OMEGA 2.3.0 session NTR started at 2024-03-07 21:30:58


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR Pass 1: Manufacturer=Tesla
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=0 Tesla

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.579298 / 0.536365 (DELTA:0.042933)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.420702 / 0.463635 (DELTA:0.042933)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59837 / $59837 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53480 / $53480 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59837 / $59837 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53480 / $53480 R:1.000000

cross subsidized price / cost ALT BEV                                 $56890 / $56890 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59837 / $59837 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53480 / $53480 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56890 / $56890 R:1.000000

2023_0_0  SCORE:0.000000, CE:0.042933, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=1 Tesla

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.536365 / 0.536365 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.463635 / 0.463635 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59837 / $59837 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53480 / $53480 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59837 / $59837 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53480 / $53480 R:1.000000

cross subsidized price / cost ALT BEV                                 $56890 / $56890 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59837 / $59837 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53480 / $53480 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56890 / $56890 R:1.000000

2023_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=2 Tesla

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.536365 / 0.536365 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.463635 / 0.463635 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59837 / $59837 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53480 / $53480 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59837 / $59837 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53480 / $53480 R:1.000000

cross subsidized price / cost ALT BEV                                 $56890 / $56890 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59837 / $59837 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53480 / $53480 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56890 / $56890 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=3 Tesla

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.536365 / 0.536365 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.463635 / 0.463635 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59837 / $59837 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53480 / $53480 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59837 / $59837 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53480 / $53480 R:1.000000

cross subsidized price / cost ALT BEV                                 $56890 / $56890 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59837 / $59837 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53480 / $53480 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56890 / $56890 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=4 Tesla

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.536365 / 0.536365 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.463635 / 0.463635 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59837 / $59837 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53480 / $53480 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59837 / $59837 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53480 / $53480 R:1.000000

cross subsidized price / cost ALT BEV                                 $56890 / $56890 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59837 / $59837 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53480 / $53480 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56890 / $56890 R:1.000000

2023_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=5 Tesla

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.536365 / 0.536365 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.463635 / 0.463635 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59837 / $59837 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53480 / $53480 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59837 / $59837 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53480 / $53480 R:1.000000

cross subsidized price / cost ALT BEV                                 $56890 / $56890 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59837 / $59837 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53480 / $53480 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56890 / $56890 R:1.000000

2023_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=0 Tesla

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.592949 / 0.547315 (DELTA:0.045634)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.407051 / 0.452685 (DELTA:0.045634)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59043 / $59043 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52688 / $52688 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59043 / $59043 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52688 / $52688 R:1.000000

cross subsidized price / cost ALT BEV                                 $56166 / $56166 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59043 / $59043 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52688 / $52688 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56166 / $56166 R:1.000000

2024_0_0  SCORE:0.000000, CE:0.045634, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=1 Tesla

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.547315 / 0.547315 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.452685 / 0.452685 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59043 / $59043 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52688 / $52688 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59043 / $59043 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52688 / $52688 R:1.000000

cross subsidized price / cost ALT BEV                                 $56166 / $56166 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59043 / $59043 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52688 / $52688 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56166 / $56166 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=2 Tesla

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.547315 / 0.547315 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.452685 / 0.452685 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59043 / $59043 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52688 / $52688 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59043 / $59043 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52688 / $52688 R:1.000000

cross subsidized price / cost ALT BEV                                 $56166 / $56166 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59043 / $59043 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52688 / $52688 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56166 / $56166 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=3 Tesla

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.547315 / 0.547315 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.452685 / 0.452685 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59043 / $59043 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52688 / $52688 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59043 / $59043 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52688 / $52688 R:1.000000

cross subsidized price / cost ALT BEV                                 $56166 / $56166 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59043 / $59043 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52688 / $52688 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56166 / $56166 R:1.000000

2024_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=4 Tesla

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.547315 / 0.547315 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.452685 / 0.452685 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59043 / $59043 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52688 / $52688 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59043 / $59043 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52688 / $52688 R:1.000000

cross subsidized price / cost ALT BEV                                 $56166 / $56166 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59043 / $59043 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52688 / $52688 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56166 / $56166 R:1.000000

2024_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=5 Tesla

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.547315 / 0.547315 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.452685 / 0.452685 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59043 / $59043 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52688 / $52688 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59043 / $59043 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52688 / $52688 R:1.000000

cross subsidized price / cost ALT BEV                                 $56166 / $56166 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59043 / $59043 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52688 / $52688 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56166 / $56166 R:1.000000

2024_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=0 Tesla

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.602969 / 0.557458 (DELTA:0.045510)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.397031 / 0.442542 (DELTA:0.045510)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58402 / $58402 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52141 / $52141 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58402 / $58402 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52141 / $52141 R:1.000000

cross subsidized price / cost ALT BEV                                 $55631 / $55631 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $58402 / $58402 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52141 / $52141 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55631 / $55631 R:1.000000

2025_0_0  SCORE:0.000000, CE:0.045510, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=1 Tesla

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.557458 / 0.557458 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.442542 / 0.442542 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58402 / $58402 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52141 / $52141 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58402 / $58402 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52141 / $52141 R:1.000000

cross subsidized price / cost ALT BEV                                 $55631 / $55631 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $58402 / $58402 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52141 / $52141 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55631 / $55631 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=2 Tesla

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.557458 / 0.557458 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.442542 / 0.442542 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58402 / $58402 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52141 / $52141 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58402 / $58402 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52141 / $52141 R:1.000000

cross subsidized price / cost ALT BEV                                 $55631 / $55631 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $58402 / $58402 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52141 / $52141 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55631 / $55631 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=3 Tesla

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.557458 / 0.557458 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.442542 / 0.442542 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58402 / $58402 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52141 / $52141 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58402 / $58402 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52141 / $52141 R:1.000000

cross subsidized price / cost ALT BEV                                 $55631 / $55631 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $58402 / $58402 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52141 / $52141 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55631 / $55631 R:1.000000

2025_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=4 Tesla

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.557458 / 0.557458 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.442542 / 0.442542 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58402 / $58402 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52141 / $52141 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58402 / $58402 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52141 / $52141 R:1.000000

cross subsidized price / cost ALT BEV                                 $55631 / $55631 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $58402 / $58402 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52141 / $52141 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55631 / $55631 R:1.000000

2025_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=5 Tesla

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.557458 / 0.557458 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.442542 / 0.442542 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58402 / $58402 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52141 / $52141 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58402 / $58402 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52141 / $52141 R:1.000000

cross subsidized price / cost ALT BEV                                 $55631 / $55631 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $58402 / $58402 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52141 / $52141 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55631 / $55631 R:1.000000

2025_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=0 Tesla

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.615928 / 0.567931 (DELTA:0.047998)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.384072 / 0.432069 (DELTA:0.047998)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55336 / $55336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49451 / $49451 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55336 / $55336 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49451 / $49451 R:1.000000

cross subsidized price / cost ALT BEV                                 $52793 / $52793 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $55336 / $55336 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $49451 / $49451 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52793 / $52793 R:1.000000

2026_0_0  SCORE:0.000000, CE:0.047998, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=1 Tesla

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.567931 / 0.567931 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.432069 / 0.432069 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55336 / $55336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49451 / $49451 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55336 / $55336 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49451 / $49451 R:1.000000

cross subsidized price / cost ALT BEV                                 $52793 / $52793 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $55336 / $55336 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $49451 / $49451 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52793 / $52793 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=2 Tesla

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.567931 / 0.567931 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.432069 / 0.432069 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55336 / $55336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49451 / $49451 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55336 / $55336 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49451 / $49451 R:1.000000

cross subsidized price / cost ALT BEV                                 $52793 / $52793 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $55336 / $55336 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $49451 / $49451 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52793 / $52793 R:1.000000

2026_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=3 Tesla

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.567931 / 0.567931 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.432069 / 0.432069 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55336 / $55336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49451 / $49451 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55336 / $55336 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49451 / $49451 R:1.000000

cross subsidized price / cost ALT BEV                                 $52793 / $52793 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $55336 / $55336 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $49451 / $49451 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52793 / $52793 R:1.000000

2026_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=4 Tesla

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.567931 / 0.567931 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.432069 / 0.432069 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55336 / $55336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49451 / $49451 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55336 / $55336 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49451 / $49451 R:1.000000

cross subsidized price / cost ALT BEV                                 $52793 / $52793 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $55336 / $55336 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $49451 / $49451 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52793 / $52793 R:1.000000

2026_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=5 Tesla

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.567931 / 0.567931 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.432069 / 0.432069 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55336 / $55336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49451 / $49451 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55336 / $55336 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49451 / $49451 R:1.000000

cross subsidized price / cost ALT BEV                                 $52793 / $52793 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $55336 / $55336 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $49451 / $49451 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52793 / $52793 R:1.000000

2026_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=0 Tesla

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.620662 / 0.572428 (DELTA:0.048233)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.379338 / 0.427572 (DELTA:0.048233)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54185 / $54185 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48408 / $48408 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54185 / $54185 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48408 / $48408 R:1.000000

cross subsidized price / cost ALT BEV                                 $51715 / $51715 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $54185 / $54185 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48408 / $48408 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51715 / $51715 R:1.000000

2027_0_0  SCORE:0.000000, CE:0.048233, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=1 Tesla

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.572428 / 0.572428 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.427572 / 0.427572 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54185 / $54185 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48408 / $48408 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54185 / $54185 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48408 / $48408 R:1.000000

cross subsidized price / cost ALT BEV                                 $51715 / $51715 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $54185 / $54185 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48408 / $48408 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51715 / $51715 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=2 Tesla

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.572428 / 0.572428 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.427572 / 0.427572 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54185 / $54185 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48408 / $48408 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54185 / $54185 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48408 / $48408 R:1.000000

cross subsidized price / cost ALT BEV                                 $51715 / $51715 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $54185 / $54185 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48408 / $48408 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51715 / $51715 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=3 Tesla

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.572428 / 0.572428 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.427572 / 0.427572 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54185 / $54185 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48408 / $48408 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54185 / $54185 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48408 / $48408 R:1.000000

cross subsidized price / cost ALT BEV                                 $51715 / $51715 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $54185 / $54185 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48408 / $48408 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51715 / $51715 R:1.000000

2027_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=4 Tesla

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.572428 / 0.572428 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.427572 / 0.427572 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54185 / $54185 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48408 / $48408 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54185 / $54185 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48408 / $48408 R:1.000000

cross subsidized price / cost ALT BEV                                 $51715 / $51715 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $54185 / $54185 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48408 / $48408 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51715 / $51715 R:1.000000

2027_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=5 Tesla

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.572428 / 0.572428 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.427572 / 0.427572 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54185 / $54185 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48408 / $48408 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54185 / $54185 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48408 / $48408 R:1.000000

cross subsidized price / cost ALT BEV                                 $51715 / $51715 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $54185 / $54185 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48408 / $48408 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51715 / $51715 R:1.000000

2027_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=0 Tesla

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.626356 / 0.577206 (DELTA:0.049150)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.373644 / 0.422794 (DELTA:0.049150)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52097 / $52097 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46631 / $46631 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52097 / $52097 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46631 / $46631 R:1.000000

cross subsidized price / cost ALT BEV                                 $49786 / $49786 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $52097 / $52097 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46631 / $46631 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49786 / $49786 R:1.000000

2028_0_0  SCORE:0.000000, CE:0.049150, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=1 Tesla

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.577206 / 0.577206 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.422794 / 0.422794 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52097 / $52097 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46631 / $46631 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52097 / $52097 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46631 / $46631 R:1.000000

cross subsidized price / cost ALT BEV                                 $49786 / $49786 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $52097 / $52097 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46631 / $46631 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49786 / $49786 R:1.000000

2028_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=2 Tesla

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.577206 / 0.577206 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.422794 / 0.422794 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52097 / $52097 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46631 / $46631 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52097 / $52097 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46631 / $46631 R:1.000000

cross subsidized price / cost ALT BEV                                 $49786 / $49786 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $52097 / $52097 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46631 / $46631 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49786 / $49786 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=3 Tesla

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.577206 / 0.577206 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.422794 / 0.422794 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52097 / $52097 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46631 / $46631 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52097 / $52097 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46631 / $46631 R:1.000000

cross subsidized price / cost ALT BEV                                 $49786 / $49786 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $52097 / $52097 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46631 / $46631 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49786 / $49786 R:1.000000

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=4 Tesla

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.577206 / 0.577206 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.422794 / 0.422794 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52097 / $52097 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46631 / $46631 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52097 / $52097 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46631 / $46631 R:1.000000

cross subsidized price / cost ALT BEV                                 $49786 / $49786 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $52097 / $52097 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46631 / $46631 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49786 / $49786 R:1.000000

2028_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=5 Tesla

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.577206 / 0.577206 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.422794 / 0.422794 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52097 / $52097 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46631 / $46631 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52097 / $52097 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46631 / $46631 R:1.000000

cross subsidized price / cost ALT BEV                                 $49786 / $49786 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $52097 / $52097 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46631 / $46631 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49786 / $49786 R:1.000000

2028_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=0 Tesla

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.628740 / 0.579816 (DELTA:0.048924)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.371260 / 0.420184 (DELTA:0.048924)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51138 / $51138 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45786 / $45786 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51138 / $51138 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45786 / $45786 R:1.000000

cross subsidized price / cost ALT BEV                                 $48889 / $48889 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51138 / $51138 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45786 / $45786 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48889 / $48889 R:1.000000

2029_0_0  SCORE:0.000000, CE:0.048924, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=1 Tesla

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.579816 / 0.579816 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.420184 / 0.420184 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51138 / $51138 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45786 / $45786 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51138 / $51138 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45786 / $45786 R:1.000000

cross subsidized price / cost ALT BEV                                 $48889 / $48889 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51138 / $51138 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45786 / $45786 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48889 / $48889 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=2 Tesla

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.579816 / 0.579816 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.420184 / 0.420184 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51138 / $51138 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45786 / $45786 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51138 / $51138 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45786 / $45786 R:1.000000

cross subsidized price / cost ALT BEV                                 $48889 / $48889 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51138 / $51138 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45786 / $45786 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48889 / $48889 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=3 Tesla

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.579816 / 0.579816 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.420184 / 0.420184 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51138 / $51138 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45786 / $45786 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51138 / $51138 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45786 / $45786 R:1.000000

cross subsidized price / cost ALT BEV                                 $48889 / $48889 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51138 / $51138 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45786 / $45786 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48889 / $48889 R:1.000000

2029_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=4 Tesla

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.579816 / 0.579816 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.420184 / 0.420184 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51138 / $51138 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45786 / $45786 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51138 / $51138 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45786 / $45786 R:1.000000

cross subsidized price / cost ALT BEV                                 $48889 / $48889 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51138 / $51138 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45786 / $45786 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48889 / $48889 R:1.000000

2029_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=5 Tesla

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.579816 / 0.579816 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.420184 / 0.420184 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51138 / $51138 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45786 / $45786 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51138 / $51138 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45786 / $45786 R:1.000000

cross subsidized price / cost ALT BEV                                 $48889 / $48889 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51138 / $51138 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45786 / $45786 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48889 / $48889 R:1.000000

2029_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=0 Tesla

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.630504 / 0.581509 (DELTA:0.048995)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.369496 / 0.418491 (DELTA:0.048995)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51044 / $51044 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45694 / $45694 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51044 / $51044 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45694 / $45694 R:1.000000

cross subsidized price / cost ALT BEV                                 $48805 / $48805 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51044 / $51044 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45694 / $45694 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48805 / $48805 R:1.000000

2030_0_0  SCORE:0.000000, CE:0.048995, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=1 Tesla

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.581509 / 0.581509 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.418491 / 0.418491 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51044 / $51044 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45694 / $45694 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51044 / $51044 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45694 / $45694 R:1.000000

cross subsidized price / cost ALT BEV                                 $48805 / $48805 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51044 / $51044 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45694 / $45694 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48805 / $48805 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=2 Tesla

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.581509 / 0.581509 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.418491 / 0.418491 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51044 / $51044 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45694 / $45694 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51044 / $51044 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45694 / $45694 R:1.000000

cross subsidized price / cost ALT BEV                                 $48805 / $48805 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51044 / $51044 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45694 / $45694 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48805 / $48805 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=3 Tesla

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.581509 / 0.581509 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.418491 / 0.418491 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51044 / $51044 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45694 / $45694 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51044 / $51044 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45694 / $45694 R:1.000000

cross subsidized price / cost ALT BEV                                 $48805 / $48805 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51044 / $51044 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45694 / $45694 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48805 / $48805 R:1.000000

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=4 Tesla

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.581509 / 0.581509 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.418491 / 0.418491 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51044 / $51044 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45694 / $45694 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51044 / $51044 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45694 / $45694 R:1.000000

cross subsidized price / cost ALT BEV                                 $48805 / $48805 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51044 / $51044 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45694 / $45694 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48805 / $48805 R:1.000000

2030_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=5 Tesla

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.581509 / 0.581509 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.418491 / 0.418491 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51044 / $51044 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45694 / $45694 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51044 / $51044 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45694 / $45694 R:1.000000

cross subsidized price / cost ALT BEV                                 $48805 / $48805 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51044 / $51044 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45694 / $45694 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48805 / $48805 R:1.000000

2030_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=0 Tesla

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.632171 / 0.583231 (DELTA:0.048940)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.367829 / 0.416769 (DELTA:0.048940)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50884 / $50884 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45546 / $45546 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50884 / $50884 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45546 / $45546 R:1.000000

cross subsidized price / cost ALT BEV                                 $48659 / $48659 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $50884 / $50884 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45546 / $45546 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48659 / $48659 R:1.000000

2031_0_0  SCORE:0.000000, CE:0.048940, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=1 Tesla

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.583231 / 0.583231 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.416769 / 0.416769 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50884 / $50884 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45546 / $45546 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50884 / $50884 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45546 / $45546 R:1.000000

cross subsidized price / cost ALT BEV                                 $48659 / $48659 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $50884 / $50884 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45546 / $45546 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48659 / $48659 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=2 Tesla

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.583231 / 0.583231 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.416769 / 0.416769 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50884 / $50884 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45546 / $45546 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50884 / $50884 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45546 / $45546 R:1.000000

cross subsidized price / cost ALT BEV                                 $48659 / $48659 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $50884 / $50884 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45546 / $45546 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48659 / $48659 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=3 Tesla

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.583231 / 0.583231 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.416769 / 0.416769 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50884 / $50884 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45546 / $45546 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50884 / $50884 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45546 / $45546 R:1.000000

cross subsidized price / cost ALT BEV                                 $48659 / $48659 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $50884 / $50884 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45546 / $45546 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48659 / $48659 R:1.000000

2031_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=4 Tesla

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.583231 / 0.583231 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.416769 / 0.416769 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50884 / $50884 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45546 / $45546 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50884 / $50884 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45546 / $45546 R:1.000000

cross subsidized price / cost ALT BEV                                 $48659 / $48659 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $50884 / $50884 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45546 / $45546 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48659 / $48659 R:1.000000

2031_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=5 Tesla

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.583231 / 0.583231 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.416769 / 0.416769 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50884 / $50884 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45546 / $45546 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50884 / $50884 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45546 / $45546 R:1.000000

cross subsidized price / cost ALT BEV                                 $48659 / $48659 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $50884 / $50884 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45546 / $45546 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48659 / $48659 R:1.000000

2031_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=0 Tesla

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.633398 / 0.584223 (DELTA:0.049175)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.366602 / 0.415777 (DELTA:0.049175)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51038 / $51038 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45667 / $45667 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51038 / $51038 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45667 / $45667 R:1.000000

cross subsidized price / cost ALT BEV                                 $48804 / $48804 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51038 / $51038 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45667 / $45667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48804 / $48804 R:1.000000

2032_0_0  SCORE:0.000000, CE:0.049175, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=1 Tesla

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.584223 / 0.584223 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.415777 / 0.415777 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51038 / $51038 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45667 / $45667 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51038 / $51038 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45667 / $45667 R:1.000000

cross subsidized price / cost ALT BEV                                 $48804 / $48804 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51038 / $51038 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45667 / $45667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48804 / $48804 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=2 Tesla

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.584223 / 0.584223 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.415777 / 0.415777 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51038 / $51038 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45667 / $45667 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51038 / $51038 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45667 / $45667 R:1.000000

cross subsidized price / cost ALT BEV                                 $48804 / $48804 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51038 / $51038 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45667 / $45667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48804 / $48804 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=3 Tesla

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.584223 / 0.584223 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.415777 / 0.415777 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51038 / $51038 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45667 / $45667 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51038 / $51038 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45667 / $45667 R:1.000000

cross subsidized price / cost ALT BEV                                 $48804 / $48804 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51038 / $51038 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45667 / $45667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48804 / $48804 R:1.000000

2032_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=4 Tesla

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.584223 / 0.584223 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.415777 / 0.415777 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51038 / $51038 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45667 / $45667 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51038 / $51038 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45667 / $45667 R:1.000000

cross subsidized price / cost ALT BEV                                 $48804 / $48804 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51038 / $51038 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45667 / $45667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48804 / $48804 R:1.000000

2032_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=5 Tesla

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.584223 / 0.584223 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.415777 / 0.415777 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51038 / $51038 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45667 / $45667 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51038 / $51038 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45667 / $45667 R:1.000000

cross subsidized price / cost ALT BEV                                 $48804 / $48804 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51038 / $51038 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45667 / $45667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48804 / $48804 R:1.000000

2032_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=0 Tesla

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.634612 / 0.585468 (DELTA:0.049144)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.365388 / 0.414532 (DELTA:0.049144)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51498 / $51498 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46068 / $46068 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51498 / $51498 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46068 / $46068 R:1.000000

cross subsidized price / cost ALT BEV                                 $49247 / $49247 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51498 / $51498 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46068 / $46068 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49247 / $49247 R:1.000000

2033_0_0  SCORE:0.000000, CE:0.049144, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=1 Tesla

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.585468 / 0.585468 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.414532 / 0.414532 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51498 / $51498 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46068 / $46068 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51498 / $51498 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46068 / $46068 R:1.000000

cross subsidized price / cost ALT BEV                                 $49247 / $49247 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $51498 / $51498 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46068 / $46068 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49247 / $49247 R:1.000000

2033_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=0 Tesla

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.635896 / 0.586771 (DELTA:0.049125)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.364104 / 0.413229 (DELTA:0.049125)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50921 / $50921 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45543 / $45543 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50921 / $50921 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45543 / $45543 R:1.000000

cross subsidized price / cost ALT BEV                                 $48699 / $48699 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $50921 / $50921 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45543 / $45543 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48699 / $48699 R:1.000000

2034_0_0  SCORE:0.000000, CE:0.049125, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=1 Tesla

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.586771 / 0.586771 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.413229 / 0.413229 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50921 / $50921 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45543 / $45543 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50921 / $50921 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45543 / $45543 R:1.000000

cross subsidized price / cost ALT BEV                                 $48699 / $48699 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $50921 / $50921 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45543 / $45543 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48699 / $48699 R:1.000000

2034_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=0 Tesla

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.637421 / 0.588275 (DELTA:0.049147)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.362579 / 0.411725 (DELTA:0.049147)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50377 / $50377 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45055 / $45055 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50377 / $50377 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45055 / $45055 R:1.000000

cross subsidized price / cost ALT BEV                                 $48186 / $48186 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $50377 / $50377 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45055 / $45055 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48186 / $48186 R:1.000000

2035_0_0  SCORE:0.000000, CE:0.049147, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=1 Tesla

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.588275 / 0.588275 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.411725 / 0.411725 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50377 / $50377 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45055 / $45055 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50377 / $50377 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45055 / $45055 R:1.000000

cross subsidized price / cost ALT BEV                                 $48186 / $48186 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $50377 / $50377 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45055 / $45055 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48186 / $48186 R:1.000000

2035_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=0 Tesla

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.638889 / 0.589306 (DELTA:0.049583)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.361111 / 0.410694 (DELTA:0.049583)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50115 / $50115 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44801 / $44801 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50115 / $50115 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44801 / $44801 R:1.000000

cross subsidized price / cost ALT BEV                                 $47932 / $47932 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $50115 / $50115 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44801 / $44801 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47932 / $47932 R:1.000000

2036_0_0  SCORE:0.000000, CE:0.049583, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=1 Tesla

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.589306 / 0.589306 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.410694 / 0.410694 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50115 / $50115 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44801 / $44801 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50115 / $50115 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44801 / $44801 R:1.000000

cross subsidized price / cost ALT BEV                                 $47932 / $47932 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $50115 / $50115 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44801 / $44801 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47932 / $47932 R:1.000000

2036_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

