OMEGA 2.3.0 session NTR started at 2024-03-07 21:35:20


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR Pass 1: Manufacturer=Toyota
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=0 Toyota

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011365 / 0.096090 (DELTA:0.084725)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.517696 / 0.407629 (DELTA:0.110067)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009555 / 0.013542 (DELTA:0.003988)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008176 / 0.008488 (DELTA:0.000312)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.099047 / 0.138943 (DELTA:0.039896)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000003 / 0.008305 (DELTA:0.008302)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035132 / 0.076556 (DELTA:0.041424)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.310558 / 0.242616 (DELTA:0.067942)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008469 / 0.007832 (DELTA:0.000637)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57629 / $54885 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37535 / $38263 R:0.980963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51511 / $49058 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $58691 / $59685 R:0.983335
cross subsidized price / cost ALT pickup.ICE                          $37920 / $37737 R:1.004860
cross subsidized price / cost ALT pickup.PHEV                         $48605 / $50657 R:0.959500
cross subsidized price / cost ALT sedan_wagon.BEV                     $41495 / $39519 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27111 / $27793 R:0.975465
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37985 / $36176 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54704 / $54885 R:0.996707
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37535 / $38263 R:0.980963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48586 / $49058 R:0.990378
modified cross subsidized price / cost ALT pickup.BEV                 $55766 / $59685 R:0.934328
modified cross subsidized price / cost ALT pickup.ICE                 $37920 / $37737 R:1.004860
modified cross subsidized price / cost ALT pickup.PHEV                $45680 / $50657 R:0.901759
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38570 / $39519 R:0.975986
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27111 / $27793 R:0.975465
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35060 / $36176 R:0.969147

cross subsidized price / cost ALT BEV                                 $50860 / $48615 R:1.046165
cross subsidized price / cost ALT ICE                                 $34398 / $34952 R:0.984162
cross subsidized price / cost ALT PHEV                                $47129 / $46106 R:1.022176
cross subsidized price / cost ALT cuv_suv_van                         $41633 / $41633 R:1.000000
cross subsidized price / cost ALT pickup                              $39622 / $39622 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30739 / $30739 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37758 / $37758 R:1.000000

2023_0_0  SCORE:0.016170, CE:0.110067, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000723 / 0.031282 (DELTA:0.030559)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.507362 / 0.475381 (DELTA:0.031981)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009176 / 0.010597 (DELTA:0.001422)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002758 / 0.002763 (DELTA:0.000005)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.152514 / 0.150269 (DELTA:0.002245)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000464 / 0.002704 (DELTA:0.002239)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004260 / 0.025798 (DELTA:0.021538)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.314927 / 0.293386 (DELTA:0.021541)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007817 / 0.007819 (DELTA:0.000002)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54885 / $54885 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38832 / $38832 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49058 / $49058 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59685 / $59685 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38232 / $38232 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50657 / $50657 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37916 / $39519 R:0.959444
cross subsidized price / cost ALT sedan_wagon.ICE                     $28099 / $27997 R:1.003662
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37617 / $36176 R:1.039822

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51960 / $54885 R:0.946707
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38832 / $38832 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46133 / $49058 R:0.940378
modified cross subsidized price / cost ALT pickup.BEV                 $56760 / $59685 R:0.950993
modified cross subsidized price / cost ALT pickup.ICE                 $38232 / $38232 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47732 / $50657 R:0.942259
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34991 / $39519 R:0.885430
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28099 / $27997 R:1.003662
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34692 / $36176 R:0.958969

cross subsidized price / cost ALT BEV                                 $47791 / $48482 R:0.985749
cross subsidized price / cost ALT ICE                                 $35308 / $35275 R:1.000928
cross subsidized price / cost ALT PHEV                                $45027 / $44494 R:1.011987
cross subsidized price / cost ALT cuv_suv_van                         $40012 / $40012 R:1.000000
cross subsidized price / cost ALT pickup                              $38829 / $38829 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29101 / $29101 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36260 / $36260 R:1.000000

2023_1_1  SCORE:0.001497, CE:0.031981, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.001991 / 0.029917 (DELTA:0.027926)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.506082 / 0.476809 (DELTA:0.029273)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009189 / 0.010535 (DELTA:0.001347)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002453 / 0.002643 (DELTA:0.000189)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.153275 / 0.150507 (DELTA:0.002767)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000008 / 0.002586 (DELTA:0.002578)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001303 / 0.024728 (DELTA:0.023426)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.317879 / 0.294456 (DELTA:0.023423)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007822 / 0.007819 (DELTA:0.000003)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54876 / $54885 R:0.999835
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38832 / $38832 R:1.000013
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49061 / $49058 R:1.000057
cross subsidized price / cost ALT pickup.BEV                          $59685 / $59685 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38425 / $38425 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50657 / $50657 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39519 / $39519 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27997 / $27997 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36176 / $36176 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51951 / $54885 R:0.946542
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38832 / $38832 R:1.000013
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46136 / $49058 R:0.940435
modified cross subsidized price / cost ALT pickup.BEV                 $56760 / $59685 R:0.950993
modified cross subsidized price / cost ALT pickup.ICE                 $38425 / $38425 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47732 / $50657 R:0.942259
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36594 / $39519 R:0.925986
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27997 / $27997 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33251 / $36176 R:0.919147

cross subsidized price / cost ALT BEV                                 $48469 / $48473 R:0.999903
cross subsidized price / cost ALT ICE                                 $35304 / $35304 R:1.000007
cross subsidized price / cost ALT PHEV                                $44447 / $44445 R:1.000032
cross subsidized price / cost ALT cuv_suv_van                         $39969 / $39969 R:1.000000
cross subsidized price / cost ALT pickup                              $38988 / $38988 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29064 / $29064 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36250 / $36250 R:1.000000

2023_2_2  SCORE:0.001845, CE:0.029273, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.029917 (DELTA:0.029917)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.508085 / 0.476809 (DELTA:0.031276)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009176 / 0.010535 (DELTA:0.001359)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002643 / 0.002643 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.150507 / 0.150507 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002586 / 0.002586 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024728 / 0.024728 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.294456 / 0.294456 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007819 / 0.007819 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54885 / $54885 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38696 / $38696 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49058 / $49058 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59685 / $59685 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38232 / $38232 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50657 / $50657 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39519 / $39519 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27736 / $27736 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36176 / $36176 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51960 / $54885 R:0.946707
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38696 / $38696 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46133 / $49058 R:0.940378
modified cross subsidized price / cost ALT pickup.BEV                 $56760 / $59685 R:0.950993
modified cross subsidized price / cost ALT pickup.ICE                 $38232 / $38232 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47732 / $50657 R:0.942259
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36594 / $39519 R:0.925986
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27736 / $27736 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33251 / $36176 R:0.919147

cross subsidized price / cost ALT BEV                                 $48473 / $48473 R:1.000000
cross subsidized price / cost ALT ICE                                 $35119 / $35119 R:1.000000
cross subsidized price / cost ALT PHEV                                $44445 / $44445 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39843 / $39843 R:1.000000
cross subsidized price / cost ALT pickup                              $38803 / $38803 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28829 / $28829 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36079 / $36079 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.031276, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.029917 / 0.029917 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.476809 / 0.476809 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010535 / 0.010535 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002643 / 0.002643 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.150507 / 0.150507 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002586 / 0.002586 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024728 / 0.024728 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.294456 / 0.294456 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007819 / 0.007819 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54885 / $54885 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38266 / $38266 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49058 / $49058 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59685 / $59685 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37737 / $37737 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50657 / $50657 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39519 / $39519 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27736 / $27736 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36176 / $36176 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51960 / $54885 R:0.946707
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38266 / $38266 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46133 / $49058 R:0.940378
modified cross subsidized price / cost ALT pickup.BEV                 $56760 / $59685 R:0.950993
modified cross subsidized price / cost ALT pickup.ICE                 $37737 / $37737 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47732 / $50657 R:0.942259
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36594 / $39519 R:0.925986
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27736 / $27736 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33251 / $36176 R:0.919147

cross subsidized price / cost ALT BEV                                 $48473 / $48473 R:1.000000
cross subsidized price / cost ALT ICE                                 $34816 / $34816 R:1.000000
cross subsidized price / cost ALT PHEV                                $44445 / $44445 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39447 / $39447 R:1.000000
cross subsidized price / cost ALT pickup                              $38324 / $38324 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28829 / $28829 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35800 / $35800 R:1.000000

2023_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=5 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.029551 / 0.029551 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.477192 / 0.477192 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010519 / 0.010519 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002610 / 0.002610 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.150571 / 0.150571 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002554 / 0.002554 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024442 / 0.024442 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.294743 / 0.294743 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007819 / 0.007819 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54885 / $54885 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38448 / $38448 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49058 / $49058 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59685 / $59685 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37737 / $37737 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50657 / $50657 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39519 / $39519 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27736 / $27736 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36176 / $36176 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51960 / $54885 R:0.946707
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38448 / $38448 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46133 / $49058 R:0.940378
modified cross subsidized price / cost ALT pickup.BEV                 $56760 / $59685 R:0.950993
modified cross subsidized price / cost ALT pickup.ICE                 $37737 / $37737 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47732 / $50657 R:0.942259
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36594 / $39519 R:0.925986
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27736 / $27736 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33251 / $36176 R:0.919147

cross subsidized price / cost ALT BEV                                 $48471 / $48471 R:1.000000
cross subsidized price / cost ALT ICE                                 $34909 / $34909 R:1.000000
cross subsidized price / cost ALT PHEV                                $44432 / $44432 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39603 / $39603 R:1.000000
cross subsidized price / cost ALT pickup                              $38316 / $38316 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28818 / $28818 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35876 / $35876 R:1.000000

2023_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=0 Toyota

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.070096 / 0.102626 (DELTA:0.032530)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.465407 / 0.403871 (DELTA:0.061536)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009715 / 0.017573 (DELTA:0.007858)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.019142 / 0.014561 (DELTA:0.004581)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.085868 / 0.133078 (DELTA:0.047210)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002816 / 0.011280 (DELTA:0.008464)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038977 / 0.077897 (DELTA:0.038919)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.299872 / 0.229390 (DELTA:0.070483)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008106 / 0.009725 (DELTA:0.001619)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56864 / $54156 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37519 / $38313 R:0.979278
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51073 / $48641 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $56102 / $58907 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $38268 / $37758 R:1.013506
cross subsidized price / cost ALT pickup.PHEV                         $47901 / $50296 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $41010 / $39057 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26945 / $27684 R:0.973295
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37714 / $35918 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53639 / $54156 R:0.990450
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37519 / $38313 R:0.979278
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47848 / $48641 R:0.983699
modified cross subsidized price / cost ALT pickup.BEV                 $52877 / $58907 R:0.897634
modified cross subsidized price / cost ALT pickup.ICE                 $38268 / $37758 R:1.013506
modified cross subsidized price / cost ALT pickup.PHEV                $44676 / $50296 R:0.888261
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37785 / $39057 R:0.967429
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26945 / $27684 R:0.973295
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34489 / $35918 R:0.960214

cross subsidized price / cost ALT BEV                                 $50476 / $48481 R:1.041147
cross subsidized price / cost ALT ICE                                 $34484 / $35035 R:0.984269
cross subsidized price / cost ALT PHEV                                $46778 / $45918 R:1.018735
cross subsidized price / cost ALT cuv_suv_van                         $41762 / $41762 R:0.999999
cross subsidized price / cost ALT pickup                              $40586 / $40586 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $30731 / $30731 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38078 / $38078 R:1.000000

2024_0_0  SCORE:0.020085, CE:0.070483, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.071987 / 0.071995 (DELTA:0.000009)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.438072 / 0.436959 (DELTA:0.001113)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014011 / 0.015115 (DELTA:0.001105)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010210 / 0.010215 (DELTA:0.000005)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.140849 / 0.140791 (DELTA:0.000059)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007860 / 0.007913 (DELTA:0.000053)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055026 / 0.055031 (DELTA:0.000005)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.254562 / 0.253043 (DELTA:0.001519)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007423 / 0.008937 (DELTA:0.001514)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54156 / $54156 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38313 / $38313 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48641 / $48641 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $58907 / $58907 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37758 / $37758 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50296 / $50296 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37197 / $39057 R:0.952391
cross subsidized price / cost ALT sedan_wagon.ICE                     $28029 / $27688 R:1.012314
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37714 / $35918 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50931 / $54156 R:0.940450
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38313 / $38313 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45416 / $48641 R:0.933699
modified cross subsidized price / cost ALT pickup.BEV                 $55682 / $58907 R:0.945253
modified cross subsidized price / cost ALT pickup.ICE                 $37758 / $37758 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47071 / $50296 R:0.935881
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33972 / $39057 R:0.869820
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28029 / $27688 R:1.012314
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34489 / $35918 R:0.960213

cross subsidized price / cost ALT BEV                                 $47709 / $48455 R:0.984613
cross subsidized price / cost ALT ICE                                 $35087 / $34983 R:1.002969
cross subsidized price / cost ALT PHEV                                $45996 / $45494 R:1.011037
cross subsidized price / cost ALT cuv_suv_van                         $40787 / $40787 R:1.000000
cross subsidized price / cost ALT pickup                              $39742 / $39742 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29894 / $29894 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37168 / $37168 R:1.000000

2024_1_1  SCORE:0.000039, CE:0.001519, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.071995 / 0.071995 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436959 / 0.436959 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015115 / 0.015115 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010204 / 0.010215 (DELTA:0.000011)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.142215 / 0.142304 (DELTA:0.000088)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006500 / 0.006400 (DELTA:0.000100)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055031 / 0.055031 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.253043 / 0.253043 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008937 / 0.008937 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54156 / $54156 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38313 / $38313 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48641 / $48641 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $58907 / $58907 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37661 / $37758 R:0.997436
cross subsidized price / cost ALT pickup.PHEV                         $52433 / $50296 R:1.042491
cross subsidized price / cost ALT sedan_wagon.BEV                     $37197 / $39057 R:0.952391
cross subsidized price / cost ALT sedan_wagon.ICE                     $28023 / $27683 R:1.012314
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37714 / $35918 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50931 / $54156 R:0.940450
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38313 / $38313 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45416 / $48641 R:0.933699
modified cross subsidized price / cost ALT pickup.BEV                 $55682 / $58907 R:0.945253
modified cross subsidized price / cost ALT pickup.ICE                 $37661 / $37758 R:0.997436
modified cross subsidized price / cost ALT pickup.PHEV                $49208 / $50296 R:0.978371
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33972 / $39057 R:0.869820
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28023 / $27683 R:1.012314
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34489 / $35918 R:0.960213

cross subsidized price / cost ALT BEV                                 $47709 / $48455 R:0.984613
cross subsidized price / cost ALT ICE                                 $35073 / $34986 R:1.002489
cross subsidized price / cost ALT PHEV                                $46231 / $45255 R:1.021571
cross subsidized price / cost ALT cuv_suv_van                         $40787 / $40787 R:1.000000
cross subsidized price / cost ALT pickup                              $39622 / $39623 R:0.999984
cross subsidized price / cost ALT sedan_wagon                         $29889 / $29889 R:0.999998
cross subsidized price / cost ALT TOTAL                               $37147 / $37147 R:0.999997

2024_2_2  SCORE:0.000068, CE:0.000100, CSPE:0.000003

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=0 Toyota

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.106796 (DELTA:0.106796)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.423632 / 0.397090 (DELTA:0.026542)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.128682 / 0.025511 (DELTA:0.103171)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.019251 (DELTA:0.019251)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.081808 / 0.129359 (DELTA:0.047551)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029376 / 0.014631 (DELTA:0.014745)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002128 / 0.072918 (DELTA:0.070789)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.326405 / 0.223252 (DELTA:0.103153)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007969 / 0.011193 (DELTA:0.003223)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56360 / $53676 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37474 / $38288 R:0.978756
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49850 / $48425 R:1.029445
cross subsidized price / cost ALT pickup.BEV                          $55410 / $58180 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $38368 / $37687 R:1.018078
cross subsidized price / cost ALT pickup.PHEV                         $47566 / $49944 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40615 / $38681 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26353 / $27670 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37540 / $35753 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53060 / $53676 R:0.988521
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37474 / $38288 R:0.978756
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46550 / $48425 R:0.961298
modified cross subsidized price / cost ALT pickup.BEV                 $52110 / $58180 R:0.895661
modified cross subsidized price / cost ALT pickup.ICE                 $38368 / $37687 R:1.018078
modified cross subsidized price / cost ALT pickup.PHEV                $44266 / $49944 R:0.886308
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37315 / $38681 R:0.964688
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26353 / $27670 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34240 / $35753 R:0.957701

cross subsidized price / cost ALT BEV                                 $50498 / $48616 R:1.038697
cross subsidized price / cost ALT ICE                                 $34317 / $35022 R:0.979862
cross subsidized price / cost ALT PHEV                                $46515 / $46095 R:1.009122
cross subsidized price / cost ALT cuv_suv_van                         $41881 / $41881 R:1.000000
cross subsidized price / cost ALT pickup                              $41202 / $41202 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30144 / $30576 R:0.985864
cross subsidized price / cost ALT TOTAL                               $38162 / $38295 R:0.996531

2025_0_0  SCORE:0.027183, CE:0.106796, CSPE:0.003469

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068767 / 0.068767 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.440887 / 0.440887 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019742 / 0.019742 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004470 / 0.012396 (DELTA:0.007926)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.141424 / 0.141424 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017347 / 0.009421 (DELTA:0.007926)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047387 / 0.047391 (DELTA:0.000003)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.250172 / 0.250172 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009802 / 0.009799 (DELTA:0.000003)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53676 / $53676 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38288 / $38288 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48425 / $48425 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $58180 / $58180 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37687 / $37687 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49944 / $49944 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38681 / $38681 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27670 / $27670 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35753 / $35753 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50376 / $53676 R:0.938521
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38288 / $38288 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45125 / $48425 R:0.931853
modified cross subsidized price / cost ALT pickup.BEV                 $54880 / $58180 R:0.943280
modified cross subsidized price / cost ALT pickup.ICE                 $37687 / $37687 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $46644 / $49944 R:0.933927
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35381 / $38681 R:0.914688
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27670 / $27670 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32453 / $35753 R:0.907701

cross subsidized price / cost ALT BEV                                 $48582 / $48582 R:1.000000
cross subsidized price / cost ALT ICE                                 $34995 / $34995 R:1.000000
cross subsidized price / cost ALT PHEV                                $45605 / $45605 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40665 / $40665 R:1.000000
cross subsidized price / cost ALT pickup                              $39950 / $39950 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29625 / $29625 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37155 / $37155 R:1.000000

2025_1_1  SCORE:0.005284, CE:0.007926, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067961 / 0.067961 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.441815 / 0.441815 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019620 / 0.019620 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008929 / 0.011673 (DELTA:0.002744)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.141679 / 0.142257 (DELTA:0.000578)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012632 / 0.009311 (DELTA:0.003321)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046843 / 0.046850 (DELTA:0.000007)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.250743 / 0.250743 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009776 / 0.009770 (DELTA:0.000007)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53676 / $53676 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38288 / $38288 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48425 / $48425 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59775 / $58180 R:1.027414
cross subsidized price / cost ALT pickup.ICE                          $37689 / $37687 R:1.000054
cross subsidized price / cost ALT pickup.PHEV                         $47914 / $49944 R:0.959340
cross subsidized price / cost ALT sedan_wagon.BEV                     $38681 / $38681 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27670 / $27670 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35753 / $35753 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50376 / $53676 R:0.938521
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38288 / $38288 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45125 / $48425 R:0.931853
modified cross subsidized price / cost ALT pickup.BEV                 $56475 / $58180 R:0.970695
modified cross subsidized price / cost ALT pickup.ICE                 $37689 / $37687 R:1.000054
modified cross subsidized price / cost ALT pickup.PHEV                $44614 / $49944 R:0.893267
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35381 / $38681 R:0.914688
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27670 / $27670 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32453 / $35753 R:0.907701

cross subsidized price / cost ALT BEV                                 $48685 / $48537 R:1.003033
cross subsidized price / cost ALT ICE                                 $34996 / $34996 R:1.000010
cross subsidized price / cost ALT PHEV                                $45103 / $45591 R:0.989284
cross subsidized price / cost ALT cuv_suv_van                         $40639 / $40639 R:1.000000
cross subsidized price / cost ALT pickup                              $39851 / $39851 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29605 / $29605 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37119 / $37119 R:1.000000

2025_2_2  SCORE:0.002214, CE:0.003321, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067961 / 0.067961 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.441815 / 0.441815 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019620 / 0.019620 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011673 / 0.011673 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.142257 / 0.142257 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009311 / 0.009311 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046850 / 0.046850 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.250743 / 0.250743 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009770 / 0.009770 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53676 / $53676 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38288 / $38288 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48425 / $48425 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59775 / $58180 R:1.027414
cross subsidized price / cost ALT pickup.ICE                          $37689 / $37687 R:1.000054
cross subsidized price / cost ALT pickup.PHEV                         $47914 / $49944 R:0.959340
cross subsidized price / cost ALT sedan_wagon.BEV                     $38681 / $38681 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27670 / $27670 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35753 / $35753 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50376 / $53676 R:0.938521
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38288 / $38288 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45125 / $48425 R:0.931853
modified cross subsidized price / cost ALT pickup.BEV                 $56475 / $58180 R:0.970695
modified cross subsidized price / cost ALT pickup.ICE                 $37689 / $37687 R:1.000054
modified cross subsidized price / cost ALT pickup.PHEV                $44614 / $49944 R:0.893267
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35381 / $38681 R:0.914688
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27670 / $27670 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32453 / $35753 R:0.907701

cross subsidized price / cost ALT BEV                                 $48685 / $48537 R:1.003033
cross subsidized price / cost ALT ICE                                 $34996 / $34996 R:1.000010
cross subsidized price / cost ALT PHEV                                $45103 / $45591 R:0.989284
cross subsidized price / cost ALT cuv_suv_van                         $40639 / $40639 R:1.000000
cross subsidized price / cost ALT pickup                              $39851 / $39851 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29605 / $29605 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37119 / $37119 R:1.000000

2025_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=0 Toyota

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091680 / 0.132745 (DELTA:0.041065)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.457303 / 0.376835 (DELTA:0.080469)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009892 / 0.026038 (DELTA:0.016146)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.019529 / 0.024519 (DELTA:0.004990)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.081476 / 0.127782 (DELTA:0.046307)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010578 / 0.014066 (DELTA:0.003488)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.091520 / 0.094583 (DELTA:0.003063)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.230372 / 0.189892 (DELTA:0.040479)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007651 / 0.013540 (DELTA:0.005889)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53564 / $51013 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36604 / $38433 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50307 / $47911 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $54661 / $54661 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37737 / $37737 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49145 / $49145 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38281 / $36458 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26239 / $27547 R:0.952514
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36853 / $35098 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50264 / $51013 R:0.985312
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36604 / $38433 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47007 / $47911 R:0.981123
modified cross subsidized price / cost ALT pickup.BEV                 $51361 / $54661 R:0.939629
modified cross subsidized price / cost ALT pickup.ICE                 $37737 / $37737 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $45845 / $49145 R:0.932853
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34981 / $36458 R:0.959487
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26239 / $27547 R:0.952514
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33553 / $35098 R:0.955979

cross subsidized price / cost ALT BEV                                 $47931 / $45902 R:1.044203
cross subsidized price / cost ALT ICE                                 $33978 / $35328 R:0.961794
cross subsidized price / cost ALT PHEV                                $46606 / $45001 R:1.035682
cross subsidized price / cost ALT cuv_suv_van                         $41474 / $42011 R:0.987199
cross subsidized price / cost ALT pickup                              $41196 / $41196 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30543 / $30718 R:0.994296
cross subsidized price / cost ALT TOTAL                               $38170 / $38510 R:0.991164

2026_0_0  SCORE:0.018262, CE:0.080469, CSPE:0.008836

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103903 / 0.103910 (DELTA:0.000007)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.409267 / 0.409267 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.022448 / 0.022441 (DELTA:0.000007)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.018964 / 0.019193 (DELTA:0.000229)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136164 / 0.136164 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011239 / 0.011010 (DELTA:0.000229)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071317 / 0.074302 (DELTA:0.002985)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.211613 / 0.211613 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015086 / 0.012101 (DELTA:0.002985)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51013 / $51013 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38445 / $38445 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47911 / $47911 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $54661 / $54661 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37737 / $37737 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49145 / $49145 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36458 / $36458 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27547 / $27547 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35098 / $35098 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47713 / $51013 R:0.935312
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38445 / $38445 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44611 / $47911 R:0.931123
modified cross subsidized price / cost ALT pickup.BEV                 $51361 / $54661 R:0.939629
modified cross subsidized price / cost ALT pickup.ICE                 $37737 / $37737 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $45845 / $49145 R:0.932853
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33158 / $36458 R:0.909487
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27547 / $27547 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31798 / $35098 R:0.905979

cross subsidized price / cost ALT BEV                                 $45890 / $45890 R:1.000000
cross subsidized price / cost ALT ICE                                 $35271 / $35271 R:1.000000
cross subsidized price / cost ALT PHEV                                $44806 / $44806 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41280 / $41280 R:1.000000
cross subsidized price / cost ALT pickup                              $40444 / $40444 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30075 / $30075 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37802 / $37802 R:1.000000

2026_1_1  SCORE:0.000152, CE:0.002985, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.102586 / 0.102586 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.410755 / 0.410755 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.022276 / 0.022276 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.018948 / 0.018948 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136549 / 0.136549 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010870 / 0.010870 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073371 / 0.073371 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.212610 / 0.212610 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012035 / 0.012035 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51013 / $51013 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38445 / $38445 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47911 / $47911 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $54661 / $54661 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37737 / $37737 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49145 / $49145 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36458 / $36458 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27547 / $27547 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35098 / $35098 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47713 / $51013 R:0.935312
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38445 / $38445 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44611 / $47911 R:0.931123
modified cross subsidized price / cost ALT pickup.BEV                 $51361 / $54661 R:0.939629
modified cross subsidized price / cost ALT pickup.ICE                 $37737 / $37737 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $45845 / $49145 R:0.932853
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33158 / $36458 R:0.909487
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27547 / $27547 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31798 / $35098 R:0.905979

cross subsidized price / cost ALT BEV                                 $45889 / $45889 R:1.000000
cross subsidized price / cost ALT ICE                                 $35269 / $35269 R:1.000000
cross subsidized price / cost ALT PHEV                                $44795 / $44795 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41246 / $41246 R:1.000000
cross subsidized price / cost ALT pickup                              $40410 / $40410 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30046 / $30046 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37769 / $37769 R:1.000000

2026_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=0 Toyota

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.117030 / 0.152634 (DELTA:0.035604)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.434733 / 0.352058 (DELTA:0.082675)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010077 / 0.033554 (DELTA:0.023477)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.016342 / 0.032343 (DELTA:0.016001)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.077391 / 0.115899 (DELTA:0.038508)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018529 / 0.019479 (DELTA:0.000950)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.111431 / 0.109539 (DELTA:0.001892)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.206937 / 0.167541 (DELTA:0.039396)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007530 / 0.016953 (DELTA:0.009423)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52369 / $49875 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36535 / $38360 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49916 / $47539 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $53697 / $53250 R:1.008405
cross subsidized price / cost ALT pickup.ICE                          $37675 / $37675 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $47968 / $48711 R:0.984744
cross subsidized price / cost ALT sedan_wagon.BEV                     $37206 / $35605 R:1.044971
cross subsidized price / cost ALT sedan_wagon.ICE                     $26256 / $27479 R:0.955495
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36544 / $34804 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48769 / $49875 R:0.977821
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36535 / $38360 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46316 / $47539 R:0.974273
modified cross subsidized price / cost ALT pickup.BEV                 $50097 / $53250 R:0.940799
modified cross subsidized price / cost ALT pickup.ICE                 $37675 / $37675 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44368 / $48711 R:0.910840
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33606 / $35605 R:0.943864
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26256 / $27479 R:0.955495
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32944 / $34804 R:0.946565

cross subsidized price / cost ALT BEV                                 $46875 / $44938 R:1.043105
cross subsidized price / cost ALT ICE                                 $34033 / $35367 R:0.962297
cross subsidized price / cost ALT PHEV                                $46135 / $44780 R:1.030243
cross subsidized price / cost ALT cuv_suv_van                         $41860 / $42198 R:0.991982
cross subsidized price / cost ALT pickup                              $41960 / $41960 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30929 / $30929 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38662 / $38845 R:0.995312

2027_0_0  SCORE:0.018486, CE:0.082675, CSPE:0.004688

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120667 / 0.120667 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.389055 / 0.389055 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.028525 / 0.028525 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025487 / 0.025569 (DELTA:0.000082)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.126752 / 0.126752 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015482 / 0.015399 (DELTA:0.000082)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.086847 / 0.086850 (DELTA:0.000003)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.196395 / 0.192358 (DELTA:0.004036)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010791 / 0.014825 (DELTA:0.004034)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49875 / $49875 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38360 / $38360 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47539 / $47539 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53250 / $53250 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37675 / $37675 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48711 / $48711 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35605 / $35605 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27479 / $27479 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34804 / $34804 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46275 / $49875 R:0.927821
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38360 / $38360 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43939 / $47539 R:0.924273
modified cross subsidized price / cost ALT pickup.BEV                 $49650 / $53250 R:0.932395
modified cross subsidized price / cost ALT pickup.ICE                 $37675 / $37675 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $45111 / $48711 R:0.926095
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32005 / $35605 R:0.898892
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27479 / $27479 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31204 / $34804 R:0.896565

cross subsidized price / cost ALT BEV                                 $44928 / $44928 R:1.000000
cross subsidized price / cost ALT ICE                                 $35282 / $35282 R:1.000000
cross subsidized price / cost ALT PHEV                                $44633 / $44633 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41428 / $41428 R:1.000000
cross subsidized price / cost ALT pickup                              $41062 / $41062 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30249 / $30249 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38080 / $38080 R:1.000000

2027_1_1  SCORE:0.000055, CE:0.004036, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.119242 / 0.119242 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.390704 / 0.390704 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.028301 / 0.028301 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025267 / 0.025267 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127236 / 0.127236 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015218 / 0.015218 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085839 / 0.085839 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.193464 / 0.193464 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014730 / 0.014730 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49875 / $49875 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38360 / $38360 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47539 / $47539 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53250 / $53250 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37675 / $37675 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48711 / $48711 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35605 / $35605 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27479 / $27479 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34804 / $34804 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46275 / $49875 R:0.927821
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38360 / $38360 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43939 / $47539 R:0.924273
modified cross subsidized price / cost ALT pickup.BEV                 $49650 / $53250 R:0.932395
modified cross subsidized price / cost ALT pickup.ICE                 $37675 / $37675 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $45111 / $48711 R:0.926095
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32005 / $35605 R:0.898892
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27479 / $27479 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31204 / $34804 R:0.896565

cross subsidized price / cost ALT BEV                                 $44928 / $44928 R:1.000000
cross subsidized price / cost ALT ICE                                 $35279 / $35279 R:1.000000
cross subsidized price / cost ALT PHEV                                $44625 / $44625 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41394 / $41394 R:1.000000
cross subsidized price / cost ALT pickup                              $41022 / $41022 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30219 / $30219 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38046 / $38046 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=0 Toyota

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138535 / 0.159008 (DELTA:0.020473)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.416035 / 0.342989 (DELTA:0.073046)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010012 / 0.038987 (DELTA:0.028975)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.020674 / 0.041647 (DELTA:0.020973)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.089761 / 0.109875 (DELTA:0.020114)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002369 / 0.017687 (DELTA:0.015318)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072433 / 0.109750 (DELTA:0.037317)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.242762 / 0.163531 (DELTA:0.079231)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007419 / 0.016526 (DELTA:0.009107)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52222 / $49735 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36804 / $38643 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50431 / $48029 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $51961 / $51961 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37638 / $37638 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48336 / $48336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37350 / $35573 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $26343 / $27661 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37719 / $35924 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48472 / $49735 R:0.974601
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36804 / $38643 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46681 / $48029 R:0.971923
modified cross subsidized price / cost ALT pickup.BEV                 $48211 / $51961 R:0.927831
modified cross subsidized price / cost ALT pickup.ICE                 $37638 / $37638 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44586 / $48336 R:0.922419
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33600 / $35573 R:0.944541
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26343 / $27661 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33969 / $35924 R:0.945571

cross subsidized price / cost ALT BEV                                 $46929 / $45027 R:1.042246
cross subsidized price / cost ALT ICE                                 $34178 / $35550 R:0.961395
cross subsidized price / cost ALT PHEV                                $47055 / $45371 R:1.037121
cross subsidized price / cost ALT cuv_suv_van                         $42318 / $42580 R:0.993856
cross subsidized price / cost ALT pickup                              $42282 / $42282 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31160 / $31128 R:1.001030
cross subsidized price / cost ALT TOTAL                               $39078 / $39211 R:0.996628

2028_0_0  SCORE:0.018802, CE:0.079231, CSPE:0.003372

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114268 / 0.126149 (DELTA:0.011882)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.417116 / 0.381922 (DELTA:0.035194)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009600 / 0.032913 (DELTA:0.023313)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.033035 / 0.033041 (DELTA:0.000005)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.123732 / 0.122137 (DELTA:0.001595)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012442 / 0.014032 (DELTA:0.001590)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084433 / 0.087317 (DELTA:0.002884)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.198714 / 0.188259 (DELTA:0.010454)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006661 / 0.014231 (DELTA:0.007571)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49735 / $49735 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38757 / $38757 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48029 / $48029 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $51961 / $51961 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37638 / $37638 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48336 / $48336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33880 / $35573 R:0.952417
cross subsidized price / cost ALT sedan_wagon.ICE                     $28310 / $27661 R:1.023474
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37721 / $35924 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45985 / $49735 R:0.924601
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38757 / $38757 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44279 / $48029 R:0.921923
modified cross subsidized price / cost ALT pickup.BEV                 $48211 / $51961 R:0.927831
modified cross subsidized price / cost ALT pickup.ICE                 $37638 / $37638 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44586 / $48336 R:0.922419
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30130 / $35573 R:0.847002
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28310 / $27661 R:1.023474
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33971 / $35924 R:0.945615

cross subsidized price / cost ALT BEV                                 $44417 / $45017 R:0.986681
cross subsidized price / cost ALT ICE                                 $35719 / $35542 R:1.004968
cross subsidized price / cost ALT PHEV                                $45702 / $45284 R:1.009227
cross subsidized price / cost ALT cuv_suv_van                         $41881 / $41881 R:1.000000
cross subsidized price / cost ALT pickup                              $41322 / $41322 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30450 / $30450 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38474 / $38474 R:1.000000

2028_1_1  SCORE:0.001063, CE:0.035194, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.126149 / 0.126149 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.381922 / 0.381922 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032913 / 0.032913 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.033041 / 0.033041 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122137 / 0.122137 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014032 / 0.014032 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039571 / 0.087317 (DELTA:0.047746)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.243573 / 0.188256 (DELTA:0.055316)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006663 / 0.014234 (DELTA:0.007571)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49735 / $49735 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38757 / $38757 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48029 / $48029 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $51961 / $51961 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37638 / $37638 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48336 / $48336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33885 / $35573 R:0.952537
cross subsidized price / cost ALT sedan_wagon.ICE                     $28308 / $27661 R:1.023401
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37721 / $35924 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45985 / $49735 R:0.924601
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38757 / $38757 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44279 / $48029 R:0.921923
modified cross subsidized price / cost ALT pickup.BEV                 $48211 / $51961 R:0.927831
modified cross subsidized price / cost ALT pickup.ICE                 $37638 / $37638 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44586 / $48336 R:0.922419
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30135 / $35573 R:0.847122
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28308 / $27661 R:1.023401
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33971 / $35924 R:0.945615

cross subsidized price / cost ALT BEV                                 $44419 / $45017 R:0.986715
cross subsidized price / cost ALT ICE                                 $35718 / $35542 R:1.004952
cross subsidized price / cost ALT PHEV                                $45701 / $45283 R:1.009229
cross subsidized price / cost ALT cuv_suv_van                         $41881 / $41881 R:1.000000
cross subsidized price / cost ALT pickup                              $41322 / $41322 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30451 / $30451 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38474 / $38474 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.055316, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.126149 / 0.126149 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.381922 / 0.381922 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032913 / 0.032913 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.033041 / 0.033041 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122137 / 0.122137 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014032 / 0.014032 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.087317 / 0.087317 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.188256 / 0.188256 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014234 / 0.014234 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49735 / $49735 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38255 / $38255 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48029 / $48029 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $51961 / $51961 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37638 / $37638 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48336 / $48336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33885 / $35573 R:0.952537
cross subsidized price / cost ALT sedan_wagon.ICE                     $28075 / $27433 R:1.023401
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37721 / $35924 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45985 / $49735 R:0.924601
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38255 / $38255 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44279 / $48029 R:0.921923
modified cross subsidized price / cost ALT pickup.BEV                 $48211 / $51961 R:0.927831
modified cross subsidized price / cost ALT pickup.ICE                 $37638 / $37638 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44586 / $48336 R:0.922419
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30135 / $35573 R:0.847122
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28075 / $27433 R:1.023401
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33971 / $35924 R:0.945615

cross subsidized price / cost ALT BEV                                 $44419 / $45017 R:0.986715
cross subsidized price / cost ALT ICE                                 $35378 / $35203 R:1.004959
cross subsidized price / cost ALT PHEV                                $45701 / $45283 R:1.009229
cross subsidized price / cost ALT cuv_suv_van                         $41526 / $41526 R:1.000000
cross subsidized price / cost ALT pickup                              $41322 / $41322 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30299 / $30303 R:0.999886
cross subsidized price / cost ALT TOTAL                               $38238 / $38239 R:0.999974

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000026

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124511 / 0.124511 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.383864 / 0.383864 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032610 / 0.032610 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.032611 / 0.032611 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122748 / 0.122748 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013849 / 0.013849 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.086198 / 0.086198 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.189474 / 0.189474 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014136 / 0.014136 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49735 / $49735 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38226 / $38226 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48029 / $48029 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $51961 / $51961 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37638 / $37638 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48336 / $48336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33885 / $35573 R:0.952537
cross subsidized price / cost ALT sedan_wagon.ICE                     $28308 / $27661 R:1.023401
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37721 / $35924 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45985 / $49735 R:0.924601
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38226 / $38226 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44279 / $48029 R:0.921923
modified cross subsidized price / cost ALT pickup.BEV                 $48211 / $51961 R:0.927831
modified cross subsidized price / cost ALT pickup.ICE                 $37638 / $37638 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44586 / $48336 R:0.922419
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30135 / $35573 R:0.847122
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28308 / $27661 R:1.023401
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33971 / $35924 R:0.945615

cross subsidized price / cost ALT BEV                                 $44418 / $45016 R:0.986713
cross subsidized price / cost ALT ICE                                 $35423 / $35247 R:1.004999
cross subsidized price / cost ALT PHEV                                $45695 / $45276 R:1.009255
cross subsidized price / cost ALT cuv_suv_van                         $41466 / $41466 R:1.000000
cross subsidized price / cost ALT pickup                              $41274 / $41274 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30426 / $30417 R:1.000284
cross subsidized price / cost ALT TOTAL                               $38234 / $38231 R:1.000065

2028_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000065

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=0 Toyota
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144993 / 0.173607 (DELTA:0.028614)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.390196 / 0.323525 (DELTA:0.066670)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031524 / 0.045023 (DELTA:0.013499)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.036010 / 0.049264 (DELTA:0.013254)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.068931 / 0.103541 (DELTA:0.034610)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008550 / 0.017697 (DELTA:0.009147)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.100050 / 0.117901 (DELTA:0.017851)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.212385 / 0.149982 (DELTA:0.062403)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007361 / 0.019460 (DELTA:0.012098)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51222 / $48783 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36341 / $38156 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50109 / $47723 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $50772 / $50772 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37589 / $37589 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $47981 / $47981 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36620 / $34878 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $26309 / $27624 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37444 / $35660 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47322 / $48783 R:0.970055
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36341 / $38156 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46209 / $47723 R:0.968279
modified cross subsidized price / cost ALT pickup.BEV                 $46872 / $50772 R:0.923187
modified cross subsidized price / cost ALT pickup.ICE                 $37589 / $37589 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44081 / $47981 R:0.918718
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32720 / $34878 R:0.938138
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26309 / $27624 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33544 / $35660 R:0.940637

cross subsidized price / cost ALT BEV                                 $46105 / $44260 R:1.041696
cross subsidized price / cost ALT ICE                                 $33957 / $35317 R:0.961502
cross subsidized price / cost ALT PHEV                                $46652 / $44922 R:1.038500
cross subsidized price / cost ALT cuv_suv_van                         $42250 / $42354 R:0.997544
cross subsidized price / cost ALT pickup                              $42476 / $42476 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31294 / $31145 R:1.004786
cross subsidized price / cost ALT TOTAL                               $39140 / $39154 R:0.999653

2029_0_0  SCORE:0.019004, CE:0.066670, CSPE:0.000347

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.139998 / 0.139998 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.363988 / 0.363988 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038169 / 0.038169 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.039727 / 0.039727 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116504 / 0.116504 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014271 / 0.014271 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.095305 / 0.095305 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.175065 / 0.175065 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016972 / 0.016972 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48783 / $48783 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38156 / $38156 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47723 / $47723 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $50772 / $50772 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37589 / $37589 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $47981 / $47981 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34878 / $34878 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27646 / $27646 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35660 / $35660 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44883 / $48783 R:0.920055
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38156 / $38156 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43823 / $47723 R:0.918279
modified cross subsidized price / cost ALT pickup.BEV                 $46872 / $50772 R:0.923187
modified cross subsidized price / cost ALT pickup.ICE                 $37589 / $37589 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44081 / $47981 R:0.918718
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30978 / $34878 R:0.888183
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27646 / $27646 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31760 / $35660 R:0.890637

cross subsidized price / cost ALT BEV                                 $44252 / $44252 R:1.000000
cross subsidized price / cost ALT ICE                                 $35248 / $35248 R:1.000000
cross subsidized price / cost ALT PHEV                                $44827 / $44827 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41574 / $41574 R:1.000000
cross subsidized price / cost ALT pickup                              $41530 / $41530 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30518 / $30518 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38390 / $38390 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138558 / 0.138558 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.365722 / 0.365722 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037875 / 0.037875 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.039319 / 0.039319 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.117059 / 0.117059 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014124 / 0.014124 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.094337 / 0.094337 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.176140 / 0.176140 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016866 / 0.016866 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48783 / $48783 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38156 / $38156 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47723 / $47723 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $50772 / $50772 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37589 / $37589 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $47981 / $47981 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34878 / $34878 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27646 / $27646 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35660 / $35660 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44883 / $48783 R:0.920055
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38156 / $38156 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43823 / $47723 R:0.918279
modified cross subsidized price / cost ALT pickup.BEV                 $46872 / $50772 R:0.923187
modified cross subsidized price / cost ALT pickup.ICE                 $37589 / $37589 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44081 / $47981 R:0.918718
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30978 / $34878 R:0.888183
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27646 / $27646 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31760 / $35660 R:0.890637

cross subsidized price / cost ALT BEV                                 $44252 / $44252 R:1.000000
cross subsidized price / cost ALT ICE                                 $35246 / $35246 R:1.000000
cross subsidized price / cost ALT PHEV                                $44822 / $44822 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41540 / $41540 R:1.000000
cross subsidized price / cost ALT pickup                              $41490 / $41490 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30491 / $30491 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38357 / $38357 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=0 Toyota

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.166541 / 0.177460 (DELTA:0.010920)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.377063 / 0.315504 (DELTA:0.061558)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.024315 / 0.050150 (DELTA:0.025835)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.037375 / 0.057784 (DELTA:0.020409)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.056235 / 0.089838 (DELTA:0.033603)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019986 / 0.023407 (DELTA:0.003422)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.078438 / 0.121351 (DELTA:0.042913)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.232720 / 0.143452 (DELTA:0.089268)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007327 / 0.021053 (DELTA:0.013725)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51130 / $48695 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36273 / $38085 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49981 / $47601 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $51243 / $51243 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38002 / $38002 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48945 / $48945 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36552 / $34813 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $26282 / $27596 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37347 / $35570 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47005 / $48695 R:0.965290
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36273 / $38085 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45856 / $47601 R:0.963342
modified cross subsidized price / cost ALT pickup.BEV                 $47118 / $51243 R:0.919501
modified cross subsidized price / cost ALT pickup.ICE                 $38002 / $38002 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44820 / $48945 R:0.915722
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32427 / $34813 R:0.931468
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26282 / $27596 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33222 / $35570 R:0.933990

cross subsidized price / cost ALT BEV                                 $46187 / $44384 R:1.040634
cross subsidized price / cost ALT ICE                                 $33944 / $35330 R:0.960793
cross subsidized price / cost ALT PHEV                                $46913 / $45256 R:1.036614
cross subsidized price / cost ALT cuv_suv_van                         $42393 / $42430 R:0.999122
cross subsidized price / cost ALT pickup                              $43973 / $43973 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31457 / $31247 R:1.006710
cross subsidized price / cost ALT TOTAL                               $39537 / $39497 R:1.001005

2030_0_0  SCORE:0.019145, CE:0.089268, CSPE:0.001005

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.139904 / 0.140167 (DELTA:0.000263)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.361309 / 0.361309 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041901 / 0.041639 (DELTA:0.000263)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044336 / 0.045641 (DELTA:0.001305)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.106900 / 0.106900 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019793 / 0.018488 (DELTA:0.001305)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.096096 / 0.096096 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.176615 / 0.172282 (DELTA:0.004333)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013145 / 0.017478 (DELTA:0.004333)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48695 / $48695 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38085 / $38085 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47601 / $47601 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $51243 / $51243 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38002 / $38002 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48945 / $48945 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33157 / $34813 R:0.952423
cross subsidized price / cost ALT sedan_wagon.ICE                     $28340 / $27596 R:1.026939
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37349 / $35570 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44570 / $48695 R:0.915290
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38085 / $38085 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43476 / $47601 R:0.913342
modified cross subsidized price / cost ALT pickup.BEV                 $47118 / $51243 R:0.919501
modified cross subsidized price / cost ALT pickup.ICE                 $38002 / $38002 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44820 / $48945 R:0.915722
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29032 / $34813 R:0.833935
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28340 / $27596 R:1.026939
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33224 / $35570 R:0.934034

cross subsidized price / cost ALT BEV                                 $43811 / $44375 R:0.987276
cross subsidized price / cost ALT ICE                                 $35450 / $35250 R:1.005673
cross subsidized price / cost ALT PHEV                                $45612 / $45211 R:1.008860
cross subsidized price / cost ALT cuv_suv_van                         $41552 / $41552 R:1.000000
cross subsidized price / cost ALT pickup                              $42718 / $42718 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30510 / $30510 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38595 / $38595 R:1.000000

2030_1_1  SCORE:0.000870, CE:0.004333, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138592 / 0.138592 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.394871 / 0.363243 (DELTA:0.031628)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009651 / 0.041280 (DELTA:0.031628)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.045128 / 0.045128 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.117686 / 0.107621 (DELTA:0.010065)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008216 / 0.018281 (DELTA:0.010065)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.095030 / 0.095030 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.178914 / 0.173681 (DELTA:0.005233)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011912 / 0.017145 (DELTA:0.005233)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48695 / $48695 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38085 / $38085 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47601 / $47601 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $51243 / $51243 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $44626 / $44626 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48945 / $48945 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33156 / $34813 R:0.952390
cross subsidized price / cost ALT sedan_wagon.ICE                     $28328 / $27596 R:1.026500
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37349 / $35570 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44570 / $48695 R:0.915290
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38085 / $38085 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43476 / $47601 R:0.913342
modified cross subsidized price / cost ALT pickup.BEV                 $47118 / $51243 R:0.919501
modified cross subsidized price / cost ALT pickup.ICE                 $44626 / $44626 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44820 / $48945 R:0.915722
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29031 / $34813 R:0.833903
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28328 / $27596 R:1.026500
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33224 / $35570 R:0.934034

cross subsidized price / cost ALT BEV                                 $43810 / $44375 R:0.987266
cross subsidized price / cost ALT ICE                                 $36548 / $36351 R:1.005421
cross subsidized price / cost ALT PHEV                                $45629 / $45232 R:1.008789
cross subsidized price / cost ALT cuv_suv_van                         $41515 / $41515 R:1.000000
cross subsidized price / cost ALT pickup                              $46833 / $46833 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30474 / $30474 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39269 / $39269 R:1.000000

2030_2_2  SCORE:0.006710, CE:0.031628, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136780 / 0.136780 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.396116 / 0.365469 (DELTA:0.030648)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010218 / 0.040866 (DELTA:0.030648)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044538 / 0.044538 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.110105 / 0.108450 (DELTA:0.001656)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016386 / 0.018042 (DELTA:0.001656)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.093797 / 0.093802 (DELTA:0.000005)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.185485 / 0.175047 (DELTA:0.010438)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006574 / 0.017007 (DELTA:0.010433)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48695 / $48695 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38085 / $38085 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47601 / $47601 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $51243 / $51243 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $44626 / $44626 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48945 / $48945 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34813 / $34813 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27596 / $27596 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35570 / $35570 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44570 / $48695 R:0.915290
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38085 / $38085 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43476 / $47601 R:0.913342
modified cross subsidized price / cost ALT pickup.BEV                 $47118 / $51243 R:0.919501
modified cross subsidized price / cost ALT pickup.ICE                 $44626 / $44626 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44820 / $48945 R:0.915722
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30688 / $34813 R:0.881513
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27596 / $27596 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31445 / $35570 R:0.884034

cross subsidized price / cost ALT BEV                                 $44374 / $44374 R:1.000000
cross subsidized price / cost ALT ICE                                 $36349 / $36349 R:1.000000
cross subsidized price / cost ALT PHEV                                $45225 / $45225 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41473 / $41473 R:1.000000
cross subsidized price / cost ALT pickup                              $46804 / $46804 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30439 / $30439 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39231 / $39231 R:1.000000

2030_3_3  SCORE:0.001104, CE:0.030648, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136780 / 0.136780 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.365469 / 0.365469 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040866 / 0.040866 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044538 / 0.044538 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.108450 / 0.108450 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018042 / 0.018042 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.093802 / 0.093802 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.175047 / 0.175047 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017007 / 0.017007 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48695 / $48695 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38085 / $38085 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47601 / $47601 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $51243 / $51243 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38002 / $38002 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48945 / $48945 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34813 / $34813 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27596 / $27596 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35570 / $35570 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44570 / $48695 R:0.915290
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38085 / $38085 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43476 / $47601 R:0.913342
modified cross subsidized price / cost ALT pickup.BEV                 $47118 / $51243 R:0.919501
modified cross subsidized price / cost ALT pickup.ICE                 $38002 / $38002 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44820 / $48945 R:0.915722
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30688 / $34813 R:0.881513
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27596 / $27596 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31445 / $35570 R:0.884034

cross subsidized price / cost ALT BEV                                 $44374 / $44374 R:1.000000
cross subsidized price / cost ALT ICE                                 $35242 / $35242 R:1.000000
cross subsidized price / cost ALT PHEV                                $45225 / $45225 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41473 / $41473 R:1.000000
cross subsidized price / cost ALT pickup                              $42604 / $42604 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30439 / $30439 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38512 / $38512 R:1.000000

2030_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=0 Toyota

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143314 / 0.192518 (DELTA:0.049204)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.378371 / 0.294610 (DELTA:0.083761)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047441 / 0.056905 (DELTA:0.009464)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.038241 / 0.052335 (DELTA:0.014095)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.049450 / 0.092206 (DELTA:0.042756)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026206 / 0.027106 (DELTA:0.000900)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.133626 / 0.145319 (DELTA:0.011693)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.176060 / 0.117242 (DELTA:0.058818)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007291 / 0.021758 (DELTA:0.014467)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50975 / $48548 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36203 / $38013 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49846 / $47472 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $52758 / $51060 R:1.033253
cross subsidized price / cost ALT pickup.ICE                          $37080 / $37943 R:0.977266
cross subsidized price / cost ALT pickup.PHEV                         $48460 / $48803 R:0.992952
cross subsidized price / cost ALT sedan_wagon.BEV                     $35506 / $34705 R:1.023054
cross subsidized price / cost ALT sedan_wagon.ICE                     $26241 / $27553 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37202 / $35475 R:1.048663

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45900 / $48548 R:0.945464
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36203 / $38013 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44771 / $47472 R:0.943097
modified cross subsidized price / cost ALT pickup.BEV                 $47683 / $51060 R:0.933860
modified cross subsidized price / cost ALT pickup.ICE                 $37080 / $37943 R:0.977266
modified cross subsidized price / cost ALT pickup.PHEV                $43385 / $48803 R:0.888965
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30431 / $34705 R:0.876825
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26241 / $27553 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32127 / $35475 R:0.905609

cross subsidized price / cost ALT BEV                                 $45453 / $43729 R:1.039412
cross subsidized price / cost ALT ICE                                 $34046 / $35567 R:0.957237
cross subsidized price / cost ALT PHEV                                $46890 / $45346 R:1.034050
cross subsidized price / cost ALT cuv_suv_van                         $42857 / $42730 R:1.002973
cross subsidized price / cost ALT pickup                              $43657 / $43657 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31815 / $31815 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39855 / $39786 R:1.001737

2031_0_0  SCORE:0.019250, CE:0.083761, CSPE:0.001737

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.154477 / 0.154477 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.341983 / 0.341983 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047573 / 0.047573 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041994 / 0.041994 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107903 / 0.107903 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.021750 / 0.021750 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.116836 / 0.116836 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148733 / 0.148733 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018751 / 0.018751 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48548 / $48548 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38017 / $38017 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47472 / $47472 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $51060 / $51060 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37943 / $37943 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48803 / $48803 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34705 / $34705 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27553 / $27553 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35475 / $35475 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43473 / $48548 R:0.895464
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38017 / $38017 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42397 / $47472 R:0.893097
modified cross subsidized price / cost ALT pickup.BEV                 $45985 / $51060 R:0.900608
modified cross subsidized price / cost ALT pickup.ICE                 $37943 / $37943 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $43728 / $48803 R:0.896013
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29630 / $34705 R:0.853771
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27553 / $27553 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30400 / $35475 R:0.856945

cross subsidized price / cost ALT BEV                                 $43722 / $43722 R:1.000000
cross subsidized price / cost ALT ICE                                 $35404 / $35404 R:1.000000
cross subsidized price / cost ALT PHEV                                $45247 / $45247 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41834 / $41834 R:1.000000
cross subsidized price / cost ALT pickup                              $42528 / $42528 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31015 / $31015 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38877 / $38877 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.152715 / 0.152715 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.344177 / 0.344177 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047141 / 0.047141 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041515 / 0.041515 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.108630 / 0.108630 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.021502 / 0.021502 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.115517 / 0.115517 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.150192 / 0.150192 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018612 / 0.018612 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48548 / $48548 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38017 / $38017 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47472 / $47472 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $51060 / $51060 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37943 / $37943 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48803 / $48803 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34705 / $34705 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27553 / $27553 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35475 / $35475 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43473 / $48548 R:0.895464
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38017 / $38017 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42397 / $47472 R:0.893097
modified cross subsidized price / cost ALT pickup.BEV                 $45985 / $51060 R:0.900608
modified cross subsidized price / cost ALT pickup.ICE                 $37943 / $37943 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $43728 / $48803 R:0.896013
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29630 / $34705 R:0.853771
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27553 / $27553 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30400 / $35475 R:0.856945

cross subsidized price / cost ALT BEV                                 $43722 / $43722 R:1.000000
cross subsidized price / cost ALT ICE                                 $35397 / $35397 R:1.000000
cross subsidized price / cost ALT PHEV                                $45241 / $45241 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41792 / $41792 R:1.000000
cross subsidized price / cost ALT pickup                              $42476 / $42476 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30978 / $30978 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38835 / $38835 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=0 Toyota

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.161902 / 0.193841 (DELTA:0.031939)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.323112 / 0.266184 (DELTA:0.056927)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.084798 / 0.084598 (DELTA:0.000200)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.037395 / 0.069658 (DELTA:0.032263)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.050111 / 0.074461 (DELTA:0.024350)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026170 / 0.027790 (DELTA:0.001620)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.126035 / 0.140405 (DELTA:0.014369)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.183218 / 0.116699 (DELTA:0.066519)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007259 / 0.026365 (DELTA:0.019106)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51132 / $48697 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36172 / $37946 R:0.953255
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47409 / $47407 R:1.000044
cross subsidized price / cost ALT pickup.BEV                          $51287 / $51287 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37901 / $37901 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48767 / $48767 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36560 / $34820 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $26190 / $27500 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37207 / $35437 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45132 / $48697 R:0.926791
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36172 / $37946 R:0.953255
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41409 / $47407 R:0.873481
modified cross subsidized price / cost ALT pickup.BEV                 $45287 / $51287 R:0.883011
modified cross subsidized price / cost ALT pickup.ICE                 $37901 / $37901 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $42767 / $48767 R:0.876968
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30560 / $34820 R:0.877644
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26190 / $27500 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31207 / $35437 R:0.880644

cross subsidized price / cost ALT BEV                                 $46093 / $44320 R:1.040009
cross subsidized price / cost ALT ICE                                 $33907 / $35273 R:0.961259
cross subsidized price / cost ALT PHEV                                $45743 / $45405 R:1.007436
cross subsidized price / cost ALT cuv_suv_van                         $43242 / $43242 R:1.000000
cross subsidized price / cost ALT pickup                              $45082 / $45082 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32351 / $31864 R:1.015287
cross subsidized price / cost ALT TOTAL                               $40471 / $40333 R:1.003423

2032_0_0  SCORE:0.019411, CE:0.066519, CSPE:0.003423

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.154893 / 0.154893 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.320178 / 0.320178 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.069551 / 0.069551 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.055662 / 0.055662 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.094041 / 0.094041 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022206 / 0.022206 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.112429 / 0.112429 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148666 / 0.148666 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022374 / 0.022374 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48697 / $48697 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37946 / $37946 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47407 / $47407 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $51287 / $51287 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37901 / $37901 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48767 / $48767 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34820 / $34820 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27500 / $27500 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35437 / $35437 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42697 / $48697 R:0.876791
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37946 / $37946 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41407 / $47407 R:0.873437
modified cross subsidized price / cost ALT pickup.BEV                 $45287 / $51287 R:0.883011
modified cross subsidized price / cost ALT pickup.ICE                 $37901 / $37901 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $42767 / $48767 R:0.876968
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28820 / $34820 R:0.827689
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27500 / $27500 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29437 / $35437 R:0.830688

cross subsidized price / cost ALT BEV                                 $44313 / $44313 R:1.000000
cross subsidized price / cost ALT ICE                                 $35179 / $35179 R:1.000000
cross subsidized price / cost ALT PHEV                                $45325 / $45325 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $42212 / $42212 R:1.000000
cross subsidized price / cost ALT pickup                              $43639 / $43639 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31030 / $31030 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39287 / $39287 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.153056 / 0.153056 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.322725 / 0.322725 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.068841 / 0.068841 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.055002 / 0.055002 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.094965 / 0.094965 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.021943 / 0.021943 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.111109 / 0.111109 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.150174 / 0.150174 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022185 / 0.022185 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48697 / $48697 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37946 / $37946 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47407 / $47407 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $51287 / $51287 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37901 / $37901 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48767 / $48767 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34820 / $34820 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27500 / $27500 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35437 / $35437 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42697 / $48697 R:0.876791
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37946 / $37946 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41407 / $47407 R:0.873437
modified cross subsidized price / cost ALT pickup.BEV                 $45287 / $51287 R:0.883011
modified cross subsidized price / cost ALT pickup.ICE                 $37901 / $37901 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $42767 / $48767 R:0.876968
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28820 / $34820 R:0.827689
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27500 / $27500 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29437 / $35437 R:0.830688

cross subsidized price / cost ALT BEV                                 $44313 / $44313 R:1.000000
cross subsidized price / cost ALT ICE                                 $35176 / $35176 R:1.000000
cross subsidized price / cost ALT PHEV                                $45320 / $45320 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $42163 / $42163 R:1.000000
cross subsidized price / cost ALT pickup                              $43571 / $43571 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30990 / $30990 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39238 / $39238 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=0 Toyota

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052344 / 0.135426 (DELTA:0.083082)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.426188 / 0.351743 (DELTA:0.074445)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.092123 / 0.058099 (DELTA:0.034024)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.013655 / 0.048324 (DELTA:0.034670)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.081535 / 0.104263 (DELTA:0.022728)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018649 / 0.019791 (DELTA:0.001142)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.098324 / 0.096507 (DELTA:0.001817)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.207426 / 0.169456 (DELTA:0.037970)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009757 / 0.016390 (DELTA:0.006633)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50611 / $48201 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37164 / $38181 R:0.973371
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47314 / $46777 R:1.011495
cross subsidized price / cost ALT pickup.BEV                          $50837 / $50837 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37847 / $37847 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48025 / $48025 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35215 / $34486 R:1.021126
cross subsidized price / cost ALT sedan_wagon.ICE                     $26815 / $27401 R:0.978610
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37167 / $35397 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50611 / $48201 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37164 / $38181 R:0.973371
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47314 / $46777 R:1.011495
modified cross subsidized price / cost ALT pickup.BEV                 $50837 / $50837 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37847 / $37847 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48025 / $48025 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35215 / $34486 R:1.021126
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26815 / $27401 R:0.978610
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37167 / $35397 R:1.050000

cross subsidized price / cost ALT BEV                                 $45348 / $43933 R:1.032219
cross subsidized price / cost ALT ICE                                 $34474 / $35205 R:0.979248
cross subsidized price / cost ALT PHEV                                $45699 / $45060 R:1.014182
cross subsidized price / cost ALT cuv_suv_van                         $41586 / $41586 R:1.000000
cross subsidized price / cost ALT pickup                              $42657 / $42657 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30287 / $30287 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38580 / $38580 R:1.000000

2033_0_0  SCORE:0.019513, CE:0.083082, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101517 / 0.101521 (DELTA:0.000004)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.432354 / 0.399296 (DELTA:0.033058)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011397 / 0.044451 (DELTA:0.033054)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.036213 / 0.036226 (DELTA:0.000013)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.121319 / 0.121316 (DELTA:0.000002)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014847 / 0.014836 (DELTA:0.000011)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072637 / 0.072637 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.198427 / 0.195808 (DELTA:0.002619)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011289 / 0.013908 (DELTA:0.002619)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45969 / $48201 R:0.953697
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38598 / $38291 R:1.008019
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49115 / $46777 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $50837 / $50837 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37847 / $37847 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48025 / $48025 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34486 / $34486 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27450 / $27450 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35397 / $35397 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45969 / $48201 R:0.953697
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38598 / $38291 R:1.008019
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49115 / $46777 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $50837 / $50837 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37847 / $37847 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48025 / $48025 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34486 / $34486 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27450 / $27450 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35397 / $35397 R:1.000000

cross subsidized price / cost ALT BEV                                 $42843 / $43920 R:0.975478
cross subsidized price / cost ALT ICE                                 $35424 / $35253 R:1.004855
cross subsidized price / cost ALT PHEV                                $46288 / $44867 R:1.031657
cross subsidized price / cost ALT cuv_suv_van                         $40828 / $40828 R:1.000000
cross subsidized price / cost ALT pickup                              $41453 / $41453 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29651 / $29651 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37780 / $37780 R:1.000000

2033_1_1  SCORE:0.000009, CE:0.033058, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100337 / 0.100337 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.424500 / 0.401510 (DELTA:0.022990)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020432 / 0.043421 (DELTA:0.022990)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.035803 / 0.035803 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.121913 / 0.121912 (DELTA:0.000001)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014662 / 0.014663 (DELTA:0.000001)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071800 / 0.071803 (DELTA:0.000003)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.203662 / 0.196728 (DELTA:0.006934)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006891 / 0.013822 (DELTA:0.006931)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45911 / $48201 R:0.952482
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38610 / $38291 R:1.008343
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49115 / $46777 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $50837 / $50837 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37847 / $37847 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48025 / $48025 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34486 / $34486 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27419 / $27419 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35397 / $35397 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45911 / $48201 R:0.952482
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38610 / $38291 R:1.008343
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49115 / $46777 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $50837 / $50837 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37847 / $37847 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48025 / $48025 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34486 / $34486 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27419 / $27419 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35397 / $35397 R:1.000000

cross subsidized price / cost ALT BEV                                 $42814 / $43919 R:0.974836
cross subsidized price / cost ALT ICE                                 $35424 / $35246 R:1.005053
cross subsidized price / cost ALT PHEV                                $46256 / $44844 R:1.031494
cross subsidized price / cost ALT cuv_suv_van                         $40790 / $40790 R:1.000000
cross subsidized price / cost ALT pickup                              $41411 / $41411 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29607 / $29607 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37739 / $37739 R:1.000000

2033_2_2  SCORE:0.000001, CE:0.022990, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100337 / 0.100337 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.401510 / 0.401510 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043421 / 0.043421 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.030169 / 0.035462 (DELTA:0.005293)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.137674 / 0.122253 (DELTA:0.015422)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004535 / 0.014663 (DELTA:0.010129)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071803 / 0.071803 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.196728 / 0.196728 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013822 / 0.013822 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45911 / $48201 R:0.952482
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38524 / $38206 R:1.008343
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49115 / $46777 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $53379 / $50837 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $37384 / $37847 R:0.987755
cross subsidized price / cost ALT pickup.PHEV                         $45741 / $48025 R:0.952454
cross subsidized price / cost ALT sedan_wagon.BEV                     $34486 / $34486 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27450 / $27450 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35397 / $35397 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45911 / $48201 R:0.952482
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38524 / $38206 R:1.008343
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49115 / $46777 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $53379 / $50837 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $37384 / $37847 R:0.987755
modified cross subsidized price / cost ALT pickup.PHEV                $45741 / $48025 R:0.952454
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34486 / $34486 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27450 / $27450 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35397 / $35397 R:1.000000

cross subsidized price / cost ALT BEV                                 $43235 / $43908 R:0.984677
cross subsidized price / cost ALT ICE                                 $35307 / $35208 R:1.002811
cross subsidized price / cost ALT PHEV                                $45790 / $44844 R:1.021111
cross subsidized price / cost ALT cuv_suv_van                         $40727 / $40727 R:0.999987
cross subsidized price / cost ALT pickup                              $41385 / $41385 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29628 / $29628 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37707 / $37707 R:0.999992

2033_3_3  SCORE:0.010281, CE:0.015422, CSPE:0.000008

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100337 / 0.100337 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.401510 / 0.401510 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043421 / 0.043421 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.035462 / 0.035462 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122253 / 0.122253 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014663 / 0.014663 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071803 / 0.071803 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.196728 / 0.196728 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013822 / 0.013822 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45911 / $48201 R:0.952482
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38205 / $37889 R:1.008343
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49115 / $46777 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $53379 / $50837 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $37384 / $37847 R:0.987755
cross subsidized price / cost ALT pickup.PHEV                         $45741 / $48025 R:0.952454
cross subsidized price / cost ALT sedan_wagon.BEV                     $34486 / $34486 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27419 / $27419 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35397 / $35397 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45911 / $48201 R:0.952482
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38205 / $37889 R:1.008343
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49115 / $46777 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $53379 / $50837 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $37384 / $37847 R:0.987755
modified cross subsidized price / cost ALT pickup.PHEV                $45741 / $48025 R:0.952454
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34486 / $34486 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27419 / $27419 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35397 / $35397 R:1.000000

cross subsidized price / cost ALT BEV                                 $43235 / $43908 R:0.984677
cross subsidized price / cost ALT ICE                                 $35120 / $35023 R:1.002784
cross subsidized price / cost ALT PHEV                                $45790 / $44844 R:1.021111
cross subsidized price / cost ALT cuv_suv_van                         $40492 / $40494 R:0.999939
cross subsidized price / cost ALT pickup                              $41385 / $41385 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29607 / $29607 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37572 / $37574 R:0.999964

2033_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000036

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=0 Toyota

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.130161 / 0.135925 (DELTA:0.005765)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.431101 / 0.365885 (DELTA:0.065217)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010222 / 0.044071 (DELTA:0.033849)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.029591 / 0.052070 (DELTA:0.022479)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.084509 / 0.100984 (DELTA:0.016476)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000004 / 0.019910 (DELTA:0.019906)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025257 / 0.082283 (DELTA:0.057026)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.281939 / 0.182058 (DELTA:0.099881)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007216 / 0.016814 (DELTA:0.009598)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50010 / $47629 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36331 / $38146 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49008 / $46674 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $50124 / $50124 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37790 / $37790 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $47789 / $47789 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35764 / $34061 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26068 / $27370 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36663 / $34918 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50010 / $47629 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36331 / $38146 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49008 / $46674 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $50124 / $50124 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37790 / $37790 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47789 / $47789 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35764 / $34061 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26068 / $27370 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36663 / $34918 R:1.050000

cross subsidized price / cost ALT BEV                                 $45695 / $43979 R:1.039022
cross subsidized price / cost ALT ICE                                 $33679 / $35067 R:0.960404
cross subsidized price / cost ALT PHEV                                $46138 / $44502 R:1.036768
cross subsidized price / cost ALT cuv_suv_van                         $40761 / $41196 R:0.989441
cross subsidized price / cost ALT pickup                              $42654 / $42654 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29539 / $29779 R:0.991929
cross subsidized price / cost ALT TOTAL                               $37933 / $38238 R:0.992023

2034_0_0  SCORE:0.019620, CE:0.099881, CSPE:0.007977

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.102920 / 0.102926 (DELTA:0.000007)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.433201 / 0.407215 (DELTA:0.025985)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009760 / 0.035739 (DELTA:0.025979)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.034287 / 0.038478 (DELTA:0.004191)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.138653 / 0.119409 (DELTA:0.019244)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000024 / 0.015076 (DELTA:0.015052)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061763 / 0.062588 (DELTA:0.000824)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.212938 / 0.204271 (DELTA:0.008667)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006454 / 0.014297 (DELTA:0.007843)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47629 / $47629 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38122 / $38122 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46674 / $46674 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $52630 / $50124 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $36681 / $37790 R:0.970646
cross subsidized price / cost ALT pickup.PHEV                         $50179 / $47789 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34061 / $34061 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28447 / $28447 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34918 / $34918 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47629 / $47629 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38122 / $38122 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46674 / $46674 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $52630 / $50124 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $36681 / $37790 R:0.970646
modified cross subsidized price / cost ALT pickup.PHEV                $50179 / $47789 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34061 / $34061 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28447 / $28447 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34918 / $34918 R:1.000000

cross subsidized price / cost ALT BEV                                 $44409 / $43937 R:1.010759
cross subsidized price / cost ALT ICE                                 $35183 / $35364 R:0.994875
cross subsidized price / cost ALT PHEV                                $44904 / $44351 R:1.012475
cross subsidized price / cost ALT cuv_suv_van                         $40474 / $40474 R:1.000000
cross subsidized price / cost ALT pickup                              $41406 / $41406 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30026 / $30026 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37698 / $37698 R:1.000000

2034_1_1  SCORE:0.012830, CE:0.025985, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.102926 / 0.102926 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.407215 / 0.407215 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035739 / 0.035739 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.038478 / 0.038478 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.119409 / 0.119409 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015076 / 0.015076 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062588 / 0.062588 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.204271 / 0.204271 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014297 / 0.014297 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47629 / $47629 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37808 / $37808 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46674 / $46674 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $52630 / $50124 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $36681 / $37790 R:0.970646
cross subsidized price / cost ALT pickup.PHEV                         $50179 / $47789 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34061 / $34061 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27352 / $27352 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34918 / $34918 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47629 / $47629 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37808 / $37808 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46674 / $46674 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $52630 / $50124 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $36681 / $37790 R:0.970646
modified cross subsidized price / cost ALT pickup.PHEV                $50179 / $47789 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34061 / $34061 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27352 / $27352 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34918 / $34918 R:1.000000

cross subsidized price / cost ALT BEV                                 $44409 / $43937 R:1.010759
cross subsidized price / cost ALT ICE                                 $34701 / $34883 R:0.994805
cross subsidized price / cost ALT PHEV                                $44904 / $44351 R:1.012475
cross subsidized price / cost ALT cuv_suv_van                         $40240 / $40240 R:1.000000
cross subsidized price / cost ALT pickup                              $41406 / $41406 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29230 / $29230 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37346 / $37346 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=0 Toyota

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111215 / 0.142964 (DELTA:0.031749)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.451016 / 0.358807 (DELTA:0.092209)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010230 / 0.044872 (DELTA:0.034643)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.038087 / 0.055615 (DELTA:0.017528)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.076326 / 0.098165 (DELTA:0.021839)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.019768 (DELTA:0.019768)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046473 / 0.085813 (DELTA:0.039340)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.259473 / 0.177280 (DELTA:0.082193)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007180 / 0.016714 (DELTA:0.009534)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49448 / $47094 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36353 / $38169 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48675 / $46357 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $49448 / $49448 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37734 / $37734 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $47565 / $47565 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35342 / $33659 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26030 / $27331 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36492 / $34754 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49448 / $47094 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36353 / $38169 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48675 / $46357 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $49448 / $49448 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37734 / $37734 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47565 / $47565 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35342 / $33659 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26030 / $27331 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36492 / $34754 R:1.050000

cross subsidized price / cost ALT BEV                                 $45192 / $43500 R:1.038885
cross subsidized price / cost ALT ICE                                 $33682 / $35072 R:0.960347
cross subsidized price / cost ALT PHEV                                $45902 / $44267 R:1.036945
cross subsidized price / cost ALT cuv_suv_van                         $40790 / $41175 R:0.990630
cross subsidized price / cost ALT pickup                              $42608 / $42608 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29511 / $29715 R:0.993139
cross subsidized price / cost ALT TOTAL                               $37949 / $38217 R:0.992989

2035_0_0  SCORE:0.019712, CE:0.092209, CSPE:0.007011

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.108407 / 0.108639 (DELTA:0.000232)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.428297 / 0.401560 (DELTA:0.026736)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009940 / 0.036444 (DELTA:0.026504)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041821 / 0.041808 (DELTA:0.000013)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.131725 / 0.116719 (DELTA:0.015006)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000002 / 0.015022 (DELTA:0.015020)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065013 / 0.065487 (DELTA:0.000474)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.208371 / 0.200079 (DELTA:0.008292)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006423 / 0.014241 (DELTA:0.007818)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47094 / $47094 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38187 / $38187 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46357 / $46357 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $51876 / $49448 R:1.049114
cross subsidized price / cost ALT pickup.ICE                          $36798 / $37734 R:0.975184
cross subsidized price / cost ALT pickup.PHEV                         $48081 / $47565 R:1.010866
cross subsidized price / cost ALT sedan_wagon.BEV                     $33659 / $33659 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27254 / $27254 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34754 / $34754 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47094 / $47094 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38187 / $38187 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46357 / $46357 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $51876 / $49448 R:1.049114
modified cross subsidized price / cost ALT pickup.ICE                 $36798 / $37734 R:0.975184
modified cross subsidized price / cost ALT pickup.PHEV                $48081 / $47565 R:1.010866
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33659 / $33659 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27254 / $27254 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34754 / $34754 R:1.000000

cross subsidized price / cost ALT BEV                                 $43945 / $43475 R:1.010815
cross subsidized price / cost ALT ICE                                 $34916 / $35068 R:0.995661
cross subsidized price / cost ALT PHEV                                $44237 / $44118 R:1.002678
cross subsidized price / cost ALT cuv_suv_van                         $40502 / $40502 R:1.000000
cross subsidized price / cost ALT pickup                              $41407 / $41407 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29135 / $29135 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37478 / $37478 R:1.000000

2035_1_1  SCORE:0.010013, CE:0.026736, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.108639 / 0.108639 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.401560 / 0.401560 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036444 / 0.036444 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041808 / 0.041808 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116719 / 0.116719 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015022 / 0.015022 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065487 / 0.065487 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.200079 / 0.200079 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014241 / 0.014241 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47094 / $47094 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37753 / $37753 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46357 / $46357 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $51876 / $49448 R:1.049114
cross subsidized price / cost ALT pickup.ICE                          $36798 / $37734 R:0.975184
cross subsidized price / cost ALT pickup.PHEV                         $48081 / $47565 R:1.010866
cross subsidized price / cost ALT sedan_wagon.BEV                     $33659 / $33659 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27254 / $27254 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34754 / $34754 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47094 / $47094 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37753 / $37753 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46357 / $46357 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $51876 / $49448 R:1.049114
modified cross subsidized price / cost ALT pickup.ICE                 $36798 / $37734 R:0.975184
modified cross subsidized price / cost ALT pickup.PHEV                $48081 / $47565 R:1.010866
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33659 / $33659 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27254 / $27254 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34754 / $34754 R:1.000000

cross subsidized price / cost ALT BEV                                 $43945 / $43475 R:1.010815
cross subsidized price / cost ALT ICE                                 $34674 / $34826 R:0.995631
cross subsidized price / cost ALT PHEV                                $44237 / $44118 R:1.002678
cross subsidized price / cost ALT cuv_suv_van                         $40183 / $40183 R:1.000000
cross subsidized price / cost ALT pickup                              $41407 / $41407 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29135 / $29135 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37304 / $37304 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107439 / 0.107439 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.403056 / 0.403056 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036149 / 0.036149 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041346 / 0.041346 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.117347 / 0.117347 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014856 / 0.014856 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064776 / 0.064776 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.200877 / 0.200877 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014155 / 0.014155 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47094 / $47094 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37753 / $37753 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46357 / $46357 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $51876 / $49448 R:1.049114
cross subsidized price / cost ALT pickup.ICE                          $36798 / $37734 R:0.975184
cross subsidized price / cost ALT pickup.PHEV                         $48081 / $47565 R:1.010866
cross subsidized price / cost ALT sedan_wagon.BEV                     $33659 / $33659 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27254 / $27254 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34754 / $34754 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47094 / $47094 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37753 / $37753 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46357 / $46357 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $51876 / $49448 R:1.049114
modified cross subsidized price / cost ALT pickup.ICE                 $36798 / $37734 R:0.975184
modified cross subsidized price / cost ALT pickup.PHEV                $48081 / $47565 R:1.010866
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33659 / $33659 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27254 / $27254 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34754 / $34754 R:1.000000

cross subsidized price / cost ALT BEV                                 $43945 / $43475 R:1.010815
cross subsidized price / cost ALT ICE                                 $34674 / $34826 R:0.995626
cross subsidized price / cost ALT PHEV                                $44230 / $44112 R:1.002671
cross subsidized price / cost ALT cuv_suv_van                         $40158 / $40158 R:1.000000
cross subsidized price / cost ALT pickup                              $41356 / $41366 R:0.999750
cross subsidized price / cost ALT sedan_wagon                         $29116 / $29116 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37276 / $37278 R:0.999952

2035_3_3  SCORE:0.000250, CE:0.000000, CSPE:0.000048

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=0 Toyota

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075926 / 0.146969 (DELTA:0.071043)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.486892 / 0.355165 (DELTA:0.131728)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010266 / 0.045140 (DELTA:0.034874)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.050013 / 0.058235 (DELTA:0.008222)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064072 / 0.095864 (DELTA:0.031792)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000047 / 0.019688 (DELTA:0.019641)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.087413 / 0.090300 (DELTA:0.002887)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.218231 / 0.171422 (DELTA:0.046809)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007139 / 0.017217 (DELTA:0.010078)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49167 / $46825 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36292 / $38105 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48517 / $46207 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $49151 / $49151 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37700 / $37700 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $47422 / $47422 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35122 / $33449 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26220 / $27275 R:0.961323
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36349 / $34618 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49167 / $46825 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36292 / $38105 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48517 / $46207 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $49151 / $49151 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37700 / $37700 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47422 / $47422 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35122 / $33449 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26220 / $27275 R:0.961323
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36349 / $34618 R:1.050000

cross subsidized price / cost ALT BEV                                 $44872 / $43196 R:1.038788
cross subsidized price / cost ALT ICE                                 $33735 / $35060 R:0.962210
cross subsidized price / cost ALT PHEV                                $45701 / $44066 R:1.037088
cross subsidized price / cost ALT cuv_suv_van                         $40758 / $41115 R:0.991313
cross subsidized price / cost ALT pickup                              $42639 / $42639 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29727 / $29727 R:0.999998
cross subsidized price / cost ALT TOTAL                               $38008 / $38203 R:0.994883

2036_0_0  SCORE:0.019885, CE:0.131728, CSPE:0.005117

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111553 / 0.111553 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.425919 / 0.399096 (DELTA:0.026823)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009801 / 0.036624 (DELTA:0.026823)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.044202 / 0.044202 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.126741 / 0.115076 (DELTA:0.011665)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002844 / 0.014509 (DELTA:0.011665)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068814 / 0.068818 (DELTA:0.000005)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.203753 / 0.195518 (DELTA:0.008234)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006373 / 0.014602 (DELTA:0.008230)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46825 / $46825 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38098 / $38098 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46207 / $46207 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $46821 / $49151 R:0.952588
cross subsidized price / cost ALT pickup.ICE                          $38297 / $37700 R:1.015813
cross subsidized price / cost ALT pickup.PHEV                         $49793 / $47422 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $33449 / $33449 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27198 / $27198 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34618 / $34618 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46825 / $46825 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38098 / $38098 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46207 / $46207 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $46821 / $49151 R:0.952588
modified cross subsidized price / cost ALT pickup.ICE                 $38297 / $37700 R:1.015813
modified cross subsidized price / cost ALT pickup.PHEV                $49793 / $47422 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33449 / $33449 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27198 / $27198 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34618 / $34618 R:1.000000

cross subsidized price / cost ALT BEV                                 $42725 / $43184 R:0.989379
cross subsidized price / cost ALT ICE                                 $35128 / $35031 R:1.002760
cross subsidized price / cost ALT PHEV                                $44424 / $43901 R:1.011921
cross subsidized price / cost ALT cuv_suv_van                         $40420 / $40420 R:1.000000
cross subsidized price / cost ALT pickup                              $41424 / $41424 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29129 / $29129 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37445 / $37445 R:1.000000

2036_1_1  SCORE:0.007777, CE:0.026823, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.110270 / 0.110271 (DELTA:0.000001)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.427201 / 0.400686 (DELTA:0.026515)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009802 / 0.036316 (DELTA:0.026514)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.043688 / 0.043694 (DELTA:0.000006)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.125562 / 0.115890 (DELTA:0.009672)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004538 / 0.014204 (DELTA:0.009666)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068038 / 0.068041 (DELTA:0.000002)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.204515 / 0.196391 (DELTA:0.008124)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006386 / 0.014508 (DELTA:0.008121)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46825 / $46825 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38098 / $38098 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46207 / $46207 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $46819 / $49151 R:0.952546
cross subsidized price / cost ALT pickup.ICE                          $38289 / $37700 R:1.015617
cross subsidized price / cost ALT pickup.PHEV                         $49793 / $47422 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33449 / $33449 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27198 / $27198 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34618 / $34618 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46825 / $46825 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38098 / $38098 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46207 / $46207 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $46819 / $49151 R:0.952546
modified cross subsidized price / cost ALT pickup.ICE                 $38289 / $37700 R:1.015617
modified cross subsidized price / cost ALT pickup.PHEV                $49793 / $47422 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33449 / $33449 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27198 / $27198 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34618 / $34618 R:1.000000

cross subsidized price / cost ALT BEV                                 $42724 / $43183 R:0.989370
cross subsidized price / cost ALT ICE                                 $35127 / $35031 R:1.002732
cross subsidized price / cost ALT PHEV                                $44405 / $43887 R:1.011801
cross subsidized price / cost ALT cuv_suv_van                         $40394 / $40394 R:1.000000
cross subsidized price / cost ALT pickup                              $41374 / $41374 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29109 / $29109 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37417 / $37417 R:1.000000

2036_2_2  SCORE:0.006448, CE:0.026515, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.110271 / 0.110271 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.400686 / 0.400686 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036316 / 0.036316 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.043694 / 0.043694 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.115890 / 0.115890 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014204 / 0.014204 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068041 / 0.068041 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.196391 / 0.196391 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014508 / 0.014508 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46825 / $46825 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37691 / $37691 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46207 / $46207 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $46819 / $49151 R:0.952546
cross subsidized price / cost ALT pickup.ICE                          $38289 / $37700 R:1.015617
cross subsidized price / cost ALT pickup.PHEV                         $49793 / $47422 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33449 / $33449 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27198 / $27198 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34618 / $34618 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46825 / $46825 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37691 / $37691 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46207 / $46207 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $46819 / $49151 R:0.952546
modified cross subsidized price / cost ALT pickup.ICE                 $38289 / $37700 R:1.015617
modified cross subsidized price / cost ALT pickup.PHEV                $49793 / $47422 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33449 / $33449 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27198 / $27198 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34618 / $34618 R:1.000000

cross subsidized price / cost ALT BEV                                 $42724 / $43183 R:0.989370
cross subsidized price / cost ALT ICE                                 $34898 / $34802 R:1.002750
cross subsidized price / cost ALT PHEV                                $44405 / $43887 R:1.011801
cross subsidized price / cost ALT cuv_suv_van                         $40097 / $40097 R:1.000000
cross subsidized price / cost ALT pickup                              $41374 / $41374 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29109 / $29109 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37254 / $37254 R:1.000000

2036_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

