsidized price / cost ALT pickup                              $51865 / $51865 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44004 / $44004 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47903 / $47903 R:1.000000

2024_0_0  SCORE:0.012438, CE:0.062338, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.060573 / 0.060573 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.455846 / 0.455845 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056300 / 0.056300 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025360 / 0.025360 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.292033 / 0.291967 (DELTA:0.000065)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007868 / 0.007933 (DELTA:0.000065)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009249 / 0.015513 (DELTA:0.006264)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090954 / 0.084455 (DELTA:0.006499)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001819 / 0.002054 (DELTA:0.000235)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60996 / $60996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42380 / $42380 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55493 / $55493 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68305 / $70607 R:0.967399
cross subsidized price / cost ALT pickup.ICE                          $49353 / $49110 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $61861 / $63453 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $57028 / $57028 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40173 / $40173 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52792 / $52792 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57771 / $60996 R:0.947128
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42380 / $42380 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52268 / $55493 R:0.941885
modified cross subsidized price / cost ALT pickup.BEV                 $65080 / $70607 R:0.921724
modified cross subsidized price / cost ALT pickup.ICE                 $49353 / $49110 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $58636 / $63453 R:0.924084
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53803 / $57028 R:0.943450
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40173 / $40173 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49567 / $52792 R:0.938912

cross subsidized price / cost ALT BEV                                 $62216 / $62792 R:0.990836
cross subsidized price / cost ALT ICE                                 $44602 / $44517 R:1.001914
cross subsidized price / cost ALT PHEV                                $56172 / $56362 R:0.996619
cross subsidized price / cost ALT cuv_suv_van                         $45638 / $45638 R:1.000000
cross subsidized price / cost ALT pickup                              $51136 / $51136 R:0.999994
cross subsidized price / cost ALT sedan_wagon                         $42990 / $42990 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47156 / $47156 R:0.999998

2024_1_1  SCORE:0.000044, CE:0.006499, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.060573 / 0.060573 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.455846 / 0.455845 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056300 / 0.056300 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025229 / 0.024768 (DELTA:0.000461)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.299985 / 0.292559 (DELTA:0.007426)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000046 / 0.007933 (DELTA:0.007887)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015513 / 0.015513 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.084455 / 0.084455 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002054 / 0.002054 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60996 / $60996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42380 / $42380 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55493 / $55493 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70607 / $70607 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49110 / $49110 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63453 / $63453 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57028 / $57028 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40173 / $40173 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52792 / $52792 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57771 / $60996 R:0.947128
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42380 / $42380 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52268 / $55493 R:0.941885
modified cross subsidized price / cost ALT pickup.BEV                 $67382 / $70607 R:0.954325
modified cross subsidized price / cost ALT pickup.ICE                 $49110 / $49110 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60228 / $63453 R:0.949176
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53803 / $57028 R:0.943450
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40173 / $40173 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49567 / $52792 R:0.938912

cross subsidized price / cost ALT BEV                                 $62746 / $62746 R:1.000000
cross subsidized price / cost ALT ICE                                 $44520 / $44520 R:1.000000
cross subsidized price / cost ALT PHEV                                $56362 / $56362 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45638 / $45638 R:1.000000
cross subsidized price / cost ALT pickup                              $51097 / $51097 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42990 / $42990 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47143 / $47143 R:1.000000

2024_2_2  SCORE:0.005258, CE:0.007887, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.060573 / 0.060573 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.455846 / 0.455845 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056300 / 0.056300 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.024768 / 0.024768 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.292559 / 0.292559 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007933 / 0.007933 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015513 / 0.015513 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.084455 / 0.084455 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002054 / 0.002054 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60996 / $60996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42380 / $42380 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55493 / $55493 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70607 / $70607 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49110 / $49110 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63453 / $63453 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57028 / $57028 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40173 / $40173 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52792 / $52792 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57771 / $60996 R:0.947128
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42380 / $42380 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52268 / $55493 R:0.941885
modified cross subsidized price / cost ALT pickup.BEV                 $67382 / $70607 R:0.954325
modified cross subsidized price / cost ALT pickup.ICE                 $49110 / $49110 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60228 / $63453 R:0.949176
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53803 / $57028 R:0.943450
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40173 / $40173 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49567 / $52792 R:0.938912

cross subsidized price / cost ALT BEV                                 $62746 / $62746 R:1.000000
cross subsidized price / cost ALT ICE                                 $44520 / $44520 R:1.000000
cross subsidized price / cost ALT PHEV                                $56362 / $56362 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45638 / $45638 R:1.000000
cross subsidized price / cost ALT pickup                              $51097 / $51097 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42990 / $42990 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47143 / $47143 R:1.000000

2024_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=0 Stellantis

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.002662 / 0.075826 (DELTA:0.073164)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.485461 / 0.439533 (DELTA:0.045928)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.091582 / 0.056568 (DELTA:0.035014)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000004 / 0.044672 (DELTA:0.044668)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.248206 / 0.258209 (DELTA:0.010004)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.094684 / 0.027406 (DELTA:0.067278)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000257 / 0.019842 (DELTA:0.019585)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077138 / 0.074843 (DELTA:0.002295)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000006 / 0.003100 (DELTA:0.003094)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63511 / $60486 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40397 / $42415 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58040 / $55276 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66177 / $69486 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49511 / $48624 R:1.018244
cross subsidized price / cost ALT pickup.PHEV                         $59278 / $62242 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59262 / $56440 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $39264 / $40121 R:0.978642
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55149 / $52523 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60211 / $60486 R:0.995443
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40397 / $42415 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54740 / $55276 R:0.990300
modified cross subsidized price / cost ALT pickup.BEV                 $62877 / $69486 R:0.904890
modified cross subsidized price / cost ALT pickup.ICE                 $49511 / $48624 R:1.018244
modified cross subsidized price / cost ALT pickup.PHEV                $55978 / $62242 R:0.899363
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55962 / $56440 R:0.991531
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39264 / $40121 R:0.978642
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51849 / $52523 R:0.987171

cross subsidized price / cost ALT BEV                                 $63759 / $62779 R:1.015607
cross subsidized price / cost ALT ICE                                 $43333 / $44268 R:0.978889
cross subsidized price / cost ALT PHEV                                $58327 / $57371 R:1.016666
cross subsidized price / cost ALT cuv_suv_van                         $45206 / $46083 R:0.980981
cross subsidized price / cost ALT pickup                              $52575 / $52575 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $43825 / $43825 R:1.000001
cross subsidized price / cost ALT TOTAL                               $47505 / $48006 R:0.989559

2025_0_0  SCORE:0.040651, CE:0.073164, CSPE:0.010441

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.050834 / 0.052651 (DELTA:0.001817)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.462708 / 0.462708 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.058385 / 0.056568 (DELTA:0.001817)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.017391 / 0.031018 (DELTA:0.013627)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.280239 / 0.280239 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032656 / 0.019030 (DELTA:0.013627)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013776 / 0.013778 (DELTA:0.000001)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083917 / 0.081855 (DELTA:0.002062)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000092 / 0.002153 (DELTA:0.002061)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60486 / $60486 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42415 / $42415 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55276 / $55276 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $69486 / $69486 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49046 / $49046 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62242 / $62242 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $56440 / $56440 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40121 / $40121 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52523 / $52523 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57186 / $60486 R:0.945443
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42415 / $42415 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51976 / $55276 R:0.940300
modified cross subsidized price / cost ALT pickup.BEV                 $66186 / $69486 R:0.952509
modified cross subsidized price / cost ALT pickup.ICE                 $49046 / $49046 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58942 / $62242 R:0.946982
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53140 / $56440 R:0.941531
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40121 / $40121 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49223 / $52523 R:0.937171

cross subsidized price / cost ALT BEV                                 $62779 / $62779 R:1.000000
cross subsidized price / cost ALT ICE                                 $44440 / $44440 R:1.000000
cross subsidized price / cost ALT PHEV                                $56905 / $56905 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45350 / $45350 R:1.000000
cross subsidized price / cost ALT pickup                              $51726 / $51726 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42693 / $42693 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47196 / $47196 R:1.000000

2025_1_1  SCORE:0.009085, CE:0.013627, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052651 / 0.052651 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.462708 / 0.462708 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056568 / 0.056568 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.031018 / 0.031018 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.280239 / 0.280239 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019030 / 0.019030 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013778 / 0.013778 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.081855 / 0.081855 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002153 / 0.002153 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60486 / $60486 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42415 / $42415 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55276 / $55276 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $69486 / $69486 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48624 / $48624 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62242 / $62242 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $56440 / $56440 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40121 / $40121 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52523 / $52523 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57186 / $60486 R:0.945443
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42415 / $42415 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51976 / $55276 R:0.940300
modified cross subsidized price / cost ALT pickup.BEV                 $66186 / $69486 R:0.952509
modified cross subsidized price / cost ALT pickup.ICE                 $48624 / $48624 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58942 / $62242 R:0.946982
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53140 / $56440 R:0.941531
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40121 / $40121 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49223 / $52523 R:0.937171

cross subsidized price / cost ALT BEV                                 $62779 / $62779 R:1.000000
cross subsidized price / cost ALT ICE                                 $44297 / $44297 R:1.000000
cross subsidized price / cost ALT PHEV                                $56905 / $56905 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45350 / $45350 R:1.000000
cross subsidized price / cost ALT pickup                              $51368 / $51368 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42693 / $42693 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47078 / $47078 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=0 Stellantis
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059504 / 0.113452 (DELTA:0.053948)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.462152 / 0.403039 (DELTA:0.059114)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.058396 / 0.056387 (DELTA:0.002009)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.074971 / 0.069430 (DELTA:0.005541)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.245306 / 0.238310 (DELTA:0.006997)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.027139 / 0.025516 (DELTA:0.001623)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015019 / 0.029549 (DELTA:0.014530)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057512 / 0.061868 (DELTA:0.004356)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.002450 (DELTA:0.002449)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60232 / $57364 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40315 / $42328 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57160 / $54438 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63352 / $65763 R:0.963335
cross subsidized price / cost ALT pickup.ICE                          $49237 / $48551 R:1.014140
cross subsidized price / cost ALT pickup.PHEV                         $61348 / $61199 R:1.002436
cross subsidized price / cost ALT sedan_wagon.BEV                     $53392 / $53392 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40118 / $40118 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51751 / $51751 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56932 / $57364 R:0.992473
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40315 / $42328 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53860 / $54438 R:0.989381
modified cross subsidized price / cost ALT pickup.BEV                 $60052 / $65763 R:0.913156
modified cross subsidized price / cost ALT pickup.ICE                 $49237 / $48551 R:1.014140
modified cross subsidized price / cost ALT pickup.PHEV                $58048 / $61199 R:0.948514
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50092 / $53392 R:0.938194
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40118 / $40118 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48451 / $51751 R:0.936234

cross subsidized price / cost ALT BEV                                 $60300 / $59556 R:1.012488
cross subsidized price / cost ALT ICE                                 $43321 / $44243 R:0.979172
cross subsidized price / cost ALT PHEV                                $58270 / $56405 R:1.033057
cross subsidized price / cost ALT cuv_suv_van                         $45917 / $46498 R:0.987508
cross subsidized price / cost ALT pickup                              $53105 / $53105 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44600 / $44600 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48189 / $48522 R:0.993142

2026_0_0  SCORE:0.004720, CE:0.059114, CSPE:0.006858

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083090 / 0.083090 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.433400 / 0.433400 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056387 / 0.056387 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.050850 / 0.050850 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.263719 / 0.263719 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018687 / 0.018687 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021641 / 0.021641 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.070431 / 0.070431 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001794 / 0.001794 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57364 / $57364 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42328 / $42328 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54438 / $54438 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65763 / $65763 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48551 / $48551 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61199 / $61199 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53392 / $53392 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40118 / $40118 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51751 / $51751 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54064 / $57364 R:0.942473
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42328 / $42328 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51138 / $54438 R:0.939381
modified cross subsidized price / cost ALT pickup.BEV                 $62463 / $65763 R:0.949820
modified cross subsidized price / cost ALT pickup.ICE                 $48551 / $48551 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $57899 / $61199 R:0.946078
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50092 / $53392 R:0.938194
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40118 / $40118 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48451 / $51751 R:0.936234

cross subsidized price / cost ALT BEV                                 $59556 / $59556 R:1.000000
cross subsidized price / cost ALT ICE                                 $44263 / $44263 R:1.000000
cross subsidized price / cost ALT PHEV                                $56019 / $56019 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45701 / $45701 R:1.000000
cross subsidized price / cost ALT pickup                              $51886 / $51886 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43401 / $43401 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47546 / $47546 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=0 Stellantis

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.123870 / 0.143734 (DELTA:0.019864)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.395866 / 0.373088 (DELTA:0.022778)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060751 / 0.056420 (DELTA:0.004330)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.046721 / 0.051142 (DELTA:0.004421)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.281290 / 0.259862 (DELTA:0.021428)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020642 / 0.023535 (DELTA:0.002893)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027305 / 0.036881 (DELTA:0.009576)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.042696 / 0.050751 (DELTA:0.008055)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000859 / 0.004587 (DELTA:0.003728)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58963 / $56155 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40783 / $42273 R:0.964742
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56747 / $54045 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67522 / $64307 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47571 / $48479 R:0.981275
cross subsidized price / cost ALT pickup.PHEV                         $63751 / $60715 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52215 / $52215 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40084 / $40084 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51389 / $51389 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55363 / $56155 R:0.985892
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40783 / $42273 R:0.964742
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53147 / $54045 R:0.983389
modified cross subsidized price / cost ALT pickup.BEV                 $63922 / $64307 R:0.994019
modified cross subsidized price / cost ALT pickup.ICE                 $47571 / $48479 R:0.981275
modified cross subsidized price / cost ALT pickup.PHEV                $60151 / $60715 R:0.990707
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48615 / $52215 R:0.931055
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40084 / $40084 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47789 / $51389 R:0.929947

cross subsidized price / cost ALT BEV                                 $59778 / $57327 R:1.042753
cross subsidized price / cost ALT ICE                                 $43311 / $44470 R:0.973951
cross subsidized price / cost ALT PHEV                                $58406 / $55758 R:1.047500
cross subsidized price / cost ALT cuv_suv_van                         $46913 / $46913 R:0.999998
cross subsidized price / cost ALT pickup                              $51760 / $51760 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $45498 / $45498 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48404 / $48404 R:0.999999

2027_0_0  SCORE:0.009581, CE:0.022778, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=1 Stellantis
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121827 / 0.121827 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.394995 / 0.394995 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056420 / 0.056420 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.043348 / 0.043348 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.271244 / 0.271244 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019948 / 0.019948 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031260 / 0.031260 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057071 / 0.057071 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003888 / 0.003888 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56155 / $56155 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42273 / $42273 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54045 / $54045 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64307 / $64307 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48479 / $48479 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $60715 / $60715 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52215 / $52215 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40084 / $40084 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51389 / $51389 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52555 / $56155 R:0.935892
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42273 / $42273 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50445 / $54045 R:0.933389
modified cross subsidized price / cost ALT pickup.BEV                 $60707 / $64307 R:0.944019
modified cross subsidized price / cost ALT pickup.ICE                 $48479 / $48479 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $57115 / $60715 R:0.940707
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48615 / $52215 R:0.931055
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40084 / $40084 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47789 / $51389 R:0.929947

cross subsidized price / cost ALT BEV                                 $57327 / $57327 R:1.000000
cross subsidized price / cost ALT ICE                                 $44428 / $44428 R:1.000000
cross subsidized price / cost ALT PHEV                                $55574 / $55574 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $46382 / $46382 R:1.000000
cross subsidized price / cost ALT pickup                              $51260 / $51260 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44672 / $44672 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47856 / $47856 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=0 Stellantis
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.065334 / 0.145242 (DELTA:0.079907)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.458038 / 0.371902 (DELTA:0.086136)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057086 / 0.056400 (DELTA:0.000686)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.098875 / 0.097343 (DELTA:0.001532)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.251757 / 0.225247 (DELTA:0.026510)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000003 / 0.013386 (DELTA:0.013383)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028329 / 0.038758 (DELTA:0.010429)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.040575 / 0.044358 (DELTA:0.003783)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.007364 (DELTA:0.007362)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58810 / $56010 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40870 / $42911 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57155 / $54434 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59967 / $62955 R:0.952551
cross subsidized price / cost ALT pickup.ICE                          $49521 / $48409 R:1.022968
cross subsidized price / cost ALT pickup.PHEV                         $63284 / $60270 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51914 / $51914 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40062 / $40062 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50897 / $50897 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55060 / $56010 R:0.983048
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40870 / $42911 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53405 / $54434 R:0.981109
modified cross subsidized price / cost ALT pickup.BEV                 $56217 / $62955 R:0.892984
modified cross subsidized price / cost ALT pickup.ICE                 $49521 / $48409 R:1.022968
modified cross subsidized price / cost ALT pickup.PHEV                $59534 / $60270 R:0.987781
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48164 / $51914 R:0.927766
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40062 / $40062 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47147 / $50897 R:0.926322

cross subsidized price / cost ALT BEV                                 $58261 / $57848 R:1.007125
cross subsidized price / cost ALT ICE                                 $43852 / $44645 R:0.982235
cross subsidized price / cost ALT PHEV                                $57621 / $55109 R:1.045592
cross subsidized price / cost ALT cuv_suv_van                         $47014 / $47361 R:0.992675
cross subsidized price / cost ALT pickup                              $53096 / $53096 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46021 / $46021 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48968 / $49167 R:0.995953

2028_0_0  SCORE:0.013808, CE:0.086136, CSPE:0.004047

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.060020 / 0.112857 (DELTA:0.052837)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.457124 / 0.404287 (DELTA:0.052837)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056400 / 0.056400 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.075637 / 0.075638 (DELTA:0.000002)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.251243 / 0.249936 (DELTA:0.001307)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009096 / 0.010401 (DELTA:0.001306)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029585 / 0.029574 (DELTA:0.000011)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060895 / 0.055184 (DELTA:0.005711)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.005722 (DELTA:0.005722)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56010 / $56010 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43543 / $43543 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54434 / $54434 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62955 / $62955 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48409 / $48409 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $60270 / $60270 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54494 / $51914 R:1.049689
cross subsidized price / cost ALT sedan_wagon.ICE                     $40091 / $41408 R:0.968189
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50268 / $50897 R:0.987653

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52260 / $56010 R:0.933048
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43543 / $43543 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50684 / $54434 R:0.931109
modified cross subsidized price / cost ALT pickup.BEV                 $59205 / $62955 R:0.940434
modified cross subsidized price / cost ALT pickup.ICE                 $48409 / $48409 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $56520 / $60270 R:0.937781
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50744 / $51914 R:0.977455
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40091 / $41408 R:0.968189
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46518 / $50897 R:0.913976

cross subsidized price / cost ALT BEV                                 $58213 / $57863 R:1.006046
cross subsidized price / cost ALT ICE                                 $44989 / $45092 R:0.997728
cross subsidized price / cost ALT PHEV                                $54942 / $54992 R:0.999098
cross subsidized price / cost ALT cuv_suv_van                         $47067 / $47067 R:1.000000
cross subsidized price / cost ALT pickup                              $52051 / $52051 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45442 / $45442 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48595 / $48595 R:1.000000

2028_1_1  SCORE:0.000872, CE:0.052837, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112857 / 0.112857 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.404287 / 0.404287 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056400 / 0.056400 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.075638 / 0.075638 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.249936 / 0.249936 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010401 / 0.010401 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015499 / 0.030116 (DELTA:0.014617)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060428 / 0.054642 (DELTA:0.005786)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014553 / 0.005722 (DELTA:0.008831)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56010 / $56010 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42378 / $42378 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54434 / $54434 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62955 / $62955 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48409 / $48409 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $60270 / $60270 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51914 / $51914 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42997 / $42997 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50897 / $50897 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52260 / $56010 R:0.933048
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42378 / $42378 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50684 / $54434 R:0.931109
modified cross subsidized price / cost ALT pickup.BEV                 $59205 / $62955 R:0.940434
modified cross subsidized price / cost ALT pickup.ICE                 $48409 / $48409 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $56520 / $60270 R:0.937781
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48164 / $51914 R:0.927766
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42997 / $42997 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47147 / $50897 R:0.926322

cross subsidized price / cost ALT BEV                                 $57848 / $57848 R:1.000000
cross subsidized price / cost ALT ICE                                 $44552 / $44552 R:1.000000
cross subsidized price / cost ALT PHEV                                $54992 / $54992 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $46246 / $46246 R:1.000000
cross subsidized price / cost ALT pickup                              $52051 / $52051 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46465 / $46465 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48216 / $48216 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.014617, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112857 / 0.112857 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.404287 / 0.404287 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056400 / 0.056400 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.075638 / 0.075638 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.249936 / 0.249936 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010401 / 0.010401 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030116 / 0.030116 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.054642 / 0.054642 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005722 / 0.005722 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56010 / $56010 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42273 / $42273 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54434 / $54434 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62955 / $62955 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48409 / $48409 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $60270 / $60270 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51914 / $51914 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46369 / $46369 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50897 / $50897 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52260 / $56010 R:0.933048
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42273 / $42273 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50684 / $54434 R:0.931109
modified cross subsidized price / cost ALT pickup.BEV                 $59205 / $62955 R:0.940434
modified cross subsidized price / cost ALT pickup.ICE                 $48409 / $48409 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $56520 / $60270 R:0.937781
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48164 / $51914 R:0.927766
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46369 / $46369 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47147 / $50897 R:0.926322

cross subsidized price / cost ALT BEV                                 $57848 / $57848 R:1.000000
cross subsidized price / cost ALT ICE                                 $44752 / $44752 R:1.000000
cross subsidized price / cost ALT PHEV                                $54992 / $54992 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $46172 / $46172 R:1.000000
cross subsidized price / cost ALT pickup                              $52051 / $52051 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48501 / $48501 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48358 / $48358 R:1.000000

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=0 Stellantis
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.171574 / 0.170867 (DELTA:0.000708)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.347175 / 0.345823 (DELTA:0.001352)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.061216 / 0.056354 (DELTA:0.004861)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.052295 / 0.079041 (DELTA:0.026747)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.271506 / 0.227657 (DELTA:0.043850)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028161 / 0.030819 (DELTA:0.002658)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033968 / 0.045293 (DELTA:0.011324)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.033399 / 0.036126 (DELTA:0.002726)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000706 / 0.008021 (DELTA:0.007316)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57652 / $54991 R:1.048400
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40596 / $42217 R:0.961589
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55971 / $54090 R:1.034780
cross subsidized price / cost ALT pickup.BEV                          $64805 / $61719 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46864 / $48341 R:0.969454
cross subsidized price / cost ALT pickup.PHEV                         $62855 / $59862 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50913 / $50913 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46270 / $46270 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50578 / $50578 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53752 / $54991 R:0.977480
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40596 / $42217 R:0.961589
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52071 / $54090 R:0.962678
modified cross subsidized price / cost ALT pickup.BEV                 $60905 / $61719 R:0.986811
modified cross subsidized price / cost ALT pickup.ICE                 $46864 / $48341 R:0.969454
modified cross subsidized price / cost ALT pickup.PHEV                $58955 / $59862 R:0.984850
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47013 / $50913 R:0.923399
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46270 / $46270 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46678 / $50578 R:0.922892

cross subsidized price / cost ALT BEV                                 $58534 / $56167 R:1.042140
cross subsidized price / cost ALT ICE                                 $43273 / $44744 R:0.967116
cross subsidized price / cost ALT PHEV                                $57745 / $55663 R:1.037416
cross subsidized price / cost ALT cuv_suv_van                         $47194 / $47194 R:1.000000
cross subsidized price / cost ALT pickup                              $52526 / $52526 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $49007 / $49007 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49155 / $49155 R:1.000000

2029_0_0  SCORE:0.024418, CE:0.043850, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=1 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145741 / 0.145741 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.370948 / 0.370948 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056354 / 0.056354 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.067419 / 0.067419 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.243812 / 0.243812 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026287 / 0.026287 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038632 / 0.038632 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.043965 / 0.043965 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006842 / 0.006842 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54991 / $54991 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42217 / $42217 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54090 / $54090 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61719 / $61719 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48341 / $48341 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59862 / $59862 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50913 / $50913 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46270 / $46270 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50578 / $50578 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51091 / $54991 R:0.929080
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42217 / $42217 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50190 / $54090 R:0.927899
modified cross subsidized price / cost ALT pickup.BEV                 $57819 / $61719 R:0.936811
modified cross subsidized price / cost ALT pickup.ICE                 $48341 / $48341 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $55962 / $59862 R:0.934850
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47013 / $50913 R:0.923399
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46270 / $46270 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46678 / $50578 R:0.922892

cross subsidized price / cost ALT BEV                                 $56167 / $56167 R:1.000000
cross subsidized price / cost ALT ICE                                 $44754 / $44754 R:1.000000
cross subsidized price / cost ALT PHEV                                $55517 / $55517 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $46633 / $46633 R:1.000000
cross subsidized price / cost ALT pickup                              $51910 / $51910 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48605 / $48605 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48591 / $48591 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=0 Stellantis
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.148988 / 0.168984 (DELTA:0.019996)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.372697 / 0.347862 (DELTA:0.024835)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.058096 / 0.056297 (DELTA:0.001799)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.076663 / 0.082024 (DELTA:0.005361)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.251778 / 0.218257 (DELTA:0.033521)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024266 / 0.037741 (DELTA:0.013475)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037809 / 0.050653 (DELTA:0.012843)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.023467 / 0.026476 (DELTA:0.003009)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006235 / 0.011706 (DELTA:0.005471)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57645 / $54900 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40161 / $42167 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56662 / $53964 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65180 / $62076 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47105 / $48786 R:0.965538
cross subsidized price / cost ALT pickup.PHEV                         $62520 / $59543 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50850 / $50850 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46182 / $46182 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50487 / $50487 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53520 / $54900 R:0.974864
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40161 / $42167 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52537 / $53964 R:0.973560
modified cross subsidized price / cost ALT pickup.BEV                 $61055 / $62076 R:0.983550
modified cross subsidized price / cost ALT pickup.ICE                 $47105 / $48786 R:0.965538
modified cross subsidized price / cost ALT pickup.PHEV                $58395 / $59543 R:0.980723
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46725 / $50850 R:0.918881
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46182 / $46182 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46362 / $50487 R:0.918296

cross subsidized price / cost ALT BEV                                 $58553 / $56171 R:1.042400
cross subsidized price / cost ALT ICE                                 $42988 / $44785 R:0.959878
cross subsidized price / cost ALT PHEV                                $58069 / $55570 R:1.044971
cross subsidized price / cost ALT cuv_suv_van                         $46937 / $47080 R:0.996958
cross subsidized price / cost ALT pickup                              $53212 / $53212 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $49411 / $49411 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49278 / $49360 R:0.998337

2030_0_0  SCORE:0.017452, CE:0.033521, CSPE:0.001663

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146125 / 0.146125 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.370721 / 0.370721 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056297 / 0.056297 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.070928 / 0.070928 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.234973 / 0.234459 (DELTA:0.000514)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032121 / 0.032636 (DELTA:0.000514)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043801 / 0.043801 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.044255 / 0.036341 (DELTA:0.007914)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000780 / 0.008694 (DELTA:0.007914)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54900 / $54900 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42167 / $42167 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53964 / $53964 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62076 / $62076 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48786 / $48786 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59543 / $59543 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48431 / $50850 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $48491 / $46182 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53011 / $50487 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50775 / $54900 R:0.924864
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42167 / $42167 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49839 / $53964 R:0.923560
modified cross subsidized price / cost ALT pickup.BEV                 $57951 / $62076 R:0.933550
modified cross subsidized price / cost ALT pickup.ICE                 $48786 / $48786 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $55418 / $59543 R:0.930723
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44306 / $50850 R:0.871306
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48491 / $46182 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48886 / $50487 R:0.968296

cross subsidized price / cost ALT BEV                                 $55765 / $56171 R:0.992768
cross subsidized price / cost ALT ICE                                 $44945 / $44814 R:1.002919
cross subsidized price / cost ALT PHEV                                $55744 / $55519 R:1.004049
cross subsidized price / cost ALT cuv_suv_van                         $46572 / $46572 R:1.000000
cross subsidized price / cost ALT pickup                              $52614 / $52614 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48904 / $48905 R:0.999977
cross subsidized price / cost ALT TOTAL                               $48821 / $48822 R:0.999998

2030_1_1  SCORE:0.000343, CE:0.007914, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146125 / 0.146125 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.370721 / 0.370721 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056297 / 0.056297 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.070928 / 0.070928 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.234459 / 0.234459 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032636 / 0.032636 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043801 / 0.043801 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.036341 / 0.036341 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008694 / 0.008694 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54900 / $54900 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42167 / $42167 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53964 / $53964 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62076 / $62076 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48786 / $48786 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59543 / $59543 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48431 / $50850 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $48491 / $46182 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53011 / $50487 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50775 / $54900 R:0.924864
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42167 / $42167 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49839 / $53964 R:0.923560
modified cross subsidized price / cost ALT pickup.BEV                 $57951 / $62076 R:0.933550
modified cross subsidized price / cost ALT pickup.ICE                 $48786 / $48786 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $55418 / $59543 R:0.930723
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44306 / $50850 R:0.871306
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48491 / $46182 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48886 / $50487 R:0.968296

cross subsidized price / cost ALT BEV                                 $55765 / $56171 R:0.992768
cross subsidized price / cost ALT ICE                                 $44945 / $44814 R:1.002919
cross subsidized price / cost ALT PHEV                                $55744 / $55519 R:1.004049
cross subsidized price / cost ALT cuv_suv_van                         $46572 / $46572 R:1.000000
cross subsidized price / cost ALT pickup                              $52614 / $52614 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48904 / $48905 R:0.999977
cross subsidized price / cost ALT TOTAL                               $48821 / $48822 R:0.999998

2030_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=0 Stellantis

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.233162 / 0.232362 (DELTA:0.000801)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.289318 / 0.284502 (DELTA:0.004816)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057034 / 0.056267 (DELTA:0.000767)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.023041 / 0.089188 (DELTA:0.066147)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.295174 / 0.209533 (DELTA:0.085641)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.035260 / 0.039943 (DELTA:0.004683)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044698 / 0.051108 (DELTA:0.006410)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.022156 / 0.027075 (DELTA:0.004918)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000157 / 0.010024 (DELTA:0.009867)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55515 / $54744 R:1.014091
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40996 / $42126 R:0.973182
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56364 / $53837 R:1.046930
cross subsidized price / cost ALT pickup.BEV                          $64969 / $61876 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46401 / $48719 R:0.952425
cross subsidized price / cost ALT pickup.PHEV                         $62356 / $59387 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50711 / $50711 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46096 / $46096 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50380 / $50380 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50440 / $54744 R:0.921388
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40996 / $42126 R:0.973182
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51289 / $53837 R:0.952666
modified cross subsidized price / cost ALT pickup.BEV                 $59894 / $61876 R:0.967981
modified cross subsidized price / cost ALT pickup.ICE                 $46401 / $48719 R:0.952425
modified cross subsidized price / cost ALT pickup.PHEV                $57281 / $59387 R:0.964544
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45636 / $50711 R:0.899924
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46096 / $46096 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45305 / $50380 R:0.899268

cross subsidized price / cost ALT BEV                                 $57119 / $55898 R:1.021851
cross subsidized price / cost ALT ICE                                 $43434 / $44983 R:0.965571
cross subsidized price / cost ALT PHEV                                $58052 / $55598 R:1.044151
cross subsidized price / cost ALT cuv_suv_van                         $48391 / $48391 R:1.000000
cross subsidized price / cost ALT pickup                              $53173 / $53442 R:0.994966
cross subsidized price / cost ALT sedan_wagon                         $49257 / $49257 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50087 / $50178 R:0.998184

2031_0_0  SCORE:0.057192, CE:0.085641, CSPE:0.001816

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=1 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.181591 / 0.181591 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.335273 / 0.335273 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056267 / 0.056267 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.069700 / 0.069700 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.237748 / 0.237748 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031215 / 0.031215 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039941 / 0.039941 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.040432 / 0.040432 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007833 / 0.007833 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54744 / $54744 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42126 / $42126 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53837 / $53837 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61876 / $61876 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48719 / $48719 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59387 / $59387 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50711 / $50711 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46096 / $46096 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50380 / $50380 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49669 / $54744 R:0.907297
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42126 / $42126 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48762 / $53837 R:0.905735
modified cross subsidized price / cost ALT pickup.BEV                 $56801 / $61876 R:0.917981
modified cross subsidized price / cost ALT pickup.ICE                 $48719 / $48719 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $54312 / $59387 R:0.914544
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45636 / $50711 R:0.899924
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46096 / $46096 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45305 / $50380 R:0.899268

cross subsidized price / cost ALT BEV                                 $55898 / $55898 R:1.000000
cross subsidized price / cost ALT ICE                                 $44942 / $44942 R:1.000000
cross subsidized price / cost ALT PHEV                                $55371 / $55371 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $47273 / $47273 R:1.000000
cross subsidized price / cost ALT pickup                              $52410 / $52410 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48566 / $48566 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49127 / $49127 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=0 Stellantis

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.197491 / 0.193956 (DELTA:0.003535)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.310026 / 0.309457 (DELTA:0.000569)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071879 / 0.069838 (DELTA:0.002041)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.064369 / 0.096274 (DELTA:0.031904)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.222755 / 0.186990 (DELTA:0.035765)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.066955 / 0.055620 (DELTA:0.011335)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038024 / 0.040592 (DELTA:0.002568)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.026728 / 0.029020 (DELTA:0.002293)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001773 / 0.018253 (DELTA:0.016480)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57578 / $54909 R:1.048612
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40075 / $42075 R:0.952481
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55220 / $53774 R:1.026895
cross subsidized price / cost ALT pickup.BEV                          $65277 / $62169 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46973 / $48734 R:0.963865
cross subsidized price / cost ALT pickup.PHEV                         $60255 / $59715 R:1.009042
cross subsidized price / cost ALT sedan_wagon.BEV                     $53314 / $50913 R:1.047153
cross subsidized price / cost ALT sedan_wagon.ICE                     $44035 / $46018 R:0.956910
cross subsidized price / cost ALT sedan_wagon.PHEV                    $48175 / $50361 R:0.956592

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51578 / $54909 R:0.939341
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40075 / $42075 R:0.952481
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49220 / $53774 R:0.915317
modified cross subsidized price / cost ALT pickup.BEV                 $59277 / $62169 R:0.953489
modified cross subsidized price / cost ALT pickup.ICE                 $46973 / $48734 R:0.963865
modified cross subsidized price / cost ALT pickup.PHEV                $54255 / $59715 R:0.908566
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47314 / $50913 R:0.929306
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44035 / $46018 R:0.956910
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42175 / $50361 R:0.837454

cross subsidized price / cost ALT BEV                                 $59295 / $56531 R:1.048895
cross subsidized price / cost ALT ICE                                 $42749 / $44662 R:0.957153
cross subsidized price / cost ALT PHEV                                $56274 / $55640 R:1.011397
cross subsidized price / cost ALT cuv_suv_van                         $47842 / $47842 R:1.000000
cross subsidized price / cost ALT pickup                              $54353 / $54353 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $49182 / $49182 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50166 / $50166 R:1.000000

2032_0_0  SCORE:0.026335, CE:0.035765, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.174465 / 0.174465 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.330318 / 0.330318 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.068468 / 0.068468 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.086599 / 0.086599 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.202255 / 0.202255 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.050031 / 0.050031 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.036512 / 0.036513 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.035859 / 0.035921 (DELTA:0.000062)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015494 / 0.015432 (DELTA:0.000062)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54909 / $54909 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42075 / $42075 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53774 / $53774 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62169 / $62169 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49838 / $49838 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59715 / $59715 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51930 / $50913 R:1.019963
cross subsidized price / cost ALT sedan_wagon.ICE                     $45209 / $46018 R:0.982418
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49854 / $50361 R:0.989927

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48909 / $54909 R:0.890729
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42075 / $42075 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47774 / $53774 R:0.888422
modified cross subsidized price / cost ALT pickup.BEV                 $56169 / $62169 R:0.903489
modified cross subsidized price / cost ALT pickup.ICE                 $49838 / $49838 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $53715 / $59715 R:0.899524
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45930 / $50913 R:0.902117
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45209 / $46018 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43854 / $50361 R:0.870789

cross subsidized price / cost ALT BEV                                 $56656 / $56531 R:1.002206
cross subsidized price / cost ALT ICE                                 $45035 / $45086 R:0.998866
cross subsidized price / cost ALT PHEV                                $55541 / $55600 R:0.998949
cross subsidized price / cost ALT cuv_suv_van                         $47378 / $47378 R:1.000000
cross subsidized price / cost ALT pickup                              $54447 / $54447 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48818 / $48815 R:1.000051
cross subsidized price / cost ALT TOTAL                               $49900 / $49900 R:1.000004

2032_1_1  SCORE:0.000000, CE:0.000062, CSPE:0.000004

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=0 Stellantis

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111406 / 0.130198 (DELTA:0.018792)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.397788 / 0.386863 (DELTA:0.010925)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.069860 / 0.056148 (DELTA:0.013712)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.020059 / 0.074864 (DELTA:0.054805)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.282717 / 0.223235 (DELTA:0.059482)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.052029 / 0.041283 (DELTA:0.010745)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026412 / 0.037177 (DELTA:0.010766)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.038990 / 0.040724 (DELTA:0.001734)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000740 / 0.009509 (DELTA:0.008769)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57093 / $54374 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40832 / $42136 R:0.969067
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56200 / $53524 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64699 / $61618 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $48242 / $49415 R:0.976269
cross subsidized price / cost ALT pickup.PHEV                         $59708 / $58954 R:1.012793
cross subsidized price / cost ALT sedan_wagon.BEV                     $50612 / $50612 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $44275 / $44275 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50184 / $50184 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57093 / $54374 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40832 / $42136 R:0.969067
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56200 / $53524 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $64699 / $61618 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $48242 / $49415 R:0.976269
modified cross subsidized price / cost ALT pickup.PHEV                $59708 / $58954 R:1.012793
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50612 / $50612 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44275 / $44275 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50184 / $50184 R:1.000000

cross subsidized price / cost ALT BEV                                 $58449 / $56035 R:1.043069
cross subsidized price / cost ALT ICE                                 $43589 / $44766 R:0.973708
cross subsidized price / cost ALT PHEV                                $57019 / $55323 R:1.030661
cross subsidized price / cost ALT cuv_suv_van                         $46031 / $46031 R:1.000000
cross subsidized price / cost ALT pickup                              $53267 / $53267 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47613 / $47613 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48625 / $48625 R:1.000000

2033_0_0  SCORE:0.041678, CE:0.059482, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059810 / 0.108702 (DELTA:0.048892)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.457250 / 0.408359 (DELTA:0.048892)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056148 / 0.056148 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.062504 / 0.062504 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.274935 / 0.244257 (DELTA:0.030678)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001943 / 0.032622 (DELTA:0.030678)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031039 / 0.031039 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.050567 / 0.048942 (DELTA:0.001625)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005803 / 0.007428 (DELTA:0.001625)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54374 / $54374 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42867 / $42867 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53524 / $53524 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $58699 / $61618 R:0.952631
cross subsidized price / cost ALT pickup.ICE                          $49768 / $49415 R:1.007148
cross subsidized price / cost ALT pickup.PHEV                         $61901 / $58954 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $48202 / $50612 R:0.952383
cross subsidized price / cost ALT sedan_wagon.ICE                     $46273 / $45125 R:1.025432
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52693 / $50184 R:1.049994

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54374 / $54374 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42867 / $42867 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53524 / $53524 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $58699 / $61618 R:0.952631
modified cross subsidized price / cost ALT pickup.ICE                 $49768 / $49415 R:1.007148
modified cross subsidized price / cost ALT pickup.PHEV                $61901 / $58954 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48202 / $50612 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46273 / $45125 R:1.025432
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52693 / $50184 R:1.049994

cross subsidized price / cost ALT BEV                                 $54764 / $56035 R:0.977302
cross subsidized price / cost ALT ICE                                 $45508 / $45305 R:1.004482
cross subsidized price / cost ALT PHEV                                $56301 / $55107 R:1.021654
cross subsidized price / cost ALT cuv_suv_van                         $46093 / $46093 R:1.000000
cross subsidized price / cost ALT pickup                              $52579 / $52579 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47504 / $47504 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48418 / $48418 R:1.000000

2033_1_1  SCORE:0.020452, CE:0.048892, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=2 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.108702 / 0.108702 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.408359 / 0.408359 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056148 / 0.056148 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.062504 / 0.062504 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.244257 / 0.244257 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032622 / 0.032622 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018841 / 0.027705 (DELTA:0.008864)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068569 / 0.052421 (DELTA:0.016148)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.007284 (DELTA:0.007284)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54374 / $54374 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42026 / $42026 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53524 / $53524 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $58699 / $61618 R:0.952631
cross subsidized price / cost ALT pickup.ICE                          $49768 / $49415 R:1.007148
cross subsidized price / cost ALT pickup.PHEV                         $61901 / $58954 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $53142 / $50612 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42589 / $44275 R:0.961918
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52694 / $50184 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54374 / $54374 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42026 / $42026 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53524 / $53524 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $58699 / $61618 R:0.952631
modified cross subsidized price / cost ALT pickup.ICE                 $49768 / $49415 R:1.007148
modified cross subsidized price / cost ALT pickup.PHEV                $61901 / $58954 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53142 / $50612 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42589 / $44275 R:0.961918
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52694 / $50184 R:1.050000

cross subsidized price / cost ALT BEV                                 $55562 / $56126 R:0.989939
cross subsidized price / cost ALT ICE                                 $44750 / $44753 R:0.999933
cross subsidized price / cost ALT PHEV                                $56306 / $55115 R:1.021616
cross subsidized price / cost ALT cuv_suv_van                         $45494 / $45494 R:1.000000
cross subsidized price / cost ALT pickup                              $52579 / $52579 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46776 / $46776 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48010 / $48010 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.016148, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.108702 / 0.108702 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.408359 / 0.408359 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056148 / 0.056148 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.062504 / 0.062504 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.244257 / 0.244257 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032622 / 0.032622 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027705 / 0.027705 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052421 / 0.052421 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007284 / 0.007284 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54374 / $54374 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42026 / $42026 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53524 / $53524 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $58699 / $61618 R:0.952631
cross subsidized price / cost ALT pickup.ICE                          $49768 / $49415 R:1.007148
cross subsidized price / cost ALT pickup.PHEV                         $61901 / $58954 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $53142 / $50612 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42589 / $44275 R:0.961918
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52694 / $50184 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54374 / $54374 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42026 / $42026 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53524 / $53524 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $58699 / $61618 R:0.952631
modified cross subsidized price / cost ALT pickup.ICE                 $49768 / $49415 R:1.007148
modified cross subsidized price / cost ALT pickup.PHEV                $61901 / $58954 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53142 / $50612 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42589 / $44275 R:0.961918
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52694 / $50184 R:1.050000

cross subsidized price / cost ALT BEV                                 $55562 / $56126 R:0.989939
cross subsidized price / cost ALT ICE                                 $44750 / $44753 R:0.999933
cross subsidized price / cost ALT PHEV                                $56306 / $55115 R:1.021616
cross subsidized price / cost ALT cuv_suv_van                         $45494 / $45494 R:1.000000
cross subsidized price / cost ALT pickup                              $52579 / $52579 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46776 / $46776 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48010 / $48010 R:1.000000

2033_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=0 Stellantis
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000037 / 0.129752 (DELTA:0.129715)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522132 / 0.387171 (DELTA:0.134961)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056682 / 0.056112 (DELTA:0.000570)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.108343 / 0.113193 (DELTA:0.004850)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.247154 / 0.209413 (DELTA:0.037741)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000017 / 0.017444 (DELTA:0.017427)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033876 / 0.038335 (DELTA:0.004459)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.028636 / 0.038964 (DELTA:0.010328)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003123 / 0.009616 (DELTA:0.006493)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56455 / $53767 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40617 / $42646 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55699 / $53047 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $58037 / $60881 R:0.953289
cross subsidized price / cost ALT pickup.ICE                          $50698 / $49339 R:1.027544
cross subsidized price / cost ALT pickup.PHEV                         $60844 / $58705 R:1.036432
cross subsidized price / cost ALT sedan_wagon.BEV                     $50019 / $50019 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $44193 / $44193 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49779 / $49779 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56455 / $53767 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40617 / $42646 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55699 / $53047 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $58037 / $60881 R:0.953289
modified cross subsidized price / cost ALT pickup.ICE                 $50698 / $49339 R:1.027544
modified cross subsidized price / cost ALT pickup.PHEV                $60844 / $58705 R:1.036432
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50019 / $50019 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44193 / $44193 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49779 / $49779 R:1.000000

cross subsidized price / cost ALT BEV                                 $56215 / $56119 R:1.001706
cross subsidized price / cost ALT ICE                                 $44158 / $44946 R:0.982464
cross subsidized price / cost ALT PHEV                                $56094 / $53856 R:1.041555
cross subsidized price / cost ALT cuv_suv_van                         $45680 / $46183 R:0.989122
cross subsidized price / cost ALT pickup                              $53661 / $53661 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47381 / $47381 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48542 / $48830 R:0.994105

2034_0_0  SCORE:0.020006, CE:0.134961, CSPE:0.005895

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=1 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.094528 (DELTA:0.094528)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.516923 / 0.422395 (DELTA:0.094528)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056112 / 0.056112 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.082464 / 0.082464 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.244877 / 0.244877 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012708 / 0.012708 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027927 / 0.027928 (DELTA:0.000001)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052230 / 0.052055 (DELTA:0.000175)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006758 / 0.006932 (DELTA:0.000174)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53767 / $53767 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43232 / $43232 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53047 / $53047 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $60881 / $60881 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49339 / $49339 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $58705 / $58705 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48389 / $50019 R:0.967399
cross subsidized price / cost ALT sedan_wagon.ICE                     $44794 / $44243 R:1.012454
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52268 / $49779 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53767 / $53767 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43232 / $43232 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53047 / $53047 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60881 / $60881 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49339 / $49339 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58705 / $58705 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48389 / $50019 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44794 / $44243 R:1.012454
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52268 / $49779 R:1.050000

cross subsidized price / cost ALT BEV                                 $55897 / $56119 R:0.996040
cross subsidized price / cost ALT ICE                                 $45424 / $45384 R:1.000879
cross subsidized price / cost ALT PHEV                                $53925 / $53697 R:1.004242
cross subsidized price / cost ALT cuv_suv_van                         $45931 / $45931 R:1.000000
cross subsidized price / cost ALT pickup                              $52488 / $52488 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46545 / $46541 R:1.000098
cross subsidized price / cost ALT TOTAL                               $48214 / $48214 R:1.000008

2034_1_1  SCORE:0.000000, CE:0.094528, CSPE:0.000008

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.005157 / 0.093326 (DELTA:0.088169)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.511611 / 0.423597 (DELTA:0.088014)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056268 / 0.056112 (DELTA:0.000155)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.081406 / 0.080838 (DELTA:0.000568)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.249565 / 0.246666 (DELTA:0.002899)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009079 / 0.012547 (DELTA:0.003467)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027570 / 0.027573 (DELTA:0.000004)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056322 / 0.052498 (DELTA:0.003824)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003024 / 0.006844 (DELTA:0.003820)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53767 / $53767 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43243 / $43243 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53047 / $53047 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63746 / $60881 R:1.047071
cross subsidized price / cost ALT pickup.ICE                          $48499 / $49339 R:0.982981
cross subsidized price / cost ALT pickup.PHEV                         $56750 / $58705 R:0.966697
cross subsidized price / cost ALT sedan_wagon.BEV                     $50019 / $50019 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $44858 / $44858 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49779 / $49779 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53767 / $53767 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43243 / $43243 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53047 / $53047 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63746 / $60881 R:1.047071
modified cross subsidized price / cost ALT pickup.ICE                 $48499 / $49339 R:0.982981
modified cross subsidized price / cost ALT pickup.PHEV                $56750 / $58705 R:0.966697
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50019 / $50019 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44858 / $44858 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49779 / $49779 R:1.000000

cross subsidized price / cost ALT BEV                                 $57254 / $56105 R:1.020467
cross subsidized price / cost ALT ICE                                 $45154 / $45441 R:0.993693
cross subsidized price / cost ALT PHEV                                $53366 / $53691 R:0.993949
cross subsidized price / cost ALT cuv_suv_van                         $45917 / $45917 R:1.000000
cross subsidized price / cost ALT pickup                              $52428 / $52428 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46883 / $46883 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48215 / $48215 R:1.000000

2034_2_2  SCORE:0.002312, CE:0.088169, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093326 / 0.093326 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.423597 / 0.423597 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056112 / 0.056112 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.014256 / 0.079830 (DELTA:0.065574)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.325781 / 0.247673 (DELTA:0.078107)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000014 / 0.012547 (DELTA:0.012533)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027573 / 0.027573 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052498 / 0.052498 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006844 / 0.006844 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53767 / $53767 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43397 / $43397 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53047 / $53047 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63925 / $60881 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $48486 / $49339 R:0.982701
cross subsidized price / cost ALT pickup.PHEV                         $56186 / $58705 R:0.957083
cross subsidized price / cost ALT sedan_wagon.BEV                     $50019 / $50019 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $44243 / $44243 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49779 / $49779 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53767 / $53767 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43397 / $43397 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53047 / $53047 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63925 / $60881 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $48486 / $49339 R:0.982701
modified cross subsidized price / cost ALT pickup.PHEV                $56186 / $58705 R:0.957083
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50019 / $50019 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44243 / $44243 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49779 / $49779 R:1.000000

cross subsidized price / cost ALT BEV                                 $57292 / $56081 R:1.021587
cross subsidized price / cost ALT ICE                                 $45200 / $45492 R:0.993580
cross subsidized price / cost ALT PHEV                                $53272 / $53691 R:0.992202
cross subsidized price / cost ALT cuv_suv_van                         $46031 / $46031 R:1.000000
cross subsidized price / cost ALT pickup                              $52394 / $52394 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46512 / $46512 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48236 / $48236 R:1.000000

2034_3_3  SCORE:0.052072, CE:0.078107, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=4 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093326 / 0.093326 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.423597 / 0.423597 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056112 / 0.056112 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.079830 / 0.079830 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.247673 / 0.247673 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012547 / 0.012547 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027573 / 0.027573 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052498 / 0.052498 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006844 / 0.006844 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53767 / $53767 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41981 / $41981 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53047 / $53047 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63925 / $60881 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $48486 / $49339 R:0.982701
cross subsidized price / cost ALT pickup.PHEV                         $56186 / $58705 R:0.957083
cross subsidized price / cost ALT sedan_wagon.BEV                     $50019 / $50019 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $44192 / $44192 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49779 / $49779 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53767 / $53767 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41981 / $41981 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53047 / $53047 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63925 / $60881 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $48486 / $49339 R:0.982701
modified cross subsidized price / cost ALT pickup.PHEV                $56186 / $58705 R:0.957083
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50019 / $50019 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44192 / $44192 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49779 / $49779 R:1.000000

cross subsidized price / cost ALT BEV                                 $57292 / $56081 R:1.021587
cross subsidized price / cost ALT ICE                                 $44367 / $44659 R:0.993460
cross subsidized price / cost ALT PHEV                                $53272 / $53691 R:0.992202
cross subsidized price / cost ALT cuv_suv_van                         $44984 / $44984 R:1.000000
cross subsidized price / cost ALT pickup                              $52394 / $52394 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46481 / $46481 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47634 / $47634 R:1.000000

2034_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=0 Stellantis

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.137855 (DELTA:0.137855)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.521944 / 0.379009 (DELTA:0.142935)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056652 / 0.056093 (DELTA:0.000559)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.111274 / 0.110217 (DELTA:0.001057)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.244934 / 0.197975 (DELTA:0.046959)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000004 / 0.032484 (DELTA:0.032480)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033007 / 0.041775 (DELTA:0.008767)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.032183 / 0.034893 (DELTA:0.002710)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.009698 (DELTA:0.009698)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55861 / $53201 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40745 / $42781 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55469 / $52828 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $60635 / $60182 R:1.007530
cross subsidized price / cost ALT pickup.ICE                          $48533 / $49265 R:0.985142
cross subsidized price / cost ALT pickup.PHEV                         $61392 / $58469 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49457 / $49457 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $45298 / $45298 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49592 / $49592 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55861 / $53201 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40745 / $42781 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55469 / $52828 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $60635 / $60182 R:1.007530
modified cross subsidized price / cost ALT pickup.ICE                 $48533 / $49265 R:0.985142
modified cross subsidized price / cost ALT pickup.PHEV                $61392 / $58469 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49457 / $49457 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45298 / $45298 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49592 / $49592 R:1.000000

cross subsidized price / cost ALT BEV                                 $56753 / $55316 R:1.025987
cross subsidized price / cost ALT ICE                                 $43525 / $45022 R:0.966738
cross subsidized price / cost ALT PHEV                                $56847 / $54373 R:1.045500
cross subsidized price / cost ALT cuv_suv_van                         $45824 / $46271 R:0.990324
cross subsidized price / cost ALT pickup                              $53675 / $53675 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47792 / $47792 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48668 / $48925 R:0.994757

2035_0_0  SCORE:0.026832, CE:0.142935, CSPE:0.005243

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.085310 / 0.102836 (DELTA:0.017525)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.431554 / 0.414029 (DELTA:0.017525)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056094 / 0.056093 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.060055 / 0.082219 (DELTA:0.022163)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.280621 / 0.234226 (DELTA:0.046395)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.024232 (DELTA:0.024232)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010205 / 0.030781 (DELTA:0.020575)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076160 / 0.048351 (DELTA:0.027809)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.007234 (DELTA:0.007234)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53201 / $53201 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42608 / $42608 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52828 / $52828 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $60182 / $60182 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49265 / $49265 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $58469 / $58469 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51929 / $49457 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $43548 / $44776 R:0.972585
cross subsidized price / cost ALT sedan_wagon.PHEV                    $47275 / $49592 R:0.953278

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53201 / $53201 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42608 / $42608 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52828 / $52828 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60182 / $60182 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49265 / $49265 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58469 / $58469 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51929 / $49457 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43548 / $44776 R:0.972585
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47275 / $49592 R:0.953278

cross subsidized price / cost ALT BEV                                 $55679 / $55326 R:1.006374
cross subsidized price / cost ALT ICE                                 $44912 / $44997 R:0.998106
cross subsidized price / cost ALT PHEV                                $53930 / $54121 R:0.996463
cross subsidized price / cost ALT cuv_suv_van                         $45510 / $45510 R:1.000000
cross subsidized price / cost ALT pickup                              $52555 / $52555 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46848 / $46848 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48025 / $48025 R:1.000000

2035_1_1  SCORE:0.030930, CE:0.046395, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.102836 / 0.102836 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.414029 / 0.414029 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056093 / 0.056093 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.082219 / 0.082219 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.234226 / 0.234226 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024232 / 0.024232 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030781 / 0.030781 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.048351 / 0.048351 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007234 / 0.007234 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53201 / $53201 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41944 / $41944 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52828 / $52828 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $60182 / $60182 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49265 / $49265 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $58469 / $58469 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51929 / $49457 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42900 / $44109 R:0.972585
cross subsidized price / cost ALT sedan_wagon.PHEV                    $47275 / $49592 R:0.953278

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53201 / $53201 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41944 / $41944 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52828 / $52828 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60182 / $60182 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49265 / $49265 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58469 / $58469 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51929 / $49457 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42900 / $44109 R:0.972585
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47275 / $49592 R:0.953278

cross subsidized price / cost ALT BEV                                 $55679 / $55326 R:1.006374
cross subsidized price / cost ALT ICE                                 $44472 / $44556 R:0.998116
cross subsidized price / cost ALT PHEV                                $53930 / $54121 R:0.996463
cross subsidized price / cost ALT cuv_suv_van                         $45030 / $45030 R:1.000000
cross subsidized price / cost ALT pickup                              $52555 / $52555 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46484 / $46474 R:1.000220
cross subsidized price / cost ALT TOTAL                               $47719 / $47718 R:1.000019

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000019

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101737 / 0.101737 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.415128 / 0.415128 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056093 / 0.056093 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.081340 / 0.081340 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.235364 / 0.235364 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.023973 / 0.023973 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030452 / 0.030452 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.048757 / 0.048757 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007157 / 0.007157 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53201 / $53201 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41944 / $41944 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52828 / $52828 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $60182 / $60182 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49265 / $49265 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $58469 / $58469 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51929 / $49457 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42900 / $44109 R:0.972585
cross subsidized price / cost ALT sedan_wagon.PHEV                    $47275 / $49592 R:0.953278

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53201 / $53201 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41944 / $41944 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52828 / $52828 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60182 / $60182 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49265 / $49265 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58469 / $58469 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51929 / $49457 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42900 / $44109 R:0.972585
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47275 / $49592 R:0.953278

cross subsidized price / cost ALT BEV                                 $55679 / $55326 R:1.006374
cross subsidized price / cost ALT ICE                                 $44475 / $44559 R:0.998108
cross subsidized price / cost ALT PHEV                                $53922 / $54113 R:0.996486
cross subsidized price / cost ALT cuv_suv_van                         $45008 / $45008 R:1.000000
cross subsidized price / cost ALT pickup                              $52519 / $52519 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46446 / $46449 R:0.999940
cross subsidized price / cost ALT TOTAL                               $47691 / $47692 R:0.999995

2035_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000005

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=0 Stellantis

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.144801 (DELTA:0.144801)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522024 / 0.372283 (DELTA:0.149741)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056575 / 0.056040 (DELTA:0.000535)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.110287 / 0.108184 (DELTA:0.002102)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.246494 / 0.200346 (DELTA:0.046148)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.032322 (DELTA:0.032322)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035694 / 0.039908 (DELTA:0.004214)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.028924 / 0.036838 (DELTA:0.007914)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.009278 (DELTA:0.009276)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55566 / $52920 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41079 / $43131 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55303 / $52669 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $60841 / $59851 R:1.016541
cross subsidized price / cost ALT pickup.ICE                          $48190 / $49195 R:0.979575
cross subsidized price / cost ALT pickup.PHEV                         $61209 / $58294 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49206 / $49206 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $44042 / $44042 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49466 / $49466 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55566 / $52920 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41079 / $43131 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55303 / $52669 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $60841 / $59851 R:1.016541
modified cross subsidized price / cost ALT pickup.ICE                 $48190 / $49195 R:0.979575
modified cross subsidized price / cost ALT pickup.PHEV                $61209 / $58294 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49206 / $49206 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44042 / $44042 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49466 / $49466 R:1.000000

cross subsidized price / cost ALT BEV                                 $56648 / $54974 R:1.030447
cross subsidized price / cost ALT ICE                                 $43596 / $45179 R:0.964946
cross subsidized price / cost ALT PHEV                                $56703 / $54227 R:1.045666
cross subsidized price / cost ALT cuv_suv_van                         $46130 / $46537 R:0.991257
cross subsidized price / cost ALT pickup                              $53440 / $53440 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47023 / $47023 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48698 / $48932 R:0.995235

2036_0_0  SCORE:0.026858, CE:0.149741, CSPE:0.004765

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.055322 / 0.110644 (DELTA:0.055322)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.461759 / 0.406440 (DELTA:0.055318)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056043 / 0.056040 (DELTA:0.000003)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.082662 / 0.082664 (DELTA:0.000002)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.258190 / 0.233490 (DELTA:0.024700)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.024698 (DELTA:0.024698)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030493 / 0.030494 (DELTA:0.000001)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.055049 / 0.048795 (DELTA:0.006254)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000482 / 0.006735 (DELTA:0.006253)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52920 / $52920 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42567 / $42567 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52669 / $52669 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59851 / $59851 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49195 / $49195 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $58294 / $58294 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46863 / $49206 R:0.952395
cross subsidized price / cost ALT sedan_wagon.ICE                     $45234 / $44111 R:1.025448
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51940 / $49466 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52920 / $52920 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42567 / $42567 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52669 / $52669 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $59851 / $59851 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49195 / $49195 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58294 / $58294 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46863 / $49206 R:0.952395
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45234 / $44111 R:1.025448
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51940 / $49466 R:1.049997

cross subsidized price / cost ALT BEV                                 $54655 / $54974 R:0.994194
cross subsidized price / cost ALT ICE                                 $45003 / $44923 R:1.001770
cross subsidized price / cost ALT PHEV                                $54201 / $54011 R:1.003526
cross subsidized price / cost ALT cuv_suv_van                         $45553 / $45553 R:1.000000
cross subsidized price / cost ALT pickup                              $52438 / $52438 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46336 / $46336 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47967 / $47967 R:1.000000

2036_1_1  SCORE:0.016466, CE:0.055322, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.110644 / 0.110644 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.406440 / 0.406440 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056040 / 0.056040 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.082664 / 0.082664 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.233490 / 0.233490 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024698 / 0.024698 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013126 / 0.030003 (DELTA:0.016877)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072898 / 0.048932 (DELTA:0.023966)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.007089 (DELTA:0.007089)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52920 / $52920 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41895 / $41895 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52669 / $52669 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59851 / $59851 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49195 / $49195 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $58294 / $58294 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51666 / $49206 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $42175 / $44042 R:0.957612
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51940 / $49466 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52920 / $52920 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41895 / $41895 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52669 / $52669 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $59851 / $59851 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49195 / $49195 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58294 / $58294 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51666 / $49206 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42175 / $44042 R:0.957612
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51940 / $49466 R:1.049999

cross subsidized price / cost ALT BEV                                 $55317 / $54987 R:1.006011
cross subsidized price / cost ALT ICE                                 $44389 / $44522 R:0.997022
cross subsidized price / cost ALT PHEV                                $54192 / $53992 R:1.003698
cross subsidized price / cost ALT cuv_suv_van                         $45077 / $45077 R:1.000000
cross subsidized price / cost ALT pickup                              $52438 / $52438 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46290 / $46290 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47691 / $47691 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.023966, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.110644 / 0.110644 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.406440 / 0.406440 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056040 / 0.056040 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.082664 / 0.082664 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.233490 / 0.233490 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024698 / 0.024698 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030003 / 0.030003 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.048932 / 0.048932 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007089 / 0.007089 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52920 / $52920 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41895 / $41895 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52669 / $52669 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59851 / $59851 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49195 / $49195 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $58294 / $58294 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51666 / $49206 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $42175 / $44042 R:0.957612
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51940 / $49466 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52920 / $52920 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41895 / $41895 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52669 / $52669 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $59851 / $59851 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49195 / $49195 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58294 / $58294 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51666 / $49206 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42175 / $44042 R:0.957612
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51940 / $49466 R:1.049999

cross subsidized price / cost ALT BEV                                 $55317 / $54987 R:1.006011
cross subsidized price / cost ALT ICE                                 $44389 / $44522 R:0.997022
cross subsidized price / cost ALT PHEV                                $54192 / $53992 R:1.003698
cross subsidized price / cost ALT cuv_suv_van                         $45077 / $45077 R:1.000000
cross subsidized price / cost ALT pickup                              $52438 / $52438 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46290 / $46290 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47691 / $47691 R:1.000000

2036_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

