OMEGA 2.3.0 session NTR started at 2024-03-07 21:38:40


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR Pass 1: Manufacturer=VW
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=0 VW

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068826 / 0.133067 (DELTA:0.064242)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.704242 / 0.640456 (DELTA:0.063786)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007313 / 0.020757 (DELTA:0.013444)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022643 / 0.045464 (DELTA:0.022821)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.195779 / 0.155448 (DELTA:0.040332)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001197 / 0.004809 (DELTA:0.003612)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65509 / $62390 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42995 / $43734 R:0.983110
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58650 / $55857 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74314 / $70775 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54767 / $55907 R:0.979619
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70905 / $67529 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62584 / $62390 R:1.003118
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42995 / $43734 R:0.983110
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55725 / $55857 R:0.997635
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71389 / $70775 R:1.008672
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54767 / $55907 R:0.979619
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67980 / $67529 R:1.006685

cross subsidized price / cost ALT BEV                                 $67751 / $64525 R:1.050000
cross subsidized price / cost ALT ICE                                 $45294 / $46111 R:0.982284
cross subsidized price / cost ALT PHEV                                $60955 / $58053 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $47176 / $47176 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $59464 / $59464 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49704 / $49704 R:1.000000

2023_0_0  SCORE:0.047157, CE:0.064242, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068629 / 0.098598 (DELTA:0.029970)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.718433 / 0.681197 (DELTA:0.037236)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007218 / 0.014484 (DELTA:0.007266)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028300 / 0.034055 (DELTA:0.005755)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.176006 / 0.168568 (DELTA:0.007439)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001414 / 0.003098 (DELTA:0.001684)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62390 / $62390 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43734 / $43734 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55857 / $55857 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70775 / $70775 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $55648 / $55648 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $67529 / $67529 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59465 / $62390 R:0.953118
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43734 / $43734 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52932 / $55857 R:0.947635
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67850 / $70775 R:0.958672
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55648 / $55648 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64604 / $67529 R:0.956686

cross subsidized price / cost ALT BEV                                 $64542 / $64542 R:1.000000
cross subsidized price / cost ALT ICE                                 $46097 / $46097 R:1.000000
cross subsidized price / cost ALT PHEV                                $57914 / $57914 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $46271 / $46271 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58331 / $58331 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48752 / $48752 R:1.000000

2023_1_1  SCORE:0.024824, CE:0.037236, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.098598 / 0.098598 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.681197 / 0.681197 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014484 / 0.014484 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034055 / 0.034055 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.168568 / 0.168568 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003098 / 0.003098 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62390 / $62390 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43127 / $43127 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55857 / $55857 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70775 / $70775 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $55593 / $55593 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $67529 / $67529 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59465 / $62390 R:0.953118
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43127 / $43127 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52932 / $55857 R:0.947635
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67850 / $70775 R:0.958672
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55593 / $55593 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64604 / $67529 R:0.956686

cross subsidized price / cost ALT BEV                                 $64542 / $64542 R:1.000000
cross subsidized price / cost ALT ICE                                 $45600 / $45600 R:1.000000
cross subsidized price / cost ALT PHEV                                $57914 / $57914 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45751 / $45751 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58286 / $58286 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48329 / $48329 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=0 VW

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.152010 / 0.155735 (DELTA:0.003725)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.616486 / 0.618726 (DELTA:0.002240)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015552 / 0.026933 (DELTA:0.011381)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064233 / 0.062726 (DELTA:0.001507)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.147646 / 0.129975 (DELTA:0.017671)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004072 / 0.005905 (DELTA:0.001833)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63856 / $61742 R:1.034232
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42508 / $43154 R:0.985038
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58149 / $55537 R:1.047023
cross subsidized price / cost ALT sedan_wagon.BEV                     $74117 / $73714 R:1.005466
cross subsidized price / cost ALT sedan_wagon.ICE                     $58667 / $59022 R:0.993984
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74242 / $70706 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60631 / $61742 R:0.981999
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42508 / $43154 R:0.985038
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54924 / $55537 R:0.988954
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70892 / $73714 R:0.961717
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58667 / $59022 R:0.993984
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71017 / $70706 R:1.004389

cross subsidized price / cost ALT BEV                                 $66802 / $65180 R:1.024891
cross subsidized price / cost ALT ICE                                 $45313 / $45908 R:0.987035
cross subsidized price / cost ALT PHEV                                $61042 / $58265 R:1.047673
cross subsidized price / cost ALT cuv_suv_van                         $47182 / $47182 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $64010 / $64010 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50524 / $50524 R:1.000000

2024_0_0  SCORE:0.005782, CE:0.017671, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150927 / 0.150927 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.626470 / 0.624515 (DELTA:0.001955)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.023997 / 0.025952 (DELTA:0.001955)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060145 / 0.057773 (DELTA:0.002372)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.137229 / 0.135172 (DELTA:0.002057)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001232 / 0.005661 (DELTA:0.004429)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61742 / $61742 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43154 / $43154 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55537 / $55537 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75310 / $73714 R:1.021647
cross subsidized price / cost ALT sedan_wagon.ICE                     $58474 / $59102 R:0.989373
cross subsidized price / cost ALT sedan_wagon.PHEV                    $69418 / $70706 R:0.981782

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58517 / $61742 R:0.947767
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43154 / $43154 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52312 / $55537 R:0.941931
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72085 / $73714 R:0.977898
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58474 / $59102 R:0.989373
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $66193 / $70706 R:0.936171

cross subsidized price / cost ALT BEV                                 $65498 / $65056 R:1.006790
cross subsidized price / cost ALT ICE                                 $45880 / $45991 R:0.997570
cross subsidized price / cost ALT PHEV                                $58023 / $58253 R:0.996040
cross subsidized price / cost ALT cuv_suv_van                         $47056 / $47056 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $63683 / $63683 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50358 / $50358 R:1.000000

2024_1_1  SCORE:0.001303, CE:0.004429, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150927 / 0.150927 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.624515 / 0.624515 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025952 / 0.025952 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058805 / 0.057773 (DELTA:0.001032)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.138730 / 0.135172 (DELTA:0.003558)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001071 / 0.005661 (DELTA:0.004590)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61742 / $61742 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43154 / $43154 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55537 / $55537 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75310 / $73714 R:1.021647
cross subsidized price / cost ALT sedan_wagon.ICE                     $58474 / $59102 R:0.989373
cross subsidized price / cost ALT sedan_wagon.PHEV                    $69418 / $70706 R:0.981782

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58517 / $61742 R:0.947767
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43154 / $43154 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52312 / $55537 R:0.941931
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72085 / $73714 R:0.977898
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58474 / $59102 R:0.989373
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $66193 / $70706 R:0.936171

cross subsidized price / cost ALT BEV                                 $65498 / $65056 R:1.006790
cross subsidized price / cost ALT ICE                                 $45880 / $45991 R:0.997570
cross subsidized price / cost ALT PHEV                                $58023 / $58253 R:0.996040
cross subsidized price / cost ALT cuv_suv_van                         $47056 / $47056 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $63683 / $63683 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50358 / $50358 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.004590, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150927 / 0.150927 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.624515 / 0.624515 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025952 / 0.025952 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058805 / 0.057773 (DELTA:0.001032)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.138730 / 0.135172 (DELTA:0.003558)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001071 / 0.005661 (DELTA:0.004590)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61742 / $61742 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43154 / $43154 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55537 / $55537 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75310 / $73714 R:1.021647
cross subsidized price / cost ALT sedan_wagon.ICE                     $58474 / $59102 R:0.989373
cross subsidized price / cost ALT sedan_wagon.PHEV                    $69418 / $70706 R:0.981782

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58517 / $61742 R:0.947767
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43154 / $43154 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52312 / $55537 R:0.941931
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72085 / $73714 R:0.977898
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58474 / $59102 R:0.989373
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $66193 / $70706 R:0.936171

cross subsidized price / cost ALT BEV                                 $65498 / $65056 R:1.006790
cross subsidized price / cost ALT ICE                                 $45880 / $45991 R:0.997570
cross subsidized price / cost ALT PHEV                                $58023 / $58253 R:0.996040
cross subsidized price / cost ALT cuv_suv_van                         $47056 / $47056 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $63683 / $63683 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50358 / $50358 R:1.000000

2024_3_3  SCORE:0.000000, CE:0.004590, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150927 / 0.150927 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.624515 / 0.624515 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025952 / 0.025952 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058805 / 0.057773 (DELTA:0.001032)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.138730 / 0.135172 (DELTA:0.003558)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001071 / 0.005661 (DELTA:0.004590)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61742 / $61742 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43154 / $43154 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55537 / $55537 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75310 / $73714 R:1.021647
cross subsidized price / cost ALT sedan_wagon.ICE                     $58474 / $59102 R:0.989373
cross subsidized price / cost ALT sedan_wagon.PHEV                    $69418 / $70706 R:0.981782

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58517 / $61742 R:0.947767
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43154 / $43154 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52312 / $55537 R:0.941931
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72085 / $73714 R:0.977898
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58474 / $59102 R:0.989373
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $66193 / $70706 R:0.936171

cross subsidized price / cost ALT BEV                                 $65498 / $65056 R:1.006790
cross subsidized price / cost ALT ICE                                 $45880 / $45991 R:0.997570
cross subsidized price / cost ALT PHEV                                $58023 / $58253 R:0.996040
cross subsidized price / cost ALT cuv_suv_van                         $47056 / $47056 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $63683 / $63683 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50358 / $50358 R:1.000000

2024_4_4  SCORE:0.000000, CE:0.004590, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150927 / 0.150927 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.624515 / 0.624515 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025952 / 0.025952 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058805 / 0.057773 (DELTA:0.001032)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.138730 / 0.135172 (DELTA:0.003558)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001071 / 0.005661 (DELTA:0.004590)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61742 / $61742 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43154 / $43154 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55537 / $55537 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75310 / $73714 R:1.021647
cross subsidized price / cost ALT sedan_wagon.ICE                     $58474 / $59102 R:0.989373
cross subsidized price / cost ALT sedan_wagon.PHEV                    $69418 / $70706 R:0.981782

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58517 / $61742 R:0.947767
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43154 / $43154 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52312 / $55537 R:0.941931
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72085 / $73714 R:0.977898
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58474 / $59102 R:0.989373
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $66193 / $70706 R:0.936171

cross subsidized price / cost ALT BEV                                 $65498 / $65056 R:1.006790
cross subsidized price / cost ALT ICE                                 $45880 / $45991 R:0.997570
cross subsidized price / cost ALT PHEV                                $58023 / $58253 R:0.996040
cross subsidized price / cost ALT cuv_suv_van                         $47056 / $47056 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $63683 / $63683 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50358 / $50358 R:1.000000

2024_5_5  SCORE:0.000000, CE:0.004590, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=0 VW

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058507 / 0.146570 (DELTA:0.088063)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.602545 / 0.599366 (DELTA:0.003179)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.131965 / 0.061907 (DELTA:0.070058)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062822 / 0.056565 (DELTA:0.006257)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.143062 / 0.128279 (DELTA:0.014783)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001099 / 0.007313 (DELTA:0.006214)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64248 / $61189 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42650 / $43157 R:0.988262
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52947 / $55286 R:0.957696
cross subsidized price / cost ALT sedan_wagon.BEV                     $75334 / $73802 R:1.020750
cross subsidized price / cost ALT sedan_wagon.ICE                     $58772 / $59650 R:0.985285
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74584 / $71032 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60948 / $61189 R:0.996069
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42650 / $43157 R:0.988262
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49647 / $55286 R:0.898006
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72034 / $73802 R:0.976036
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58772 / $59650 R:0.985285
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71284 / $71032 R:1.003543

cross subsidized price / cost ALT BEV                                 $67335 / $64701 R:1.040709
cross subsidized price / cost ALT ICE                                 $45492 / $46064 R:0.987582
cross subsidized price / cost ALT PHEV                                $55233 / $56949 R:0.969859
cross subsidized price / cost ALT cuv_suv_van                         $47358 / $47358 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $64249 / $64249 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50604 / $50604 R:1.000000

2025_0_0  SCORE:0.053767, CE:0.088063, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059554 / 0.139330 (DELTA:0.079776)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.611141 / 0.611141 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.137149 / 0.057372 (DELTA:0.079776)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053474 / 0.053477 (DELTA:0.000002)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.133392 / 0.131892 (DELTA:0.001500)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005290 / 0.006789 (DELTA:0.001498)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62466 / $61189 R:1.020868
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43042 / $43157 R:0.997332
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53411 / $55286 R:0.966099
cross subsidized price / cost ALT sedan_wagon.BEV                     $73802 / $73802 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $59628 / $59628 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $71032 / $71032 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59166 / $61189 R:0.966937
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43042 / $43157 R:0.997332
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50111 / $55286 R:0.906409
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70502 / $73802 R:0.955286
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59628 / $59628 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67732 / $71032 R:0.953543

cross subsidized price / cost ALT BEV                                 $65610 / $64687 R:1.014265
cross subsidized price / cost ALT ICE                                 $45986 / $46081 R:0.997944
cross subsidized price / cost ALT PHEV                                $55276 / $56952 R:0.970573
cross subsidized price / cost ALT cuv_suv_van                         $47128 / $47128 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $63976 / $63976 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50366 / $50366 R:1.000000

2025_1_1  SCORE:0.053184, CE:0.079776, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.060420 / 0.139330 (DELTA:0.078910)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612606 / 0.611141 (DELTA:0.001465)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.134817 / 0.057372 (DELTA:0.077445)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053477 / 0.053477 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.131892 / 0.131892 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006789 / 0.006789 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62466 / $61189 R:1.020868
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43042 / $43157 R:0.997332
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53411 / $55286 R:0.966099
cross subsidized price / cost ALT sedan_wagon.BEV                     $73802 / $73802 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $59628 / $59628 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $71032 / $71032 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59166 / $61189 R:0.966937
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43042 / $43157 R:0.997332
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50111 / $55286 R:0.906409
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70502 / $73802 R:0.955286
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59628 / $59628 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67732 / $71032 R:0.953543

cross subsidized price / cost ALT BEV                                 $65610 / $64687 R:1.014265
cross subsidized price / cost ALT ICE                                 $45986 / $46081 R:0.997944
cross subsidized price / cost ALT PHEV                                $55276 / $56952 R:0.970573
cross subsidized price / cost ALT cuv_suv_van                         $47128 / $47128 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $63976 / $63976 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50366 / $50366 R:1.000000

2025_2_2  SCORE:0.052607, CE:0.078910, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.060420 / 0.139330 (DELTA:0.078910)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612606 / 0.611141 (DELTA:0.001465)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.134817 / 0.057372 (DELTA:0.077445)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053477 / 0.053477 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.131892 / 0.131892 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006789 / 0.006789 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62466 / $61189 R:1.020868
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43042 / $43157 R:0.997332
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53411 / $55286 R:0.966099
cross subsidized price / cost ALT sedan_wagon.BEV                     $73802 / $73802 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $59628 / $59628 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $71032 / $71032 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59166 / $61189 R:0.966937
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43042 / $43157 R:0.997332
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50111 / $55286 R:0.906409
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70502 / $73802 R:0.955286
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59628 / $59628 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67732 / $71032 R:0.953543

cross subsidized price / cost ALT BEV                                 $65610 / $64687 R:1.014265
cross subsidized price / cost ALT ICE                                 $45986 / $46081 R:0.997944
cross subsidized price / cost ALT PHEV                                $55276 / $56952 R:0.970573
cross subsidized price / cost ALT cuv_suv_van                         $47128 / $47128 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $63976 / $63976 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50366 / $50366 R:1.000000

2025_3_3  SCORE:0.052607, CE:0.078910, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.060420 / 0.139330 (DELTA:0.078910)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612606 / 0.611141 (DELTA:0.001465)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.134817 / 0.057372 (DELTA:0.077445)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053477 / 0.053477 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.131892 / 0.131892 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006789 / 0.006789 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62466 / $61189 R:1.020868
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43042 / $43157 R:0.997332
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53411 / $55286 R:0.966099
cross subsidized price / cost ALT sedan_wagon.BEV                     $73802 / $73802 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $59628 / $59628 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $71032 / $71032 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59166 / $61189 R:0.966937
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43042 / $43157 R:0.997332
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50111 / $55286 R:0.906409
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70502 / $73802 R:0.955286
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59628 / $59628 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67732 / $71032 R:0.953543

cross subsidized price / cost ALT BEV                                 $65610 / $64687 R:1.014265
cross subsidized price / cost ALT ICE                                 $45986 / $46081 R:0.997944
cross subsidized price / cost ALT PHEV                                $55276 / $56952 R:0.970573
cross subsidized price / cost ALT cuv_suv_van                         $47128 / $47128 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $63976 / $63976 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50366 / $50366 R:1.000000

2025_4_4  SCORE:0.052607, CE:0.078910, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.060420 / 0.139330 (DELTA:0.078910)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612606 / 0.611141 (DELTA:0.001465)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.134817 / 0.057372 (DELTA:0.077445)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053477 / 0.053477 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.131892 / 0.131892 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006789 / 0.006789 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62466 / $61189 R:1.020868
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43042 / $43157 R:0.997332
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53411 / $55286 R:0.966099
cross subsidized price / cost ALT sedan_wagon.BEV                     $73802 / $73802 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $59628 / $59628 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $71032 / $71032 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59166 / $61189 R:0.966937
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43042 / $43157 R:0.997332
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50111 / $55286 R:0.906409
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70502 / $73802 R:0.955286
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59628 / $59628 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67732 / $71032 R:0.953543

cross subsidized price / cost ALT BEV                                 $65610 / $64687 R:1.014265
cross subsidized price / cost ALT ICE                                 $45986 / $46081 R:0.997944
cross subsidized price / cost ALT PHEV                                $55276 / $56952 R:0.970573
cross subsidized price / cost ALT cuv_suv_van                         $47128 / $47128 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $63976 / $63976 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50366 / $50366 R:1.000000

2025_5_5  SCORE:0.052607, CE:0.078910, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=0 VW
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176831 / 0.195648 (DELTA:0.018817)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.587680 / 0.575813 (DELTA:0.011867)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032022 / 0.042903 (DELTA:0.010881)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085690 / 0.085028 (DELTA:0.000663)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116750 / 0.095913 (DELTA:0.020837)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001027 / 0.004696 (DELTA:0.003669)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62984 / $59985 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43809 / $45038 R:0.972712
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59137 / $56321 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $69336 / $72794 R:0.952495
cross subsidized price / cost ALT sedan_wagon.ICE                     $64141 / $61251 R:1.047175
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75525 / $71928 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59684 / $59985 R:0.994987
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43809 / $45038 R:0.972712
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55837 / $56321 R:0.991408
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66036 / $72794 R:0.907162
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64141 / $61251 R:1.047175
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72225 / $71928 R:1.004121

cross subsidized price / cost ALT BEV                                 $64909 / $63866 R:1.016332
cross subsidized price / cost ALT ICE                                 $46712 / $47353 R:0.986465
cross subsidized price / cost ALT PHEV                                $60754 / $57861 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49223 / $49223 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $66808 / $66808 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52488 / $52488 R:0.999999

2026_0_0  SCORE:0.013856, CE:0.020837, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.185903 / 0.185903 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.593477 / 0.588686 (DELTA:0.004792)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034984 / 0.039775 (DELTA:0.004792)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074644 / 0.072283 (DELTA:0.002361)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.110056 / 0.108928 (DELTA:0.001127)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000937 / 0.004425 (DELTA:0.003488)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57137 / $59985 R:0.952513
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45602 / $44892 R:1.015799
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59137 / $56321 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73711 / $72794 R:1.012595
cross subsidized price / cost ALT sedan_wagon.ICE                     $60596 / $61230 R:0.989648
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72555 / $71928 R:1.008710

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53837 / $59985 R:0.897500
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45602 / $44892 R:1.015799
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55837 / $56321 R:0.991408
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70411 / $72794 R:0.967262
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60596 / $61230 R:0.989648
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69255 / $71928 R:0.962831

cross subsidized price / cost ALT BEV                                 $61777 / $63571 R:0.971774
cross subsidized price / cost ALT ICE                                 $47943 / $47443 R:1.010530
cross subsidized price / cost ALT PHEV                                $60480 / $57883 R:1.044864
cross subsidized price / cost ALT cuv_suv_van                         $48896 / $48896 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65988 / $65988 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52069 / $52069 R:1.000000

2026_1_1  SCORE:0.003194, CE:0.004792, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.185903 / 0.185903 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.593477 / 0.588686 (DELTA:0.004792)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034984 / 0.039775 (DELTA:0.004792)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074644 / 0.072283 (DELTA:0.002361)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.110056 / 0.108928 (DELTA:0.001127)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000937 / 0.004425 (DELTA:0.003488)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57137 / $59985 R:0.952513
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45602 / $44892 R:1.015799
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59137 / $56321 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73711 / $72794 R:1.012595
cross subsidized price / cost ALT sedan_wagon.ICE                     $60596 / $61230 R:0.989648
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72555 / $71928 R:1.008710

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53837 / $59985 R:0.897500
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45602 / $44892 R:1.015799
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55837 / $56321 R:0.991408
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70411 / $72794 R:0.967262
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60596 / $61230 R:0.989648
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69255 / $71928 R:0.962831

cross subsidized price / cost ALT BEV                                 $61777 / $63571 R:0.971774
cross subsidized price / cost ALT ICE                                 $47943 / $47443 R:1.010530
cross subsidized price / cost ALT PHEV                                $60480 / $57883 R:1.044864
cross subsidized price / cost ALT cuv_suv_van                         $48896 / $48896 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65988 / $65988 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52069 / $52069 R:1.000000

2026_2_2  SCORE:0.003194, CE:0.004792, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.185903 / 0.185903 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.593477 / 0.588686 (DELTA:0.004792)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034984 / 0.039775 (DELTA:0.004792)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074644 / 0.072283 (DELTA:0.002361)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.110056 / 0.108928 (DELTA:0.001127)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000937 / 0.004425 (DELTA:0.003488)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57137 / $59985 R:0.952513
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45602 / $44892 R:1.015799
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59137 / $56321 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73711 / $72794 R:1.012595
cross subsidized price / cost ALT sedan_wagon.ICE                     $60596 / $61230 R:0.989648
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72555 / $71928 R:1.008710

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53837 / $59985 R:0.897500
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45602 / $44892 R:1.015799
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55837 / $56321 R:0.991408
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70411 / $72794 R:0.967262
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60596 / $61230 R:0.989648
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69255 / $71928 R:0.962831

cross subsidized price / cost ALT BEV                                 $61777 / $63571 R:0.971774
cross subsidized price / cost ALT ICE                                 $47943 / $47443 R:1.010530
cross subsidized price / cost ALT PHEV                                $60480 / $57883 R:1.044864
cross subsidized price / cost ALT cuv_suv_van                         $48896 / $48896 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65988 / $65988 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52069 / $52069 R:1.000000

2026_3_3  SCORE:0.003194, CE:0.004792, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.185903 / 0.185903 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.593477 / 0.588686 (DELTA:0.004792)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034984 / 0.039775 (DELTA:0.004792)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074644 / 0.072283 (DELTA:0.002361)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.110056 / 0.108928 (DELTA:0.001127)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000937 / 0.004425 (DELTA:0.003488)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57137 / $59985 R:0.952513
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45602 / $44892 R:1.015799
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59137 / $56321 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73711 / $72794 R:1.012595
cross subsidized price / cost ALT sedan_wagon.ICE                     $60596 / $61230 R:0.989648
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72555 / $71928 R:1.008710

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53837 / $59985 R:0.897500
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45602 / $44892 R:1.015799
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55837 / $56321 R:0.991408
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70411 / $72794 R:0.967262
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60596 / $61230 R:0.989648
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69255 / $71928 R:0.962831

cross subsidized price / cost ALT BEV                                 $61777 / $63571 R:0.971774
cross subsidized price / cost ALT ICE                                 $47943 / $47443 R:1.010530
cross subsidized price / cost ALT PHEV                                $60480 / $57883 R:1.044864
cross subsidized price / cost ALT cuv_suv_van                         $48896 / $48896 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65988 / $65988 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52069 / $52069 R:1.000000

2026_4_4  SCORE:0.003194, CE:0.004792, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.185903 / 0.185903 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.593477 / 0.588686 (DELTA:0.004792)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034984 / 0.039775 (DELTA:0.004792)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074644 / 0.072283 (DELTA:0.002361)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.110056 / 0.108928 (DELTA:0.001127)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000937 / 0.004425 (DELTA:0.003488)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57137 / $59985 R:0.952513
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45602 / $44892 R:1.015799
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59137 / $56321 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73711 / $72794 R:1.012595
cross subsidized price / cost ALT sedan_wagon.ICE                     $60596 / $61230 R:0.989648
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72555 / $71928 R:1.008710

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53837 / $59985 R:0.897500
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45602 / $44892 R:1.015799
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55837 / $56321 R:0.991408
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70411 / $72794 R:0.967262
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60596 / $61230 R:0.989648
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69255 / $71928 R:0.962831

cross subsidized price / cost ALT BEV                                 $61777 / $63571 R:0.971774
cross subsidized price / cost ALT ICE                                 $47943 / $47443 R:1.010530
cross subsidized price / cost ALT PHEV                                $60480 / $57883 R:1.044864
cross subsidized price / cost ALT cuv_suv_van                         $48896 / $48896 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65988 / $65988 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52069 / $52069 R:1.000000

2026_5_5  SCORE:0.003194, CE:0.004792, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=0 VW

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.216895 / 0.215966 (DELTA:0.000928)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.555419 / 0.547690 (DELTA:0.007730)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.026266 / 0.053466 (DELTA:0.027200)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.089379 / 0.075828 (DELTA:0.013551)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107284 / 0.096387 (DELTA:0.010897)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004756 / 0.010662 (DELTA:0.005906)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61766 / $58831 R:1.049881
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43445 / $44876 R:0.968124
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58791 / $55992 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $72282 / $71844 R:1.006100
cross subsidized price / cost ALT sedan_wagon.ICE                     $60530 / $61271 R:0.987913
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75138 / $71560 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58166 / $58831 R:0.988690
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43445 / $44876 R:0.968124
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55191 / $55992 R:0.985705
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68682 / $71844 R:0.955992
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60530 / $61271 R:0.987913
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71538 / $71560 R:0.999693

cross subsidized price / cost ALT BEV                                 $64499 / $62213 R:1.036742
cross subsidized price / cost ALT ICE                                 $46002 / $47329 R:0.971958
cross subsidized price / cost ALT PHEV                                $61509 / $58580 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49292 / $49292 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66255 / $66255 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52394 / $52394 R:1.000000

2027_0_0  SCORE:0.011953, CE:0.027200, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=1 VW

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.217438 / 0.217113 (DELTA:0.000325)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.570854 / 0.546575 (DELTA:0.024280)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.028830 / 0.053435 (DELTA:0.024605)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.089624 / 0.083363 (DELTA:0.006261)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092331 / 0.088861 (DELTA:0.003470)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000922 / 0.010653 (DELTA:0.009731)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61715 / $58831 R:1.049016
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43457 / $44876 R:0.968376
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58791 / $55992 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $71341 / $71844 R:0.993006
cross subsidized price / cost ALT sedan_wagon.ICE                     $61313 / $61271 R:1.000693
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75138 / $71560 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58115 / $58831 R:0.987825
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43457 / $44876 R:0.968376
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55191 / $55992 R:0.985705
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67741 / $71844 R:0.942897
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61313 / $61271 R:1.000693
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71538 / $71560 R:0.999693

cross subsidized price / cost ALT BEV                                 $64386 / $62441 R:1.031137
cross subsidized price / cost ALT ICE                                 $45954 / $47169 R:0.974246
cross subsidized price / cost ALT PHEV                                $61509 / $58580 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49311 / $49311 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66690 / $66690 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52489 / $52489 R:1.000000

2027_1_1  SCORE:0.016403, CE:0.024605, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.215225 / 0.215225 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.556137 / 0.551071 (DELTA:0.005066)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045760 / 0.050826 (DELTA:0.005066)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075860 / 0.070367 (DELTA:0.005493)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106104 / 0.101975 (DELTA:0.004129)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000914 / 0.010536 (DELTA:0.009622)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56037 / $58831 R:0.952508
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45709 / $44876 R:1.018562
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58791 / $55992 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73597 / $71844 R:1.024407
cross subsidized price / cost ALT sedan_wagon.ICE                     $60340 / $61271 R:0.984807
cross subsidized price / cost ALT sedan_wagon.PHEV                    $68859 / $71560 R:0.962254

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52437 / $58831 R:0.891317
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45709 / $44876 R:1.018562
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55191 / $55992 R:0.985705
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69997 / $71844 R:0.974298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60340 / $61271 R:0.984807
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65259 / $71560 R:0.911947

cross subsidized price / cost ALT BEV                                 $60364 / $62037 R:0.973024
cross subsidized price / cost ALT ICE                                 $47994 / $47436 R:1.011754
cross subsidized price / cost ALT PHEV                                $60520 / $58665 R:1.031623
cross subsidized price / cost ALT cuv_suv_van                         $49243 / $49243 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65932 / $65932 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52295 / $52295 R:1.000000

2027_2_2  SCORE:0.003377, CE:0.009622, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.215225 / 0.215225 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.556137 / 0.551071 (DELTA:0.005066)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045760 / 0.050826 (DELTA:0.005066)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075860 / 0.070367 (DELTA:0.005493)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106104 / 0.101975 (DELTA:0.004129)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000914 / 0.010536 (DELTA:0.009622)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56037 / $58831 R:0.952508
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45709 / $44876 R:1.018562
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58791 / $55992 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73597 / $71844 R:1.024407
cross subsidized price / cost ALT sedan_wagon.ICE                     $60340 / $61271 R:0.984807
cross subsidized price / cost ALT sedan_wagon.PHEV                    $68859 / $71560 R:0.962254

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52437 / $58831 R:0.891317
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45709 / $44876 R:1.018562
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55191 / $55992 R:0.985705
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69997 / $71844 R:0.974298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60340 / $61271 R:0.984807
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65259 / $71560 R:0.911947

cross subsidized price / cost ALT BEV                                 $60364 / $62037 R:0.973024
cross subsidized price / cost ALT ICE                                 $47994 / $47436 R:1.011754
cross subsidized price / cost ALT PHEV                                $60520 / $58665 R:1.031623
cross subsidized price / cost ALT cuv_suv_van                         $49243 / $49243 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65932 / $65932 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52295 / $52295 R:1.000000

2027_3_3  SCORE:0.003377, CE:0.009622, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.215225 / 0.215225 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.556137 / 0.551071 (DELTA:0.005066)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045760 / 0.050826 (DELTA:0.005066)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075860 / 0.070367 (DELTA:0.005493)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106104 / 0.101975 (DELTA:0.004129)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000914 / 0.010536 (DELTA:0.009622)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56037 / $58831 R:0.952508
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45709 / $44876 R:1.018562
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58791 / $55992 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73597 / $71844 R:1.024407
cross subsidized price / cost ALT sedan_wagon.ICE                     $60340 / $61271 R:0.984807
cross subsidized price / cost ALT sedan_wagon.PHEV                    $68859 / $71560 R:0.962254

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52437 / $58831 R:0.891317
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45709 / $44876 R:1.018562
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55191 / $55992 R:0.985705
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69997 / $71844 R:0.974298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60340 / $61271 R:0.984807
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65259 / $71560 R:0.911947

cross subsidized price / cost ALT BEV                                 $60364 / $62037 R:0.973024
cross subsidized price / cost ALT ICE                                 $47994 / $47436 R:1.011754
cross subsidized price / cost ALT PHEV                                $60520 / $58665 R:1.031623
cross subsidized price / cost ALT cuv_suv_van                         $49243 / $49243 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65932 / $65932 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52295 / $52295 R:1.000000

2027_4_4  SCORE:0.003377, CE:0.009622, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.215225 / 0.215225 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.556137 / 0.551071 (DELTA:0.005066)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045760 / 0.050826 (DELTA:0.005066)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075860 / 0.070367 (DELTA:0.005493)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106104 / 0.101975 (DELTA:0.004129)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000914 / 0.010536 (DELTA:0.009622)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56037 / $58831 R:0.952508
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45709 / $44876 R:1.018562
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58791 / $55992 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73597 / $71844 R:1.024407
cross subsidized price / cost ALT sedan_wagon.ICE                     $60340 / $61271 R:0.984807
cross subsidized price / cost ALT sedan_wagon.PHEV                    $68859 / $71560 R:0.962254

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52437 / $58831 R:0.891317
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45709 / $44876 R:1.018562
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55191 / $55992 R:0.985705
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69997 / $71844 R:0.974298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60340 / $61271 R:0.984807
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65259 / $71560 R:0.911947

cross subsidized price / cost ALT BEV                                 $60364 / $62037 R:0.973024
cross subsidized price / cost ALT ICE                                 $47994 / $47436 R:1.011754
cross subsidized price / cost ALT PHEV                                $60520 / $58665 R:1.031623
cross subsidized price / cost ALT cuv_suv_van                         $49243 / $49243 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65932 / $65932 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52295 / $52295 R:1.000000

2027_5_5  SCORE:0.003377, CE:0.009622, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=0 VW

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.209241 / 0.214223 (DELTA:0.004982)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.578597 / 0.545837 (DELTA:0.032760)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012921 / 0.059965 (DELTA:0.047044)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062736 / 0.062726 (DELTA:0.000009)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135529 / 0.103981 (DELTA:0.031548)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000976 / 0.013267 (DELTA:0.012292)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61587 / $58655 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43504 / $45678 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59115 / $56300 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74172 / $71682 R:1.034723
cross subsidized price / cost ALT sedan_wagon.ICE                     $59376 / $61331 R:0.968128
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74590 / $71038 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57837 / $58655 R:0.986067
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43504 / $45678 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55365 / $56300 R:0.983393
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70422 / $71682 R:0.982410
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59376 / $61331 R:0.968128
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70840 / $71038 R:0.997212

cross subsidized price / cost ALT BEV                                 $64438 / $61605 R:1.045974
cross subsidized price / cost ALT ICE                                 $46044 / $48182 R:0.955624
cross subsidized price / cost ALT PHEV                                $61919 / $58970 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49370 / $49844 R:0.990481
cross subsidized price / cost ALT sedan_wagon                         $65654 / $65654 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52301 / $52690 R:0.992615

2028_0_0  SCORE:0.037781, CE:0.047044, CSPE:0.007385

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=1 VW

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.162225 / 0.215650 (DELTA:0.053425)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.650246 / 0.544011 (DELTA:0.106235)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007554 / 0.060364 (DELTA:0.052810)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.103905 / 0.101281 (DELTA:0.002624)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.075181 / 0.068442 (DELTA:0.006739)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000888 / 0.010252 (DELTA:0.009363)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61587 / $58655 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43680 / $45862 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59115 / $56300 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $69241 / $71682 R:0.965939
cross subsidized price / cost ALT sedan_wagon.ICE                     $64705 / $61624 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74590 / $71038 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57837 / $58655 R:0.986067
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43680 / $45862 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55365 / $56300 R:0.983393
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65491 / $71682 R:0.913625
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64705 / $61624 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70840 / $71038 R:0.997212

cross subsidized price / cost ALT BEV                                 $64033 / $62818 R:1.019346
cross subsidized price / cost ALT ICE                                 $46030 / $47623 R:0.966535
cross subsidized price / cost ALT PHEV                                $61362 / $58440 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49526 / $49995 R:0.990619
cross subsidized price / cost ALT sedan_wagon                         $67821 / $67821 R:1.000001
cross subsidized price / cost ALT TOTAL                               $52818 / $53203 R:0.992771

2028_1_1  SCORE:0.080204, CE:0.106235, CSPE:0.007229

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.211896 / 0.211896 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.600578 / 0.550063 (DELTA:0.050514)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007551 / 0.058065 (DELTA:0.050514)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039626 / 0.059662 (DELTA:0.020037)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.139465 / 0.110288 (DELTA:0.029177)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000884 / 0.010024 (DELTA:0.009140)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55915 / $58655 R:0.953283
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46477 / $45718 R:1.016589
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59115 / $56300 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75267 / $71682 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $59731 / $62488 R:0.955891
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74590 / $71038 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52165 / $58655 R:0.889350
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46477 / $45718 R:1.016589
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55365 / $56300 R:0.983393
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71517 / $71682 R:0.997686
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59731 / $62488 R:0.955891
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70840 / $71038 R:0.997212

cross subsidized price / cost ALT BEV                                 $60166 / $61517 R:0.978044
cross subsidized price / cost ALT ICE                                 $48691 / $48519 R:1.003533
cross subsidized price / cost ALT PHEV                                $61393 / $58470 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49811 / $49811 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65709 / $66012 R:0.995409
cross subsidized price / cost ALT TOTAL                               $52672 / $52726 R:0.998966

2028_2_2  SCORE:0.033676, CE:0.050514, CSPE:0.001034

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.180268 / 0.211896 (DELTA:0.031628)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.631748 / 0.549834 (DELTA:0.081914)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.008009 / 0.058295 (DELTA:0.050285)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059662 / 0.059662 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.110288 / 0.110288 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010024 / 0.010024 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55913 / $58655 R:0.953257
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46764 / $46006 R:1.016479
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59115 / $56300 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75267 / $71682 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $59731 / $62488 R:0.955891
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74590 / $71038 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52163 / $58655 R:0.889324
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46764 / $46006 R:1.016479
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55365 / $56300 R:0.983393
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71517 / $71682 R:0.997686
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59731 / $62488 R:0.955891
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70840 / $71038 R:0.997212

cross subsidized price / cost ALT BEV                                 $60165 / $61517 R:0.978024
cross subsidized price / cost ALT ICE                                 $48931 / $48760 R:1.003507
cross subsidized price / cost ALT PHEV                                $61386 / $58463 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $50006 / $50006 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65709 / $66012 R:0.995409
cross subsidized price / cost ALT TOTAL                               $52832 / $52887 R:0.998969

2028_3_3  SCORE:0.054609, CE:0.081914, CSPE:0.001031

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.211896 / 0.211896 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.549834 / 0.549834 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.058295 / 0.058295 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059662 / 0.059662 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.110288 / 0.110288 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010024 / 0.010024 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55913 / $58655 R:0.953257
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45824 / $45081 R:1.016479
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59115 / $56300 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75267 / $71682 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $59731 / $62488 R:0.955891
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74590 / $71038 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52163 / $58655 R:0.889324
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45824 / $45081 R:1.016479
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55365 / $56300 R:0.983393
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71517 / $71682 R:0.997686
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59731 / $62488 R:0.955891
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70840 / $71038 R:0.997212

cross subsidized price / cost ALT BEV                                 $60165 / $61517 R:0.978024
cross subsidized price / cost ALT ICE                                 $48147 / $47989 R:1.003298
cross subsidized price / cost ALT PHEV                                $61386 / $58463 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49376 / $49386 R:0.999793
cross subsidized price / cost ALT sedan_wagon                         $65709 / $66012 R:0.995409
cross subsidized price / cost ALT TOTAL                               $52315 / $52378 R:0.998799

2028_4_4  SCORE:0.000207, CE:0.000000, CSPE:0.001201

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.211896 / 0.211896 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.549834 / 0.549834 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.058295 / 0.058295 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059662 / 0.059662 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.110288 / 0.110288 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010024 / 0.010024 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55913 / $58655 R:0.953257
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45824 / $45081 R:1.016479
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $59115 / $56300 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75267 / $71682 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $59731 / $62488 R:0.955891
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74590 / $71038 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52163 / $58655 R:0.889324
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45824 / $45081 R:1.016479
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55365 / $56300 R:0.983393
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71517 / $71682 R:0.997686
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59731 / $62488 R:0.955891
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70840 / $71038 R:0.997212

cross subsidized price / cost ALT BEV                                 $60165 / $61517 R:0.978024
cross subsidized price / cost ALT ICE                                 $48147 / $47989 R:1.003298
cross subsidized price / cost ALT PHEV                                $61386 / $58463 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49376 / $49386 R:0.999793
cross subsidized price / cost ALT sedan_wagon                         $65709 / $66012 R:0.995409
cross subsidized price / cost ALT TOTAL                               $52315 / $52378 R:0.998799

2028_5_5  SCORE:0.000207, CE:0.000000, CSPE:0.001201

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=0 VW

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.260421 / 0.252201 (DELTA:0.008219)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.528464 / 0.497935 (DELTA:0.030529)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013267 / 0.071463 (DELTA:0.058196)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.083030 / 0.081052 (DELTA:0.001978)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106598 / 0.082162 (DELTA:0.024436)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008221 / 0.015188 (DELTA:0.006967)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60136 / $57692 R:1.042360
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43427 / $45067 R:0.963613
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58832 / $56030 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $71222 / $70880 R:1.004825
cross subsidized price / cost ALT sedan_wagon.ICE                     $61487 / $62478 R:0.984130
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74314 / $70775 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56236 / $57692 R:0.974760
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43427 / $45067 R:0.963613
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54932 / $56030 R:0.980396
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67322 / $70880 R:0.949803
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61487 / $62478 R:0.984130
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70414 / $70775 R:0.994896

cross subsidized price / cost ALT BEV                                 $62832 / $60899 R:1.031735
cross subsidized price / cost ALT ICE                                 $45985 / $47533 R:0.967432
cross subsidized price / cost ALT PHEV                                $61546 / $58615 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49896 / $49896 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67001 / $67001 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52947 / $52947 R:1.000000

2029_0_0  SCORE:0.032315, CE:0.058196, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.250280 / 0.250284 (DELTA:0.000004)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.534292 / 0.503501 (DELTA:0.030792)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037027 / 0.067815 (DELTA:0.030788)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080126 / 0.080418 (DELTA:0.000292)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.097397 / 0.083415 (DELTA:0.013981)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000878 / 0.014568 (DELTA:0.013690)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55005 / $57692 R:0.953424
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46025 / $45067 R:1.021266
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58832 / $56030 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $67509 / $70880 R:0.952443
cross subsidized price / cost ALT sedan_wagon.ICE                     $65095 / $62463 R:1.042132
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74314 / $70775 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51105 / $57692 R:0.885824
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46025 / $45067 R:1.021266
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54932 / $56030 R:0.980396
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63609 / $70880 R:0.897420
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65095 / $62463 R:1.042132
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70414 / $70775 R:0.994896

cross subsidized price / cost ALT BEV                                 $58045 / $60899 R:0.953146
cross subsidized price / cost ALT ICE                                 $48735 / $47539 R:1.025162
cross subsidized price / cost ALT PHEV                                $61570 / $58638 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49818 / $49818 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66936 / $66936 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52872 / $52872 R:1.000000

2029_1_1  SCORE:0.020528, CE:0.030792, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.250284 / 0.250284 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.543478 / 0.503487 (DELTA:0.039991)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.027838 / 0.067829 (DELTA:0.039991)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080418 / 0.080418 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083415 / 0.083415 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014568 / 0.014568 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55015 / $57692 R:0.953598
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46020 / $45067 R:1.021154
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58832 / $56030 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $67509 / $70880 R:0.952443
cross subsidized price / cost ALT sedan_wagon.ICE                     $65095 / $62463 R:1.042132
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74314 / $70775 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51115 / $57692 R:0.885998
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46020 / $45067 R:1.021154
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54932 / $56030 R:0.980396
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63609 / $70880 R:0.897420
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65095 / $62463 R:1.042132
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70414 / $70775 R:0.994896

cross subsidized price / cost ALT BEV                                 $58053 / $60899 R:0.953271
cross subsidized price / cost ALT ICE                                 $48731 / $47539 R:1.025071
cross subsidized price / cost ALT PHEV                                $61569 / $58637 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49818 / $49818 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66936 / $66936 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52872 / $52872 R:1.000000

2029_2_2  SCORE:0.026661, CE:0.039991, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.250284 / 0.250284 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.503487 / 0.503487 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067829 / 0.067829 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080418 / 0.080418 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083415 / 0.083415 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014568 / 0.014568 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55015 / $57692 R:0.953598
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46020 / $45067 R:1.021154
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58832 / $56030 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $67509 / $70880 R:0.952443
cross subsidized price / cost ALT sedan_wagon.ICE                     $65095 / $62463 R:1.042132
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74314 / $70775 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51115 / $57692 R:0.885998
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46020 / $45067 R:1.021154
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54932 / $56030 R:0.980396
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63609 / $70880 R:0.897420
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65095 / $62463 R:1.042132
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70414 / $70775 R:0.994896

cross subsidized price / cost ALT BEV                                 $58053 / $60899 R:0.953271
cross subsidized price / cost ALT ICE                                 $48731 / $47539 R:1.025071
cross subsidized price / cost ALT PHEV                                $61569 / $58637 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49818 / $49818 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66936 / $66936 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52872 / $52872 R:1.000000

2029_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=0 VW

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.270938 / 0.244651 (DELTA:0.026287)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.500710 / 0.498534 (DELTA:0.002176)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031272 / 0.079432 (DELTA:0.048160)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076705 / 0.075278 (DELTA:0.001428)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.119411 / 0.085470 (DELTA:0.033941)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000963 / 0.016636 (DELTA:0.015673)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60492 / $57633 R:1.049592
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43197 / $45046 R:0.958969
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58733 / $55936 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $71992 / $70877 R:1.015733
cross subsidized price / cost ALT sedan_wagon.ICE                     $60813 / $62484 R:0.973265
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74270 / $70733 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56367 / $57633 R:0.978020
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43197 / $45046 R:0.958969
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54608 / $55936 R:0.976256
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67867 / $70877 R:0.957534
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60813 / $62484 R:0.973265
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70145 / $70733 R:0.991683

cross subsidized price / cost ALT BEV                                 $63198 / $60749 R:1.040297
cross subsidized price / cost ALT ICE                                 $45776 / $47598 R:0.961716
cross subsidized price / cost ALT PHEV                                $61424 / $58499 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49841 / $49841 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66819 / $66819 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52853 / $52853 R:1.000000

2030_0_0  SCORE:0.025541, CE:0.048160, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=1 VW

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.277699 / 0.268572 (DELTA:0.009127)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.513048 / 0.475573 (DELTA:0.037476)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031868 / 0.078471 (DELTA:0.046603)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069385 / 0.069185 (DELTA:0.000200)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107131 / 0.091377 (DELTA:0.015753)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000868 / 0.016821 (DELTA:0.015953)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59610 / $57633 R:1.034288
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43468 / $45046 R:0.964981
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58733 / $55936 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $72932 / $70877 R:1.029000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60275 / $62483 R:0.964673
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74270 / $70733 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55485 / $57633 R:0.962715
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43468 / $45046 R:0.964981
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54608 / $55936 R:0.976256
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68807 / $70877 R:0.970801
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60275 / $62483 R:0.964673
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70145 / $70733 R:0.991682

cross subsidized price / cost ALT BEV                                 $62338 / $60346 R:1.033016
cross subsidized price / cost ALT ICE                                 $46177 / $47856 R:0.964916
cross subsidized price / cost ALT PHEV                                $61476 / $58548 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $50194 / $50194 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66539 / $66539 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53094 / $53094 R:1.000000

2030_1_1  SCORE:0.031069, CE:0.046603, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.266177 / 0.266177 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.513817 / 0.481777 (DELTA:0.032040)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042623 / 0.074662 (DELTA:0.032040)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068591 / 0.068591 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.100370 / 0.092982 (DELTA:0.007388)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008423 / 0.015811 (DELTA:0.007388)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54937 / $57633 R:0.953217
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46102 / $45046 R:1.023448
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58733 / $55936 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $67503 / $70877 R:0.952405
cross subsidized price / cost ALT sedan_wagon.ICE                     $64390 / $62503 R:1.030192
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74270 / $70733 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50812 / $57633 R:0.881644
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46102 / $45046 R:1.023448
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54608 / $55936 R:0.976256
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63378 / $70877 R:0.894206
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64390 / $62503 R:1.030192
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70145 / $70733 R:0.991682

cross subsidized price / cost ALT BEV                                 $57512 / $60347 R:0.953021
cross subsidized price / cost ALT ICE                                 $49061 / $47870 R:1.024872
cross subsidized price / cost ALT PHEV                                $61448 / $58522 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $50107 / $50107 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66474 / $66474 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53011 / $53011 R:1.000000

2030_2_2  SCORE:0.021360, CE:0.032040, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.266177 / 0.266177 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.518607 / 0.481821 (DELTA:0.036786)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037832 / 0.074618 (DELTA:0.036786)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068591 / 0.068591 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092982 / 0.092982 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015811 / 0.015811 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54908 / $57633 R:0.952719
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46118 / $45046 R:1.023803
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58733 / $55936 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $67503 / $70877 R:0.952405
cross subsidized price / cost ALT sedan_wagon.ICE                     $64390 / $62503 R:1.030192
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74270 / $70733 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50783 / $57633 R:0.881146
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46118 / $45046 R:1.023803
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54608 / $55936 R:0.976256
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63378 / $70877 R:0.894206
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64390 / $62503 R:1.030192
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70145 / $70733 R:0.991682

cross subsidized price / cost ALT BEV                                 $57489 / $60347 R:0.952643
cross subsidized price / cost ALT ICE                                 $49074 / $47870 R:1.025153
cross subsidized price / cost ALT PHEV                                $61450 / $58524 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $50107 / $50107 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66474 / $66474 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53010 / $53010 R:1.000000

2030_3_3  SCORE:0.024524, CE:0.036786, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.266177 / 0.266177 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.481821 / 0.481821 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.074618 / 0.074618 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068591 / 0.068591 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092982 / 0.092982 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015811 / 0.015811 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54908 / $57633 R:0.952719
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46118 / $45046 R:1.023803
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58733 / $55936 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $67503 / $70877 R:0.952405
cross subsidized price / cost ALT sedan_wagon.ICE                     $64369 / $62483 R:1.030192
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74270 / $70733 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50783 / $57633 R:0.881146
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46118 / $45046 R:1.023803
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54608 / $55936 R:0.976256
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63378 / $70877 R:0.894206
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64369 / $62483 R:1.030192
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70145 / $70733 R:0.991682

cross subsidized price / cost ALT BEV                                 $57489 / $60347 R:0.952643
cross subsidized price / cost ALT ICE                                 $49070 / $47866 R:1.025152
cross subsidized price / cost ALT PHEV                                $61450 / $58524 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $50107 / $50107 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66464 / $66464 R:0.999995
cross subsidized price / cost ALT TOTAL                               $53008 / $53008 R:0.999999

2030_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=0 VW

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.282932 / 0.282672 (DELTA:0.000259)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.470885 / 0.453143 (DELTA:0.017742)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050128 / 0.087831 (DELTA:0.037703)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.086686 / 0.086618 (DELTA:0.000068)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108410 / 0.071811 (DELTA:0.036599)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000959 / 0.017925 (DELTA:0.016965)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59620 / $57529 R:1.036330
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43317 / $45162 R:0.959144
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58651 / $55859 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70827 / $70805 R:1.000314
cross subsidized price / cost ALT sedan_wagon.ICE                     $61686 / $62594 R:0.985484
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74186 / $70653 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54545 / $57529 R:0.948115
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43317 / $45162 R:0.959144
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53576 / $55859 R:0.959146
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65752 / $70805 R:0.928639
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61686 / $62594 R:0.985484
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69111 / $70653 R:0.978171

cross subsidized price / cost ALT BEV                                 $62248 / $60643 R:1.026467
cross subsidized price / cost ALT ICE                                 $45830 / $47547 R:0.963888
cross subsidized price / cost ALT PHEV                                $61284 / $58366 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $50547 / $50547 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67446 / $67446 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53527 / $53527 R:1.000000

2031_0_0  SCORE:0.018568, CE:0.037703, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.276444 / 0.276444 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.485135 / 0.465314 (DELTA:0.019821)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.062068 / 0.081889 (DELTA:0.019821)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084676 / 0.084676 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.084006 / 0.074698 (DELTA:0.009308)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007671 / 0.016979 (DELTA:0.009308)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54790 / $57529 R:0.952386
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46160 / $45024 R:1.025227
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58651 / $55859 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $67446 / $70805 R:0.952556
cross subsidized price / cost ALT sedan_wagon.ICE                     $65495 / $62490 R:1.048089
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74186 / $70653 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49715 / $57529 R:0.864171
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46160 / $45024 R:1.025227
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53576 / $55859 R:0.959146
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62371 / $70805 R:0.880881
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65495 / $62490 R:1.048089
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69111 / $70653 R:0.978168

cross subsidized price / cost ALT BEV                                 $57758 / $60642 R:0.952433
cross subsidized price / cost ALT ICE                                 $48834 / $47440 R:1.029393
cross subsidized price / cost ALT PHEV                                $61319 / $58399 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $50298 / $50298 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67268 / $67268 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53291 / $53291 R:1.000000

2031_1_1  SCORE:0.013214, CE:0.019821, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.276419 / 0.276444 (DELTA:0.000025)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.491376 / 0.465300 (DELTA:0.026076)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.055851 / 0.081902 (DELTA:0.026051)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084676 / 0.084676 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.074698 / 0.074698 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016979 / 0.016979 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54797 / $57529 R:0.952511
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46156 / $45024 R:1.025132
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58651 / $55859 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $67446 / $70805 R:0.952556
cross subsidized price / cost ALT sedan_wagon.ICE                     $65517 / $62511 R:1.048089
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74186 / $70653 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49722 / $57529 R:0.864296
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46156 / $45024 R:1.025132
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53576 / $55859 R:0.959146
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62371 / $70805 R:0.880881
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65517 / $62511 R:1.048089
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69111 / $70653 R:0.978168

cross subsidized price / cost ALT BEV                                 $57763 / $60642 R:0.952523
cross subsidized price / cost ALT ICE                                 $48834 / $47443 R:1.029316
cross subsidized price / cost ALT PHEV                                $61319 / $58399 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $50299 / $50299 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67278 / $67277 R:1.000006
cross subsidized price / cost ALT TOTAL                               $53293 / $53293 R:1.000001

2031_2_2  SCORE:0.017384, CE:0.026076, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.276444 / 0.276444 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.465300 / 0.465300 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.081902 / 0.081902 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084676 / 0.084676 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.074698 / 0.074698 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016979 / 0.016979 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54797 / $57529 R:0.952511
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46156 / $45024 R:1.025132
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58651 / $55859 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $67446 / $70805 R:0.952556
cross subsidized price / cost ALT sedan_wagon.ICE                     $65495 / $62490 R:1.048089
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74186 / $70653 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49722 / $57529 R:0.864296
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46156 / $45024 R:1.025132
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53576 / $55859 R:0.959146
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62371 / $70805 R:0.880881
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65495 / $62490 R:1.048089
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69111 / $70653 R:0.978168

cross subsidized price / cost ALT BEV                                 $57763 / $60642 R:0.952523
cross subsidized price / cost ALT ICE                                 $48831 / $47440 R:1.029315
cross subsidized price / cost ALT PHEV                                $61319 / $58399 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $50299 / $50299 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67268 / $67268 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53291 / $53291 R:1.000000

2031_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=0 VW

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.277045 / 0.283709 (DELTA:0.006665)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.419804 / 0.429063 (DELTA:0.009259)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.107147 / 0.111467 (DELTA:0.004320)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.099728 / 0.094446 (DELTA:0.005282)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.094781 / 0.062223 (DELTA:0.032558)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001496 / 0.019092 (DELTA:0.017596)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59945 / $57725 R:1.038458
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43151 / $45001 R:0.958887
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57294 / $55823 R:1.026355
cross subsidized price / cost ALT sedan_wagon.BEV                     $70331 / $70999 R:0.990599
cross subsidized price / cost ALT sedan_wagon.ICE                     $62419 / $62490 R:0.998865
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74194 / $70661 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53945 / $57725 R:0.934517
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43151 / $45001 R:0.958887
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51294 / $55823 R:0.918873
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64331 / $70999 R:0.906091
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62419 / $62490 R:0.998865
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68194 / $70661 R:0.965088

cross subsidized price / cost ALT BEV                                 $62539 / $61040 R:1.024555
cross subsidized price / cost ALT ICE                                 $45591 / $47216 R:0.965588
cross subsidized price / cost ALT PHEV                                $59765 / $57993 R:1.030568
cross subsidized price / cost ALT cuv_suv_van                         $50844 / $50844 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67950 / $67950 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53850 / $53850 R:1.000000

2032_0_0  SCORE:0.006748, CE:0.032558, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.280614 / 0.280614 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.433608 / 0.433608 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.110018 / 0.110018 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.093374 / 0.093374 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079258 / 0.063845 (DELTA:0.015413)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003129 / 0.018542 (DELTA:0.015413)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57725 / $57725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45001 / $45001 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55823 / $55823 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $68161 / $70999 R:0.960038
cross subsidized price / cost ALT sedan_wagon.ICE                     $65613 / $62490 R:1.049984
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74194 / $70661 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51725 / $57725 R:0.896059
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45001 / $45001 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49823 / $55823 R:0.892518
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62161 / $70999 R:0.875530
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65613 / $62490 R:1.049984
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68194 / $70661 R:0.965085

cross subsidized price / cost ALT BEV                                 $60330 / $61039 R:0.988395
cross subsidized price / cost ALT ICE                                 $47646 / $47245 R:1.008485
cross subsidized price / cost ALT PHEV                                $58472 / $57963 R:1.008791
cross subsidized price / cost ALT cuv_suv_van                         $50777 / $50777 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67872 / $67872 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53782 / $53782 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.015413, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.280597 / 0.280614 (DELTA:0.000017)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.443628 / 0.443221 (DELTA:0.000407)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.100014 / 0.100405 (DELTA:0.000390)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.093374 / 0.093374 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.063845 / 0.063845 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018542 / 0.018542 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55409 / $57725 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45899 / $45001 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58195 / $55823 R:1.042491
cross subsidized price / cost ALT sedan_wagon.BEV                     $68161 / $70999 R:0.960038
cross subsidized price / cost ALT sedan_wagon.ICE                     $65613 / $62490 R:1.049984
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74194 / $70661 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49409 / $57725 R:0.855949
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45899 / $45001 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52195 / $55823 R:0.935009
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62161 / $70999 R:0.875530
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65613 / $62490 R:1.049984
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68194 / $70661 R:0.965085

cross subsidized price / cost ALT BEV                                 $58593 / $61039 R:0.959933
cross subsidized price / cost ALT ICE                                 $48381 / $47203 R:1.024967
cross subsidized price / cost ALT PHEV                                $60689 / $58136 R:1.043913
cross subsidized price / cost ALT cuv_suv_van                         $50635 / $50651 R:0.999679
cross subsidized price / cost ALT sedan_wagon                         $67872 / $67872 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53664 / $53678 R:0.999751

2032_2_2  SCORE:0.000420, CE:0.000407, CSPE:0.000249

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=0 VW

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.161571 / 0.190219 (DELTA:0.028648)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.558665 / 0.550471 (DELTA:0.008193)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.084443 / 0.084290 (DELTA:0.000152)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.094063 / 0.070023 (DELTA:0.024040)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.100311 / 0.089673 (DELTA:0.010638)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000947 / 0.015323 (DELTA:0.014376)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60142 / $57278 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43801 / $44978 R:0.973827
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56535 / $55310 R:1.022148
cross subsidized price / cost ALT sedan_wagon.BEV                     $70326 / $70767 R:0.993768
cross subsidized price / cost ALT sedan_wagon.ICE                     $62004 / $62264 R:0.995836
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74210 / $70678 R:1.049982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60142 / $57278 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43801 / $44978 R:0.973827
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56535 / $55310 R:1.022148
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70326 / $70767 R:0.993768
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62004 / $62264 R:0.995836
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74210 / $70678 R:1.049982

cross subsidized price / cost ALT BEV                                 $62882 / $60908 R:1.032421
cross subsidized price / cost ALT ICE                                 $46351 / $47399 R:0.977877
cross subsidized price / cost ALT PHEV                                $59254 / $57674 R:1.027395
cross subsidized price / cost ALT cuv_suv_van                         $48870 / $48870 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66402 / $66402 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51938 / $51938 R:1.000000

2033_0_0  SCORE:0.012331, CE:0.028648, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=1 VW

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.187873 / 0.190854 (DELTA:0.002981)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.572760 / 0.562700 (DELTA:0.010060)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064348 / 0.071427 (DELTA:0.007079)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084280 / 0.070029 (DELTA:0.014251)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089885 / 0.089723 (DELTA:0.000162)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000853 / 0.015267 (DELTA:0.014414)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60142 / $57278 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43655 / $44978 R:0.970597
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58076 / $55310 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70289 / $70767 R:0.993243
cross subsidized price / cost ALT sedan_wagon.ICE                     $61935 / $62163 R:0.996332
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74211 / $70678 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60142 / $57278 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43655 / $44978 R:0.970597
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58076 / $55310 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70289 / $70767 R:0.993243
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61935 / $62163 R:0.996332
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74211 / $70678 R:1.049997

cross subsidized price / cost ALT BEV                                 $62866 / $60899 R:1.032296
cross subsidized price / cost ALT ICE                                 $46169 / $47341 R:0.975244
cross subsidized price / cost ALT PHEV                                $60917 / $58017 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $48718 / $48718 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $66349 / $66349 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51804 / $51804 R:0.999999

2033_1_1  SCORE:0.006708, CE:0.014414, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.133798 / 0.190448 (DELTA:0.056651)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.572760 / 0.559226 (DELTA:0.013534)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.118423 / 0.075306 (DELTA:0.043117)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070029 / 0.070029 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089723 / 0.089723 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015267 / 0.015267 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60142 / $57278 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43865 / $45145 R:0.971654
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57571 / $55310 R:1.040864
cross subsidized price / cost ALT sedan_wagon.BEV                     $70289 / $70767 R:0.993243
cross subsidized price / cost ALT sedan_wagon.ICE                     $61935 / $62163 R:0.996332
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74211 / $70678 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60142 / $57278 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43865 / $45145 R:0.971654
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57571 / $55310 R:1.040864
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70289 / $70767 R:0.993243
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61935 / $62163 R:0.996332
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74211 / $70678 R:1.049997

cross subsidized price / cost ALT BEV                                 $62870 / $60905 R:1.032270
cross subsidized price / cost ALT ICE                                 $46364 / $47498 R:0.976119
cross subsidized price / cost ALT PHEV                                $60376 / $57901 R:1.042743
cross subsidized price / cost ALT cuv_suv_van                         $48874 / $48874 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66349 / $66349 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51932 / $51932 R:1.000000

2033_2_2  SCORE:0.037767, CE:0.056651, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.190448 / 0.190448 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.559226 / 0.559226 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075306 / 0.075306 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070029 / 0.070029 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089723 / 0.089723 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015267 / 0.015267 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60142 / $57278 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43670 / $44944 R:0.971654
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57571 / $55310 R:1.040864
cross subsidized price / cost ALT sedan_wagon.BEV                     $70289 / $70767 R:0.993243
cross subsidized price / cost ALT sedan_wagon.ICE                     $61935 / $62163 R:0.996332
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74211 / $70678 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60142 / $57278 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43670 / $44944 R:0.971654
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57571 / $55310 R:1.040864
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70289 / $70767 R:0.993243
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61935 / $62163 R:0.996332
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74211 / $70678 R:1.049997

cross subsidized price / cost ALT BEV                                 $62870 / $60905 R:1.032270
cross subsidized price / cost ALT ICE                                 $46195 / $47324 R:0.976136
cross subsidized price / cost ALT PHEV                                $60376 / $57901 R:1.042743
cross subsidized price / cost ALT cuv_suv_van                         $48741 / $48737 R:1.000079
cross subsidized price / cost ALT sedan_wagon                         $66349 / $66349 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51823 / $51820 R:1.000062

2033_3_3  SCORE:0.000079, CE:0.000000, CSPE:0.000062

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=0 VW

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.085596 / 0.201612 (DELTA:0.116016)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.623648 / 0.542590 (DELTA:0.081058)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.095975 / 0.081553 (DELTA:0.014421)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066484 / 0.066483 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127358 / 0.092354 (DELTA:0.035004)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000940 / 0.015407 (DELTA:0.014467)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59534 / $56699 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44345 / $45708 R:0.970181
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57122 / $55062 R:1.037408
cross subsidized price / cost ALT sedan_wagon.BEV                     $70581 / $70289 R:1.004161
cross subsidized price / cost ALT sedan_wagon.ICE                     $61322 / $62120 R:0.987153
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73952 / $70431 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59534 / $56699 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44345 / $45708 R:0.970181
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57122 / $55062 R:1.037408
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70581 / $70289 R:1.004161
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61322 / $62120 R:0.987153
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73952 / $70431 R:1.049999

cross subsidized price / cost ALT BEV                                 $62274 / $60069 R:1.036699
cross subsidized price / cost ALT ICE                                 $46814 / $48095 R:0.973369
cross subsidized price / cost ALT PHEV                                $59796 / $57504 R:1.039858
cross subsidized price / cost ALT cuv_suv_van                         $49315 / $49315 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65972 / $65972 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52218 / $52218 R:1.000000

2034_0_0  SCORE:0.070498, CE:0.116016, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145784 / 0.190638 (DELTA:0.044853)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.672315 / 0.563655 (DELTA:0.108659)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007656 / 0.071462 (DELTA:0.063806)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058996 / 0.053363 (DELTA:0.005633)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114408 / 0.106056 (DELTA:0.008352)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000841 / 0.014826 (DELTA:0.013985)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59534 / $56699 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43692 / $45874 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57815 / $55062 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73513 / $70289 R:1.045864
cross subsidized price / cost ALT sedan_wagon.ICE                     $60490 / $62408 R:0.969275
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72544 / $70431 R:1.030001

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59534 / $56699 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43692 / $45874 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57815 / $55062 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73513 / $70289 R:1.045864
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60490 / $62408 R:0.969275
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72544 / $70431 R:1.030001

cross subsidized price / cost ALT BEV                                 $62591 / $59671 R:1.048935
cross subsidized price / cost ALT ICE                                 $46352 / $48493 R:0.955859
cross subsidized price / cost ALT PHEV                                $60346 / $57703 R:1.045806
cross subsidized price / cost ALT cuv_suv_van                         $48572 / $49169 R:0.987858
cross subsidized price / cost ALT sedan_wagon                         $65504 / $65504 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51522 / $52015 R:0.990523

2034_1_1  SCORE:0.084581, CE:0.108659, CSPE:0.009477

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.190638 / 0.190638 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.563655 / 0.563655 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071462 / 0.071462 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037718 / 0.050566 (DELTA:0.012847)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135681 / 0.108853 (DELTA:0.026827)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000846 / 0.014826 (DELTA:0.013980)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59534 / $56699 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42799 / $44937 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57815 / $55062 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73803 / $70289 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60060 / $62172 R:0.966028
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73953 / $70431 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59534 / $56699 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42799 / $44937 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57815 / $55062 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73803 / $70289 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60060 / $62172 R:0.966028
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73953 / $70431 R:1.050000

cross subsidized price / cost ALT BEV                                 $62526 / $59548 R:1.050000
cross subsidized price / cost ALT ICE                                 $45593 / $47726 R:0.955293
cross subsidized price / cost ALT PHEV                                $60588 / $57703 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $47962 / $48528 R:0.988326
cross subsidized price / cost ALT sedan_wagon                         $65230 / $65230 R:1.000001
cross subsidized price / cost ALT TOTAL                               $50971 / $51439 R:0.990906

2034_2_2  SCORE:0.011674, CE:0.026827, CSPE:0.009094

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.190638 / 0.190638 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.563655 / 0.563655 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071462 / 0.071462 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050566 / 0.050566 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108853 / 0.108853 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014826 / 0.014826 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59534 / $56699 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42783 / $44920 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57815 / $55062 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73803 / $70289 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60010 / $62120 R:0.966028
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73953 / $70431 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59534 / $56699 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42783 / $44920 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57815 / $55062 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73803 / $70289 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60010 / $62120 R:0.966028
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73953 / $70431 R:1.050000

cross subsidized price / cost ALT BEV                                 $62526 / $59548 R:1.050000
cross subsidized price / cost ALT ICE                                 $45572 / $47704 R:0.955292
cross subsidized price / cost ALT PHEV                                $60588 / $57703 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $47951 / $48517 R:0.988334
cross subsidized price / cost ALT sedan_wagon                         $65199 / $65198 R:1.000018
cross subsidized price / cost ALT TOTAL                               $50957 / $51424 R:0.990915

2034_3_3  SCORE:0.011666, CE:0.000000, CSPE:0.009085

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.190638 / 0.190638 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.563655 / 0.563655 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071462 / 0.071462 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050566 / 0.050566 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108853 / 0.108853 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014826 / 0.014826 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59534 / $56699 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42783 / $44920 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57815 / $55062 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73803 / $70289 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60010 / $62120 R:0.966028
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73953 / $70431 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59534 / $56699 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42783 / $44920 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57815 / $55062 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73803 / $70289 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60010 / $62120 R:0.966028
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73953 / $70431 R:1.050000

cross subsidized price / cost ALT BEV                                 $62526 / $59548 R:1.050000
cross subsidized price / cost ALT ICE                                 $45572 / $47704 R:0.955292
cross subsidized price / cost ALT PHEV                                $60588 / $57703 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $47951 / $48517 R:0.988334
cross subsidized price / cost ALT sedan_wagon                         $65199 / $65198 R:1.000018
cross subsidized price / cost ALT TOTAL                               $50957 / $51424 R:0.990915

2034_4_4  SCORE:0.011666, CE:0.000000, CSPE:0.009085

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.190638 / 0.190638 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.563655 / 0.563655 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071462 / 0.071462 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050566 / 0.050566 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108853 / 0.108853 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014826 / 0.014826 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59534 / $56699 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42783 / $44920 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57815 / $55062 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73803 / $70289 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60010 / $62120 R:0.966028
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73953 / $70431 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59534 / $56699 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42783 / $44920 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57815 / $55062 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73803 / $70289 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60010 / $62120 R:0.966028
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73953 / $70431 R:1.050000

cross subsidized price / cost ALT BEV                                 $62526 / $59548 R:1.050000
cross subsidized price / cost ALT ICE                                 $45572 / $47704 R:0.955292
cross subsidized price / cost ALT PHEV                                $60588 / $57703 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $47951 / $48517 R:0.988334
cross subsidized price / cost ALT sedan_wagon                         $65199 / $65198 R:1.000018
cross subsidized price / cost ALT TOTAL                               $50957 / $51424 R:0.990915

2034_5_5  SCORE:0.011666, CE:0.000000, CSPE:0.009085

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=0 VW

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.167726 / 0.199130 (DELTA:0.031404)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.626249 / 0.556929 (DELTA:0.069321)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012174 / 0.070587 (DELTA:0.058413)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046908 / 0.051131 (DELTA:0.004223)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.145798 / 0.106563 (DELTA:0.039235)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001145 / 0.015660 (DELTA:0.014515)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58957 / $56150 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43530 / $45705 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57746 / $54996 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73324 / $69832 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $59974 / $62166 R:0.964744
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73802 / $70288 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58957 / $56150 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43530 / $45705 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57746 / $54996 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73324 / $69832 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59974 / $62166 R:0.964744
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73802 / $70288 R:1.050000

cross subsidized price / cost ALT BEV                                 $61892 / $58945 R:1.050000
cross subsidized price / cost ALT ICE                                 $46171 / $48348 R:0.954969
cross subsidized price / cost ALT PHEV                                $60661 / $57772 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48460 / $49014 R:0.988701
cross subsidized price / cost ALT sedan_wagon                         $65161 / $65161 R:1.000001
cross subsidized price / cost ALT TOTAL                               $51355 / $51813 R:0.991164

2035_0_0  SCORE:0.064345, CE:0.069321, CSPE:0.008836

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=1 VW

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176793 / 0.198875 (DELTA:0.022081)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.642172 / 0.557274 (DELTA:0.084898)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007680 / 0.070497 (DELTA:0.062817)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041689 / 0.051132 (DELTA:0.009443)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.130829 / 0.106561 (DELTA:0.024268)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000836 / 0.015661 (DELTA:0.014825)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58957 / $56150 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43509 / $45682 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57746 / $54996 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73324 / $69832 R:1.049995
cross subsidized price / cost ALT sedan_wagon.ICE                     $59974 / $62166 R:0.964745
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73801 / $70288 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58957 / $56150 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43509 / $45682 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57746 / $54996 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73324 / $69832 R:1.049995
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59974 / $62166 R:0.964745
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73801 / $70288 R:1.049989

cross subsidized price / cost ALT BEV                                 $61895 / $58948 R:1.049999
cross subsidized price / cost ALT ICE                                 $46152 / $48328 R:0.954969
cross subsidized price / cost ALT PHEV                                $60664 / $57775 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $48439 / $48995 R:0.988669
cross subsidized price / cost ALT sedan_wagon                         $65161 / $65161 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51338 / $51797 R:0.991140

2035_1_1  SCORE:0.067930, CE:0.084898, CSPE:0.008860

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176811 / 0.198562 (DELTA:0.021750)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.642172 / 0.557698 (DELTA:0.084474)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007663 / 0.070386 (DELTA:0.062723)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051132 / 0.051132 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106561 / 0.106561 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015661 / 0.015661 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58957 / $56150 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43495 / $45667 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57746 / $54996 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73324 / $69832 R:1.049995
cross subsidized price / cost ALT sedan_wagon.ICE                     $59924 / $62114 R:0.964745
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73801 / $70288 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58957 / $56150 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43495 / $45667 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57746 / $54996 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73324 / $69832 R:1.049995
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59924 / $62114 R:0.964745
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73801 / $70288 R:1.049989

cross subsidized price / cost ALT BEV                                 $61899 / $58952 R:1.049999
cross subsidized price / cost ALT ICE                                 $46130 / $48306 R:0.954967
cross subsidized price / cost ALT PHEV                                $60668 / $57779 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $48422 / $48980 R:0.988623
cross subsidized price / cost ALT sedan_wagon                         $65130 / $65129 R:1.000017
cross subsidized price / cost ALT TOTAL                               $51319 / $51779 R:0.991107

2035_2_2  SCORE:0.067693, CE:0.084474, CSPE:0.008893

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.198562 / 0.198562 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.557698 / 0.557698 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.070386 / 0.070386 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051132 / 0.051132 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106561 / 0.106561 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015661 / 0.015661 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58957 / $56150 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42760 / $44896 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57746 / $54996 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73324 / $69832 R:1.049995
cross subsidized price / cost ALT sedan_wagon.ICE                     $59924 / $62114 R:0.964745
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73801 / $70288 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58957 / $56150 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42760 / $44896 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57746 / $54996 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73324 / $69832 R:1.049995
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59924 / $62114 R:0.964745
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73801 / $70288 R:1.049989

cross subsidized price / cost ALT BEV                                 $61899 / $58952 R:1.049999
cross subsidized price / cost ALT ICE                                 $45514 / $47658 R:0.955001
cross subsidized price / cost ALT PHEV                                $60668 / $57779 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $47927 / $48459 R:0.989011
cross subsidized price / cost ALT sedan_wagon                         $65130 / $65129 R:1.000017
cross subsidized price / cost ALT TOTAL                               $50909 / $51349 R:0.991431

2035_3_3  SCORE:0.010989, CE:0.000000, CSPE:0.008569

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.198562 / 0.198562 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.557698 / 0.557698 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.070386 / 0.070386 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051132 / 0.051132 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106561 / 0.106561 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015661 / 0.015661 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58957 / $56150 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42760 / $44896 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57746 / $54996 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73324 / $69832 R:1.049995
cross subsidized price / cost ALT sedan_wagon.ICE                     $59924 / $62114 R:0.964745
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73801 / $70288 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58957 / $56150 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42760 / $44896 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57746 / $54996 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73324 / $69832 R:1.049995
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59924 / $62114 R:0.964745
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73801 / $70288 R:1.049989

cross subsidized price / cost ALT BEV                                 $61899 / $58952 R:1.049999
cross subsidized price / cost ALT ICE                                 $45514 / $47658 R:0.955001
cross subsidized price / cost ALT PHEV                                $60668 / $57779 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $47927 / $48459 R:0.989011
cross subsidized price / cost ALT sedan_wagon                         $65130 / $65129 R:1.000017
cross subsidized price / cost ALT TOTAL                               $50909 / $51349 R:0.991431

2035_4_4  SCORE:0.010989, CE:0.000000, CSPE:0.008569

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.198562 / 0.198562 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.557698 / 0.557698 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.070386 / 0.070386 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051132 / 0.051132 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106561 / 0.106561 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015661 / 0.015661 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58957 / $56150 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42760 / $44896 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57746 / $54996 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73324 / $69832 R:1.049995
cross subsidized price / cost ALT sedan_wagon.ICE                     $59924 / $62114 R:0.964745
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73801 / $70288 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58957 / $56150 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42760 / $44896 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57746 / $54996 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73324 / $69832 R:1.049995
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59924 / $62114 R:0.964745
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73801 / $70288 R:1.049989

cross subsidized price / cost ALT BEV                                 $61899 / $58952 R:1.049999
cross subsidized price / cost ALT ICE                                 $45514 / $47658 R:0.955001
cross subsidized price / cost ALT PHEV                                $60668 / $57779 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $47927 / $48459 R:0.989011
cross subsidized price / cost ALT sedan_wagon                         $65130 / $65129 R:1.000017
cross subsidized price / cost ALT TOTAL                               $50909 / $51349 R:0.991431

2035_5_5  SCORE:0.010989, CE:0.000000, CSPE:0.008569

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=0 VW

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.171974 / 0.204230 (DELTA:0.032255)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.626634 / 0.550819 (DELTA:0.075814)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007476 / 0.072207 (DELTA:0.064731)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059658 / 0.058678 (DELTA:0.000980)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.133333 / 0.098726 (DELTA:0.034607)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000926 / 0.015342 (DELTA:0.014415)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58691 / $55896 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43503 / $45676 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57466 / $54729 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $71615 / $69629 R:1.028518
cross subsidized price / cost ALT sedan_wagon.ICE                     $60380 / $62106 R:0.972216
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73696 / $70186 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58691 / $55896 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43503 / $45676 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57466 / $54729 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71615 / $69629 R:1.028518
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60380 / $62106 R:0.972216
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73696 / $70186 R:1.050000

cross subsidized price / cost ALT BEV                                 $61575 / $58961 R:1.044338
cross subsidized price / cost ALT ICE                                 $46069 / $48174 R:0.956303
cross subsidized price / cost ALT PHEV                                $60310 / $57438 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48471 / $48989 R:0.989425
cross subsidized price / cost ALT sedan_wagon                         $65379 / $65379 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51392 / $51821 R:0.991729

2036_0_0  SCORE:0.068176, CE:0.075814, CSPE:0.008271

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=1 VW

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.250210 / 0.236303 (DELTA:0.013907)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.562063 / 0.516382 (DELTA:0.045681)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014983 / 0.074570 (DELTA:0.059587)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041964 / 0.051591 (DELTA:0.009627)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129840 / 0.105571 (DELTA:0.024269)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000941 / 0.015583 (DELTA:0.014642)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57706 / $55896 R:1.032382
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43646 / $44870 R:0.972733
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57466 / $54729 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73110 / $69629 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $59887 / $62106 R:0.964267
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73695 / $70186 R:1.049996

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57706 / $55896 R:1.032382
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43646 / $44870 R:0.972733
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57466 / $54729 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73110 / $69629 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59887 / $62106 R:0.964267
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73695 / $70186 R:1.049996

cross subsidized price / cost ALT BEV                                 $60466 / $58357 R:1.036149
cross subsidized price / cost ALT ICE                                 $46403 / $47795 R:0.970866
cross subsidized price / cost ALT PHEV                                $60271 / $57401 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $48908 / $48908 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65082 / $65082 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51702 / $51702 R:1.000000

2036_1_1  SCORE:0.039725, CE:0.059587, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176945 / 0.204666 (DELTA:0.027721)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.642618 / 0.551256 (DELTA:0.091362)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007693 / 0.071333 (DELTA:0.063641)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048606 / 0.049933 (DELTA:0.001327)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.123313 / 0.108338 (DELTA:0.014975)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000826 / 0.014474 (DELTA:0.013648)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58691 / $55896 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43503 / $45676 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57466 / $54729 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $66324 / $69629 R:0.952537
cross subsidized price / cost ALT sedan_wagon.ICE                     $63388 / $62334 R:1.016915
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73695 / $70186 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58691 / $55896 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43503 / $45676 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57466 / $54729 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66324 / $69629 R:0.952537
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63388 / $62334 R:1.016915
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73695 / $70186 R:1.049999

cross subsidized price / cost ALT BEV                                 $60188 / $58589 R:1.027283
cross subsidized price / cost ALT ICE                                 $46769 / $48412 R:0.966064
cross subsidized price / cost ALT PHEV                                $60203 / $57337 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48465 / $48985 R:0.989372
cross subsidized price / cost ALT sedan_wagon                         $65100 / $65100 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51338 / $51769 R:0.991680

2036_2_2  SCORE:0.071536, CE:0.091362, CSPE:0.008320

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.204666 / 0.204666 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.551256 / 0.551256 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071333 / 0.071333 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023053 / 0.049933 (DELTA:0.026880)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148867 / 0.108384 (DELTA:0.040483)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000825 / 0.014428 (DELTA:0.013603)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58691 / $55896 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42907 / $45050 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57466 / $54729 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $66339 / $69629 R:0.952754
cross subsidized price / cost ALT sedan_wagon.ICE                     $63158 / $62110 R:1.016880
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73696 / $70186 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58691 / $55896 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42907 / $45050 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57466 / $54729 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66339 / $69629 R:0.952754
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63158 / $62110 R:1.016880
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73696 / $70186 R:1.050000

cross subsidized price / cost ALT BEV                                 $60191 / $58589 R:1.027334
cross subsidized price / cost ALT ICE                                 $46234 / $47853 R:0.966171
cross subsidized price / cost ALT PHEV                                $60196 / $57330 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48067 / $48568 R:0.989689
cross subsidized price / cost ALT sedan_wagon                         $64958 / $64958 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50985 / $51399 R:0.991940

2036_3_3  SCORE:0.010311, CE:0.040483, CSPE:0.008060

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.204666 / 0.204666 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.551256 / 0.551256 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071333 / 0.071333 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049933 / 0.049933 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108384 / 0.108384 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014428 / 0.014428 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58691 / $55896 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42735 / $44870 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57466 / $54729 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $66339 / $69629 R:0.952754
cross subsidized price / cost ALT sedan_wagon.ICE                     $63154 / $62106 R:1.016880
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73696 / $70186 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58691 / $55896 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42735 / $44870 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57466 / $54729 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66339 / $69629 R:0.952754
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63154 / $62106 R:1.016880
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73696 / $70186 R:1.050000

cross subsidized price / cost ALT BEV                                 $60191 / $58589 R:1.027334
cross subsidized price / cost ALT ICE                                 $46090 / $47702 R:0.966214
cross subsidized price / cost ALT PHEV                                $60196 / $57330 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $47953 / $48448 R:0.989782
cross subsidized price / cost ALT sedan_wagon                         $64955 / $64955 R:0.999999
cross subsidized price / cost ALT TOTAL                               $50890 / $51299 R:0.992016

2036_4_4  SCORE:0.010218, CE:0.000000, CSPE:0.007984

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.204666 / 0.204666 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.551256 / 0.551256 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071333 / 0.071333 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049933 / 0.049933 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108384 / 0.108384 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014428 / 0.014428 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58691 / $55896 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42735 / $44870 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57466 / $54729 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $66339 / $69629 R:0.952754
cross subsidized price / cost ALT sedan_wagon.ICE                     $63154 / $62106 R:1.016880
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73696 / $70186 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58691 / $55896 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42735 / $44870 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57466 / $54729 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66339 / $69629 R:0.952754
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63154 / $62106 R:1.016880
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73696 / $70186 R:1.050000

cross subsidized price / cost ALT BEV                                 $60191 / $58589 R:1.027334
cross subsidized price / cost ALT ICE                                 $46090 / $47702 R:0.966214
cross subsidized price / cost ALT PHEV                                $60196 / $57330 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $47953 / $48448 R:0.989782
cross subsidized price / cost ALT sedan_wagon                         $64955 / $64955 R:0.999999
cross subsidized price / cost ALT TOTAL                               $50890 / $51299 R:0.992016

2036_5_5  SCORE:0.010218, CE:0.000000, CSPE:0.007984

