OMEGA 2.3.0 session NTR started at 2024-03-07 21:38:53


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR Pass 1: Manufacturer=Volvo
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052635 / 0.052685 (DELTA:0.000050)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612309 / 0.612887 (DELTA:0.000578)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184104 / 0.184278 (DELTA:0.000174)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064344 / 0.064002 (DELTA:0.000342)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068920 / 0.068554 (DELTA:0.000366)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017688 / 0.017594 (DELTA:0.000094)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75477 / $75477 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56660 / $56660 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69567 / $69567 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61959 / $61959 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46782 / $46782 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58475 / $58475 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72552 / $75477 R:0.961247
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56660 / $56660 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66642 / $69567 R:0.957955
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59034 / $61959 R:0.952791
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46782 / $46782 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55550 / $58475 R:0.949979

cross subsidized price / cost ALT BEV                                 $68062 / $68062 R:1.000000
cross subsidized price / cost ALT ICE                                 $55666 / $55666 R:1.000000
cross subsidized price / cost ALT PHEV                                $68601 / $68601 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60625 / $60625 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54621 / $54621 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59724 / $59724 R:1.000000

2023_0_0  SCORE:0.000267, CE:0.000578, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052685 / 0.052685 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612887 / 0.612887 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184278 / 0.184278 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064002 / 0.064002 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068554 / 0.068554 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017594 / 0.017594 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75477 / $75477 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56660 / $56660 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69567 / $69567 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61959 / $61959 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46782 / $46782 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58475 / $58475 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72552 / $75477 R:0.961247
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56660 / $56660 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66642 / $69567 R:0.957955
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59034 / $61959 R:0.952791
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46782 / $46782 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55550 / $58475 R:0.949979

cross subsidized price / cost ALT BEV                                 $68062 / $68062 R:1.000000
cross subsidized price / cost ALT ICE                                 $55666 / $55666 R:1.000000
cross subsidized price / cost ALT PHEV                                $68601 / $68601 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60625 / $60625 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54621 / $54621 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59724 / $59724 R:1.000000

2023_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.095791 / 0.105416 (DELTA:0.009625)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.572371 / 0.564645 (DELTA:0.007726)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184823 / 0.185331 (DELTA:0.000508)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075967 / 0.070968 (DELTA:0.004999)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.053294 / 0.052807 (DELTA:0.000487)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017753 / 0.020833 (DELTA:0.003079)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78425 / $74690 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54758 / $56590 R:0.967633
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72583 / $69126 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58675 / $61263 R:0.957749
cross subsidized price / cost ALT sedan_wagon.ICE                     $49010 / $46676 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60945 / $58043 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75200 / $74690 R:1.006822
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54758 / $56590 R:0.967633
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69358 / $69126 R:1.003347
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55450 / $61263 R:0.905108
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49010 / $46676 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57720 / $58043 R:0.994438

cross subsidized price / cost ALT BEV                                 $70478 / $69288 R:1.017181
cross subsidized price / cost ALT ICE                                 $54266 / $55742 R:0.973531
cross subsidized price / cost ALT PHEV                                $71407 / $68006 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $61537 / $61537 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55473 / $55473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60660 / $60660 R:1.000000

2024_0_0  SCORE:0.005953, CE:0.009625, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.096062 / 0.105416 (DELTA:0.009354)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.573986 / 0.564645 (DELTA:0.009341)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185345 / 0.185331 (DELTA:0.000013)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075212 / 0.070968 (DELTA:0.004243)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051887 / 0.052807 (DELTA:0.000919)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017508 / 0.020833 (DELTA:0.003324)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78425 / $74690 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54758 / $56590 R:0.967633
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72583 / $69126 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58675 / $61263 R:0.957749
cross subsidized price / cost ALT sedan_wagon.ICE                     $49010 / $46676 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60945 / $58043 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75200 / $74690 R:1.006822
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54758 / $56590 R:0.967633
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69358 / $69126 R:1.003347
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55450 / $61263 R:0.905108
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49010 / $46676 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57720 / $58043 R:0.994438

cross subsidized price / cost ALT BEV                                 $70478 / $69288 R:1.017181
cross subsidized price / cost ALT ICE                                 $54266 / $55742 R:0.973531
cross subsidized price / cost ALT PHEV                                $71407 / $68006 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $61537 / $61537 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55473 / $55473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60660 / $60660 R:1.000000

2024_1_1  SCORE:0.006236, CE:0.009354, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097927 / 0.105416 (DELTA:0.007489)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.572133 / 0.564645 (DELTA:0.007488)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185332 / 0.185331 (DELTA:0.000001)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070968 / 0.070968 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052807 / 0.052807 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020833 / 0.020833 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78425 / $74690 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54758 / $56590 R:0.967633
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72583 / $69126 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58675 / $61263 R:0.957749
cross subsidized price / cost ALT sedan_wagon.ICE                     $49010 / $46676 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60945 / $58043 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75200 / $74690 R:1.006822
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54758 / $56590 R:0.967633
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69358 / $69126 R:1.003347
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55450 / $61263 R:0.905108
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49010 / $46676 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57720 / $58043 R:0.994438

cross subsidized price / cost ALT BEV                                 $70478 / $69288 R:1.017181
cross subsidized price / cost ALT ICE                                 $54266 / $55742 R:0.973531
cross subsidized price / cost ALT PHEV                                $71407 / $68006 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $61537 / $61537 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55473 / $55473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60660 / $60660 R:1.000000

2024_2_2  SCORE:0.004993, CE:0.007489, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.105416 / 0.105416 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.564645 / 0.564645 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185331 / 0.185331 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070968 / 0.070968 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052807 / 0.052807 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020833 / 0.020833 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78425 / $74690 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54758 / $56590 R:0.967633
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72583 / $69126 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58675 / $61263 R:0.957749
cross subsidized price / cost ALT sedan_wagon.ICE                     $49010 / $46676 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60945 / $58043 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75200 / $74690 R:1.006822
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54758 / $56590 R:0.967633
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69358 / $69126 R:1.003347
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55450 / $61263 R:0.905108
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49010 / $46676 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57720 / $58043 R:0.994438

cross subsidized price / cost ALT BEV                                 $70478 / $69288 R:1.017181
cross subsidized price / cost ALT ICE                                 $54266 / $55742 R:0.973531
cross subsidized price / cost ALT PHEV                                $71407 / $68006 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $61537 / $61537 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55473 / $55473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60660 / $60660 R:1.000000

2024_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052537 / 0.103145 (DELTA:0.050607)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.619511 / 0.569827 (DELTA:0.049685)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.187165 / 0.187422 (DELTA:0.000257)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.083245 / 0.070506 (DELTA:0.012739)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.037847 / 0.048382 (DELTA:0.010535)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019694 / 0.020718 (DELTA:0.001024)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77864 / $74156 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53931 / $56625 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72344 / $68899 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58344 / $60795 R:0.959688
cross subsidized price / cost ALT sedan_wagon.ICE                     $49005 / $46671 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60702 / $57811 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74564 / $74156 R:1.005499
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53931 / $56625 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69044 / $68899 R:1.002104
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55044 / $60795 R:0.905407
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49005 / $46671 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57402 / $57811 R:0.992918

cross subsidized price / cost ALT BEV                                 $69938 / $68731 R:1.017565
cross subsidized price / cost ALT ICE                                 $53546 / $55846 R:0.958807
cross subsidized price / cost ALT PHEV                                $71186 / $67796 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $60811 / $61400 R:0.990404
cross subsidized price / cost ALT sedan_wagon                         $55457 / $55457 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60064 / $60571 R:0.991630

2025_0_0  SCORE:0.043113, CE:0.050607, CSPE:0.008370

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052610 / 0.103145 (DELTA:0.050535)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.620362 / 0.569827 (DELTA:0.050535)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.187422 / 0.187422 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084489 / 0.070505 (DELTA:0.013983)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.037536 / 0.048382 (DELTA:0.010846)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017582 / 0.020719 (DELTA:0.003137)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77864 / $74156 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53931 / $56625 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72344 / $68899 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58344 / $60795 R:0.959692
cross subsidized price / cost ALT sedan_wagon.ICE                     $49005 / $46671 R:1.049997
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60702 / $57811 R:1.049992

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74564 / $74156 R:1.005499
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53931 / $56625 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69044 / $68899 R:1.002104
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55044 / $60795 R:0.905411
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49005 / $46671 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57402 / $57811 R:0.992910

cross subsidized price / cost ALT BEV                                 $69938 / $68731 R:1.017567
cross subsidized price / cost ALT ICE                                 $53546 / $55846 R:0.958807
cross subsidized price / cost ALT PHEV                                $71185 / $67796 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $60811 / $61400 R:0.990404
cross subsidized price / cost ALT sedan_wagon                         $55457 / $55457 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60064 / $60571 R:0.991630

2025_1_1  SCORE:0.043286, CE:0.050535, CSPE:0.008370

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.062053 / 0.103145 (DELTA:0.041092)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.610670 / 0.569827 (DELTA:0.040843)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.187671 / 0.187422 (DELTA:0.000249)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070505 / 0.070505 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.048382 / 0.048382 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020719 / 0.020719 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77864 / $74156 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53931 / $56625 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72344 / $68899 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58344 / $60795 R:0.959692
cross subsidized price / cost ALT sedan_wagon.ICE                     $49005 / $46671 R:1.049997
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60702 / $57811 R:1.049992

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74564 / $74156 R:1.005499
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53931 / $56625 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69044 / $68899 R:1.002104
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55044 / $60795 R:0.905411
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49005 / $46671 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57402 / $57811 R:0.992910

cross subsidized price / cost ALT BEV                                 $69938 / $68731 R:1.017567
cross subsidized price / cost ALT ICE                                 $53546 / $55846 R:0.958807
cross subsidized price / cost ALT PHEV                                $71185 / $67796 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $60811 / $61400 R:0.990404
cross subsidized price / cost ALT sedan_wagon                         $55457 / $55457 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60064 / $60571 R:0.991630

2025_2_2  SCORE:0.036991, CE:0.041092, CSPE:0.008370

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103145 / 0.103145 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.569827 / 0.569827 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.187422 / 0.187422 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070505 / 0.070505 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.048382 / 0.048382 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020719 / 0.020719 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77864 / $74156 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53931 / $56625 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72344 / $68899 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58344 / $60795 R:0.959692
cross subsidized price / cost ALT sedan_wagon.ICE                     $49005 / $46671 R:1.049997
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60702 / $57811 R:1.049992

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74564 / $74156 R:1.005499
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53931 / $56625 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69044 / $68899 R:1.002104
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55044 / $60795 R:0.905411
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49005 / $46671 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57402 / $57811 R:0.992910

cross subsidized price / cost ALT BEV                                 $69938 / $68731 R:1.017567
cross subsidized price / cost ALT ICE                                 $53546 / $55846 R:0.958807
cross subsidized price / cost ALT PHEV                                $71185 / $67796 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $60811 / $61400 R:0.990404
cross subsidized price / cost ALT sedan_wagon                         $55457 / $55457 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60064 / $60571 R:0.991630

2025_3_3  SCORE:0.009596, CE:0.000000, CSPE:0.008370

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=4 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103145 / 0.103145 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.569827 / 0.569827 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.187422 / 0.187422 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070505 / 0.070505 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.048382 / 0.048382 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020719 / 0.020719 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77864 / $74156 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53931 / $56625 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72344 / $68899 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58344 / $60795 R:0.959692
cross subsidized price / cost ALT sedan_wagon.ICE                     $49005 / $46671 R:1.049997
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60702 / $57811 R:1.049992

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74564 / $74156 R:1.005499
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53931 / $56625 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69044 / $68899 R:1.002104
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55044 / $60795 R:0.905411
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49005 / $46671 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57402 / $57811 R:0.992910

cross subsidized price / cost ALT BEV                                 $69938 / $68731 R:1.017567
cross subsidized price / cost ALT ICE                                 $53546 / $55846 R:0.958807
cross subsidized price / cost ALT PHEV                                $71185 / $67796 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $60811 / $61400 R:0.990404
cross subsidized price / cost ALT sedan_wagon                         $55457 / $55457 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60064 / $60571 R:0.991630

2025_4_4  SCORE:0.009596, CE:0.000000, CSPE:0.008370

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=5 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103145 / 0.103145 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.569827 / 0.569827 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.187422 / 0.187422 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070505 / 0.070505 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.048382 / 0.048382 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020719 / 0.020719 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77864 / $74156 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53931 / $56625 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72344 / $68899 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58344 / $60795 R:0.959692
cross subsidized price / cost ALT sedan_wagon.ICE                     $49005 / $46671 R:1.049997
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60702 / $57811 R:1.049992

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74564 / $74156 R:1.005499
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53931 / $56625 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69044 / $68899 R:1.002104
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55044 / $60795 R:0.905411
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49005 / $46671 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57402 / $57811 R:0.992910

cross subsidized price / cost ALT BEV                                 $69938 / $68731 R:1.017567
cross subsidized price / cost ALT ICE                                 $53546 / $55846 R:0.958807
cross subsidized price / cost ALT PHEV                                $71185 / $67796 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $60811 / $61400 R:0.990404
cross subsidized price / cost ALT sedan_wagon                         $55457 / $55457 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60064 / $60571 R:0.991630

2025_5_5  SCORE:0.009596, CE:0.000000, CSPE:0.008370

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101793 / 0.171543 (DELTA:0.069750)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.535743 / 0.505572 (DELTA:0.030171)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.225532 / 0.188313 (DELTA:0.037219)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056653 / 0.055677 (DELTA:0.000976)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.063808 / 0.062710 (DELTA:0.001098)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016471 / 0.016186 (DELTA:0.000285)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74653 / $71098 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54089 / $56554 R:0.956405
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71528 / $68147 R:1.049609
cross subsidized price / cost ALT sedan_wagon.BEV                     $58265 / $58265 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46576 / $46576 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57109 / $57109 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71353 / $71098 R:1.003585
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54089 / $56554 R:0.956405
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68228 / $68147 R:1.001185
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54965 / $58265 R:0.943363
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46576 / $46576 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53809 / $57109 R:0.942217

cross subsidized price / cost ALT BEV                                 $70637 / $67953 R:1.039495
cross subsidized price / cost ALT ICE                                 $53260 / $55453 R:0.960446
cross subsidized price / cost ALT PHEV                                $70386 / $67273 R:1.046276
cross subsidized price / cost ALT cuv_suv_van                         $61959 / $61959 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52679 / $52679 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60711 / $60711 R:1.000000

2026_0_0  SCORE:0.045714, CE:0.069750, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=1 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.102445 / 0.171507 (DELTA:0.069062)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.537208 / 0.505608 (DELTA:0.031600)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.225775 / 0.188313 (DELTA:0.037463)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055680 / 0.055677 (DELTA:0.000003)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062707 / 0.062710 (DELTA:0.000003)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016186 / 0.016186 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74653 / $71098 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54083 / $56554 R:0.956309
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71543 / $68147 R:1.049836
cross subsidized price / cost ALT sedan_wagon.BEV                     $58265 / $58265 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46576 / $46576 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57109 / $57109 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71353 / $71098 R:1.003585
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54083 / $56554 R:0.956309
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68243 / $68147 R:1.001411
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54965 / $58265 R:0.943363
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46576 / $46576 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53809 / $57109 R:0.942217

cross subsidized price / cost ALT BEV                                 $70636 / $67953 R:1.039493
cross subsidized price / cost ALT ICE                                 $53255 / $55453 R:0.960358
cross subsidized price / cost ALT PHEV                                $70401 / $67273 R:1.046487
cross subsidized price / cost ALT cuv_suv_van                         $61959 / $61959 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $52679 / $52679 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60710 / $60710 R:0.999999

2026_1_1  SCORE:0.046043, CE:0.069062, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=2 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.171507 / 0.171507 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.505608 / 0.505608 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.188313 / 0.188313 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055677 / 0.055677 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062710 / 0.062710 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016186 / 0.016186 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74653 / $71098 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54083 / $56554 R:0.956309
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71543 / $68147 R:1.049836
cross subsidized price / cost ALT sedan_wagon.BEV                     $58265 / $58265 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46576 / $46576 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57109 / $57109 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71353 / $71098 R:1.003585
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54083 / $56554 R:0.956309
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68243 / $68147 R:1.001411
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54965 / $58265 R:0.943363
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46576 / $46576 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53809 / $57109 R:0.942217

cross subsidized price / cost ALT BEV                                 $70636 / $67953 R:1.039493
cross subsidized price / cost ALT ICE                                 $53255 / $55453 R:0.960358
cross subsidized price / cost ALT PHEV                                $70401 / $67273 R:1.046487
cross subsidized price / cost ALT cuv_suv_van                         $61959 / $61959 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $52679 / $52679 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60710 / $60710 R:0.999999

2026_2_2  SCORE:0.000001, CE:0.000000, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=0 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150712 / 0.182742 (DELTA:0.032030)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.526010 / 0.496097 (DELTA:0.029912)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.188124 / 0.188711 (DELTA:0.000587)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075741 / 0.072137 (DELTA:0.003605)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.043090 / 0.044319 (DELTA:0.001229)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016322 / 0.015993 (DELTA:0.000329)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73398 / $69903 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53923 / $56499 R:0.954397
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71164 / $67775 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $55227 / $57286 R:0.964065
cross subsidized price / cost ALT sedan_wagon.ICE                     $48849 / $46523 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59618 / $56779 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69798 / $69903 R:0.998500
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53923 / $56499 R:0.954397
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67564 / $67775 R:0.996883
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51627 / $57286 R:0.901222
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48849 / $46523 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56018 / $56779 R:0.986596

cross subsidized price / cost ALT BEV                                 $68255 / $66332 R:1.028995
cross subsidized price / cost ALT ICE                                 $53507 / $55681 R:0.960948
cross subsidized price / cost ALT PHEV                                $70262 / $66916 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $61775 / $61775 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53623 / $53623 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60696 / $60696 R:1.000000

2027_0_0  SCORE:0.020843, CE:0.032030, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=1 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113314 / 0.186562 (DELTA:0.073247)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.491050 / 0.492278 (DELTA:0.001228)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.263187 / 0.188711 (DELTA:0.074475)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054545 / 0.054545 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061911 / 0.061911 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015993 / 0.015993 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73376 / $69903 R:1.049687
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54499 / $56499 R:0.964603
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69559 / $67775 R:1.026313
cross subsidized price / cost ALT sedan_wagon.BEV                     $59720 / $57286 R:1.042491
cross subsidized price / cost ALT sedan_wagon.ICE                     $44308 / $46523 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57059 / $56779 R:1.004945

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69776 / $69903 R:0.998188
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54499 / $56499 R:0.964603
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65959 / $67775 R:0.973196
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56120 / $57286 R:0.979648
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44308 / $46523 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53459 / $56779 R:0.941541

cross subsidized price / cost ALT BEV                                 $70287 / $67049 R:1.048296
cross subsidized price / cost ALT ICE                                 $53361 / $55385 R:0.963456
cross subsidized price / cost ALT PHEV                                $68582 / $66916 R:1.024896
cross subsidized price / cost ALT cuv_suv_van                         $61834 / $61834 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52194 / $52194 R:1.000015
cross subsidized price / cost ALT TOTAL                               $60558 / $60557 R:1.000002

2027_1_1  SCORE:0.049650, CE:0.074475, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=2 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.186562 / 0.186562 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.492278 / 0.492278 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.188711 / 0.188711 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054545 / 0.054545 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061911 / 0.061911 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015993 / 0.015993 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73376 / $69903 R:1.049687
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54499 / $56499 R:0.964603
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69559 / $67775 R:1.026313
cross subsidized price / cost ALT sedan_wagon.BEV                     $59720 / $57286 R:1.042491
cross subsidized price / cost ALT sedan_wagon.ICE                     $44308 / $46523 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57059 / $56779 R:1.004945

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69776 / $69903 R:0.998188
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54499 / $56499 R:0.964603
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65959 / $67775 R:0.973196
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56120 / $57286 R:0.979648
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44308 / $46523 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53459 / $56779 R:0.941541

cross subsidized price / cost ALT BEV                                 $70287 / $67049 R:1.048296
cross subsidized price / cost ALT ICE                                 $53361 / $55385 R:0.963456
cross subsidized price / cost ALT PHEV                                $68582 / $66916 R:1.024896
cross subsidized price / cost ALT cuv_suv_van                         $61834 / $61834 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52194 / $52194 R:1.000015
cross subsidized price / cost ALT TOTAL                               $60558 / $60557 R:1.000002

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000002

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089006 / 0.198074 (DELTA:0.109068)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.471603 / 0.482367 (DELTA:0.010764)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.306201 / 0.189340 (DELTA:0.116862)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054577 / 0.053359 (DELTA:0.001218)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062461 / 0.060950 (DELTA:0.001512)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016151 / 0.015911 (DELTA:0.000241)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73096 / $69757 R:1.047867
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55035 / $56539 R:0.973401
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67991 / $67652 R:1.004999
cross subsidized price / cost ALT sedan_wagon.BEV                     $59973 / $57171 R:1.049013
cross subsidized price / cost ALT sedan_wagon.ICE                     $45493 / $47382 R:0.960144
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55028 / $57191 R:0.962177

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69346 / $69757 R:0.994109
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55035 / $56539 R:0.973401
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64241 / $67652 R:0.949569
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56223 / $57171 R:0.983421
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45493 / $47382 R:0.960144
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51278 / $57191 R:0.896608

cross subsidized price / cost ALT BEV                                 $70311 / $67086 R:1.048074
cross subsidized price / cost ALT ICE                                 $53964 / $55511 R:0.972132
cross subsidized price / cost ALT PHEV                                $66986 / $66841 R:1.002159
cross subsidized price / cost ALT cuv_suv_van                         $61968 / $61968 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52591 / $52591 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60747 / $60747 R:1.000000

2028_0_0  SCORE:0.078898, CE:0.116862, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=1 Volvo

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120200 / 0.188783 (DELTA:0.068583)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.487566 / 0.491658 (DELTA:0.004092)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.262014 / 0.189340 (DELTA:0.072675)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053359 / 0.053360 (DELTA:0.000002)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061070 / 0.061068 (DELTA:0.000001)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015791 / 0.015790 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73151 / $69757 R:1.048652
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54687 / $56539 R:0.967257
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69076 / $67652 R:1.021040
cross subsidized price / cost ALT sedan_wagon.BEV                     $58741 / $57171 R:1.027473
cross subsidized price / cost ALT sedan_wagon.ICE                     $47539 / $48763 R:0.974908
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56615 / $57191 R:0.989927

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69401 / $69757 R:0.994894
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54687 / $56539 R:0.967257
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65326 / $67652 R:0.965610
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54991 / $57171 R:0.961880
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47539 / $48763 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52865 / $57191 R:0.924358

cross subsidized price / cost ALT BEV                                 $69975 / $66983 R:1.044668
cross subsidized price / cost ALT ICE                                 $53898 / $55679 R:0.967997
cross subsidized price / cost ALT PHEV                                $68117 / $66847 R:1.018991
cross subsidized price / cost ALT cuv_suv_van                         $61827 / $61827 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53230 / $53230 R:0.999999
cross subsidized price / cost ALT TOTAL                               $60707 / $60707 R:1.000000

2028_1_1  SCORE:0.048450, CE:0.072675, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=2 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188783 / 0.188783 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.491658 / 0.491658 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189340 / 0.189340 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053359 / 0.053359 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061070 / 0.061070 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015790 / 0.015790 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73151 / $69757 R:1.048652
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54614 / $56462 R:0.967257
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69076 / $67652 R:1.021040
cross subsidized price / cost ALT sedan_wagon.BEV                     $58312 / $57171 R:1.019963
cross subsidized price / cost ALT sedan_wagon.ICE                     $44956 / $46471 R:0.967399
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59192 / $57191 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69401 / $69757 R:0.994894
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54614 / $56462 R:0.967257
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65326 / $67652 R:0.965610
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54562 / $57171 R:0.954371
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44956 / $46471 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55442 / $57191 R:0.969413

cross subsidized price / cost ALT BEV                                 $69881 / $66983 R:1.043256
cross subsidized price / cost ALT ICE                                 $53547 / $55358 R:0.967270
cross subsidized price / cost ALT PHEV                                $68315 / $66847 R:1.021958
cross subsidized price / cost ALT cuv_suv_van                         $61785 / $61784 R:1.000023
cross subsidized price / cost ALT sedan_wagon                         $52155 / $52155 R:0.999996
cross subsidized price / cost ALT TOTAL                               $60531 / $60530 R:1.000020

2028_2_2  SCORE:0.000023, CE:0.000000, CSPE:0.000020

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=0 Volvo

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.189787 / 0.192012 (DELTA:0.002225)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.489380 / 0.489375 (DELTA:0.000006)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.188984 / 0.189602 (DELTA:0.000618)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080264 / 0.074370 (DELTA:0.005894)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.035613 / 0.039015 (DELTA:0.003403)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015972 / 0.015626 (DELTA:0.000346)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72198 / $68760 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53744 / $56414 R:0.952665
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70718 / $67351 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54549 / $56365 R:0.967779
cross subsidized price / cost ALT sedan_wagon.ICE                     $48756 / $46435 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59779 / $56932 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68298 / $68760 R:0.993281
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53744 / $56414 R:0.952665
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66818 / $67351 R:0.992095
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50649 / $56365 R:0.898588
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48756 / $46435 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55879 / $56932 R:0.981497

cross subsidized price / cost ALT BEV                                 $67271 / $65299 R:1.030186
cross subsidized price / cost ALT ICE                                 $53376 / $55678 R:0.958659
cross subsidized price / cost ALT PHEV                                $69885 / $66557 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $61507 / $61517 R:0.999847
cross subsidized price / cost ALT sedan_wagon                         $53431 / $53431 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60465 / $60473 R:0.999864

2029_0_0  SCORE:0.001103, CE:0.005894, CSPE:0.000136

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=1 Volvo

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.208477 / 0.208573 (DELTA:0.000096)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.472893 / 0.472814 (DELTA:0.000079)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189618 / 0.189602 (DELTA:0.000016)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057419 / 0.057658 (DELTA:0.000238)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.055962 / 0.055728 (DELTA:0.000234)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015631 / 0.015626 (DELTA:0.000004)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71642 / $68760 R:1.041913
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54054 / $56414 R:0.958157
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70057 / $67351 R:1.040180
cross subsidized price / cost ALT sedan_wagon.BEV                     $56365 / $56365 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $45967 / $46435 R:0.989927
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58496 / $56932 R:1.027473

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67742 / $68760 R:0.985194
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54054 / $56414 R:0.958157
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66157 / $67351 R:0.982275
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52465 / $56365 R:0.930809
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45967 / $46435 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54596 / $56932 R:0.958970

cross subsidized price / cost ALT BEV                                 $68333 / $66076 R:1.034170
cross subsidized price / cost ALT ICE                                 $53201 / $55362 R:0.960967
cross subsidized price / cost ALT PHEV                                $69177 / $66557 R:1.039353
cross subsidized price / cost ALT cuv_suv_van                         $61749 / $61751 R:0.999965
cross subsidized price / cost ALT sedan_wagon                         $52132 / $52144 R:0.999758
cross subsidized price / cost ALT TOTAL                               $60508 / $60512 R:0.999942

2029_1_1  SCORE:0.000073, CE:0.000238, CSPE:0.000058

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=0 Volvo

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.217723 / 0.219492 (DELTA:0.001769)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.462041 / 0.462525 (DELTA:0.000485)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189129 / 0.189751 (DELTA:0.000622)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060727 / 0.060246 (DELTA:0.000481)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.054487 / 0.052442 (DELTA:0.002045)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015894 / 0.015544 (DELTA:0.000350)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71561 / $68664 R:1.042185
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54095 / $56366 R:0.959705
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69408 / $67222 R:1.032516
cross subsidized price / cost ALT sedan_wagon.BEV                     $56286 / $56286 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46394 / $46394 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56821 / $56821 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67436 / $68664 R:0.982111
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54095 / $56366 R:0.959705
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65283 / $67222 R:0.971152
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52161 / $56286 R:0.926715
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46394 / $46394 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52696 / $56821 R:0.927404

cross subsidized price / cost ALT BEV                                 $68271 / $65998 R:1.034437
cross subsidized price / cost ALT ICE                                 $53311 / $55351 R:0.963144
cross subsidized price / cost ALT PHEV                                $68455 / $66434 R:1.030410
cross subsidized price / cost ALT cuv_suv_van                         $61825 / $61825 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52306 / $52306 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60605 / $60605 R:1.000000

2030_0_0  SCORE:0.000959, CE:0.002045, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=1 Volvo

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.218447 / 0.218613 (DELTA:0.000167)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.463570 / 0.463404 (DELTA:0.000166)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189751 / 0.189751 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059311 / 0.059188 (DELTA:0.000124)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.053376 / 0.053500 (DELTA:0.000125)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015545 / 0.015544 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71582 / $68664 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54073 / $56366 R:0.959312
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69457 / $67222 R:1.033249
cross subsidized price / cost ALT sedan_wagon.BEV                     $56142 / $56286 R:0.997436
cross subsidized price / cost ALT sedan_wagon.ICE                     $45927 / $46394 R:0.989927
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58809 / $56821 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67457 / $68664 R:0.982416
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54073 / $56366 R:0.959312
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65332 / $67222 R:0.971885
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52017 / $56286 R:0.924151
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45927 / $46394 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54684 / $56821 R:0.962386

cross subsidized price / cost ALT BEV                                 $68292 / $66027 R:1.034308
cross subsidized price / cost ALT ICE                                 $53230 / $55334 R:0.961969
cross subsidized price / cost ALT PHEV                                $68651 / $66434 R:1.033361
cross subsidized price / cost ALT cuv_suv_van                         $61812 / $61813 R:0.999984
cross subsidized price / cost ALT sedan_wagon                         $52203 / $52224 R:0.999604
cross subsidized price / cost ALT TOTAL                               $60580 / $60583 R:0.999942

2030_1_1  SCORE:0.000112, CE:0.000167, CSPE:0.000058

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=0 Volvo

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.224813 / 0.225505 (DELTA:0.000692)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.455581 / 0.457098 (DELTA:0.001517)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189339 / 0.189954 (DELTA:0.000615)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.086154 / 0.077396 (DELTA:0.008758)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.028331 / 0.034607 (DELTA:0.006276)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015782 / 0.015440 (DELTA:0.000342)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71903 / $68504 R:1.049614
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53693 / $56324 R:0.953288
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69389 / $67093 R:1.034226
cross subsidized price / cost ALT sedan_wagon.BEV                     $54553 / $56155 R:0.971471
cross subsidized price / cost ALT sedan_wagon.ICE                     $48676 / $46358 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59545 / $56709 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66828 / $68504 R:0.975531
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53693 / $56324 R:0.953288
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64314 / $67093 R:0.958586
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49478 / $56155 R:0.881097
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48676 / $46358 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54470 / $56709 R:0.960509

cross subsidized price / cost ALT BEV                                 $67469 / $65349 R:1.032456
cross subsidized price / cost ALT ICE                                 $53339 / $55622 R:0.958961
cross subsidized price / cost ALT PHEV                                $68649 / $66312 R:1.035240
cross subsidized price / cost ALT cuv_suv_van                         $61816 / $61816 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53562 / $53562 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60764 / $60764 R:1.000000

2031_0_0  SCORE:0.000941, CE:0.008758, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=1 Volvo

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.236245 / 0.236263 (DELTA:0.000017)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.446357 / 0.446341 (DELTA:0.000016)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189955 / 0.189954 (DELTA:0.000001)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071977 / 0.071643 (DELTA:0.000334)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.040023 / 0.040360 (DELTA:0.000337)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015443 / 0.015440 (DELTA:0.000003)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71810 / $68504 R:1.048267
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54064 / $56324 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68277 / $67093 R:1.017653
cross subsidized price / cost ALT sedan_wagon.BEV                     $55168 / $56155 R:0.982418
cross subsidized price / cost ALT sedan_wagon.ICE                     $47631 / $46358 R:1.027473
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57841 / $56709 R:1.019963

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66735 / $68504 R:0.974184
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54064 / $56324 R:0.959890
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63202 / $67093 R:0.942012
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50093 / $56155 R:0.892044
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47631 / $46358 R:1.027473
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52766 / $56709 R:0.930473

cross subsidized price / cost ALT BEV                                 $67938 / $65631 R:1.035157
cross subsidized price / cost ALT ICE                                 $53531 / $55497 R:0.964572
cross subsidized price / cost ALT PHEV                                $67493 / $66312 R:1.017801
cross subsidized price / cost ALT cuv_suv_van                         $61964 / $61966 R:0.999960
cross subsidized price / cost ALT sedan_wagon                         $53105 / $53120 R:0.999726
cross subsidized price / cost ALT TOTAL                               $60835 / $60839 R:0.999934

2031_1_1  SCORE:0.000042, CE:0.000337, CSPE:0.000066

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=0 Volvo

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.260268 / 0.268035 (DELTA:0.007767)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.401572 / 0.401571 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.208162 / 0.203404 (DELTA:0.004757)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073526 / 0.072378 (DELTA:0.001148)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.040682 / 0.039189 (DELTA:0.001493)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015790 / 0.015423 (DELTA:0.000367)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72091 / $68658 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54971 / $56271 R:0.976901
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63880 / $67019 R:0.953166
cross subsidized price / cost ALT sedan_wagon.BEV                     $55387 / $56280 R:0.984139
cross subsidized price / cost ALT sedan_wagon.ICE                     $47138 / $46314 R:1.017802
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58741 / $56646 R:1.036968

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66091 / $68658 R:0.962611
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54971 / $56271 R:0.976901
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57880 / $67019 R:0.863640
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49387 / $56280 R:0.877530
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47138 / $46314 R:1.017802
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52741 / $56646 R:0.931049

cross subsidized price / cost ALT BEV                                 $68540 / $66026 R:1.038064
cross subsidized price / cost ALT ICE                                 $54275 / $55386 R:0.979942
cross subsidized price / cost ALT PHEV                                $63518 / $66288 R:0.958213
cross subsidized price / cost ALT cuv_suv_van                         $62303 / $62578 R:0.995602
cross subsidized price / cost ALT sedan_wagon                         $53249 / $53249 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61153 / $61394 R:0.996086

2032_0_0  SCORE:0.008573, CE:0.007767, CSPE:0.003914

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.259382 / 0.259382 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.410768 / 0.410768 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.202861 / 0.202861 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071551 / 0.071551 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.040016 / 0.040016 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015423 / 0.015423 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70029 / $68658 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56972 / $56271 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63828 / $67019 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $55290 / $56280 R:0.982418
cross subsidized price / cost ALT sedan_wagon.ICE                     $48629 / $46314 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55225 / $56646 R:0.974908

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64029 / $68658 R:0.932575
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56972 / $56271 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57828 / $67019 R:0.862855
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49290 / $56280 R:0.875808
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48629 / $46314 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49225 / $56646 R:0.868989

cross subsidized price / cost ALT BEV                                 $66842 / $65982 R:1.013039
cross subsidized price / cost ALT ICE                                 $56232 / $55387 R:1.015241
cross subsidized price / cost ALT PHEV                                $63220 / $66286 R:0.953741
cross subsidized price / cost ALT cuv_suv_van                         $62444 / $62449 R:0.999926
cross subsidized price / cost ALT sedan_wagon                         $53183 / $53184 R:0.999991
cross subsidized price / cost ALT TOTAL                               $61268 / $61272 R:0.999934

2032_1_1  SCORE:0.000074, CE:0.000000, CSPE:0.000066

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=0 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128853 / 0.149619 (DELTA:0.020767)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.552291 / 0.533877 (DELTA:0.018415)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189438 / 0.190082 (DELTA:0.000644)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.092697 / 0.068217 (DELTA:0.024480)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021005 / 0.042854 (DELTA:0.021848)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015716 / 0.015352 (DELTA:0.000364)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71560 / $68152 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53971 / $56667 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69703 / $66384 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53775 / $55935 R:0.961385
cross subsidized price / cost ALT sedan_wagon.ICE                     $50954 / $48528 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59316 / $56492 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71560 / $68152 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53971 / $56667 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69703 / $66384 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53775 / $55935 R:0.961385
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50954 / $48528 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59316 / $56492 R:1.050000

cross subsidized price / cost ALT BEV                                 $65990 / $64326 R:1.025870
cross subsidized price / cost ALT ICE                                 $53747 / $56062 R:0.958701
cross subsidized price / cost ALT PHEV                                $68927 / $65645 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $60407 / $60749 R:0.994375
cross subsidized price / cost ALT sedan_wagon                         $53492 / $53492 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59533 / $59831 R:0.995011

2033_0_0  SCORE:0.018900, CE:0.024480, CSPE:0.004989

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=1 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.142956 / 0.188652 (DELTA:0.045696)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.504848 / 0.494844 (DELTA:0.010004)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.225774 / 0.190082 (DELTA:0.035692)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051714 / 0.051714 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059357 / 0.059357 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015352 / 0.015352 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71560 / $68152 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53653 / $56227 R:0.954220
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69703 / $66384 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $55935 / $55935 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $47174 / $47174 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56492 / $56492 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71560 / $68152 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53653 / $56227 R:0.954220
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69703 / $66384 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55935 / $55935 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47174 / $47174 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56492 / $56492 R:1.000000

cross subsidized price / cost ALT BEV                                 $68198 / $65524 R:1.040817
cross subsidized price / cost ALT ICE                                 $52959 / $55258 R:0.958406
cross subsidized price / cost ALT PHEV                                $68716 / $65645 R:1.046784
cross subsidized price / cost ALT cuv_suv_van                         $61013 / $61013 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $51889 / $51889 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59859 / $59859 R:1.000000

2033_1_1  SCORE:0.030464, CE:0.045696, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=2 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188652 / 0.188652 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.494844 / 0.494844 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190082 / 0.190082 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051714 / 0.051714 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059357 / 0.059357 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015352 / 0.015352 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71560 / $68152 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53664 / $56238 R:0.954220
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69703 / $66384 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $55935 / $55935 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46278 / $46278 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56492 / $56492 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71560 / $68152 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53664 / $56238 R:0.954220
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69703 / $66384 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55935 / $55935 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46278 / $46278 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56492 / $56492 R:1.000000

cross subsidized price / cost ALT BEV                                 $68198 / $65524 R:1.040817
cross subsidized price / cost ALT ICE                                 $52872 / $55171 R:0.958333
cross subsidized price / cost ALT PHEV                                $68716 / $65645 R:1.046784
cross subsidized price / cost ALT cuv_suv_van                         $61018 / $61019 R:0.999995
cross subsidized price / cost ALT sedan_wagon                         $51468 / $51468 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59811 / $59811 R:0.999996

2033_2_2  SCORE:0.000005, CE:0.000000, CSPE:0.000004

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.134845 / 0.156766 (DELTA:0.021921)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.546502 / 0.527201 (DELTA:0.019301)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189770 / 0.190203 (DELTA:0.000433)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052697 / 0.051448 (DELTA:0.001248)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060524 / 0.059096 (DELTA:0.001428)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015663 / 0.015286 (DELTA:0.000377)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70933 / $67555 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53923 / $56619 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69491 / $66182 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $56035 / $55448 R:1.010581
cross subsidized price / cost ALT sedan_wagon.ICE                     $47358 / $48483 R:0.976782
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58329 / $55951 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70933 / $67555 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53923 / $56619 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69491 / $66182 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56035 / $55448 R:1.010581
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47358 / $48483 R:0.976782
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58329 / $55951 R:1.042491

cross subsidized price / cost ALT BEV                                 $67251 / $64563 R:1.041635
cross subsidized price / cost ALT ICE                                 $53261 / $55799 R:0.954518
cross subsidized price / cost ALT PHEV                                $68661 / $65421 R:1.049522
cross subsidized price / cost ALT cuv_suv_van                         $60361 / $60661 R:0.995050
cross subsidized price / cost ALT sedan_wagon                         $52238 / $52238 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59339 / $59601 R:0.995596

2034_0_0  SCORE:0.018835, CE:0.021921, CSPE:0.004404

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=1 Volvo

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135755 / 0.156766 (DELTA:0.021011)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.548193 / 0.527201 (DELTA:0.020993)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190221 / 0.190203 (DELTA:0.000018)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051448 / 0.051448 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059094 / 0.059096 (DELTA:0.000002)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015287 / 0.015286 (DELTA:0.000002)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70933 / $67555 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53923 / $56619 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69491 / $66182 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $56139 / $55448 R:1.012454
cross subsidized price / cost ALT sedan_wagon.ICE                     $47267 / $48483 R:0.974908
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58329 / $55951 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70933 / $67555 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53923 / $56619 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69491 / $66182 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56139 / $55448 R:1.012454
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47267 / $48483 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58329 / $55951 R:1.042491

cross subsidized price / cost ALT BEV                                 $67277 / $64563 R:1.042033
cross subsidized price / cost ALT ICE                                 $53252 / $55799 R:0.954354
cross subsidized price / cost ALT PHEV                                $68661 / $65421 R:1.049522
cross subsidized price / cost ALT cuv_suv_van                         $60361 / $60661 R:0.995050
cross subsidized price / cost ALT sedan_wagon                         $52238 / $52238 R:0.999996
cross subsidized price / cost ALT TOTAL                               $59339 / $59601 R:0.995595

2034_1_1  SCORE:0.018957, CE:0.021011, CSPE:0.004405

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=2 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.156766 / 0.156766 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.527201 / 0.527201 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190203 / 0.190203 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064618 / 0.063988 (DELTA:0.000630)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.036814 / 0.046556 (DELTA:0.009742)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024398 / 0.015286 (DELTA:0.009112)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70933 / $67555 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53519 / $56195 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69491 / $66182 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53097 / $55448 R:0.957609
cross subsidized price / cost ALT sedan_wagon.ICE                     $48553 / $46241 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58749 / $55951 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70933 / $67555 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53519 / $56195 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69491 / $66182 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53097 / $55448 R:0.957609
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48553 / $46241 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58749 / $55951 R:1.050000

cross subsidized price / cost ALT BEV                                 $65763 / $64046 R:1.026814
cross subsidized price / cost ALT ICE                                 $53116 / $55387 R:0.958994
cross subsidized price / cost ALT PHEV                                $68692 / $65421 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $60117 / $60405 R:0.995231
cross subsidized price / cost ALT sedan_wagon                         $52102 / $52102 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59109 / $59360 R:0.995757

2034_2_2  SCORE:0.004769, CE:0.009742, CSPE:0.004243

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.156766 / 0.156766 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.527201 / 0.527201 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190203 / 0.190203 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063988 / 0.063988 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.046556 / 0.046556 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015286 / 0.015286 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70933 / $67555 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53519 / $56195 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69491 / $66182 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53097 / $55448 R:0.957609
cross subsidized price / cost ALT sedan_wagon.ICE                     $48553 / $46241 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58749 / $55951 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70933 / $67555 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53519 / $56195 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69491 / $66182 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53097 / $55448 R:0.957609
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48553 / $46241 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58749 / $55951 R:1.050000

cross subsidized price / cost ALT BEV                                 $65763 / $64046 R:1.026814
cross subsidized price / cost ALT ICE                                 $53116 / $55387 R:0.958994
cross subsidized price / cost ALT PHEV                                $68692 / $65421 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $60117 / $60405 R:0.995231
cross subsidized price / cost ALT sedan_wagon                         $52102 / $52102 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59109 / $59360 R:0.995757

2034_3_3  SCORE:0.004769, CE:0.000000, CSPE:0.004243

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=4 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.156766 / 0.156766 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.527201 / 0.527201 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190203 / 0.190203 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063988 / 0.063988 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.046556 / 0.046556 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015286 / 0.015286 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70933 / $67555 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53519 / $56195 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69491 / $66182 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53097 / $55448 R:0.957609
cross subsidized price / cost ALT sedan_wagon.ICE                     $48553 / $46241 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58749 / $55951 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70933 / $67555 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53519 / $56195 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69491 / $66182 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53097 / $55448 R:0.957609
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48553 / $46241 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58749 / $55951 R:1.050000

cross subsidized price / cost ALT BEV                                 $65763 / $64046 R:1.026814
cross subsidized price / cost ALT ICE                                 $53116 / $55387 R:0.958994
cross subsidized price / cost ALT PHEV                                $68692 / $65421 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $60117 / $60405 R:0.995231
cross subsidized price / cost ALT sedan_wagon                         $52102 / $52102 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59109 / $59360 R:0.995757

2034_4_4  SCORE:0.004769, CE:0.000000, CSPE:0.004243

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=5 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.156766 / 0.156766 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.527201 / 0.527201 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190203 / 0.190203 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063988 / 0.063988 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.046556 / 0.046556 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015286 / 0.015286 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70933 / $67555 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53519 / $56195 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69491 / $66182 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53097 / $55448 R:0.957609
cross subsidized price / cost ALT sedan_wagon.ICE                     $48553 / $46241 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58749 / $55951 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70933 / $67555 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53519 / $56195 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69491 / $66182 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53097 / $55448 R:0.957609
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48553 / $46241 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58749 / $55951 R:1.050000

cross subsidized price / cost ALT BEV                                 $65763 / $64046 R:1.026814
cross subsidized price / cost ALT ICE                                 $53116 / $55387 R:0.958994
cross subsidized price / cost ALT PHEV                                $68692 / $65421 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $60117 / $60405 R:0.995231
cross subsidized price / cost ALT sedan_wagon                         $52102 / $52102 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59109 / $59360 R:0.995757

2034_5_5  SCORE:0.004769, CE:0.000000, CSPE:0.004243

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149742 / 0.160557 (DELTA:0.010815)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.532338 / 0.523887 (DELTA:0.008451)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189753 / 0.190406 (DELTA:0.000654)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053060 / 0.051183 (DELTA:0.001877)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059541 / 0.058767 (DELTA:0.000774)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015566 / 0.015200 (DELTA:0.000367)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70345 / $66995 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53544 / $56221 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69306 / $66005 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $55863 / $54989 R:1.015895
cross subsidized price / cost ALT sedan_wagon.ICE                     $47042 / $48441 R:0.971128
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58250 / $55786 R:1.044168

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70345 / $66995 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53544 / $56221 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69306 / $66005 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55863 / $54989 R:1.015895
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47042 / $48441 R:0.971128
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58250 / $55786 R:1.044168

cross subsidized price / cost ALT BEV                                 $66844 / $64093 R:1.042927
cross subsidized price / cost ALT ICE                                 $52888 / $55436 R:0.954033
cross subsidized price / cost ALT PHEV                                $68488 / $65250 R:1.049631
cross subsidized price / cost ALT cuv_suv_van                         $60058 / $60328 R:0.995522
cross subsidized price / cost ALT sedan_wagon                         $52011 / $52011 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59051 / $59287 R:0.996014

2035_0_0  SCORE:0.011117, CE:0.010815, CSPE:0.003986

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=1 Volvo

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136536 / 0.160557 (DELTA:0.024021)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.547904 / 0.523887 (DELTA:0.024017)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190411 / 0.190406 (DELTA:0.000005)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071787 / 0.069956 (DELTA:0.001832)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.038162 / 0.039993 (DELTA:0.001832)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015200 / 0.015200 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70345 / $66995 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53544 / $56221 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69306 / $66005 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53032 / $54989 R:0.964406
cross subsidized price / cost ALT sedan_wagon.ICE                     $50863 / $48441 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58421 / $55786 R:1.047240

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70345 / $66995 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53544 / $56221 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69306 / $66005 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53032 / $54989 R:0.964406
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50863 / $48441 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58421 / $55786 R:1.047240

cross subsidized price / cost ALT BEV                                 $65091 / $63352 R:1.027453
cross subsidized price / cost ALT ICE                                 $53354 / $55669 R:0.958406
cross subsidized price / cost ALT PHEV                                $68501 / $65250 R:1.049826
cross subsidized price / cost ALT cuv_suv_van                         $60058 / $60328 R:0.995522
cross subsidized price / cost ALT sedan_wagon                         $52993 / $52993 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59174 / $59410 R:0.996022

2035_1_1  SCORE:0.020492, CE:0.024021, CSPE:0.003978

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=2 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.160557 / 0.160557 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.523887 / 0.523887 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190406 / 0.190406 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055255 / 0.055415 (DELTA:0.000160)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.054694 / 0.054535 (DELTA:0.000159)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015200 / 0.015200 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70345 / $66995 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53473 / $56147 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69306 / $66005 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54022 / $54989 R:0.982418
cross subsidized price / cost ALT sedan_wagon.ICE                     $47129 / $46206 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56062 / $55786 R:1.004945

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70345 / $66995 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53473 / $56147 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69306 / $66005 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54022 / $54989 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47129 / $46206 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56062 / $55786 R:1.004945

cross subsidized price / cost ALT BEV                                 $66157 / $63915 R:1.035081
cross subsidized price / cost ALT ICE                                 $52875 / $55210 R:0.957714
cross subsidized price / cost ALT PHEV                                $68327 / $65250 R:1.047152
cross subsidized price / cost ALT cuv_suv_van                         $60016 / $60284 R:0.995554
cross subsidized price / cost ALT sedan_wagon                         $51266 / $51259 R:1.000143
cross subsidized price / cost ALT TOTAL                               $58921 / $59154 R:0.996052

2035_2_2  SCORE:0.004446, CE:0.000160, CSPE:0.003948

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=3 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.160557 / 0.160557 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.523887 / 0.523887 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190406 / 0.190406 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055255 / 0.055415 (DELTA:0.000160)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.054694 / 0.054535 (DELTA:0.000159)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015200 / 0.015200 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70345 / $66995 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53473 / $56147 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69306 / $66005 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54022 / $54989 R:0.982418
cross subsidized price / cost ALT sedan_wagon.ICE                     $47129 / $46206 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56062 / $55786 R:1.004945

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70345 / $66995 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53473 / $56147 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69306 / $66005 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54022 / $54989 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47129 / $46206 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56062 / $55786 R:1.004945

cross subsidized price / cost ALT BEV                                 $66157 / $63915 R:1.035081
cross subsidized price / cost ALT ICE                                 $52875 / $55210 R:0.957714
cross subsidized price / cost ALT PHEV                                $68327 / $65250 R:1.047152
cross subsidized price / cost ALT cuv_suv_van                         $60016 / $60284 R:0.995554
cross subsidized price / cost ALT sedan_wagon                         $51266 / $51259 R:1.000143
cross subsidized price / cost ALT TOTAL                               $58921 / $59154 R:0.996052

2035_3_3  SCORE:0.004446, CE:0.000160, CSPE:0.003948

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=4 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.160557 / 0.160557 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.523887 / 0.523887 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190406 / 0.190406 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055255 / 0.055415 (DELTA:0.000160)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.054694 / 0.054535 (DELTA:0.000159)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015200 / 0.015200 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70345 / $66995 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53473 / $56147 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69306 / $66005 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54022 / $54989 R:0.982418
cross subsidized price / cost ALT sedan_wagon.ICE                     $47129 / $46206 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56062 / $55786 R:1.004945

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70345 / $66995 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53473 / $56147 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69306 / $66005 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54022 / $54989 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47129 / $46206 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56062 / $55786 R:1.004945

cross subsidized price / cost ALT BEV                                 $66157 / $63915 R:1.035081
cross subsidized price / cost ALT ICE                                 $52875 / $55210 R:0.957714
cross subsidized price / cost ALT PHEV                                $68327 / $65250 R:1.047152
cross subsidized price / cost ALT cuv_suv_van                         $60016 / $60284 R:0.995554
cross subsidized price / cost ALT sedan_wagon                         $51266 / $51259 R:1.000143
cross subsidized price / cost ALT TOTAL                               $58921 / $59154 R:0.996052

2035_4_4  SCORE:0.004446, CE:0.000160, CSPE:0.003948

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=5 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.160557 / 0.160557 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.523887 / 0.523887 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190406 / 0.190406 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055255 / 0.055415 (DELTA:0.000160)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.054694 / 0.054535 (DELTA:0.000159)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015200 / 0.015200 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70345 / $66995 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53473 / $56147 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69306 / $66005 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54022 / $54989 R:0.982418
cross subsidized price / cost ALT sedan_wagon.ICE                     $47129 / $46206 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56062 / $55786 R:1.004945

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70345 / $66995 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53473 / $56147 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69306 / $66005 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54022 / $54989 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47129 / $46206 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56062 / $55786 R:1.004945

cross subsidized price / cost ALT BEV                                 $66157 / $63915 R:1.035081
cross subsidized price / cost ALT ICE                                 $52875 / $55210 R:0.957714
cross subsidized price / cost ALT PHEV                                $68327 / $65250 R:1.047152
cross subsidized price / cost ALT cuv_suv_van                         $60016 / $60284 R:0.995554
cross subsidized price / cost ALT sedan_wagon                         $51266 / $51259 R:1.000143
cross subsidized price / cost ALT TOTAL                               $58921 / $59154 R:0.996052

2035_5_5  SCORE:0.004446, CE:0.000160, CSPE:0.003948

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.178437 / 0.180121 (DELTA:0.001684)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.503880 / 0.504788 (DELTA:0.000908)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189704 / 0.190406 (DELTA:0.000703)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065595 / 0.064676 (DELTA:0.000919)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.046764 / 0.044806 (DELTA:0.001958)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015621 / 0.015202 (DELTA:0.000419)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69785 / $66716 R:1.046003
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53969 / $56109 R:0.961874
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68621 / $65853 R:1.042032
cross subsidized price / cost ALT sedan_wagon.BEV                     $52714 / $54753 R:0.962761
cross subsidized price / cost ALT sedan_wagon.ICE                     $48197 / $46160 R:1.044137
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58312 / $55642 R:1.047980

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69785 / $66716 R:1.046003
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53969 / $56109 R:0.961874
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68621 / $65853 R:1.042032
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52714 / $54753 R:0.962761
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48197 / $46160 R:1.044137
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58312 / $55642 R:1.047980

cross subsidized price / cost ALT BEV                                 $65275 / $63555 R:1.027056
cross subsidized price / cost ALT ICE                                 $53499 / $55298 R:0.967472
cross subsidized price / cost ALT PHEV                                $67859 / $65098 R:1.042408
cross subsidized price / cost ALT cuv_suv_van                         $60411 / $60411 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $51773 / $51773 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59334 / $59334 R:1.000000

2036_0_0  SCORE:0.001098, CE:0.001958, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=1 Volvo

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.179126 / 0.179175 (DELTA:0.000049)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.505784 / 0.505735 (DELTA:0.000049)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190407 / 0.190406 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064306 / 0.063908 (DELTA:0.000398)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.045175 / 0.045574 (DELTA:0.000398)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015202 / 0.015202 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69666 / $66716 R:1.044224
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53858 / $56109 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69070 / $65853 R:1.048845
cross subsidized price / cost ALT sedan_wagon.BEV                     $52968 / $54753 R:0.967399
cross subsidized price / cost ALT sedan_wagon.ICE                     $48468 / $46160 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56335 / $55642 R:1.012454

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69666 / $66716 R:1.044224
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53858 / $56109 R:0.959890
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69070 / $65853 R:1.048845
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52968 / $54753 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48468 / $46160 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56335 / $55642 R:1.012454

cross subsidized price / cost ALT BEV                                 $65276 / $63571 R:1.026828
cross subsidized price / cost ALT ICE                                 $53413 / $55286 R:0.966109
cross subsidized price / cost ALT PHEV                                $68128 / $65098 R:1.046545
cross subsidized price / cost ALT cuv_suv_van                         $60403 / $60400 R:1.000055
cross subsidized price / cost ALT sedan_wagon                         $51734 / $51721 R:1.000255
cross subsidized price / cost ALT TOTAL                               $59322 / $59317 R:1.000077

2036_1_1  SCORE:0.000064, CE:0.000398, CSPE:0.000077

